Straumann Holding AG
SIX:STMN.SW
109.8 (CHF) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CHF.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,273.232 | 1,194.931 | 1,216.888 | 1,142.446 | 1,178.339 | 1,036.416 | 985.487 | 820.763 | 605.088 | 816.191 | 780.034 | 682.102 | 681.458 | 568.681 | 543.421 | 456.275 | 461.242 | 400.117 | 398.483 | 351.14 | 359.13 | 325.146 | 354.776 | 0 | 171.563 | 171.563 | 171.563 | 0 | 173.395 | 173.395 | 173.395 | 0 | 184.412 | 184.412 | 184.412 | 0 | 184.09 | 184.09 | 184.09 | 194.677 | 194.677 | 194.677 | 194.677 | 178.414 | 178.414 | 178.414 | 178.414 | 149.801 | 149.801 | 149.801 | 149.801 | 127.388 | 127.388 | 127.388 | 127.388 | 105.074 | 105.074 | 105.074 | 105.074 | 85.967 | 85.967 | 85.967 | 85.967 | 68.724 | 68.724 | 68.724 | 68.724 |
Kosten van de omzet
| 353.341 | 332.855 | 305.907 | 331.681 | 287.82 | 253.447 | 239.191 | 217.092 | 182.447 | 210.794 | 184.955 | 175.792 | 159.523 | 148.25 | 123.388 | 98.93 | 100.057 | 87.08 | 83.582 | 75.896 | 75.722 | 65.421 | 78.586 | 0 | 38.683 | 38.683 | 38.683 | 0 | 41.261 | 41.261 | 41.261 | 0 | 37.657 | 37.657 | 37.657 | 0 | 37.382 | 37.382 | 37.382 | 36.801 | 36.801 | 36.801 | 36.801 | 32.846 | 32.846 | 32.846 | 32.846 | 14.566 | 14.566 | 14.566 | 14.566 | 13.028 | 13.028 | 13.028 | 13.028 | 11.356 | 11.356 | 11.356 | 11.356 | 17.27 | 17.27 | 17.27 | 17.27 | 13.591 | 13.591 | 13.591 | 13.591 |
Brutowinst
| 919.891 | 862.076 | 910.981 | 810.765 | 890.519 | 782.969 | 746.296 | 603.671 | 422.641 | 605.397 | 595.079 | 506.31 | 521.935 | 420.431 | 420.033 | 357.345 | 361.185 | 313.037 | 314.901 | 275.244 | 283.408 | 259.725 | 276.19 | 0 | 132.88 | 132.88 | 132.88 | 0 | 132.134 | 132.134 | 132.134 | 0 | 146.755 | 146.755 | 146.755 | 0 | 146.709 | 146.709 | 146.709 | 157.876 | 157.876 | 157.876 | 157.876 | 145.568 | 145.568 | 145.568 | 145.568 | 135.236 | 135.236 | 135.236 | 135.236 | 114.361 | 114.361 | 114.361 | 114.361 | 93.719 | 93.719 | 93.719 | 93.719 | 68.696 | 68.696 | 68.696 | 68.696 | 55.133 | 55.133 | 55.133 | 55.133 |
Brutowinstmarge
| 0.722 | 0.721 | 0.749 | 0.71 | 0.756 | 0.755 | 0.757 | 0.735 | 0.698 | 0.742 | 0.763 | 0.742 | 0.766 | 0.739 | 0.773 | 0.783 | 0.783 | 0.782 | 0.79 | 0.784 | 0.789 | 0.799 | 0.778 | 0 | 0.775 | 0.775 | 0.775 | 0 | 0.762 | 0.762 | 0.762 | 0 | 0.796 | 0.796 | 0.796 | 0 | 0.797 | 0.797 | 0.797 | 0.811 | 0.811 | 0.811 | 0.811 | 0.816 | 0.816 | 0.816 | 0.816 | 0.903 | 0.903 | 0.903 | 0.903 | 0.898 | 0.898 | 0.898 | 0.898 | 0.892 | 0.892 | 0.892 | 0.892 | 0.799 | 0.799 | 0.799 | 0.799 | 0.802 | 0.802 | 0.802 | 0.802 |
