Scorpio Tankers Inc.
NYSE:STNG
49.77 (USD) • At close December 24, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 267.986 | 380.66 | 391.336 | 336.313 | 291.179 | 329.299 | 384.431 | 493.717 | 489.996 | 405.073 | 174.047 | 147.908 | 119.271 | 139.442 | 134.165 | 138.236 | 177.249 | 346.24 | 254.167 | 221.622 | 136.067 | 150.805 | 195.83 | 167.525 | 119.281 | 141.795 | 156.446 | 148.394 | 123.119 | 118.418 | 122.801 | 106.068 | 114.336 | 137.214 | 165.128 | 178.398 | 228.142 | 188.464 | 160.706 | 125.738 | 82.891 | 57.445 | 76.734 | 53.367 | 57.756 | 51.533 | 44.924 | 30.104 | 28.139 | 26.983 | 28.895 | 22.642 | 21.461 | 20.991 | 17.016 | 12.022 | 13.358 | 7.262 | 6.155 | 5.867 | 5.503 | 6.708 | 9.542 | 10.359 |
| Kosten van de omzet
| 136.24 | 133.131 | 127.61 | 136.842 | 132.25 | 131.312 | 130.924 | 170.797 | 160.511 | 151.227 | 140.683 | 145.163 | 146.657 | 141.416 | 145.312 | 149.542 | 147.888 | 144.374 | 145.721 | 147.008 | 124.664 | 120.368 | 120.019 | 126.759 | 128.21 | 131.756 | 135.236 | 139.331 | 114.921 | 101.262 | 100.613 | 101.56 | 97.942 | 95.279 | 94.24 | 100.289 | 99.489 | 93.724 | 89.708 | 80.801 | 66.35 | 57.82 | 63.17 | 56.76 | 50.64 | 42.353 | 34.434 | 28.816 | 24.738 | 24.025 | 21.413 | 17.986 | 18.264 | 14.311 | 7.341 | 7.409 | 8.169 | 3.294 | 2.386 | 2.074 | 1.815 | 2.116 | 2.448 | 4.706 |
| Brutowinst
| 131.746 | 247.529 | 263.726 | 199.471 | 158.929 | 197.987 | 253.507 | 322.92 | 329.485 | 253.846 | 33.364 | 2.745 | -27.386 | -1.974 | -11.147 | -11.306 | 29.361 | 201.866 | 108.446 | 74.614 | 11.403 | 30.437 | 75.811 | 40.766 | -8.929 | 10.039 | 21.21 | 9.063 | 8.198 | 17.156 | 22.188 | 4.508 | 16.394 | 41.935 | 70.888 | 78.109 | 128.653 | 94.74 | 70.998 | 44.937 | 16.541 | -0.375 | 13.564 | -3.393 | 7.116 | 9.18 | 10.49 | 1.288 | 3.401 | 2.958 | 7.481 | 4.656 | 3.197 | 6.68 | 9.675 | 4.613 | 5.189 | 3.968 | 3.77 | 3.793 | 3.688 | 4.591 | 7.094 | 5.653 |
| Brutowinstmarge
| 0.492 | 0.65 | 0.674 | 0.593 | 0.546 | 0.601 | 0.659 | 0.654 | 0.672 | 0.627 | 0.192 | 0.019 | -0.23 | -0.014 | -0.083 | -0.082 | 0.166 | 0.583 | 0.427 | 0.337 | 0.084 | 0.202 | 0.387 | 0.243 | -0.075 | 0.071 | 0.136 | 0.061 | 0.067 | 0.145 | 0.181 | 0.043 | 0.143 | 0.306 | 0.429 | 0.438 | 0.564 | 0.503 | 0.442 | 0.357 | 0.2 | -0.007 | 0.177 | -0.064 | 0.123 | 0.178 | 0.234 | 0.043 | 0.121 | 