SunOpta Inc.
NASDAQ:STKL
6.75 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0.306 | 0.679 | 0.227 | 0.251 | 1.498 | 3.28 | 3.228 | 1.251 | 2.274 | 9.938 | 8.537 | 6.84 | 2.378 | 2.643 | 20.723 | 24.755 | 30.302 | 0.954 | 5.455 | 8.081 | 21.99 | 7.012 | 3.366 | 0.675 | 1.98 | 0.1 | 0.5 | 1.6 | 2.9 | 0.4 | 1.2 | 0 | 0.3 | 0.2 | 0.8 | 0.7 | 3 | 2.1 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.038 | 6.31 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0.306 | 0.679 | 0.227 | 0.251 | 1.498 | 3.28 | 3.228 | 1.251 | 2.274 | 9.938 | 8.537 | 6.84 | 2.378 | 2.643 | 20.723 | 24.755 | 30.302 | 0.954 | 5.455 | 8.081 | 21.99 | 9.05 | 9.676 | 0.675 | 1.98 | 0.1 | 0.5 | 1.6 | 2.9 | 0.4 | 1.2 | 0 | 0.3 | 0.2 | 0.8 | 0.7 | 3 | 2.1 |
Nettovorderingen
| 69.579 | 78.943 | 92.961 | 79.659 | 128.925 | 139.16 | 137.158 | 160.17 | 139.14 | 128.129 | 116.033 | 115.128 | 95.68 | 98.875 | 94.683 | 95.724 | 89.22 | 75.428 | 57.608 | 38.446 | 26.241 | 19.178 | 9.639 | 8.742 | 5.216 | 2.5 | 2.2 | 1.8 | 2.1 | 0.1 | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | 0.2 | 1 | 0.3 |
Voorraad
| 83.215 | 207.047 | 220.143 | 147.748 | 323.546 | 361.957 | 354.978 | 368.482 | 371.223 | 264.256 | 274.286 | 255.738 | 240.852 | 200.278 | 178.14 | 200.689 | 182.729 | 126.736 | 88.34 | 49.537 | 34.778 | 22.989 | 13.829 | 10.195 | 5.937 | 1.9 | 1.4 | 2 | 1.5 | 0.3 | 0.1 | 0.1 | 0.4 | 0.1 | 0.1 | 0.1 | 0.3 | 0.1 |
Overige vlottende activa
| 31.145 | 15.688 | 16.638 | 21.665 | 35.985 | 29.024 | 33.213 | 19.794 | 20.088 | 18.935 | 16.067 | 20.538 | 26.398 | 30.911 | 16.27 | 14.941 | 11.95 | 9.953 | 1.847 | 2 | 5.382 | 1.073 | 1.923 | 2.964 | 0.704 | 0.3 | 0.3 | 0.4 | 0.3 | 0.1 | 0.3 | 0 | 0 | 0.1 | 0.1 | 0.6 | 0.6 | 0.4 |
Totaal vlottende activa
| 184.245 | 302.357 | 329.969 | 249.323 | 489.954 | 533.421 | 528.577 | 549.697 | 597.055 | 429.365 | 419.729 | 407.492 | 365.308 | 332.707 | 309.816 | 336.109 | 314.201 | 213.071 | 158.135 | 102.957 | 88.391 | 52.29 | 36.215 | 22.577 | 13.837 | 4.8 | 4.4 | 5.8 | 6.8 | 0.9 | 1.8 | 0.4 | 0.9 | 0.7 | 1.3 | 1.6 | 4.9 | 2.9 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 425.817 | 404.955 | 266.782 | 193.22 | 252.983 | 171.032 | 163.624 | 162.239 | 176.513 | 134.92 | 158.073 | 140.579 | 120.734 | 120.055 | 113.245 | 110.641 | 116.389 | 87.487 | 77.257 | 62.411 | 44.761 | 37.033 | 30.902 | 28.778 | 7.441 | 3.8 | 4.2 | 4.1 | 3.7 | 0.9 | 1 | 1.1 | 1.2 | 1.2 | 1.3 | 1 | 0.3 | 0.3 |
Goodwill
