Stendörren Fastigheter AB (publ)
SSE:STEF-B.ST
181 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 81 | 98 | 78 | -181 | 69 | 101 | 63 | 55 | 73 | 86 | 72 | 64 | 82 | 70 | 53 | 63 | 67 | 62 | 62 | 22 | 42 | 35 | 36 | 32 | 65 | 43 | 34 | 39 | 53 | 40 | 29 | 36 | 38 | 37 | 27 | 31.6 | 36.9 | 37.4 | 13.1 | 25.8 | 1.5 | 0.6 | 0.9 | -0.2 | 0.1 | 0.8 | 1.1 | 0.4 | 0.1 | 0 | 0.4 | -0.5 | -0.2 | 0.6 | -0.1 | -11.6 | -0.3 | 0.1 | 0.8 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 2 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0.2 | 0 | 0 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 1.2 | 0.2 | 0.2 | 0.2 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -5 | -78 | -39 | 28 | 22 | -37 | 20 | 68 | 80 | -112 | 54 | -63 | 2 | 3 | -6 | 22 | 52 | -41 | -14 | 42 | 3 | -16 | -10 | 38 | -79 | 218 | 22 | -65 | 48 | 7 | 50 | -25 | 42 | -148 | -64 | -21.1 | 33.7 | -71.1 | 17.4 | -31.2 | 1 | -1.7 | 0.9 | 0.3 | 0.7 | 0.7 | -1.7 | 0.2 | 0 | 0 | -1.2 | 0.1 | -0.4 | 0.9 | 0 | -0.2 | -0.3 | 0.1 | -1 |
Vorderingen
| 15 | -34 | -17 | -9 | 19 | 4 | -10 | -23 | 122 | -36 | -21 | -82 | 3 | 9 | 18 | 11 | -22 | 14 | -14 | 53 | -16 | -14 | -6 | 15 | 9 | -13 | -1 | 54 | -29 | 5 | 5 | -20 | 53 | -7 | -24 | -15 | 63 | -16 | 7 | -21.9 | 1.4 | -2.1 | 0.6 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -36 | -3 | 41 | -30 | -91 | 0 | 76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -19 | -44 | -22 | 37 | 3 | -41 | 30 | 91 | -43 | -76 | 75 | 19 | -1 | -6 | -24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -20 | -44 | -22 | 36 | 3 | -41 | 30 | 91 | 1 | -76 | 75 | 19 | -1 | -6 | -24 | 11 | 74 | -55 | 0 | -11 | 19 | -2 | -4 | -60 | -34 | 231 | 23 | -119 | 77 | 2 | 45 | -5 | -11 | -140 | -40 | -6 | -29 | -55 | 10 | -9.3 | -0.4 | 0.4 | 0.3 | 0.3 | 0.7 | 0.7 | -1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 1 | 61 | 67 | 186 | 30 | -18 | -3 | -22 | 6 | 10 | -3 | 22 | -12 | -283 | 9 | 15 | -14 | -3 | 4 | -6 | -13 | -1 | 8 | -47 | 35 | -67 | 12 | 35 | -4 | -1 | -17 | -120 | -13 | -6 | -1 | 12.1 | -8.5 | 7.6 | 8 | -61.4 | 0.9 | 0.7 | -1.7 | -0.2 | 0.6 | 0.6 | -1.7 | 1.4 | 0.3 | 0.5 | -0.1 | -0.3 | -0.1 | -0.3 | -0.4 | -0.4 | -0.2 | -0.4 | -0.3 |
Kasstroom uit Operationele Activiteiten
| 77 | 3 | 46 | 61 | 121 | 46 | 80 | 104 | 159 | -16 | 123 | 23 | 72 | 73 | 56 | 100 | 105 | 18 | 52 | 58 | 32 | 18 | 34 | 23 | 21 | 261 | 68 | 9 | 97 | 46 | 62 | 11 | 67 | -117 | -38 | 22.6 | 62.1 | -26.1 | 30.5 | -35.6 | 2.4 | 1.3 | -0.6 | -0.2 | 0.7 | 1.4 | -0.6 | 1.9 | 0.4 | 0.7 | -0.7 | -0.5 | -0.5 | 1.4 | -0.3 | -11 | -0.6 | 0 | -0.3 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 0 | -126 | 0 | 0 | 0 | -42 | 0 | 0 | 0 | -99 | 0 | 0 | 0 | -60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| -176 | -19 | 224 | 0 | 0 | 0 | 0 | 171 | -143 | -179 | 0 | 2 | -126 | -75 | 0 | -150 | 0 | 0 | 0 | -85 | 0 | 0 | 0 | -248 | -941 | 0 | 0 | 255 | -33 | -147 | -62 | 121 | -8 | 9 | -22 | -171 | -21 | -140 | -291 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -366 | -147 | -91 | -140 | -156 | -100 | -120 | -411 | -314 | -321 | -159 | -433 | -207 | -119 | -165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | 1 | -1 | 0 | 0 | -4 | 0 | 0 | -1 | 91.8 | -65.2 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 224 | 0 | 0 | 0 | 0 | 386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -190 | -147 | 133 | -140 | -156 | -100 | -120 | -195 | 144 | 177 | -159 | -429 | -85 | -118 | -164 | -114 | 1 | -10 | -123 | -56 | -99 | -61 | -125 | -79 | -60 | -130 | -115 | -250 | -51 | -141 | -43 | -146 | -24 | -108 | 58 | -167.7 | -42.5 | -180.4 | -368.1 | -33.