Stille AB
SSE:STIL.ST
160.5 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||
Vlottende activa: | ||||||||||||||||
Liquide middelen & kasequivalenten
| 241.446 | 36.677 | 27.795 | 38.115 | 44.578 | 35.669 | 32.469 | 30.858 | 15.23 | 4.066 | 6.44 | 2.134 | 2.159 | 3.367 | 8.178 | 8.927 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.707 | 3 | 2.646 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 241.446 | 36.677 | 27.795 | 38.115 | 44.578 | 35.669 | 32.469 | 30.858 | 17.937 | 7.066 | 9.086 | 2.134 | 2.159 | 3.367 | 8.178 | 8.927 |
Nettovorderingen
| 281.333 | 40.119 | 27.053 | 19.291 | 18.841 | 19.874 | 18.085 | 14.925 | 14.845 | 8.821 | 7.507 | 9.391 | 13.826 | 0 | 0 | 0 |
Voorraad
| 66.553 | 58.882 | 59.502 | 42.634 | 53.226 | 44.89 | 26.852 | 18.75 | 18.956 | 16.201 | 14.668 | 16.809 | 22.016 | 17.563 | 18.505 | 15.673 |
Overige vlottende activa
| -0.001 | 2.491 | 5.49 | 1.922 | 3.478 | 21.925 | 20.36 | 15.86 | 16.033 | 10.738 | 6.44 | 13.325 | -0.163 | 12.468 | 16.794 | 16.787 |
Totaal vlottende activa
| 589.331 | 138.169 | 119.84 | 101.962 | 120.123 | 102.484 | 79.681 | 65.468 | 52.926 | 34.005 | 37.701 | 32.268 | 37.838 | 33.398 | 43.477 | 41.387 |
Niet-vlottende activa: | ||||||||||||||||
Materiële vaste activa, netto
| 59.501 | 57.384 | 56.011 | 26.942 | 27.05 | 3.805 | 3.875 | 3.698 | 3.7 | 4.92 | 3.945 | 4.559 | 4.686 | 3.57 | 3.887 | 2.951 |
Goodwill
| 23.328 | 22.453 | 19.582 | 3.767 | 4.286 | 3.182 | 3.394 | 0 | 0 | 0 | 0 | 12.873 | 0 | 0 | 0 | 0 |
Immateriële activa
| 132.357 | 123.96 | 112.254 | 31.375 | 9.859 | 4.729 | 3.666 | 5.592 | 7.217 | 8.737 | 9.867 | 11.851 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 155.685 | 146.413 | 131.836 | 35.142 | 14.145 | 7.911 | 7.06 | 5.592 | 7.217 | 8.737 | 9.867 | 24.724 | 15.663 | 13.8 | 14.249 | 14.637 |
Langetermijnbeleggingen
| -0.002 | 0 | 0 | 0 | 0 | -1.104 | -1.727 | -5.664 | -5.664 | -0.508 | 2.645 | 0 | -15.663 | -13.8 | -14.249 | -14.637 |
Belastingvorderingen
| 0.377 | 0.583 | 1.166 | 0.852 | 1.142 | 1.103 | 1.727 | 5.664 | 5.664 | 5.537 | 5.537 | 5.537 | 6.537 | 6.537 | 0.237 | 0.252 |
Overige niet-vlottende activa
| 0.002 | 0.002 | 0.001 | 0.001 | -0.004 | 1.104 | 1.727 | 5.664 | 5.664 | 2.999 | 2.646 | 0.001 | 15.663 | 13.8 | 14.249 | 14.637 |
Totaal niet-vlottende activa
| 215.563 | 204.382 | 189.014 | 62.937 | 42.333 | 12.819 | 12.662 | 14.954 | 16.581 | 21.685 | 24.64 | 34.821 | 26.886 | 23.907 | 18.373 | 17.84 |
Totaal activa
| 804.894 | 342.551 | 308.854 | 164.899 | 162.456 | 115.303 | 92.343 | 80.422 | 69.507 | 55.69 | 62.341 | 67.089 | 64.724 | 57.305 | 61.85 | 59.227 |
Passiva en Eigen Vermogen: | ||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||
Crediteuren
| 20.76 | 14.499 | 11.531 | 11.3 | 12.547 | 11.868 | 10.741 | 7.366 | 9.904 | 5.865 | 10.972 | 11.679 | 11.891 | 5.75 | 5.834 | 11.153 |
Kortlopende schulden