| 3.998 | 3.998 | 3.998 | 3.998 | 28.422 | 27.959 | 109.533 | 223.611 | 241.69 | 29.082 | 53.673 | 57.414 | 49.387 | 48.558 | 49.717 | 54.022 | 55.503 | 49.457 | 0 | 0 | 0 | 0 | 8.5 | 7.5 | 2.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 21.861 | 135.646 | 148.44 | 133.317 | 150.009 | 160.975 | 172.059 | 183.524 | 195.008 | 40.64 | 47.991 | 52.885 | 48.624 | 60.2 | 60.902 | 63.161 | 62.076 | 47.943 | 58.262 | 43.934 | 25.084 | 14.917 | 11.225 | 7.777 | 3.019 | 1.5 | 1.4 | 1.7 | 1.8 | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 | 0.5 | 0.7 | 0.2 |
Goodwill en immateriële activa
| 25.859 | 139.644 | 152.438 | 137.315 | 178.431 | 188.934 | 281.592 | 407.135 | 436.698 | 69.722 | 101.664 | 110.299 | 98.011 | 108.758 | 110.619 | 117.183 | 117.579 | 97.4 | 58.262 | 43.934 | 25.084 | 14.917 | 11.225 | 7.777 | 3.019 | 1.5 | 1.4 | 1.7 | 1.8 | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 | 0.5 | 0.7 | 0.2 |
Langetermijnbeleggingen
| 8.448 | 0 | -22.485 | -25.408 | -9.027 | 0 | 0 | 0 | 0 | 3.645 | 12.35 | 33.845 | 33.845 | 33.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0.3 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 3.712 | 22.485 | 25.408 | 9.027 | 0.182 | 0.363 | 1.045 | 0.958 | 2.061 | 12.565 | 12.879 | 11.751 | 11.889 | 14.734 | 16.16 | 14.11 | 5.615 | 4.473 | 6.831 | 0 | 9.892 | 1.8 | 1 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 25.055 | 5.184 | 5.93 | 5.757 | 1.991 | 3.169 | 8.017 | 9.442 | 7.979 | 1.237 | 1.554 | 2.216 | 1.854 | 2.93 | 2.876 | 0.954 | 2.261 | 1.157 | 3.355 | 4.039 | 15.52 | 1.155 | -0.433 | 1.491 | -0.405 | 0.3 | 0.5 | 0.3 | 0.1 | 0.2 | 1.2 | 1.7 | 1.7 | 1 | 1.9 | 1.3 | 0.6 | 0.4 |
Totaal niet-vlottende activa
| 485.179 | 553.495 | 425.15 | 336.292 | 433.405 | 363.317 | 453.596 | 579.861 | 622.148 | 211.585 | 286.206 | 299.818 | 266.195 | 276.977 | 241.474 | 244.938 | 250.339 | 191.659 | 143.347 | 117.215 | 85.365 | 62.997 | 43.894 | 39.346 | 10.655 | 5.6 | 6.1 | 6.1 | 5.6 | 1.3 | 2.5 | 3.1 | 3.3 | 2.6 | 3.7 | 2.8 | 1.6 | 0.9 |
Totaal activa
| 669.424 | 855.852 | 755.119 | 585.615 | 923.359 | 896.738 | 982.173 | 1,129.558 | 1,219.203 | 640.95 | 705.935 | 707.31 | 631.503 | 609.684 | 551.29 | 581.047 | 564.54 | 404.73 | 301.482 | 220.172 | 173.756 | 115.287 | 80.109 | 61.923 | 24.492 | 10.4 | 10.5 | 11.9 | 12.4 | 2.2 | 4.3 | 3.5 | 4.2 | 3.3 | 5 | 4.4 | 6.5 | 3.8 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||
Crediteuren
| 75.761 | 108.511 | 121.43 | 118.592 | 133.529 | 155.371 | 161.364 | 173.745 | 151.831 | 128.437 | 129.829 | 128.544 | 81.919 | 124.031 | 106.253 | 74.913 | 69.364 | 80.851 | 50.688 | 35.668 | 24.664 | 19.664 | 12.839 | 12.909 | 7.036 | 1.9 | 1.6 | 2 | 2.4 | 0.2 | 0.1 | 0.5 | 0.6 | 0.5 | 0.5 | 0 | 0 | 0 |
Kortlopende schulden
| 57.75 | 51.565 | 21.963 | 16.228 | 265.738 | 282.174 | 236.318 | 203.573 | 161.546 | 97.337 | 148.207 | 137.986 | 144.916 | 98.728 | 116.648 | 79.338 | 71.925 | 49.096 | 4.241 | 6.367 | 4.58 | 19.071 | 3.842 | 4.534 | 0.8 | 0.5 | 0.4 | 0.7 | 0.1 | 0.6 | 0.2 | 0.1 | 0 | 0 | 0 | 0 | 0.1 | 0 |