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -366 | -147 | 133 | -140 | -156 | -100 | -120 | -24 | -313 | -323 | -159 | -429 | -211 | -118 | -164 | -114 | -41 | -10 | -123 | -141 | -99 | -61 | -125 | -328 | -1,002 | -130 | -115 | -249 | -85 | -141 | -43 | -150 | -24 | -99 | 57 | -75.9 | -107.7 | -156 | -368.4 | -33.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -379 | -223 | -299 | -146 | -265 | -17 | -71 | -305 | -80 | -1,586 | -28 | -459 | -20 | -21 | -34 | -107 | -26 | -26 | -1,350 | -442 | -543 | -25 | -104 | -268 | -1,600 | -836 | -771 | -229 | -24 | -102 | -42 | -87 | -55 | -75 | -17 | -44.4 | -15.7 | -156.7 | -36.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 0 | 110 | 1 | 1 | 23 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | -134 | 0 | 0 | 0 | 0 | -288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | 0 | 0 | -8 | -2 | 0 | -1 | -1 | 645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -13 | -12 | -14 | -14 | -14 | -13 | -18 | -17 | -15 | -14 | -12 | -12 | -14 | -13 | -13 | -14 | -13 | -14 | -13 | -13 | 0 | -16 | -16 | -16 | -16 | -14 | -14 | -14 | -14 | -11 | -11 | -11 | -11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -11 | 1 | -13 | 13 | 2 | 5 | 1 | 108 | 168 | 2,303 | 55 | 3 | 1 | 2 | 4 | 76 | -14 | -14 | 1,689 | 288 | 889 | 119 | 1 | 2 | 824 | 899 | 862 | 2 | 1 | -1 | -60 | 96 | 0 | 344 | 87 | 73.8 | 44.8 | 211.1 | 561.4 | 65.8 | 0 | 0 | 21.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 1.6 | 10.8 | 0.4 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 368 | -71 | 286 | -148 | 253 | 10 | -87 | -214 | 73 | 717 | 27 | 450 | 14 | 9 | 25 | -31 | -40 | -22 | 331 | -154 | 346 | 77 | -10 | 364 | 809 | 72 | 77 | 217 | 11 | 91 | -29 | 9 | -55 | 269 | 70 | 29.4 | 29.1 | 54.4 | 525.1 | 65.8 | 0 | 0 | 21.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 1.6 | 10.8 | 0.4 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 1 | 0 | 0 | -1 | 1 | -1 | 0 | 0 | -1 | 1 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 1 | 1 | -1 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | -0.4 | -0.1 | 182.1 | -0.1 | 3.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.9 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 79 | -216 | 465 | -227 | 218 | -44 | -128 | -133 | -82 | 378 | -9 | 43 | -125 | -36 | -83 | -46 | 23 | -14 | 260 | -237 | 279 | 34 | -101 | 59 | -169 | 204 | 31 | -24 | 24 | -4 | -9 | -130 | -12 | 53 | 90 | -24.3 | -16.6 | 54.4 | 187.1 | 0.7 | 2.4 | -25.6 | 20.9 | -0.1 | 0.7 | 1.4 | -0.6 | 1.9 | 0.4 | 0.7 | -3.1 | -0.5 | -0.5 | 1.5 | 1.3 | 10.8 | -0.2 | 0 | -0.3 |
Kaspositie aan het Einde van de Periode
| 462 | 383 | 599 | 134 | 361 | 143 | 187 | 315 | 448 | 529 | 151 | 160 | 117 | 242 | 278 | 361 | 407 | 384 | 398 | 138 | 375 | 96 | 62 | 163 | 104 | 273 | 69 | 38 | 62 | 38 | 42 | 51 | 181 | 193 | 140 | 50 | 74.3 | -127.7 | 218.6 | 31.5 | 30.8 | 1.3 | 26.9 | 6 | 6.1 | 5.4 | 4 | 4.6 | 2.7 | 2.3 | -0.7 | -0.5 | -0.5 | 1.5 | 1.3 | 10.8 | -0.2 | 0 | -0.3 |