HG Holdings, Inc.
OTC:STLY
6.02 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 17.752 | 9.458 | 11.806 | 11.396 | 2.567 | 6.057 | 0.975 | 4.212 | 6.497 | 5.584 | 7.218 | 10.93 | 15.7 | 25.532 | 41.827 | 44.013 | 31.648 | 6.269 | 12.556 | 7.632 | 2.509 | 9.227 | 1.955 | 1.825 | 3.6 | 6.8 | 0.8 | 8.1 | 0.3 | 0.3 | 0.2 | 0.6 | 0.3 |
Kortetermijnbeleggingen
| 3.086 | 5.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 12.369 | 15.022 | 11.806 | 11.396 | 2.567 | 6.057 | 0.975 | 4.212 | 6.497 | 5.584 | 17.218 | 35.93 | 15.7 | 25.532 | 41.827 | 44.013 | 31.648 | 6.269 | 12.556 | 7.632 | 2.509 | 9.227 | 1.955 | 1.825 | 3.6 | 6.8 | 0.8 | 8.1 | 0.3 | 0.3 | 0.2 | 0.6 | 0.3 |
Nettovorderingen
| 0.429 | 0.441 | 1.473 | 0.786 | 0.826 | 0.488 | 3.146 | 3.492 | 6.925 | 5.853 | 12.002 | 10.028 | 10.252 | 13.84 | 22.179 | 21.873 | 25.393 | 32.26 | 36.957 | 36.036 | 30.12 | 27.832 | 23.862 | 33.224 | 32.1 | 29.1 | 27.4 | 23.1 | 22.7 | 23.8 | 22.7 | 22.5 | 17.9 |
Voorraad
| -10.676 | 0 | -20.766 | -0.488 | 0.233 | 0 | 23.231 | 22.951 | 20.934 | 24.216 | 33.666 | 35.06 | 31.084 | 25.695 | 37.225 | 47.344 | 58.086 | 59.364 | 69.961 | 73.658 | 54.638 | 54.158 | 49.522 | 54.423 | 43.6 | 46.5 | 45.7 | 40.2 | 40.2 | 39.9 | 37.7 | 33.3 | 34.4 |
Overige vlottende activa
| 21.49 | 5.848 | 20.766 | 0.861 | 0.176 | 0.677 | 1.176 | 1.392 | 1.622 | 1.373 | 6.4 | 6.137 | 5.486 | 6.904 | 8.331 | 7.664 | 5.148 | 6.013 | 3.897 | 3.999 | 5.71 | 4.187 | 5.4 | 3.082 | 3.5 | 2.9 | 2.4 | 2.4 | 2.9 | 3.4 | 7.8 | 3.5 | 4.7 |
Totaal vlottende activa
| 21.49 | 21.311 | 13.279 | 12.555 | 3.802 | 7.222 | 28.528 | 32.047 | 35.978 | 39.172 | 69.286 | 87.155 | 62.522 | 71.971 | 109.562 | 120.894 | 120.275 | 103.906 | 123.371 | 121.325 | 92.977 | 95.404 | 80.846 | 92.554 | 82.8 | 85.3 | 76.3 | 73.8 | 66.1 | 67.4 | 68.4 | 59.9 | 57.3 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.702 | 0.854 | 0.651 | 0.007 | 0.007 | 0.009 | 1.449 | 1.606 | 1.787 | 1.99 | 20.144 | 19.87 | 17.59 | 15.98 | 31.375 | 35.445 | 43.898 | 49.159 | 50.744 | 51.342 | 55.154 | 59.539 | 66.708 | 70.455 | 72.1 | 52.5 | 51.7 | 52.7 | 54.2 | 44.8 | 43.9 | 41.6 | 42.8 |
Goodwill
| 6.492 | 6.492 | 4.451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.899 | -28.762 | 0 | 0 | 9.072 | 9.072 | 9.072 | 9.072 | 9.072 | 0 | 0 | 0 | 9.1 | 9.4 | 9.7 | 10.1 | 10.4 | 10.8 | 11.1 | 11.4 | 11.8 | 12.1 | 12.4 |
Immateriële activa
| 0.267 | 0.342 | 0 | 0 | 0 | 0 | 0 | 2.4 | 2.7 | 2.9 | 3.2 | 2.8 | 0 | 0 | 0 | 0 | 0 | 0 | 9.072 | 9.072 | 9.072 | 9.072 | 9.072 | 9.408 | 9.7 | 10.1 | 10.4 | 10.8 | 11.1 | 11.4 | 11.8 | 0 | 0 |
Goodwill en immateriële activa
| 6.759 | 6.834 | 4.451 | 0 | 5.379 | -5.882 | 0 | 2.4 | 2.7 | 2.9 | -10.699 | -25.962 | 0 | 0 | 9.072 | 9.072 | 9.072 | 9.072 | 9.072 | 9.072 | 9.072 | 9.072 | 9.072 | 9.408 | 9.7 | 10.1 | 10.4 | 10.8 | 11.1 | 11.4 | 11.8 | 12.1 | 12.4 |
Langetermijnbeleggingen
| 8.992 | 16.414 | 11.45 | 12.072 | 4.405 | 5.882 | 0 | 0 | 0 | -2.9 | 10 | 25 | 0 | 0 | -3.433 | -3.906 | -3.381 | -3.928 | -2.414 | 0 | 0 | 0 | -11.3 | -10.9 | -11.1 | -10.7 | -10.4 | -11.7 | -12.2 | -11.5 | -12.8 | 0 | 0 |