| 24.876 | 12.966 | 13.21 | 2.462 | 2.279 | 0.549 | 0.075 | 0.988 | 1.925 | 1.427 | 0.276 | 6.308 | 2.756 | 1.072 | 4.704 | 5.642 |
Belastingschulden
| 0 | 1.605 | 0.553 | 3.394 | 8.199 | 3.205 | 0 | 0 | 0 | 0.416 | 0.398 | 0.486 | 0 | 0.115 | 0 | 0 |
Uitgestelde opbrengsten
| -45.636 | 0 | 13.967 | 12.372 | 16.903 | 9.463 | 7.762 | 7.456 | 6.329 | 6.891 | 8.463 | 9.611 | 7.358 | 7.041 | 7.474 | 6.536 |
Overige kortlopende verplichtingen
| 79.951 | 16.632 | 4.673 | 1.66 | 1.801 | 4.57 | 1.032 | 1.049 | 0.698 | 0.435 | 0.438 | 0.504 | 1.184 | 1.256 | 2.656 | 0.965 |
Totaal kortlopende verplichtingen
| 79.951 | 44.097 | 43.381 | 27.794 | 33.53 | 26.45 | 19.61 | 16.859 | 18.856 | 14.618 | 20.149 | 28.102 | 23.189 | 15.119 | 20.668 | 24.296 |
Langlopende verplichtingen: | ||||||||||||||||
Langetermijnschulden
| 38.066 | 57.8 | 68.271 | 21.635 | 22.216 | 0.248 | 1.527 | 1.237 | 0.932 | 2.364 | 0.626 | 0.757 | 1.16 | 1.051 | 2.749 | 0.381 |
Uitgestelde opbrengsten niet-vlottend
| -55.68 | 0 | 2.673 | 1.728 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 17.614 | 18.626 | 17.353 | 2.695 | 2.085 | 1.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 92.689 | 32.214 | 29.073 | 0.001 | 1.603 | 1.353 | 0 | 0 | 0.734 | 0.259 | 0.212 | 0.17 | 0.214 | 0.118 | 0.206 | 0.519 |
Totaal niet-vlottende verplichtingen
| 92.689 | 108.64 | 117.37 | 26.059 | 25.904 | 2.754 | 1.527 | 1.237 | 1.666 | 2.623 | 0.838 | 0.927 | 1.374 | 1.169 | 2.955 | 0.9 |
Totaal passiva
| 172.64 | 152.737 | 160.751 | 53.853 | 59.434 | 29.204 | 21.137 | 18.096 | 20.522 | 17.241 | 20.987 | 29.029 | 24.563 | 16.288 | 23.623 | 25.196 |
Eigen vermogen: | ||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.002 | 41.684 | 31.378 | 0.115 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 25.067 | 25.068 | 25.068 | 24.139 | 24.139 | 24.139 | 24.139 | 24.139 | 24.139 | 24.139 | 24.139 | 24.139 | 24.139 | 24.139 | 24.139 | 24.139 |
Ingehouden winsten
| 88.916 | 71.295 | 48.984 | 41.094 | 32.821 | 17.011 | 2.258 | -7.501 | -20.842 | -31.454 | -65.788 | -69.084 | -67.274 | -66.261 | -69.848 | -75.123 |
Overige gereserveerde algehele resultaten
| 35.917 | 25.318 | 5.918 | 0.125 | 0.374 | 16.478 | 1.379 | -7.501 | -20.842 | -31.378 | -0.115 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 482.354 | 68.133 | 68.133 | 45.688 | 45.688 | 28.471 | 43.43 | 38.187 | 24.846 | 45.764 | 83.003 | 83.005 | 83.296 | 83.139 | 83.936 | 85.015 |
Totaal eigen vermogen van aandeelhouders
| 632.254 | 189.814 | 148.103 | 111.046 | 103.022 | 86.099 | 71.206 | 62.326 | 48.985 | 38.449 | 41.354 | 38.06 | 40.161 | 41.017 | 38.227 | 34.031 |
Totaal eigen vermogen
| 632.254 | 189.814 | 148.103 | 111.046 | 103.022 | 86.099 | 71.206 | 62.326 | 48.985 | 38.449 | 41.354 | 38.06 | 40.161 | 41.017 | 38.227 | 34.031 |
Totaal passiva en aandeelhoudersvermogen
| 804.894 | 342.551 | 308.854 | 164.899 | 162.456 | 115.303 | 92.343 | 80.422 | 69.507 | 55.69 | 62.341 | 67.089 | 64.724 | 57.305 | 61.85 | 59.227 |