0.11 | 0.259 | 0.206 | 0.149 | 0.318 | 0.569 | 0.384 | 0.388 | 0.546 | 0.612 | 0.646 | 0.67 | 0.684 | 0.743 | 0.546 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 29.991 | 37.108 | 30.089 | 32.128 | 24.647 | 27.209 | 22.271 | 26.384 | 26.49 | 22.803 | 12.454 | 12.808 | 13.054 | 13.324 | 13.56 | 14.318 | 15.86 | 18.749 | 17.261 | 15.758 | 15.296 | 15.528 | 15.712 | 12.927 | 12.373 | 13.346 | 13.626 | 11.37 | 12.539 | 11.692 | 11.91 | 12.306 | 12.491 | 13.085 | 17.017 | 18.245 | 18.433 | 15.451 | 13.702 | 13.83 | 11.676 | 11.649 | 10.966 | 11.216 | 6.522 | 5.29 | 2.759 | 3.132 | 2.815 | 2.737 | 2.855 | 11,636,713 | 0 | 0 | 0 | 6,200,094 | 0 | 0 | 0 | 416,908 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0.151 | -11,636,709.975 | 0 | 0 | 0 | -6,200,091.516 | 0 | 0 | 0 | -416,907.887 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 29.991 | 37.108 | 30.089 | 32.128 | 24.647 | 27.209 | 22.271 | 26.384 | 26.49 | 22.803 | 12.454 | 12.808 | 13.054 | 13.324 | 13.56 | 14.318 | 15.86 | 18.749 | 17.261 | 15.758 | 15.296 | 15.528 | 15.712 | 12.927 | 12.373 | 13.346 | 13.626 | 11.37 | 12.539 | 11.692 | 11.91 | 12.306 | 12.491 | 13.085 | 17.017 | 18.245 | 18.433 | 15.451 | 13.702 | 13.83 | 11.676 | 11.649 | 10.966 | 11.216 | 6.522 | 5.29 | 2.759 | 3.132 | 2.815 | 2.737 | 3.006 | 3.025 | 2.906 | 2.938 | 5.868 | 2.484 | 2.216 | 1.354 | 0.146 | 0.113 | 0.123 | 0.899 | 2.464 | 0.109 |
| Overige kosten
| -69.306 | 0.047 | 0.109 | 0.947 | 2.586 | 0.986 | 1.348 | -0.216 | 0.557 | 1.441 | 0.193 | 2.222 | -0.058 | -0.117 | 0.011 | 1.916 | 0.285 | -0.344 | -0.358 | -0.283 | -0.113 | -0.027 | 0.014 | -0.259 | -1.121 | -16.983 | -0.081 | 0.332 | -0.067 | 1.345 | -0.083 | -0.022 | -0.096 | -0.049 | -0.021 | -0.112 | 1.442 | -0.004 | -0.01 | -0.07 | 0.019 | -0.006 | -0.047 | -0.051 | 0 | -0.092 | -0.015 | -0.024 | 9.268 | 3.209 | 8.14 | 5.026 | 5.17 | 4.367 | 3.898 | 3.506 | 3.372 | 1.649 | 1.652 | 1.679 | 1.599 | 1.893 | 1.663 | 2.101 |
| Bedrijfskosten
| -39.315 | 37.108 | 30.089 | 32.128 | 24.647 | 27.209 | 22.271 | 26.384 | 26.49 | 22.803 | 12.454 | 12.808 | 13.054 | 13.324 | 13.56 | 14.318 | 15.86 | 18.749 | 17.261 | 15.758 | 15.296 | 15.528 | 15.712 | 12.927 | 12.373 | 13.346 | 13.626 | 11.37 | 12.539 | 11.692 | 11.91 | 12.306 | 12.491 | 13.085 | 17.017 | 18.245 | 18.433 | 15.451 | 13.702 | 13.83 | 11.676 | 11.649 | 10.966 | 11.216 | 6.522 | 5.29 | 2.759 | 3.132 | 12.083 | 5.946 | 11.145 | 8.05 | 8.076 | 7.304 | 9.766 | 5.99 | 5.587 | 3.003 | 1.798 | 1.792 | 1.722 | 2.792 | 4.127 | 2.21 |
