Swiss Steel Holding AG

SIX:STLN.SW

3.21 (CHF) • At close November 4, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CHF.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 54.571.18974.75453.347.143.753.272.168.450.5100.653.8173.646.938.258.518.7
Kortetermijnbeleggingen 3.15.9000000000.30.3-3.6-17.8-21.10000
Liquide middelen en kortetermijnbeleggingen 57.671.18974.75453.347.143.753.272.168.750.8100.653.8173.646.938.258.518.7
Nettovorderingen 364.3496.8479.4347.2463.3539449333.2331.6440.3451.2444.3532.6502.5335.5546.7000
Voorraad 8051,056999.6649.6766.31,011.8697.8630.2664918.5822.8870.4991.9900.1654.81,054.31,109.3896.6446.3
Overige vlottende activa 116690.474.486.10.1577.2441.1378.4381.8512.7501.6487.651.244.835.253.4487.9583275.7
Totaal vlottende activa 1,354.61,817.51,651.81,158.21,283.71,642.31,1861,052.31,0991,503.31,393.11,408.81,676.31,501.21,199.11,701.31,635.41,538.1740.7
Niet-vlottende activa:
Materiële vaste activa, netto 521.5516.7531.5502.7592.2784.6824.8889.1906.4869.1862.6898.6900.5883.3836.2830.1693.1463.4301.6
Goodwill 0.10.40.40.40.43.13.22.93.133.23.30000000
Immateriële activa 24.617.716.317.118.721.625.525.224.929.929.232.943.347.840.241.535.592.6
Goodwill en immateriële activa 24.718.116.717.519.124.728.728.12832.932.436.243.347.840.241.535.592.6
Langetermijnbeleggingen -2-4.810.909.60000000.34.51962.550.2000
Belastingvorderingen 19.621.316.41814.468.762.564.463.984.969.454.390.1106.183.624.803415.5
Overige niet-vlottende activa 14.817.20.119.20.111.511.113.111.719.42017.415.90.40.422.3101.643.93.9
Totaal niet-vlottende activa 578.6568.5575.6557.4635.4889.5927.1994.71,0101,006.3984.41,006.81,054.31,056.61,022.9968.9830.2550.3323.6
Totaal activa 1,933.22,3862,227.41,715.71,919.12,531.82,113.12,0472,1092,509.62,377.52,415.62,730.62,557.82,2222,670.22,465.62,088.41,064.3
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 343.1440.3438.3298.6364.3558.7396.6347.9304.7366.4324.4308.6445.9356.7222.3355410.9392.5173.5
Kortlopende schulden 303.8429.6232.1184.3552.8240.6186.2178.8197.9215.6261.6302.20000155.1446.6241.1
Belastingschulden 33.436.934.336.938.45024.32819.532.728.433.215.88.96.841.1057.613.3
Uitgestelde opbrengsten 204.70191.8172.4161.150148139.8126.6160.2119.6131.20000057.613.3
Overige kortlopende verplichtingen 23.2248.421.51212.6166.619.216.11418.848.436.8486.3379.21,158.9519.9323.8195.2107.7
Totaal kortlopende verplichtingen 874.81,118.3883.7667.31,090.81,015.9750682.6643.2761754778.8932.2735.91,381.2874.9889.81,091.9535.6
Langlopende verplichtingen:
Langetermijnschulden 574.1480.3567.2521.9282.9455.6296.8281.9323.3438.8411.1644.90000589.8180.623.1
Uitgestelde opbrengsten niet-vlottend 2330312.1340.2353.5336.5316.6364.2347.1368.6282.5315.80000000
Uitgestelde belastingverplichtingen niet-vlottend 57.83.93.97.315.63047.144.239.936.932.428.810.18.547.5000
Overige niet-vlottende verplichtingen 11.9248.711.616.30.90.52.23.70.60.43.13.6925.41,016304.9929.3272.2247.1184.4
Totaal niet-vlottende verplichtingen 824736.8894.8882.3644.6808.2645.6696.9715.2847.7733.6996.7954.21,026.1313.4976.8862427.7207.5
Totaal passiva 1,698.81,855.11,778.51,549.61,735.41,824.11,395.61,379.51,358.41,608.71,487.61,775.51,886.41,7621,694.61,851.71,751.81,519.6743.1
Eigen vermogen:
Preferente aandelen 0000000000000000000
Gewone aandelen 361.4361.4361.4221.7378.6378.6378.6378.6378.6378.6378.6297.6297.6341271.9192.6192.6192.6122
Ingehouden winsten -1,218.7-916.8-994.9-1,224.7-1,202.7-672.5-562.3-606.7-526.5-358.3-406.9-316.5-148-173.8-211.885.743.9-116.8131.8
Overige gereserveerde algehele resultaten 61.454.95144.549.1-2,493.2-2,313.7-2,308.3-2,156.2-2,102.7-2,014.1-1,948.9-1,860.6-1,781.4-1,633.90000
Overige totale aandeelhoudersvermogen 1,024.41,024.41,024.51,117.7951.63,485.43,204.83,196.43,041.72,972.22,9232,599.72,549.92,405.92,097.9532.2471.7491.564.7
Totaal eigen vermogen van aandeelhouders 228.5523.9442159.2176.6698.3707.4660737.6889.8880.6631.9838.9791.7524.1810.5708.2567.3318.5
Totaal eigen vermogen 234.4530.9448.9166.1183.7707.7717.5667.5750.6900.9889.9640.1844.2795.8527.4814.5711568.8321.2
Totaal passiva en aandeelhoudersvermogen 1,933.22,3862,227.41,715.71,919.12,531.82,113.12,0472,1092,509.62,377.52,415.62,730.62,557.82,2222,670.22,465.62,088.41,064.3