Stelco Holdings Inc.
TSX:STLC.TO
68.14 (CAD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||
Nettowinst
| 67 | 63 | -25 | 68 | 117 | -11 | 23 | 158 | 554 | 262 | 513 | 614 | 363 | 119 | -47 | -88 | 0 | -24 | -24 | 0 | 1 | 43 | 110 | 125 | -11 | 29 | 1,820 | -30 | 3,593 | 1,788 | -18 | -57 | -67.5 |
Afschrijvingen & Amortisatie
| 32 | 33 | 32 | 31 | 29 | 32 | 26 | 24 | 21 | 19 | 19 | 17 | 17 | 16 | 14 | 27 | 12 | 13 | 13 | 15 | 15 | 8 | 13 | 8 | 7 | 7 | 6 | 6 | 7.5 | 7.5 | 8 | 7 | 7 |
Uitgestelde Inkomstenbelasting
| -1 | 0 | 10 | 20 | 16 | -7 | 31 | 27 | 65 | -195 | -23 | -11 | -10 | -35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | -3 | 27 | -1 | -3 | 16 | 14 | 4 | -2 | 6 | 2 | 1 | 3 | 2 | 2 | 2 | 1 | -1 | 1 | -2 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -36 | 105 | -6 | -123 | -151 | 119 | -4 | -29 | -63 | 189 | -11 | -273 | -97 | 42 | -166 | 73 | -82 | 124 | 3 | -8 | 21 | 52 | -60 | -24 | -16 | 36 | -222 | 21 | 5.5 | 5.5 | -7 | 11.5 | 11.5 |
Vorderingen
| 1 | -40 | 32 | 50 | -36 | -71 | 85 | 103 | 69 | 77 | 119 | -206 | -56 | -88 | -127 | 107 | -24 | 19 | -22 | 34 | 95 | -13 | -70 | 79 | -46 | -10 | -91 | 56 | -15.5 | -15.5 | 16 | -9 | -9 |
Voorraden
| -113 | 175 | -8 | -110 | -115 | 190 | -89 | -132 | -63 | 112 | -130 | -67 | -41 | 130 | -39 | -34 | -58 | 105 | 25 | -42 | -74 | 65 | 10 | -103 | 30 | 46 | -131 | -35 | 21 | 21 | -23 | 20.5 | 20.5 |
Crediteuren
| 73 | -47 | -13 | -5 | 75 | -12 | -50 | 7 | 71 | -81 | -26 | 88 | 28 | -60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 3 | 17 | -17 | -58 | -75 | 12 | 50 | -7 | -140 | -195 | 135 | -2 | -12 | -69 | -27 | -11 | -15 | 12 | -49 | -4 | -44 | -9 | -184 | -16 | -5 | -22 | 11 | 4 | -1 | -1 | -6 | 4 | 4 |
Overige Niet-Contante Posten
| 26 | -9 | 2 | 6 | 65 | -10 | -119 | -22 | -335 | -67 | 99 | -45 | -68 | -57 | -33 | 29 | -18 | 119 | -97 | -39 | 12 | 67 | -23 | -89 | 169 | 45 | -1,927 | 90 | -3,685 | -1,880 | 92 | 43.5 | 54 |
Kasstroom uit Operationele Activiteiten
| 88 | 214 | 25 | 12 | 73 | 139 | -29 | 162 | 240 | 214 | 631 | 586 | 312 | 78 | -66 | -32 | -6 | 108 | -108 | -24 | 28 | 118 | 100 | 44 | 165 | 81 | -101 | 66 | -84.5 | -84.5 | 82 | -6.5 | -6.5 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -51 | -41 | -58 | -50 | -43 | -48 | -59 | -39 | -45 | -52 | -61 | -73 | -75 | -27 | -57 | -67 | -59 | -43 | -39 | -54 | -73 | -44 | -46 | -28 | -20 | -7 | -15 | -9 | -7 | -7 | -3 | -4.5 | -4.5 |
Netto Overnames
| -24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 353 | -15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 9 | 1 | -1 | 1 | -3 | 2 | 1 | 2 | -3 | -4 | -10 | -2 | 4 | -4 | 8 | -84 | -58 | 1 | 7 | -5 | -1 | -1 | 1 | 1 | 1 | 1 | 7 | 3 | -6.5 | -6.5 | -2 | 1.5 | 1.5 |
Kasstroom uit Investeringsactiviteiten
| -66 | -41 | -59 | -49 | -46 | -46 | -58 | -37 | 305 | -56 | -71 | -75 | -71 | -31 | -49 | -151 | -117 | -42 | -32 | -59 | -74 | -45 | -45 | -27 | -19 | -6 | -8 | -6 | -13.5 | -13.5 | -5 | -3 | -3 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||
Schuldaflossingen
| -9 | -9 | -9 | -8 | -9 | -9 | -7 | -7 | 160 | -7 | -1 | -3 | -80 | 47 | 25 | -24 | -5 | 31 | 95 | -2 | -3 | -2 | 0 | -2 | 0 | 0 | 0 | -68 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -20 | -6 | 0 | 0 | 0 | 0 | -288 | -296 | -6 | -193 | 0 | -399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -27 | -28 | -189 | -23 | -23 | -23 | -189 | -19 | -21 | -22 | -23 | -15 | -9 | -9 | 0 | 0 | 0 | -9 | -9 | -9 | -9 | -9 | -141 | -159 | -9 | -9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 45 | -135 | 39 | 119 | -14 | -61 | -10 | 58 | 8 | -86 | 6 | 69 | 48 | -97 | 43 | 145 | 64 | -113 | -38 | 166 | 50 | -115 | 45 | 70 | 58 | -90 | 337 | 0 | 19 | 19 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -11 | -178 | -159 | 88 | -46 | -93 | -494 | -264 | 141 | -308 | -18 | -348 | -41 | -59 | 68 | 121 | 59 | -91 | 48 | 155 | 38 | -226 | 36 | -91 | 49 | -99 | 337 | -68 | 19 | 19 | 0 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 1 | 4 | -3 | 6 | -6 | 0 | -5 | 31 | 21 | -9 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 12 | -1 | -196 | 57 | -25 | 0 | -586 | -108 | 707 | -159 | 545 | 163 | 200 | -12 | -47 | -62 | -64 | -25 | -92 | 72 | -8 | -153 | 91 | -74 | 195 | -24 | 228 | -8 | -79 | -79 | 77 | -9.5 | -9.5 |
Kaspositie aan het Einde van de Periode
| 667 | 654 | 645 | 841 | 784 | 809 | 809 | 1,395 | 1,503 | 796 | 955 | 410 | 247 | 47 | 59 | 106 | 168 | 232 | 257 | 349 | 277 | 285 | 438 | 347 | 421 | 226 | 250 | 22 | -79 | -79 | 220 | -9.5 | -9.5 |