| Bedrijfsresultaat
| 171.061 | 210.421 | 233.637 | 167.343 | 141.409 | 170.778 | 231.236 | 309.244 | 305.727 | 229.563 | 21.291 | -10.063 | -40.44 | -15.298 | -24.707 | -42.47 | 13.501 | 183.117 | 91.185 | 58.856 | -3.893 | 14.909 | 60.099 | 27.839 | -21.302 | -3.314 | 7.32 | -3.606 | -6.619 | -45.001 | 10.278 | -7.798 | 3.903 | 28.987 | 51.656 | 59.133 | 109.345 | 79.3 | 59.304 | 13.234 | 4.865 | -1.1 | 54.017 | 5.579 | 0.594 | 3.89 | 7.731 | -1.844 | -8.682 | -2.988 | -3.664 | -70.005 | -4.879 | -0.624 | -0.09 | -1.377 | -0.398 | 0.965 | 1.971 | 2.001 | -2.546 | 1.799 | 2.967 | 3.443 |
| Bedrijfsresultaat ratio
| 0.638 | 0.553 | 0.597 | 0.498 | 0.486 | 0.519 | 0.602 | 0.626 | 0.624 | 0.567 | 0.122 | -0.068 | -0.339 | -0.11 | -0.184 | -0.307 | 0.076 | 0.529 | 0.359 | 0.266 | -0.029 | 0.099 | 0.307 | 0.166 | -0.179 | -0.023 | 0.047 | -0.024 | -0.054 | -0.38 | 0.084 | -0.074 | 0.034 | 0.211 | 0.313 | 0.331 | 0.479 | 0.421 | 0.369 | 0.105 | 0.059 | -0.019 | 0.704 | 0.105 | 0.01 | 0.075 | 0.172 | -0.061 | -0.309 | -0.111 | -0.127 | -3.092 | -0.227 | -0.03 | -0.005 | -0.115 | -0.03 | 0.133 | 0.32 | 0.341 | -0.463 | 0.268 | 0.311 | 0.332 |
| Totaal overige inkomsten en kosten netto
| -12.356 | 16.9 | -30.776 | -40.837 | -41.041 | -38.375 | -37.999 | -44.841 | -39.562 | -38.432 | -105.739 | -35.929 | -32.827 | -37.484 | -37.687 | -33.79 | -33.686 | -39.176 | -44.558 | -46.814 | -41.396 | -44.629 | -45.623 | -45.506 | -50.407 | -65.587 | -39.114 | -37.902 | -30.329 | -23.249 | -21.811 | -21.868 | -31.018 | -25.141 | -23.625 | -24.92 | -24.094 | -21.712 | -18.609 | -12.74 | -6.024 | 0.527 | -0.679 | 0.192 | 0.073 | 0.078 | -1.121 | -24.692 | -3.829 | -0.008 | -0.012 | 70.005 | -0.126 | -0.004 | -0.007 | 1.377 | -0.031 | -0.027 | -0.712 | -802,440.781 | 2.546 | 0.468 | 0.058 | -1.999 |
| Inkomen voor belasting
