Stille AB

SSE:STIL.ST

160.5 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SEK.

20242023202220212020201920182017201620152014201320122011201020092008
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 158.485241.44636.67727.79538.11544.57835.66932.46930.85815.234.0666.442.1342.1593.3678.1788.927
Kortetermijnbeleggingen 0000000002.70732.64600000
Liquide middelen en kortetermijnbeleggingen 158.485241.44636.67727.79538.11544.57835.66932.46930.85817.9377.0669.0862.1342.1593.3678.1788.927
Nettovorderingen 031.25140.11927.05319.29118.84119.87418.08514.92513.9928.82111.56410.56512.508015.60215.907
Voorraad 144.68366.55358.88259.50242.63453.22644.8926.85218.7518.95616.20114.66816.80922.01617.56318.50515.673
Overige vlottende activa 0250.0816.2797.0974.7566.3114.1563.4931.9462.0411.9175.992.761.1551.2591.19216.787
Totaal vlottende activa 413.327589.331138.169119.84101.962120.123102.48479.68165.46852.92634.00537.70132.26837.83833.39843.47741.387
Niet-vlottende activa:
Materiële vaste activa, netto 71.76559.557.38456.01126.94227.053.8053.8753.6983.74.923.9454.5594.6863.573.8872.951
Goodwill 023.32822.45319.5823.7674.2863.1823.394000012.8730000
Immateriële activa 0132.357123.96112.25431.3759.8594.7293.6665.5927.2178.7379.86711.8510000
Goodwill en immateriële activa 503.944155.685146.413131.83635.14214.1457.9117.065.5927.2178.7379.86724.72415.66313.814.24914.637
Langetermijnbeleggingen 000000-1.104-1.727-5.664-5.664-0.5082.6450-15.663-13.8-14.249-14.637
Belastingvorderingen 12.0720.3770.5831.1660.8521.1421.1031.7275.6645.6645.5375.5375.5376.5376.5370.2370.252
Overige niet-vlottende activa 000.0020.0010.001-0.0041.1041.7275.6645.6642.9992.6460.00115.66313.814.24914.637
Totaal niet-vlottende activa 587.781215.562204.382189.01462.93742.33312.81912.66214.95416.58121.68524.6434.82126.88623.90718.37317.84
Totaal activa 1,001.108804.893342.551308.854164.899162.456115.30392.34380.42269.50755.6962.34167.08964.72457.30561.8559.227
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 020.7614.49911.53111.312.5478.66310.7417.3669.9045.86510.97211.67911.8915.755.83411.153
Kortlopende schulden 024.87612.96613.21-6.515-10.955-5.194-2.9830.9881.9251.427-8.1876.3082.7561.0724.7045.642
Belastingschulden 001.6050.5533.3948.1993.2050000.4160.3980.48600.11500
Uitgestelde opbrengsten 00013.96712.37216.9039.4637.7627.4566.3296.8918.4639.6117.3587.0417.4746.536
Overige kortlopende verplichtingen 136.24334.31515.0274.12-1.733-6.3984.571.0321.0490.6980.0190.049.638.5428.18210.137.501
Totaal kortlopende verplichtingen 136.24379.95144.09743.38127.79433.5326.4519.6116.85918.85614.61820.14928.10223.18915.11920.66824.296
Langlopende verplichtingen:
Langetermijnschulden 038.06657.897.34421.63422.2160.2481.5271.2370.9322.3640.6260.7572.321.0512.7490.381
Uitgestelde opbrengsten niet-vlottend 0002.6731.728000000000000
Uitgestelde belastingverplichtingen niet-vlottend 017.61418.62617.3532.6952.0851.1530000000000
Overige niet-vlottende verplichtingen 165.4637.00832.214001.6031.353000.7340.2590.2120.17-0.9460.1180.2060.519
Totaal niet-vlottende verplichtingen 165.4692.688108.64117.3726.05925.9042.7541.5271.2371.6662.6230.8380.9271.3741.1692.9550.9
Totaal passiva 301.703172.639152.737160.75153.85359.43429.20421.13718.09620.52217.24120.98729.02924.56316.28823.62325.196
Eigen vermogen:
Preferente aandelen 0000000015.00241.68431.3780.11500000
Gewone aandelen 025.06725.06825.06824.13924.13924.13924.13924.13924.13924.13924.13924.13924.13924.13924.13924.139
Ingehouden winsten 088.91671.29548.98441.09432.82117.0112.258-7.501-20.842-31.454-65.788-69.084-67.274-66.261-69.848-75.123
Overige gereserveerde algehele resultaten 035.91725.3185.9180.1250.37416.4781.379-7.501-20.842-31.378-0.11500000
Overige totale aandeelhoudersvermogen 0482.35468.13468.13345.68845.68845.68845.68845.68866.5314.3183.11883.00583.11883.11883.93685.015
Totaal eigen vermogen van aandeelhouders 699.405632.254189.814148.103111.046103.02286.09971.20662.32648.98538.44941.35438.0640.16141.01738.22734.031
Totaal eigen vermogen 699.405632.254189.814148.103111.046103.02286.09971.20662.32648.98538.44941.35438.0640.16141.01738.22734.031
Totaal passiva en aandeelhoudersvermogen 1,001.108804.893342.551308.854164.899162.456115.30392.34380.42269.50755.6962.34167.08964.72457.30561.8559.227