Steel Connect, Inc.
NASDAQ:STCN
10.3 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 17.535 | 1.685 | 4.436 | 8.149 | 3.029 | -0.526 | 4.957 | 2.907 | 30.308 | -22.977 | -19.494 | -11.015 | -27.629 | -2.196 | -3.551 | -0.36 | -6.159 | -3.557 | 4.792 | -37.982 | -9.627 | -11.753 | -7.365 | -7.533 | -15.604 | 65.089 | -5.237 | -9.311 | -5.067 | -2.906 | -8.543 | -19.711 | -12.849 | -13.948 | -14.773 | -4.989 | -12.106 | -1.556 | 0.222 | -8.485 | -9.478 | 1.063 | 0.538 | -8.835 | -8.247 | -11.584 | -10.664 | -20.158 | -6.327 | -13.283 | 1.169 | -8.794 | -5.036 | -28.23 | -6.625 | -25.486 | -1.091 | 2.595 | 8.513 | -4.129 | -1.879 | -168.935 | -18.635 | -24.726 | -2.559 | 27.803 | 8.61 | -6.204 | 9.415 | 35.873 | 10.327 | -8.886 | 28.014 | -6.315 | 2.132 | 0.274 | 19.568 | 7.236 | -0.553 | -6.802 | 69.402 | -5.977 | 30.352 | 65.236 | 76.932 | -183.266 | -93.584 | -190.105 | -125.212 | 15.203 | -224.804 | -1,216.207 | -963.276 | -2,561.533 | -636.564 | -633.667 | -428.026 | -185.6 | -117.4 | 452.7 | -29.2 | 14.1 | 38.6 | 31.4 | -11.7 | -5.8 | 2.7 | -5 | -10.3 | 0.7 | -7.4 | -8.6 | 7.4 | -2.7 | 18.2 | -0.9 | 3.5 | 24.1 | 0.5 | 0.4 | 0.5 | 0.4 | 0.5 |
Afschrijvingen & Amortisatie
| 1.332 | 1.343 | 1.31 | 1.367 | 0.503 | 0.465 | 0.459 | 0.522 | -22.727 | 11.636 | 12.789 | 11.849 | 8.687 | 10.696 | 12.315 | 12.371 | 12.397 | 12.696 | 12.866 | 13.005 | 13.158 | 12.709 | 13.632 | 13.617 | 13.696 | 7.871 | 1.892 | 2.239 | 1.877 | 2.068 | 2.022 | 2.299 | 1.946 | 1.919 | 1.955 | 2.036 | 2.034 | 2.187 | 3.078 | 3.249 | 3.896 | 3.377 | 3.754 | 4.188 | 3.645 | 3.515 | 3.903 | 3.643 | 3.758 | 3.868 | 4.067 | 5.498 | 5.19 | 5.875 | 5.676 | 5.879 | 5.874 | 5.825 | 5.597 | 7.245 | 6.066 | 6.151 | 6.035 | 6.285 | 5.091 | 4.492 | 4.913 | 5.779 | 5.313 | 4.648 | 4.109 | 4.119 | 4.613 | 3.29 | 3.823 | 5.321 | 4.878 | 5.648 | 5.23 | 1.469 | 1.784 | 1.548 | 2.303 | 2.867 | 2.17 | -7.364 | 13.584 | 114.055 | 81.864 | 89.039 | 146.547 | 864.28 | 838.27 | 2,629.332 | 680.893 | 557.33 | 497.053 | 271.8 | 175.4 | 10.7 | 7.1 | 2.4 | 2.5 | 2.1 | 1.7 | 1.4 | 1.6 | 1.5 | 1.3 | 1.4 | 1.1 | 1.2 | 0.6 | 0.7 | 0.3 | -0.1 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 |
Uitgestelde Inkomstenbelasting