Belastingschulden
| 0 | 0.957 | 8.259 | 1.431 | 1.272 | 2.208 | 1.351 | 5.661 | 1.72 | 3.09 | 2.564 | 4.125 | 1.229 | 0.973 | 0 | 0.595 | 1.491 | 1.829 | 1.847 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.304 | 0 | -113.171 | 1.431 | 0.037 | 1.445 | 4.901 | 2.543 | 5.322 | 4.127 | 3.408 | 4.734 | 0.843 | 0.973 | 0 | 1.228 | 1.3 | 0.957 | 0.544 | 0.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 20.585 | 0.957 | 113.171 | 0.2 | 6.36 | 7.356 | 7.469 | 12.177 | 60.97 | 6.427 | 5.712 | 8.256 | 41.952 | 10.532 | 3.002 | 37.875 | 25.402 | 1.736 | 20.799 | 0 | 1.778 | 0.421 | 2.458 | 3.37 | 1.284 | 0.1 | 0.1 | 0.2 | 0 | -0.1 | 0.3 | 0 | 1 | 0.1 | 0.1 | 0 | 0.6 | 0 |
Totaal kortlopende verplichtingen
| 154.4 | 161.033 | 143.393 | 136.451 | 405.664 | 446.346 | 410.052 | 392.038 | 379.669 | 236.328 | 287.156 | 279.52 | 269.63 | 234.264 | 225.903 | 193.354 | 167.991 | 132.64 | 76.272 | 42.466 | 31.022 | 39.156 | 19.139 | 20.812 | 9.12 | 2.5 | 2.1 | 2.9 | 2.5 | 0.7 | 0.6 | 0.6 | 1.6 | 0.6 | 0.6 | 0.5 | 0.7 | 0.3 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 238.883 | 347.55 | 253.871 | 90.827 | 294.224 | 227.023 | 225.805 | 229.008 | 321.222 | 33.928 | 42.654 | 51.273 | 17.066 | 49.377 | 37.981 | 99.353 | 85.595 | 69.394 | 55.538 | 32.235 | 22.787 | 25.099 | 14.023 | 16.507 | 2.042 | 0.9 | 1.4 | 1.8 | 2.6 | 0 | 0.7 | 1 | 0.8 | 0.9 | 0.9 | 0.7 | 0.4 | 1.2 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | -25.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.796 | 27.409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.505 | 0 | 22.485 | 25.408 | 9.027 | 8.149 | 15.85 | 44.561 | 74.324 | 15.404 | 30.441 | 27.438 | 24.273 | 20.808 | 12.708 | 13.614 | 11.43 | 12.156 | 0 | 0 | 0 | 0 | 1.822 | 1.006 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 100.102 | 0 | 2.241 | 25.408 | 2.011 | 2.079 | 8.352 | 15.354 | 17.809 | 1.962 | 3.072 | 5.544 | 5.586 | 0 | 28.187 | 5.017 | 3.275 | 3.607 | 0.472 | 0 | 0 | 1.505 | 1.471 | 1.101 | 0.001 | 0 | 0.1 | 0.1 | 0 | 0 | 0.9 | 0 | 0 | 0 | 1.1 | 0.1 | 1.1 | 0 |
Totaal niet-vlottende verplichtingen
| 339.49 | 347.55 | 278.597 | 116.235 | 305.262 | 237.251 | 250.007 | 288.923 | 413.355 | 51.294 | 76.167 | 84.255 | 46.925 | 70.185 | 78.876 | 145.78 | 127.709 | 85.157 | 56.01 | 32.235 | 22.787 | 26.604 | 17.316 | 18.614 | 2.443 | 0.9 | 1.5 | 1.9 | 2.6 | 0.1 | 1.6 | 1 | 0.8 | 0.9 | 2 | 0.8 | 1.5 | 1.2 |
Totaal passiva