| 158.705 | 227.321 | 214.191 | 120.89 | 100.368 | 132.403 | 193.237 | 264.403 | 266.165 | 191.131 | -84.448 | -45.992 | -73.267 | -52.782 | -62.394 | -76.261 | -20.185 | 143.941 | 46.627 | 12.042 | -45.289 | -29.72 | 14.476 | -17.668 | -71.709 | -68.901 | -31.794 | -41.509 | -36.948 | -68.25 | -11.533 | -29.666 | -27.115 | 3.846 | 28.031 | 34.212 | 85.251 | 57.588 | 40.695 | 0.495 | -1.159 | -0.574 | 53.338 | 5.771 | 0.667 | 3.968 | 6.61 | -4.88 | -8.407 | -2.996 | -3.676 | -82,726,592 | -5.005 | -0.628 | -0.097 | -2,822,098 | -0.43 | 0.938 | 1.259 | 3,418,037 | -7.278 | 2.266 | 3.025 | 1.444 |
| Inkomen voor belasting ratio
| 0.592 | 0.597 | 0.547 | 0.359 | 0.345 | 0.402 | 0.503 | 0.536 | 0.543 | 0.472 | -0.485 | -0.311 | -0.614 | -0.379 | -0.465 | -0.552 | -0.114 | 0.416 | 0.183 | 0.054 | -0.333 | -0.197 | 0.074 | -0.105 | -0.601 | -0.486 | -0.203 | -0.28 | -0.3 | -0.576 | -0.094 | -0.28 | -0.237 | 0.028 | 0.17 | 0.192 | 0.374 | 0.306 | 0.253 | 0.004 | -0.014 | -0.01 | 0.695 | 0.108 | 0.012 | 0.077 | 0.147 | -0.162 | -0.299 | -0.111 | -0.127 | -3,653,729.482 | -0.233 | -0.03 | -0.006 | -234,744.976 | -0.032 | 0.129 | 0.205 | 582,591 | -1.323 | 0.338 | 0.317 | 0.139 |
| Belastingkosten
| 0 | 0 | 47.867 | -4.497 | 52.284 | 44.706 | 37.999 | -63.907 | -2.732 | 1.48 | 67.738 | 27.147 | 35.752 | 30.774 | 34.078 | -24.722 | 33.798 | 36.842 | 42.949 | -12.109 | 42.752 | 47.3 | 48.77 | 3.305 | 48.985 | 31.966 | 39.337 | -4.584 | 30.86 | 26.375 | 21.581 | -9.041 | 31.054 | 25.961 | 25.2 | -6.836 | 26.991 | 21.836 | 18.048 | -4.137 | 7.164 | 1.363 | 0.028 | -6.229 | 0.448 | 0.384 | 1.384 | -21.656 | 3.83 | 1.056 | 1.437 | -11.041 | 2.006 | 2.873 | 1.322 | -0.084 | 1.251 | 0.565 | 0.807 | 1.71 | 5.104 | -0.282 | 0.198 | 2.35 |
| Nettowinst
| 158.705 | 227.321 | 214.191 | 120.89 | 100.368 | 132.403 | 193.237 | 264.403 | 266.165 | 191.131 | -152.186 | -45.992 | -73.267 | -52.782 | -62.394 | -76.261 | -20.185 | 143.941 | 46.627 | 12.042 | -45.289 | -29.72 | 14.476 | -17.668 | -71.709 | -68.901 | -31.794 | -41.509 | -36.948 | -68.25 | -11.533 | -29.666 | -27.115 | 3.846 | 28.031 | 34.215 | 85.251 | 57.588 | 40.695 | 0.494 | -1.159 | -0.574 | 53.338 | 5.772 | 0.667 | 3.968 | 6.61 | -4.88 | -12.511 | -4.044 | -5.101 | -71.686 | -6.885 | -2.744 | -1.413 | -2.738 | -1.649 | 0.4 | 1.165 | 1.708 | -3.138 | 2.08 | 2.768 | 1.093 |
| Nettowinstmarge
