The ONE Group Hospitality, Inc.
NASDAQ:STKS
2.98 (USD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 190.587 | 172.494 | 84.995 | 89.937 | 76.884 | 83.393 | 82.556 | 88.311 | 73.02 | 81.125 | 74.181 | 84.067 | 71.869 | 70.76 | 50.482 | 44.993 | 39.567 | 16.664 | 40.719 | 52.2 | 22.106 | 23.599 | 22.776 | 25.813 | 19.96 | 20.311 | 19.517 | 21.661 | 17.811 | 19.899 | 20.427 | 20.414 | 18.38 | 17.227 | 16.394 | 18.6 | 15.254 | 14.901 | 11.777 | 14.393 | 12.39 | 12.267 | 10.273 | 45.985 | 11.086 | 10.982 | 10.982 | 13.442 | 14.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 39.88 | 147.094 | 73.612 | 73.462 | 64.602 | 67.999 | 18.855 | 68.004 | 60.417 | 64.16 | 57.472 | 63.19 | 56.373 | 52.527 | 39.907 | 36.697 | 31.545 | 16.212 | 36.612 | 41.77 | 17.226 | 19.149 | 17.743 | 18.225 | 15.897 | 15.461 | 15.101 | 15.842 | 14.39 | 15.561 | 16.182 | 16.038 | 14.915 | 13.289 | 12.776 | 14.519 | 12.154 | 11.32 | 9.506 | 9.626 | 9.057 | 8.486 | 7.601 | 34.736 | 8.201 | 7.999 | 7.9 | 8.878 | 11.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 150.707 | 25.4 | 11.383 | 16.475 | 12.282 | 15.394 | 63.701 | 20.307 | 12.603 | 16.965 | 16.709 | 20.877 | 15.496 | 18.233 | 10.575 | 8.296 | 8.022 | 0.452 | 4.107 | 10.43 | 4.88 | 4.45 | 5.033 | 7.588 | 4.063 | 4.85 | 4.416 | 5.819 | 3.421 | 4.337 | 4.245 | 4.376 | 3.464 | 3.938 | 3.618 | 4.082 | 3.099 | 3.581 | 2.27 | 4.766 | 3.333 | 3.782 | 2.672 | 11.249 | 2.885 | 2.983 | 3.082 | 4.564 | 2.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.791 | 0.147 | 0.134 | 0.183 | 0.16 | 0.185 | 0.772 | 0.23 | 0.173 | 0.209 | 0.225 | 0.248 | 0.216 | 0.258 | 0.209 | 0.184 | 0.203 | 0.027 | 0.101 | 0.2 | 0.221 | 0.189 | 0.221 | 0.294 | 0.204 | 0.239 | 0.226 | 0.269 | 0.192 | 0.218 | 0.208 | 0.214 | 0.188 | 0.229 | 0.221 | 0.219 | 0.203 | 0.24 | 0.193 | 0.331 | 0.269 | 0.308 | 0.26 | 0.245 | 0.26 | 0.272 | 0.281 | 0.34 | 0.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 12.785 | 10.622 | 7.534 | 7.948 | 7.28 | 8.039 | 7.484 | 8.495 | 9.131 | 8.065 | 7.224 | 8.495 | 6.546 | 6.293 | 5.275 | 4.822 | 3.445 | 2.438 | 3.397 | 3.786 | 2.352 | 2.767 | 3.132 | 3.218 | 2.715 | 3.286 | 3.265 | 3.478 | 3.262 | 5.017 | 3.635 | 4.507 | 4.67 | 4.358 | 3.584 | 3.922 | 4.245 | 4.305 | 3.544 | 5.426 | 2.203 | 2.856 | 2.175 | 11.387 | 0.155 | 0.116 | 0.112 | 0.138 | 0.127 | 0.102 | 0.056 | 0.04 | 0.024 | 0.006 | 0.011 | 0.006 | 0.005 | 0.012 | 0.003 | 0.001 | 0.006 | 0.008 | 6.829 | 12.116 | 4.894 | 2.589 | 2.731 | 28.156 | 11.994 | 6.964 | 0 |
Verkoop- en marketingkosten