Onderzoek- en ontwikkelingskosten
| 0 | 111.1 | 0 | 104.6 | 0 | 96 | 0 | 102.608 | 25.95 | 6.195 | 0 | 6.152 | 0 | 2.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.126 | 0 | 0 | 12.167 | 12.167 | 12.167 | 0 | 9.754 | 9.754 | 9.754 | 0 | 10.117 | 10.117 | 10.117 | 0 | 9.778 | 9.778 | 9.778 | 9.278 | 9.278 | 9.278 | 9.278 | 7.808 | 7.808 | 7.808 | 7.808 | 1.245 | 1.245 | 1.245 | 1.245 | 1.218 | 1.218 | 1.218 | 1.218 | 0.953 | 0.953 | 0.953 | 0.953 | 8.688 | 8.688 | 8.688 | 8.688 | 7.838 | 7.838 | 7.838 | 7.838 |
Algemene en administratieve kosten
| 346.866 | 362.075 | 389.149 | 412.322 | 359.893 | 333.671 | 284.947 | 233.755 | 205.62 | 233.253 | 236.417 | 186.541 | 202.475 | 148.221 | 162.462 | 137.127 | 145.599 | 140.664 | 130.428 | 122.583 | 121.529 | 121.721 | 132.651 | 0 | 105.902 | 105.902 | 105.902 | 0 | 103.069 | 103.069 | 103.069 | 0 | 96.268 | 96.268 | 96.268 | 0 | 96.188 | 96.188 | 96.188 | 139.163 | 139.163 | 139.163 | 139.163 | 0.895 | 0.895 | 0.895 | 0.895 | 7.33 | 7.33 | 7.33 | 7.33 | 6.208 | 6.208 | 6.208 | 6.208 | 7.965 | 7.965 | 7.965 | 7.965 | 35.985 | 35.985 | 35.985 | 35.985 | 28.602 | 28.602 | 28.602 | 28.602 |
Verkoop- en marketingkosten
| 241.197 | 234.532 | 217.504 | 226.003 | 213.576 | 194.494 | 190.403 | 146.13 | 145.036 | 166.314 | 164.66 | 148.682 | 142.336 | 130.677 | 119.173 | 108.651 | 102.353 | 83.769 | 89.67 | 80.199 | 88.26 | 86.252 | 82.255 | 0 | 105.902 | 105.902 | 105.902 | 0 | 103.069 | 103.069 | 103.069 | 0 | 96.268 | 96.268 | 96.268 | 0 | 96.188 | 96.188 | 96.188 | 139.163 | 139.163 | 139.163 | 139.163 | 88.121 | 88.121 | 88.121 | 88.121 | 20.286 | 20.286 | 20.286 | 20.286 | 17.97 | 17.97 | 17.97 | 17.97 | 12.161 | 12.161 | 12.161 | 12.161 | 31.066 | 31.066 | 31.066 | 31.066 | 24.322 | 24.322 | 24.322 | 24.322 |
Verkoop-, algemene en administratieve kosten
| 588.063 | 750.89 | 618.27 | 602.464 | 568.326 | 522.689 | 470.068 | 366.47 | 343.546 | 399.567 | 426.577 | 335.499 | 344.811 | 279.26 | 281.635 | 246.122 | 247.952 | 224.909 | 220.098 | 203.206 | 209.789 | 208.667 | 214.906 | 0 | 211.804 | 211.804 | 211.804 | 0 | 206.137 | 206.137 | 206.137 | 0 | 192.536 | 192.536 | 192.536 | 0 | 192.377 | 192.377 | 192.377 | 278.325 | 278.325 | 278.325 | 278.325 | 89.016 | 89.016 | 89.016 | 89.016 | 27.615 | 27.615 | 27.615 | 27.615 | 24.178 | 24.178 | 24.178 | 24.178 | 20.126 | 20.126 | 20.126 | 20.126 | 67.051 | 67.051 | 67.051 | 67.051 | 52.924 | 52.924 | 52.924 | 52.924 |
Overige kosten