Belastingvorderingen
| 2.642 | 0 | 0 | 0 | 0.247 | 0.494 | 0 | 0 | 0 | 0.066 | 0.699 | 0.962 | 1.021 | 1.021 | 3.433 | 3.906 | 3.381 | 3.928 | 2.414 | 0 | 0 | 0 | 11.3 | 10.9 | 11.1 | 10.7 | 10.4 | 11.7 | 12.2 | 11.5 | 12.8 | 8.3 | 8.6 |
Overige niet-vlottende activa
| 1.319 | -4.31 | -16.552 | 2.392 | 0.494 | 6.362 | 2.593 | 0.468 | 22.681 | 18.479 | 5.794 | 3.691 | -0.525 | -0.576 | 0.453 | 0.46 | 0.486 | 0.541 | 7.301 | 7.149 | 7 | 8.47 | 6.377 | 6.789 | 5.9 | 6.5 | 4.8 | 4.2 | 3.2 | 0.9 | 0.8 | -7.6 | -7.4 |
Totaal niet-vlottende activa
| 20.414 | 19.792 | 16.552 | 14.471 | 10.532 | 6.865 | 4.042 | 4.474 | 27.168 | 20.535 | 25.938 | 23.561 | 18.086 | 16.425 | 40.9 | 44.977 | 53.456 | 58.772 | 67.117 | 67.563 | 71.226 | 77.081 | 82.157 | 86.652 | 87.7 | 69.1 | 66.9 | 67.7 | 68.5 | 57.1 | 56.5 | 54.4 | 56.4 |
Totaal activa
| 41.904 | 41.103 | 38.865 | 27.026 | 14.334 | 14.087 | 32.57 | 36.521 | 63.146 | 59.707 | 95.224 | 110.716 | 80.608 | 88.396 | 150.462 | 165.871 | 173.731 | 162.678 | 190.488 | 188.888 | 164.203 | 172.485 | 163.003 | 179.206 | 170.5 | 154.4 | 143.2 | 141.5 | 134.6 | 124.5 | 124.9 | 114.3 | 113.7 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||
Crediteuren
| 0.4 | 0.167 | 0.012 | 0.003 | 0.007 | 0.029 | 9.252 | 5.674 | 5.883 | 6.425 | 7.897 | 8.667 | 9.963 | 9.116 | 11.633 | 11.236 | 16.106 | 17.789 | 16.405 | 16.056 | 10.595 | 13.386 | 11.841 | 19.507 | 25.8 | 21.8 | 18.2 | 14.6 | 13.6 | 14.7 | 15.4 | 13.3 | 15 |
Kortlopende schulden
| 0.59 | 0.292 | 0.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.36 | 1.429 | 1.429 | 1.428 | 2.857 | 2.857 | 4.257 | 7.014 | 6.914 | 6.839 | 6.714 | 5.2 | 5.1 | 5.1 | 0.7 | 0.7 | 0 | 0.6 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | -0.266 | 0 | 0 | 0 | 0.5 | 0.759 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1.007 | 6.191 | -0.012 | 0.06 | 0.173 | 0.127 | 2.988 | 1.964 | 1.701 | 3.268 | 5.301 | 6.247 | 6.493 | 7.726 | 9.223 | 11.17 | 10.889 | 11.224 | 12.909 | 12.445 | 10.913 | 12.16 | 10.895 | 12.574 | 13.3 | 14 | 11.5 | 12.3 | 9.3 | 9.8 | 11.5 | 11.9 | 16.9 |
Totaal kortlopende verplichtingen
| 1.997 | 6.65 | 0.012 | 0.063 | 0.18 | 0.156 | 12.74 | 8.397 | 7.584 | 9.693 | 13.198 | 14.914 | 16.456 | 19.202 | 22.285 | 23.835 | 28.423 | 31.87 | 32.171 | 32.758 | 28.522 | 32.46 | 29.575 | 38.795 | 44.3 | 40.9 | 34.8 | 27.6 | 23.6 | 24.5 | 27.5 | 25.2 | 31.9 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.59 | 0.703 | 0.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.428 | 27.857 | 29.286 | 5.714 | 8.571 | 11.428 | 15.686 | 22.7 | 30.214 | 45.455 | 33.2 | 38.4 | 47.5 | 38.6 | 40.4 | 33.4 | 32 | 46.5 | 61.2 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.066 | 0.699 | 0.962 | 0.519 | 1.021 | 2.128 | 2.778 | 4.824 | 7.422 | 10.164 | 10.742 | 12.56 | 13.084 | 11.251 | 10.86 | 11.1 | 10.7 | 10.4 | 11.7 | 12.2 | 11.5 | 12.8 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 6.896 | 0.324 | -0.447 | 0.243 | 0.255 | 0.287 | 7.595 | 8.142 | 7.91 | 8.969 | 5.686 | 7.601 | 6.593 | 6.378 | 6.774 | 8.293 | 8.347 | 8.025 | 6.833 | 6.695 | 4.877 | 4.554 | 4.669 | 4.619 | 2.3 | 2 | 2.3 | 2 | 3.7 | 4.3 | 5.4 | 12.6 | 11.7 |