| 0 | 2.504 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 12.785 | 10.622 | 7.534 | 7.947 | 7.28 | 8.039 | 7.484 | 8.495 | 9.131 | 8.065 | 7.224 | 8.495 | 6.546 | 6.293 | 5.275 | 4.822 | 3.445 | 2.438 | 3.397 | 3.786 | 2.352 | 2.767 | 3.132 | 3.218 | 2.715 | 3.286 | 3.265 | 3.478 | 3.262 | 5.017 | 3.635 | 4.507 | 4.67 | 4.358 | 3.584 | 3.922 | 4.245 | 4.305 | 3.544 | 5.426 | 2.203 | 2.856 | 2.175 | 11.387 | 0.155 | 0.116 | 0.112 | 0.138 | 0.127 | 0.102 | 0.056 | 0.25 | 0.024 | 0.006 | 0.011 | 0.006 | 0.005 | 0.012 | 0.003 | 0.001 | 0.006 | 0.008 | 6.829 | 12.116 | 4.894 | 2.589 | 2.731 | 28.156 | 11.994 | 6.964 | 0 |
Overige kosten
| 144.33 | 124.341 | -0.032 | -0.543 | 53.329 | 54.094 | 51.939 | 5.249 | 2.93 | 2.926 | 2.715 | 3.024 | 2.572 | 2.495 | 2.699 | 2.509 | 2.656 | 2.499 | 2.439 | 2.335 | 1.143 | 0.913 | 0.767 | 0.153 | 0.934 | 0.835 | 0.111 | 0.603 | 0.931 | 0.674 | 0.878 | 0.646 | 0.756 | 0.609 | 0.748 | 0.535 | 0.758 | 0.294 | 0.091 | -0.373 | -0.9 | 0.318 | 0.425 | 0.947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 157.115 | 10.622 | 7.566 | 8.49 | 14.237 | 13.349 | 59.423 | 13.744 | 12.061 | 10.991 | 9.939 | 11.519 | 9.118 | 8.788 | 7.974 | 7.33 | 6.101 | 4.937 | 5.836 | 6.121 | 3.495 | 3.68 | 3.899 | 3.371 | 3.649 | 4.121 | 3.932 | 4.241 | 4.194 | 5.692 | 4.513 | 5.152 | 5.426 | 4.968 | 4.332 | 4.458 | 5.003 | 4.599 | 3.635 | 5.053 | 1.303 | 3.174 | 2.6 | 12.335 | 0.155 | 0.116 | 0.112 | 0.138 | 0.127 | 0.102 | 0.056 | 0.25 | 0.024 | 0.006 | 0.011 | 0.006 | 0.005 | 0.012 | 0.003 | 0.001 | 0.006 | 0.008 | 6.829 | 12.116 | 4.894 | 2.589 | 2.731 | 28.156 | 11.994 | 6.964 | 0 |
Bedrijfsresultaat
| -3.02 | 14.778 | 3.817 | 7.985 | -1.955 | 2.045 | 4.278 | 5.859 | 0.491 | 5.753 | 9.338 | 5.715 | 5.058 | 7.756 | 0.857 | -4.081 | 0.02 | -5.283 | -4.351 | 10.405 | 0.775 | 0.477 | 1.134 | 4.243 | 0.336 | 0.773 | 0.461 | 0.434 | -0.792 | -1.739 | -0.284 | -2.267 | -2.469 | -0.968 | -0.489 | -1.63 | -2.182 | -1.394 | -1.694 | -1.098 | 0.802 | 0.577 | 0.174 | -6.368 | -0.155 | -0.116 | -0.112 | -0.138 | -0.127 | -0.102 | -0.056 | -0.25 | -0.024 | -0.006 | -0.011 | -0.006 | -0.005 | -0.012 | -0.003 | -0.001 | -0.006 | -0.008 | -6.829 | -12.116 | -4.894 | -2.589 | -2.731 | -28.156 | -11.994 | -6.964 | 0 |
Bedrijfsresultaat ratio
| -0.016 | 0.086 | 0.045 | 0.089 | -0.025 | 0.025 | 0.052 | 0.066 | 0.007 | 0.071 | 0.126 | 0.068 | 0.07 | 0.11 | 0.017 | -0.091 | 0.001 | -0.317 | -0.107 | 0.199 | 0.035 | 0.02 | 0.05 | 0.164 | 0.017 | 0.038 | 0.024 | 0.02 | -0.044 | -0.087 | -0.014 | -0.111 | -0.134 | -0.056 | -0.03 | -0.088 | -0.143 | -0.094 | -0.144 | -0.076 | 0.065 | 0.047 | 0.017 | -0.138 | -0.014 | -0.011 | -0.01 | -0.01 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -10.679 | -12.014 | -2.078 | -1.926 | -1.673 | -1.642 | -1.787 | -0.726 | -0.435 | -0.444 | -0.508 | -0.518 | 8.587 | 7.326 | -1.246 | -1.679 | -1.28 | -1.195 | -1.175 | -1.658 | -0.23 | -0.655 | -0.269 | -0.291 | -0.294 | -0.29 | -0.318 | -0.363 | -0.325 | -0.22 | -0.258 | 3.531 | -1.163 | -0.477 | -0.663 | -2.155 | 0.205 | 3.352 | -0.531 | 2.97 | 0.511 | 3.03 | -0.378 | -17.764 | 0.002 | 0.004 | 0.006 | -0.623 | 0.01 | 0.011 | 0.001 | -0.031 | 0 | 0 | -0.001 | 0.006 | 0 | 0.012 | -0.001 | 0.001 | 0.006 | 0.008 | -0.375 | -1.085 | -0.331 | -0.297 | -0.125 | -0.5 | -0.124 | -0.125 | 0 |
Inkomen voor belasting
| -13.699 | -10.36 | -2.698 | 3.001 | -3.628 | 0.403 | 2.491 | 5.133 | 0.056 | 5.309 | 3.694 | 5.198 | 13.645 | 15.082 | -0.389 | -5.76 | -1.26 | -6.478 | -5.526 | 8.747 | 0.545 | -0.178 | 0.865 | 3.952 | 0.042 | 0.483 | 0.143 | 0.071 | -0.834 | -1.981 | -0.51 | -2.098 | -2.369 | -0.898 | -0.63 | -2.07 | -0.966 | 2.628 | -1.805 | 2.311 | 1.313 | 3.607 | 0.12 | -15.61 | -0.153 | -0.112 | -0.106 | -0.338 | -0.117 | -0.091 | -0.055 | -0.281 | -0.024 | 0 | -0.012 | 0 | 0 | 0 | -0.004 | 7.204 | 0 | 0 | -7.204 | -13.201 | -5.225 | -2.886 | -2.856 | -28.656 | -12.118 | -7.089 | 0 |
Inkomen voor belasting ratio
| -0.072 | -0.06 | -0.032 | 0.033 | -0.047 | 0.005 | 0.03 | 0.058 | 0.001 | 0.065 | 0.05 | 0.062 | 0.19 | 0.213 | -0.008 | -0.128 | -0.032 | -0.389 | -0.136 | 0.168 | 0.025 | -0.008 | 0.038 | 0.153 | 0.002 | 0.024 | 0.007 | 0.003 | -0.047 | -0.1 | -0.025 | -0.103 | -0.129 | -0.052 | -0.038 | -0.111 | -0.063 | 0.176 | -0.153 | 0.161 | 0.106 | 0.294 | 0.012 | -0.339 | -0.014 | -0.01 | -0.01 | -0.025 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| -4.809 | -3.268 | -0.268 | -1.533 | -0.375 | -0.013 | 0.161 | 0.153 | -0.321 | 0.869 | 0.173 | -0.602 | 1.544 | 0.973 | -0.329 | -1.17 | -0.35 | -3.228 | -0.653 | -11.311 | 0.076 | -0.015 | 0.096 | 0.268 | 0.251 | 0.169 | 0.025 | 0.285 | 0.179 | 0.203 | -0.017 | 13.937 | -4.047 | 0.546 | -0.066 | -3.697 | 0.922 | -5.931 | -0.61 | 0.004 | 0.463 | 0.115 | 0.235 | 492.895 | 0.078 | 0.016 | 0.048 | -0.208 | 0.023 | 0 | 0 | -0.03 | 0 | 0.006 | 0 | 0.007 | 0.007 | 0.013 | 0 | -0.016 | 0.007 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| -8.89 | -6.929 | -2.069 | 4.642 | -3.098 | 0.568 | 2.606 | 5.079 | 0.377 | 4.303 | 3.67 | 5.771 | 11.671 | 13.836 | 0.07 | -4.479 | -0.875 | -2.872 | -4.599 | 19.839 | 0.46 | -0.322 | 0.854 | 3.168 | -0.305 | 0.181 | 0.231 | -0.331 | -1.166 | -2.3 | -0.402 | -16.149 | 1.481 | -1.56 | -0.457 | 1.647 | -2.016 | 8.39 | -1.091 | 1.591 | 0.747 | 3.013 | -0.722 | -21.098 | -0.153 | -0.112 | -0.106 | -0.13 | -0.117 | -0.091 | -0.055 | -0.25 | -0.024 | -0.006 | -0.012 | -0.007 | -0.007 | -0.013 | -0.004 | -0.002 | -0.007 | -0.009 | -7.204 | -13.201 | -5.225 | -2.886 | -2.856 | -28.656 | -12.118 | -7.089 | 0 |