| 493.89 | 508.583 | 421.99 | 252.686 | 710.926 | 683.597 | 660.059 | 680.961 | 793.024 | 287.622 | 363.323 | 363.775 | 316.555 | 304.449 | 304.779 | 339.134 | 295.7 | 217.797 | 132.282 | 74.701 | 53.809 | 65.76 | 36.455 | 39.426 | 11.563 | 3.4 | 3.6 | 4.8 | 5.1 | 0.8 | 2.2 | 1.6 | 2.4 | 1.5 | 2.6 | 1.3 | 2.2 | 1.5 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 14.509 | 28.062 | 28.145 | 114.9 | 82.524 | 81.302 | 80.193 | 79.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.811 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 464.169 | 440.348 | 436.463 | 326.545 | 318.456 | 314.357 | 308.899 | 300.426 | 297.987 | 190.668 | 186.376 | 183.027 | 182.108 | 180.661 | 0 | 0 | 0 | 0 | 106.678 | 105.794 | 96.67 | 38.02 | 35.897 | 15.143 | 7.716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -332.687 | -155.688 | -156.082 | -147.741 | -214.931 | -206.151 | -89.291 | 53.838 | 106.838 | 129.309 | 116.208 | 124.732 | 100.508 | 95.212 | 34.146 | 40.909 | 51.845 | 51.338 | 40.379 | 26.821 | 16.167 | 7.47 | 3.706 | 3.913 | 1.725 | 0.6 | 0.1 | -18.3 | -18.2 | -18.6 | -18.9 | -18.3 | -20.4 | -20.3 | -19.5 | -18 | -19.5 | -21.2 |
Overige gereserveerde algehele resultaten
| 2.009 | 1.363 | 1.363 | 1.363 | -11.271 | -9.667 | -7.268 | -13.104 | -6.113 | -1.778 | 3.397 | 1.537 | 2.382 | 2.833 | 12.079 | 1.266 | 20.618 | 8.859 | 9.792 | 8.148 | 4.142 | 1.123 | 1.011 | 0.042 | -0.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 27.534 | 33.184 | 23.24 | 37.862 | 35.767 | 31.796 | 28.006 | 25.522 | 22.327 | 22.49 | 19.323 | 16.855 | 14.134 | 12.336 | 186.628 | 184.636 | 182.514 | 116.506 | 3.235 | 3.33 | 2.968 | 2.914 | 2.1 | 3.091 | 3.203 | 5.9 | 6.2 | 24.7 | 24.7 | 20 | 21 | 20.2 | 22.2 | 22.1 | 21.9 | 21.1 | 23.8 | 23.5 |
Totaal eigen vermogen van aandeelhouders
| 175.534 | 347.269 | 333.129 | 332.929 | 210.545 | 211.637 | 320.539 | 445.866 | 421.039 | 340.689 | 325.304 | 326.151 | 299.132 | 291.042 | 232.853 | 226.811 | 254.977 | 176.703 | 160.084 | 144.093 | 119.947 | 49.527 | 43.525 | 22.189 | 12.509 | 6.5 | 6.3 | 6.4 | 6.5 | 1.4 | 2.1 | 1.9 | 1.8 | 1.8 | 2.4 | 3.1 | 4.3 | 2.3 |
Totaal eigen vermogen
| 175.534 | 347.269 | 333.129 | 332.929 | 212.433 | 213.141 | 322.114 | 448.597 | 426.179 | 353.328 | 342.612 | 343.535 | 314.948 | 305.235 | 246.511 | 241.913 | 268.84 | 186.933 | 169.2 | 145.471 | 119.947 | 49.527 | 43.654 | 22.497 | 12.929 | 7 | 6.9 | 7.1 | 7.3 | 1.4 | 2.1 | 1.9 | 1.8 | 1.8 | 2.4 | 3.1 | 4.3 | 2.3 |
Totaal passiva en aandeelhoudersvermogen
| 669.424 | 855.852 | 755.119 | 585.615 | 923.359 | 896.738 | 982.173 | 1,129.558 | 1,219.203 | 640.95 | 705.935 | 707.31 | 631.503 | 609.684 | 551.29 | 581.047 | 564.54 | 404.73 | 301.482 | 220.172 | 173.756 | 115.287 | 80.109 | 61.923 | 24.492 | 10.4 | 10.5 | 11.9 | 12.4 | 2.2 | 4.3 | 3.5 | 4.2 | 3.3 | 5 | 4.4 | 6.5 | 3.8 |