| -4.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.646 | 0 | 0.431 | 0.431 | 0.431 | 0 | -328.045 | -328.045 | -328.045 | 0 | -308.33 | -308.33 | -308.33 | 0 | -307.529 | -307.529 | -307.529 | -435.377 | -435.377 | -435.377 | -435.377 | 0.459 | 0.459 | 0.459 | 0.459 | 0.337 | 0.337 | 0.337 | 0.337 | 0.068 | 0.068 | 0.068 | 0.068 | -83.398 | -83.398 | -83.398 | -83.398 | -119.628 | -119.628 | -119.628 | -119.628 | -97.205 | -97.205 | -97.205 | -97.205 |
Bedrijfskosten
| 583.832 | 750.89 | 618.27 | 602.464 | 568.326 | 522.689 | 470.068 | 366.47 | 343.546 | 399.567 | 426.577 | 333.299 | 361.353 | 254.43 | 259.786 | 246.929 | 247.402 | 244.385 | 302.7 | 174.899 | 203.472 | 198.517 | 214.829 | 0 | 224.401 | 224.401 | 224.401 | 0 | -112.154 | -112.154 | -112.154 | 0 | -105.678 | -105.678 | -105.678 | 0 | -105.375 | -105.375 | -105.375 | -147.774 | -147.774 | -147.774 | -147.774 | 97.282 | 97.282 | 97.282 | 97.282 | 29.197 | 29.197 | 29.197 | 29.197 | 25.463 | 25.463 | 25.463 | 25.463 | -62.319 | -62.319 | -62.319 | -62.319 | -43.889 | -43.889 | -43.889 | -43.889 | -36.443 | -36.443 | -36.443 | -36.443 |
Bedrijfsresultaat
| 336.059 | 111.186 | 292.711 | 208.301 | 322.193 | 260.28 | 276.228 | 237.201 | 79.095 | 205.83 | 168.502 | 172.591 | 178.768 | 143.097 | 139.825 | 112.456 | 114.376 | 89.409 | 95.68 | 72.807 | 75.001 | 52.104 | 62.821 | 0 | 14.812 | 14.812 | 14.812 | 0 | 19.98 | 19.98 | 19.98 | 0 | 41.078 | 41.078 | 41.078 | 0 | 41.334 | 41.334 | 41.334 | 10.102 | 10.102 | 10.102 | 10.102 | 49.906 | 49.906 | 49.906 | 49.906 | 43.62 | 43.62 | 43.62 | 43.62 | 39.673 | 39.673 | 39.673 | 39.673 | 31.4 | 31.4 | 31.4 | 31.4 | 24.807 | 24.807 | 24.807 | 24.807 | 18.691 | 18.691 | 18.691 | 18.691 |
Bedrijfsresultaat ratio
| 0.264 | 0.093 | 0.241 | 0.182 | 0.273 | 0.251 | 0.28 | 0.289 | 0.131 | 0.252 | 0.216 | 0.253 | 0.262 | 0.252 | 0.257 | 0.246 | 0.248 | 0.223 | 0.24 | 0.207 | 0.209 | 0.16 | 0.177 | 0 | 0.086 | 0.086 | 0.086 | 0 | 0.115 | 0.115 | 0.115 | 0 | 0.223 | 0.223 | 0.223 | 0 | 0.225 | 0.225 | 0.225 | 0.052 | 0.052 | 0.052 | 0.052 | 0.28 | 0.28 | 0.28 | 0.28 | 0.291 | 0.291 | 0.291 | 0.291 | 0.311 | 0.311 | 0.311 | 0.311 | 0.299 | 0.299 | 0.299 | 0.299 | 0.289 | 0.289 | 0.289 | 0.289 | 0.272 | 0.272 | 0.272 | 0.272 |
Totaal overige inkomsten en kosten netto
| -11.356 | -16.619 | -32.589 | -23.076 | -4.926 | -12.672 | -56.201 | -25.66 | -175.141 | -13.883 | 4.652 | -1.293 | -14.916 | 22.078 | 22.653 | -3.464 | -1.487 | -14.943 | -90.427 | 23.695 | 5.41 | -1.846 | -0.047 | 0 | -0.836 | -0.836 | -0.836 | 0 | -0.578 | -0.578 | -0.578 | 0 | -1.154 | -1.154 | -1.154 | 0 | 1.956 | 1.956 | 1.956 | -3.512 | -3.512 | -3.512 | -3.512 | -1.285 | -1.285 | -1.285 | -1.285 | -0.128 | -0.128 | -0.128 | -0.128 | -0.05 | -0.05 | -0.05 | -0.05 | 0.145 | 0.145 | 0.145 | 0.145 | -0.08 | -0.08 | -0.08 | -0.08 | -0.052 | -0.052 | -0.052 | -0.052 |
Inkomen voor belasting
| 324.703 | 94.567 | 260.122 | 188.378 | 317.267 | 251.299 | 220.027 | 211.541 | -96.046 | 193.96 | 174.545 | 171.574 | 154.852 | 165.175 | 157.911 | 109.336 | 112.889 | 74.945 | 5.253 | 97.011 | 80.411 | 57.116 | 62.774 | 0 | 13.976 | 13.976 | 13.976 | 0 | 19.402 | 19.402 | 19.402 | 0 | 39.924 | 39.924 | 39.924 | 0 | 43.29 | 43.29 | 43.29 | 6.59 | 6.59 | 6.59 | 6.59 | 48.622 | 48.622 | 48.622 | 48.622 | 43.492 | 43.492 | 43.492 | 43.492 | 39.624 | 39.624 | 39.624 | 39.624 | 31.545 | 31.545 | 31.545 | 31.545 | 24.727 | 24.727 | 24.727 | 24.727 | 18.639 | 18.639 | 18.639 | 18.639 |
Inkomen voor belasting ratio
| 0.255 | 0.079 | 0.214 | 0.165 | 0.269 | 0.242 | 0.223 | 0.258 | -0.159 | 0.238 | 0.224 | 0.252 | 0.227 | 0.29 | 0.291 | 0.24 | 0.245 | 0.187 | 0.013 | 0.276 | 0.224 | 0.176 | 0.177 | 0 | 0.081 | 0.081 | 0.081 | 0 | 0.112 | 0.112 | 0.112 | 0 | 0.216 | 0.216 | 0.216 | 0 | 0.235 | 0.235 | 0.235 | 0.034 | 0.034 | 0.034 | 0.034 | 0.273 | 0.273 | 0.273 | 0.273 | 0.29 | 0.29 | 0.29 | 0.29 | 0.311 | 0.311 | 0.311 | 0.311 | 0.3 | 0.3 | 0.3 | 0.3 | 0.288 | 0.288 | 0.288 | 0.288 | 0.271 | 0.271 | 0.271 | 0.271 |
Belastingkosten
| 56.467 | 49.337 | 49.474 | 13.232 | 50.423 | 33.708 | 44.391 | 25.895 | -4.256 | 30.776 | 26.664 | 26.675 | 21.964 | 23.801 | 17.066 | 14.655 | 22.03 | 2.771 | 5.916 | 7.921 | 11.676 | 9.6 | 9.089 | 0 | 4.866 | 4.866 | 4.866 | 0 | 1.664 | 1.664 | 1.664 | 0 | 7.153 | 7.153 | 7.153 | 0 | 6.697 | 6.697 | 6.697 | 4.549 | 4.549 | 4.549 | 4.549 | 4.306 | 4.306 | 4.306 | 4.306 | 8.01 | 8.01 | 8.01 | 8.01 | 7.572 | 7.572 | 7.572 | 7.572 | 6.413 | 6.413 | 6.413 | 6.413 | 4.663 | 4.663 | 4.663 | 4.663 | 4.519 | 4.519 | 4.519 | 4.519 |
Nettowinst
| 230.372 | 40.296 | 205.776 | 169.386 | 265.403 | 223.24 | 172.839 | 184.744 | -93.462 | 160.617 | 145.856 | 143.081 | 129.689 | 139.528 | 140.016 | 94.681 | 134.919 | 72.186 | -1.507 | 89.09 | 68.735 | 47.516 | 53.685 | 0 | 9.11 | 9.11 | 9.11 | 0 | 17.738 | 17.738 | 17.738 | 0 | 32.771 | 32.771 | 32.771 | 0 | 36.593 | 36.593 | 36.593 | 2.041 | 2.041 | 2.041 | 2.041 | 44.316 | 44.316 | 44.316 | 44.316 | 35.482 | 35.482 | 35.482 | 35.482 | 32.052 | 32.052 | 32.052 | 32.052 | 25.132 | 25.132 | 25.132 | 25.132 | 20.065 | 20.065 | 20.065 | 20.065 | 14.119 | 14.119 | 14.119 | 14.119 |
Nettowinstmarge