Nettowinstmarge
| -0.047 | -0.04 | -0.024 | 0.052 | -0.04 | 0.007 | 0.032 | 0.058 | 0.005 | 0.053 | 0.049 | 0.069 | 0.162 | 0.196 | 0.001 | -0.1 | -0.022 | -0.172 | -0.113 | 0.38 | 0.021 | -0.014 | 0.037 | 0.123 | -0.015 | 0.009 | 0.012 | -0.015 | -0.065 | -0.116 | -0.02 | -0.791 | 0.081 | -0.091 | -0.028 | 0.089 | -0.132 | 0.563 | -0.093 | 0.111 | 0.06 | 0.246 | -0.07 | -0.459 | -0.014 | -0.01 | -0.01 | -0.01 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.29 | -0.22 | -0.066 | 0.15 | -0.098 | 0.018 | 0.082 | 0.16 | 0.012 | 0.13 | 0.11 | 0.18 | 0.36 | 0.44 | 0.002 | -0.15 | -0.03 | -0.1 | -0.16 | 0.69 | 0.02 | -0.011 | 0.03 | 0.11 | -0.011 | 0.01 | 0.01 | -0.013 | -0.046 | -0.092 | -0.016 | -0.64 | 0.06 | -0.062 | -0.018 | 0.07 | -0.081 | 0.34 | -0.044 | 0.06 | 0.03 | 0.12 | -0.029 | -0.84 | -0.012 | -0.009 | -0.008 | -0.01 | -0.009 | -0.007 | -0.004 | -0.02 | -0.004 | -0.001 | -0.001 | -0.003 | -0.001 | -0.002 | -0.002 | -0.001 | -0.003 | -0.004 | -0.006 | -10 | -0.004 | -0.002 | -0.001 | -0.01 | -0.01 | -0.006 | 0 |
Verwaterde WPA
| -0.29 | -0.22 | -0.066 | 0.15 | -0.098 | 0.017 | 0.079 | 0.15 | 0.011 | 0.13 | 0.11 | 0.17 | 0.34 | 0.41 | 0.002 | -0.15 | -0.03 | -0.099 | -0.16 | 0.66 | 0.02 | -0.011 | 0.03 | 0.11 | -0.011 | 0.01 | 0.01 | -0.013 | -0.046 | -0.092 | -0.016 | -0.64 | 0.06 | -0.062 | -0.018 | 0.066 | -0.081 | 0.34 | -0.044 | 0.06 | 0.03 | 0.12 | -0.029 | -0.84 | -0.012 | -0.009 | -0.008 | -0.01 | -0.009 | -0.007 | -0.004 | -0.02 | -0.003 | -0.001 | -0.001 | -0.003 | -0.001 | -0.002 | -0.002 | -0.001 | -0.003 | -0.004 | -0.006 | -10 | -0.004 | -0.002 | -0.001 | -0.01 | -0.01 | -0.006 | 0 |
EBITDA
| 6.396 | 20.299 | 9.077 | 10.924 | 1.777 | 5.551 | 7.934 | 9.548 | 3.421 | 8.9 | 9.485 | 12.576 | 8.95 | 11.94 | 5.401 | 3.609 | 4.576 | -2.773 | 0.711 | 12.339 | 2.488 | 1.774 | 2.076 | 4.467 | 1.31 | 1.63 | 1.077 | 1.741 | 0.442 | -0.957 | 0.615 | -1.092 | -1.206 | -0.42 | 0.034 | 0.085 | -1.171 | -0.724 | -1.274 | -1.909 | 2.716 | 1.577 | 0.55 | -1.086 | -0.155 | -0.116 | -0.112 | 0.285 | -0.127 | -0.102 | -0.056 | -0.25 | -0.024 | -0.006 | -0.011 | -0.006 | -0.006 | -0.012 | -0.003 | -0.001 | -0.006 | -0.008 | -6.829 | -12.116 | -4.894 | -2.589 | -2.731 | -28.156 | -11.993 | -6.964 | 0 |
EBITDA ratio
| 0.034 | 0.132 | 0.107 | 0.142 | 0.023 | 0.067 | 0.096 | 0.123 | 0.048 | 0.11 | 0.162 | 0.191 | 0.013 | 0.169 | 0.14 | 0.189 | 0.164 | -0.071 | 0.082 | 0.019 | 0.14 | 0.106 | 0.091 | 0.175 | 0.07 | 0.085 | 0.065 | 0.142 | 0.01 | -0.015 | 0.031 | 0.067 | -0.038 | -0.028 | -0.018 | 0.116 | -0.132 | -0.251 | -0.028 | -0.133 | 0.274 | -0.15 | 0.048 | -0.024 | -0.014 | -0.011 | -0.01 | -0.008 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |