Stelco Holdings Inc.
TSX:STLC.TO
68.14 (CAD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 667 | 654 | 645 | 841 | 784 | 809 | 809 | 1,395 | 1,503 | 796 | 955 | 410 | 247 | 47 | 59 | 106 | 168 | 232 | 257 | 349 | 277 | 285 | 438 | 347 | 421 | 226 | 250 | 22 | 30 | -188 | -162 |
Kortetermijnbeleggingen
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 2 | 2 | 2 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 376 | 324 |
Liquide middelen en kortetermijnbeleggingen
| 667 | 654 | 645 | 841 | 785 | 810 | 810 | 1,395 | 1,503 | 796 | 957 | 412 | 249 | 47 | 60 | 106 | 168 | 232 | 257 | 349 | 277 | 285 | 438 | 347 | 421 | 226 | 250 | 22 | 30 | 188 | 162 |
Nettovorderingen
| 219 | 230 | 185 | 188 | 243 | 209 | 134 | 217 | 320 | 319 | 402 | 534 | 328 | 270 | 183 | 44 | 159 | 127 | 152 | 132 | 165 | 265 | 249 | 182 | 263 | 214 | 204 | 0 | 169 | 0 | 0 |
Voorraad
| 776 | 664 | 832 | 824 | 714 | 599 | 789 | 700 | 568 | 505 | 617 | 487 | 420 | 379 | 509 | 470 | 436 | 378 | 483 | 508 | 466 | 346 | 468 | 470 | 380 | 370 | 448 | 367 | 271 | 0 | 0 |
Overige vlottende activa
| 9 | 13 | 34 | 32 | 32 | 54 | 63 | 46 | 41 | 33 | 39 | 23 | 18 | 33 | 51 | 90 | 19 | 25 | 22 | 29 | 25 | 25 | 39 | 25 | 32 | 20 | 50 | 19.208 | 81 | 0 | 0 |
Totaal vlottende activa
| 1,664 | 1,553 | 1,696 | 1,885 | 1,774 | 1,672 | 1,796 | 2,358 | 2,432 | 1,653 | 2,015 | 1,456 | 1,013 | 729 | 791 | 710 | 782 | 762 | 914 | 1,018 | 933 | 921 | 1,194 | 1,024 | 1,096 | 830 | 932 | 542 | 551 | 188 | 162 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,311 | 1,263 | 1,263 | 1,243 | 1,223 | 1,211 | 1,199 | 1,159 | 1,000 | 1,044 | 1,008 | 969 | 928 | 858 | 845 | 802 | 757 | 722 | 670 | 636 | 569 | 506 | 448 | 412 | 382 | 279 | 279 | 303 | 298 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 14 | 14 | 13 | 12 | 10 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 14 | 14 | 13 | 12 | 10 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 91 | 83 | 19 | 16 | 15 | 16 | 18 | 18 | 17 | 17 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 3 | 4 | 4 | 5 | 6 | 6 | 7 | 5 | 5 | 5 | 5 | 0 | 0 |
Belastingvorderingen
| 3 | 3 | 3 | 3 | 3 | 3 | 2 | 16 | -111 | -128 | 78 | 56 | 45 | 35 | -133 | -81 | -55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0 | 71 | 82 | -3 | -3 | -2 | -16 | 111 | 128 | -78 | -56 | -45 | -35 | 133 | 81 | 55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -291 | 0 | 0 | -188 | -162 |
Totaal niet-vlottende activa
| 1,419 | 1,363 | 1,369 | 1,356 | 1,248 | 1,235 | 1,225 | 1,185 | 1,025 | 1,069 | 1,018 | 979 | 938 | 868 | 855 | 812 | 768 | 731 | 680 | 647 | 580 | 518 | 461 | 425 | 396 | 291 | 291 | 308 | 303 | -188 | -162 |
Totaal activa
| 3,083 | 2,916 | 3,065 | 3,241 | 3,118 | 3,008 | 3,131 | 3,670 | 3,612 | 2,923 | 3,237 | 2,618 | 2,136 | 1,774 | 1,779 | 1,603 | 1,605 | 1,493 | 1,594 | 1,665 | 1,513 | 1,439 | 1,655 | 1,449 | 1,492 | 1,121 | 1,223 | 850 | 854 | 0 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||
Crediteuren
| 318 | 244 | 290 | 307 | 312 | 235 | 243 | 290 | 298 | 216 | 293 | 328 | 255 | 218 | 276 | 186 | 220 | 174 | 176 | 232 | 257 | 183 | 219 | 165 | 234 | 152 | 185 | 3.786 | 94 | 0 | 0 |
Kortlopende schulden
| 40 | 0 | 13 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 404 | 12 | 8 | 12 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 121 | 0 | 0 | 0 | 0 |