| 0.181 | 0.034 | 0.169 | 0.148 | 0.225 | 0.215 | 0.175 | 0.225 | -0.154 | 0.197 | 0.187 | 0.21 | 0.19 | 0.245 | 0.258 | 0.208 | 0.293 | 0.18 | -0.004 | 0.254 | 0.191 | 0.146 | 0.151 | 0 | 0.053 | 0.053 | 0.053 | 0 | 0.102 | 0.102 | 0.102 | 0 | 0.178 | 0.178 | 0.178 | 0 | 0.199 | 0.199 | 0.199 | 0.01 | 0.01 | 0.01 | 0.01 | 0.248 | 0.248 | 0.248 | 0.248 | 0.237 | 0.237 | 0.237 | 0.237 | 0.252 | 0.252 | 0.252 | 0.252 | 0.239 | 0.239 | 0.239 | 0.239 | 0.233 | 0.233 | 0.233 | 0.233 | 0.205 | 0.205 | 0.205 | 0.205 |
WPA (Winst Per Aandeel)
| 1.45 | 0.25 | 1.29 | 1.06 | 1.66 | 1.4 | 1.09 | 1.16 | -0.59 | 1.01 | 0.92 | 0.9 | 0.82 | 0.89 | 0.91 | 0.61 | 0.85 | 0.44 | -0.01 | 0.57 | 0.44 | 0.3 | 0.35 | 0 | 0.059 | 0.059 | 0.059 | 0 | 0.11 | 0.11 | 0.11 | 0 | 0.21 | 0.21 | 0.21 | 0 | 0.23 | 0.23 | 0.23 | 0.013 | 0.013 | 0.013 | 0.013 | 0.28 | 0.28 | 0.28 | 0.28 | 0.23 | 0.23 | 0.23 | 0.23 | 0.21 | 0.21 | 0.21 | 0.21 | 0.16 | 0.16 | 0.16 | 0.16 | 0.13 | 0.13 | 0.13 | 0.13 | 0.091 | 0.091 | 0.091 | 0.091 |
Verwaterde WPA
| 1.44 | 0.25 | 1.29 | 1.06 | 1.66 | 1.4 | 1.08 | 1.16 | -0.59 | 1.01 | 0.92 | 0.9 | 0.82 | 0.89 | 0.91 | 0.61 | 0.85 | 0.44 | -0.01 | 0.57 | 0.44 | 0.3 | 0.35 | 0 | 0.059 | 0.059 | 0.059 | 0 | 0.11 | 0.11 | 0.11 | 0 | 0.21 | 0.21 | 0.21 | 0 | 0.23 | 0.23 | 0.23 | 0.013 | 0.013 | 0.013 | 0.013 | 0.28 | 0.28 | 0.28 | 0.28 | 0.23 | 0.23 | 0.23 | 0.23 | 0.21 | 0.21 | 0.21 | 0.21 | 0.16 | 0.16 | 0.16 | 0.16 | 0.13 | 0.13 | 0.13 | 0.13 | 0.091 | 0.091 | 0.091 | 0.091 |
EBITDA
| 408.598 | 252.186 | 399.909 | 362.503 | 379.998 | 348.336 | 332.558 | 315.387 | 5.535 | 288.169 | 263.31 | 200.465 | 203.261 | 165.099 | 158.081 | 129.254 | 129.601 | 106.42 | 111.627 | 86.928 | 88.765 | 61.698 | 78.727 | 0 | 14.158 | 14.158 | 14.158 | 0 | 27.294 | 27.294 | 27.294 | 0 | 48.091 | 48.091 | 48.091 | 0 | 49.635 | 49.635 | 49.635 | 18.592 | 18.592 | 18.592 | 18.592 | 49.916 | 49.916 | 49.916 | 49.916 | 53.45 | 53.45 | 53.45 | 53.45 | 45.952 | 45.952 | 45.952 | 45.952 | 38.655 | 38.655 | 38.655 | 38.655 | 24.737 | 24.737 | 24.737 | 24.737 | 18.512 | 18.512 | 18.512 | 18.512 |
EBITDA ratio
| 0.321 | 0.149 | 0.292 | 0.274 | 0.322 | 0.299 | 0.335 | 0.352 | 0.21 | 0.313 | 0.272 | 0.294 | 0.298 | 0.29 | 0.291 | 0.283 | 0.281 | 0.266 | 0.28 | 0.248 | 0.247 | 0.19 | 0.222 | 0 | 0.083 | 0.083 | 0.083 | 0 | 0.157 | 0.157 | 0.157 | 0 | 0.261 | 0.261 | 0.261 | 0 | 0.27 | 0.27 | 0.27 | 0.096 | 0.096 | 0.096 | 0.096 | 0.28 | 0.28 | 0.28 | 0.28 | 0.357 | 0.357 | 0.357 | 0.357 | 0.361 | 0.361 | 0.361 | 0.361 | 0.368 | 0.368 | 0.368 | 0.368 | 0.288 | 0.288 | 0.288 | 0.288 | 0.269 | 0.269 | 0.269 | 0.269 |