| 0.592 | 0.597 | 0.547 | 0.359 | 0.345 | 0.402 | 0.503 | 0.536 | 0.543 | 0.472 | -0.874 | -0.311 | -0.614 | -0.379 | -0.465 | -0.552 | -0.114 | 0.416 | 0.183 | 0.054 | -0.333 | -0.197 | 0.074 | -0.105 | -0.601 | -0.486 | -0.203 | -0.28 | -0.3 | -0.576 | -0.094 | -0.28 | -0.237 | 0.028 | 0.17 | 0.192 | 0.374 | 0.306 | 0.253 | 0.004 | -0.014 | -0.01 | 0.695 | 0.108 | 0.012 | 0.077 | 0.147 | -0.162 | -0.445 | -0.15 | -0.177 | -3.166 | -0.321 | -0.131 | -0.083 | -0.228 | -0.123 | 0.055 | 0.189 | 0.291 | -0.57 | 0.31 | 0.29 | 0.106 |
| WPA (Winst Per Aandeel)
| 3.31 | 4.54 | 4.29 | 2.43 | 2.01 | 2.5 | 3.4 | 4.74 | 4.31 | 2.97 | -2.75 | -0.83 | -1.34 | -0.97 | -1.15 | -1.41 | -0.37 | 2.63 | 0.85 | 0.22 | -0.93 | -0.62 | 0.3 | -0.38 | -2.31 | -2.26 | -1.03 | -1.46 | -1.64 | -3.76 | -0.71 | -1.83 | -1.69 | 0.2 | 1.7 | 2.1 | 5.1 | 3.5 | 2.7 | 0.03 | -0.073 | -0.031 | 2.8 | 0.3 | 0.036 | 0.3 | 0.8 | -1.08 | -3.04 | -1 | -1.4 | -22.12 | -2.23 | -1 | -0.59 | -1.32 | -0.9 | 0.2 | 2.1 | 3.06 | -5.62 | 3.7 | 5 | 1.96 |
| Verwaterde WPA
| 3.16 | 4.34 | 4.11 | 2.34 | 1.93 | 2.4 | 3.27 | 4.33 | 4.24 | 2.97 | -2.75 | -0.83 | -1.34 | -0.97 | -1.15 | -1.41 | -0.37 | 2.4 | 0.82 | 0.21 | -0.93 | -0.62 | 0.3 | -0.38 | -2.31 | -2.23 | -1.03 | -1.46 | -1.59 | -3.76 | -0.71 | -1.83 | -1.69 | 0.2 | 1.7 | 2 | 4.4 | 3.2 | 2.5 | 0.03 | -0.073 | -0.031 | 2.8 | 0.3 | 0.036 | 0.3 | 0.8 | -1.06 | -3 | -1 | -1.4 | -22.12 | -2.23 | -1 | -0.59 | -1.3 | -0.9 | 0.2 | 2.1 | 3.06 | -5.62 | 3.7 | 5 | 1.96 |
| EBITDA
| 225.1 | 257.098 | 281.547 | 218.003 | 201.218 | 226.831 | 286.75 | 360.066 | 359.456 | 282.659 | 7.381 | 52.42 | 22.658 | 42.546 | 32.298 | 17.915 | 76.55 | 244.779 | 151.43 | 118.442 | 49.218 | 67.871 | 109.181 | 74.768 | 22.981 | 24.14 | 51.039 | 39.675 | 30.321 | -12.181 | 40.78 | 10.861 | 34.589 | 58.735 | 83.456 | 71.819 | 140.325 | 104.978 | 80.161 | 26.549 | 16.602 | 7.268 | 8.551 | 11.361 | 5.365 | 9.965 | 12.776 | 0.538 | -5.014 | 0.198 | -0.006 | 68.223 | 0.291 | 3.743 | 3.807 | 2.585 | 2.974 | 2.614 | 3.624 | 3.68 | 3.565 | 3.692 | 4.63 | 5.544 |
| EBITDA ratio
| 0.84 | 0.675 | 0.719 | 0.648 | 0.667 | 0.689 | 0.746 | 0.609 | 0.728 | 0.679 | 0.432 | -0.052 | 0.19 | 0.281 | 0.269 | -0.17 | 0.417 | 0.701 | 0.59 | 0.268 | 0.362 | 0.45 | 0.558 | 0.182 | 0.193 | 0.17 | 0.328 | -0.011 | 0.265 | 0.323 | 0.332 | -0.073 | 0.302 | 0.431 | 0.513 | 0.335 | 0.619 | 0.557 | 0.49 | 0.251 | 0.205 | -0.065 | 0.107 | -0.264 | 0.128 | 0.188 | 0.282 | -0.061 | -0.198 | 0.007 | -0 | 3.013 | 0.019 | 0.179 | 0.268 | 0.219 | 0.259 | 0.374 | 0.704 | 0.659 | 1.508 | 0.481 | 0.479 | 0.728 |