Belastingschulden
| 35 | 16 | 2 | 3 | 0 | 1 | 2 | 52 | 73 | 58 | 252 | 125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 35 | 16 | 537 | 509 | -15 | -15 | -15 | -15 | -31 | -23 | -25 | -18 | -21 | -23 | -15 | -12 | -8 | -12 | -8 | -311 | -142 | -101 | -216 | -160 | -93 | -33 | -121 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 507 | 475 | 71 | 66 | 525 | 583 | 661 | 707 | 604 | 617 | 713 | 699 | 570 | 395 | 167 | 447 | 304 | 233 | 337 | 421 | 264 | 245 | 360 | 299 | 250 | 119 | 68 | 228.214 | 62 | 0 | 0 |
Totaal kortlopende verplichtingen
| 900 | 751 | 915 | 900 | 837 | 819 | 906 | 1,049 | 975 | 891 | 1,258 | 1,152 | 825 | 628 | 847 | 645 | 532 | 419 | 521 | 653 | 521 | 428 | 579 | 464 | 484 | 271 | 374 | 232 | 156 | 0 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||
Langetermijnschulden
| 31 | 35 | 26 | 65 | 46 | 50 | 54 | 57 | 61 | 65 | 69 | 72 | 76 | 203 | 150 | 87 | 118 | 122 | 90 | 86 | 13 | 7 | 8 | 0 | 0 | 0 | 25 | 11 | 79 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 340 | 325 | 329 | 331 | 329 | 38 | 36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 57 | 58 | 58 | 48 | 28 | 12 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 410 | 422 | 429 | 410 | 742 | 756 | 748 | 706 | 574 | 482 | 472 | 449 | 490 | 552 | 501 | 542 | 538 | 535 | 533 | 441 | 485 | 502 | 500 | 519 | 508 | 333 | 327 | -11 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 838 | 840 | 854 | 831 | 46 | 50 | 54 | 57 | 61 | 65 | 69 | 72 | 76 | 153 | 113 | 87 | 118 | 122 | 90 | 527 | 498 | 509 | 508 | 519 | 508 | 333 | 352 | 11 | 79 | 0 | 0 |
Totaal passiva
| 1,738 | 1,591 | 1,769 | 1,731 | 1,653 | 1,637 | 1,726 | 1,812 | 1,610 | 1,438 | 1,799 | 1,673 | 1,391 | 1,383 | 1,498 | 1,274 | 1,188 | 1,076 | 1,144 | 1,180 | 1,019 | 937 | 1,087 | 983 | 992 | 604 | 726 | 557 | 548 | 0 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 314 | 317 | 318 | 318 | 318 | 318 | 318 | 365 | 415 | 416 | 446 | 446 | 512 | 512 | 512 | 512 | 512 | 512 | 512 | 512 | 512 | 512 | 512 | 512 | 512 | 512 | 512 | 2,325 | 2,325 | 0 | 0 |
Ingehouden winsten
| 1,031 | 1,008 | 978 | 1,192 | 1,147 | 1,053 | 1,087 | 1,493 | 1,597 | 1,069 | 992 | 499 | 233 | -121 | -231 | -183 | -95 | -95 | -62 | -27 | -18 | -10 | 57 | -46 | -12 | 5 | -15 | -2,532 | -2,519 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,287 | -3,111 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 500 | 500 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 1,345 | 1,325 | 1,296 | 1,510 | 1,465 | 1,371 | 1,405 | 1,858 | 2,002 | 1,485 | 1,438 | 945 | 745 | 391 | 281 | 329 | 417 | 417 | 450 | 485 | 494 | 502 | 568 | 466 | 500 | 517 | 497 | 293 | 306 | -3,287 | -3,111 |
Totaal eigen vermogen
| 1,345 | 1,325 | 1,296 | 1,510 | 1,465 | 1,371 | 1,405 | 1,858 | 2,002 | 1,485 | 1,438 | 945 | 745 | 391 | 281 | 329 | 417 | 417 | 450 | 485 | 494 | 502 | 568 | 466 | 500 | 517 | 497 | 293 | 306 | -3,287 | -3,111 |
Totaal passiva en aandeelhoudersvermogen
| 3,083 | 2,916 | 3,065 | 3,241 | 3,118 | 3,008 | 3,131 | 3,670 | 3,612 | 2,923 | 3,237 | 2,618 | 2,136 | 1,774 | 1,779 | 1,603 | 1,605 | 1,493 | 1,594 | 1,665 | 1,513 | 1,439 | 1,655 | 1,449 | 1,492 | 1,121 | 1,223 | 0.208 | 854 | -3,287 | -3,111 |