Totaal niet-vlottende verplichtingen
| 7.486 | 1.027 | 0.447 | 0.243 | 0.255 | 0.287 | 7.595 | 8.142 | 7.91 | 9.035 | 6.385 | 8.563 | 7.112 | 7.399 | 35.33 | 38.928 | 42.457 | 21.161 | 25.568 | 28.865 | 33.123 | 40.338 | 46.134 | 60.934 | 46.6 | 51.1 | 60.2 | 52.3 | 56.3 | 49.2 | 50.2 | 59.1 | 72.9 |
Totaal passiva
| 9.483 | 7.677 | 9.303 | 0.306 | 0.435 | 0.443 | 20.335 | 16.539 | 15.494 | 18.728 | 19.583 | 23.477 | 23.568 | 26.601 | 57.615 | 62.763 | 70.88 | 53.031 | 57.739 | 61.623 | 61.645 | 72.798 | 75.709 | 99.729 | 90.9 | 92 | 95 | 79.9 | 79.9 | 73.7 | 77.7 | 84.3 | 104.8 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.053 | 0.054 | 0.054 | 0.684 | 0.294 | 0.294 | 0.298 | 0.275 | 0.283 | 0.283 | 0.283 | 0.284 | 0.287 | 0.287 | 0.207 | 0.207 | 0.207 | 0.219 | 0.245 | 0.129 | 0.124 | 0.131 | 0.133 | 0.132 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 |
Ingehouden winsten
| 1.894 | 2.777 | -0.942 | -3.702 | -3.765 | -3.935 | -2.745 | 5.129 | 32.023 | 26.683 | 59.784 | 72.421 | 42.037 | 47.062 | 90.852 | 102.603 | 102.999 | 114.189 | 132.682 | 116.952 | 98.68 | 84.799 | 72.228 | 63.907 | 44.4 | 25.2 | 10.7 | -0.9 | -9.9 | -13.8 | -16.1 | -21.4 | -18.8 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | -0 | -0 | -0 | -2.422 | -2.262 | -2.175 | -2.697 | -0.158 | -0.484 | -0.182 | 0.013 | -0.109 | -0.76 | -0.946 | -4.82 | -0.178 | -0.151 | -0.065 | -0.016 | -2.604 | -2.722 | -43.2 | -37.6 | -32.8 | -28 | -24.2 | -20 | -16.3 | -12.7 | -9.3 |
Overige totale aandeelhoudersvermogen
| 30.491 | 30.491 | 30.45 | 29.738 | 17.37 | 17.285 | 17.104 | 16.84 | 17.521 | 16.71 | 15.732 | 15.018 | 14.898 | 14.433 | 1.897 | 1.058 | 0.591 | 0.059 | 0 | 10.335 | 3.819 | 14.773 | 17.537 | 18.16 | 78.3 | 74.7 | 70.2 | 90.4 | 88.7 | 84.5 | 79.5 | 64 | 37 |
Totaal eigen vermogen van aandeelhouders
| 32.438 | 33.322 | 29.562 | 26.72 | 13.899 | 13.644 | 12.235 | 19.982 | 47.652 | 40.979 | 75.641 | 87.239 | 57.04 | 61.795 | 92.847 | 103.108 | 102.851 | 109.647 | 132.749 | 127.265 | 102.558 | 99.687 | 87.294 | 79.477 | 79.6 | 62.4 | 48.2 | 61.6 | 54.7 | 50.8 | 47.2 | 30 | 8.9 |
Totaal eigen vermogen
| 32.421 | 33.426 | 29.562 | 26.72 | 13.899 | 13.644 | 12.235 | 19.982 | 47.652 | 40.979 | 75.641 | 87.239 | 57.04 | 61.795 | 92.847 | 103.108 | 102.851 | 109.647 | 132.749 | 127.265 | 102.558 | 99.687 | 87.294 | 79.477 | 79.6 | 62.4 | 48.2 | 61.6 | 54.7 | 50.8 | 47.2 | 30 | 8.9 |
Totaal passiva en aandeelhoudersvermogen
| 41.904 | 41.103 | 38.865 | 27.026 | 14.334 | 14.087 | 32.57 | 36.521 | 63.146 | 59.707 | 95.224 | 110.716 | 80.608 | 88.396 | 150.462 | 165.871 | 173.731 | 162.678 | 190.488 | 188.888 | 164.203 | 172.485 | 163.003 | 179.206 | 170.5 | 154.4 | 143.2 | 141.5 | 134.6 | 124.5 | 124.9 | 114.3 | 113.7 |