| 0 | -8.288 | -0.008 | -0.25 | 0 | 0 | 0 | 9.041 | 0 | 0.07 | 0 | 0.498 | 25.658 | 0 | 0 | 0 | 0 | 0 | 0 | 2.546 | 0.015 | 0.432 | -0.02 | -0.2 | -0.2 | -0.2 | -0.201 | 0.111 | -0.232 | -0.396 | -0.5 | -0.214 | -0.316 | 0.046 | 0.042 | 5.638 | 5.017 | -0.2 | -0.008 | 0 | 1.498 | 0.677 | -0.445 | 1.539 | -0.017 | 1.2 | -0.002 | 0 | 4.902 | -0.293 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.303 | 1.139 | 0 | 2.034 | -1.148 | 0 | 0 | -1.174 | -2.361 | -0.738 | 0 | -3.56 | 22.247 | 0 | 0 | -2.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.046 | -15 | 0 | 12.579 | -133.735 | -5.038 | -115.04 | 42.541 | 9.235 | -56.585 | -114.2 | -118.9 | 293.6 | -1.8 | -8.5 | 29.1 | 0.2 | 0.5 | -0.3 | -1.2 | -0.2 | -0.8 | 1.7 | -1.6 | 0 | 8 | 0 | 0 | 3.5 | -3.8 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.162 | 0.16 | 0.137 | 0.236 | 0.174 | 0.178 | 0.177 | 0.182 | 0.111 | 0.218 | 0.19 | 0.148 | 0.097 | 0.158 | 0.188 | 0.139 | 0.209 | 0.196 | 0.176 | 0.093 | 0.404 | -0.022 | 0.792 | 1.144 | 2.26 | 7.105 | 0.292 | 0.155 | 0.145 | 0.189 | 0.192 | 0.2 | -0.032 | 0.502 | 0.456 | 0.46 | 0.442 | 0.446 | 0.409 | 0.591 | 0.513 | 0.638 | 0.512 | 0.467 | 0.926 | 0.422 | 0.493 | 0.583 | 0.527 | 0.998 | 0.882 | 0.862 | 0.722 | 0.994 | 0.903 | 0.858 | 0.9 | 1.324 | 1.072 | 1.131 | 0.928 | 0 | 1.684 | 5.599 | 0 | 0 | 1.377 | 5.184 | -1.559 | 0 | 1.27 | 6.417 | 0 | 0 | 2.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63.543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 2.271 | -8.493 | -1.159 | -5.282 | -3.168 | -4.56 | 1.832 | -10.854 | 11.745 | -5.611 | -8.264 | -8.828 | 8.59 | -31.797 | 12.713 | -0.52 | 40.956 | -18.194 | 4.657 | 51.478 | -23.766 | 8.379 | -4.86 | -0.277 | -0.596 | -58.245 | -3.095 | 2.529 | 0.615 | 13.619 | -24.536 | 20.008 | 8.556 | -6.946 | 0.853 | -28.336 | 38.694 | 41.339 | -25.638 | 14.426 | 0.902 | 5.081 | -15.286 | 12.503 | -2.245 | -0.594 | 13.419 | -0.462 | -7.794 | -1.049 | -0.1 | -4.709 | 1.826 | 4.611 | -18.117 | 0.891 | -3.388 | 20.536 | -17.668 | 5.976 | 11.16 | 16.144 | -15.175 | -17.884 | -9.32 | 5.555 | -21.492 | 36.701 | -30.996 | 17.155 | -10.663 | 19.087 | 19.097 | -2.891 | -39.221 | 5.391 | -35.854 | -1.556 | -26.89 | 8.663 | -83.438 | 0.845 | 2.019 | -17.819 | 15.113 | -8.128 | 14.904 | 36.664 | -21.765 | -0.502 | -29.616 | 67.671 | -53.853 | -23.215 | 97.712 | -92.284 | 17.764 | 47.5 | 60.2 | 10.2 | -7.1 | 22.8 | -5.3 | 9.4 | 4.7 | -3.2 | 1.8 | 3.5 | -1.6 | -2.3 | 1.4 | 2 | 14.6 | -11 | 10.4 | -4.6 | 4.1 | 1 | -0.7 | -0.4 | -0.8 | 0.3 | -0.7 |
Vorderingen
| -2.83 | -1.04 | 0.238 | 8.409 | 0.199 | -0.292 | 3.026 | 3.53 | -10.054 | 6.327 | -5.059 | 2.262 | 14.1 | -5.696 | 12.839 | -8.187 | 34.649 | -4.593 | -1.564 | 1.021 | -10.493 | 12.94 | -17.558 | -0.865 | 10.212 | 24.196 | -3.808 | 14.289 | 11.644 | 23.377 | -18.208 | 8.955 | 43.767 | 6.258 | -39.85 | -11.451 | 12.3 | 20.468 | -36.287 | 13.822 | 7.535 | 14.32 | -17.979 | 9.12 | -2.159 | 14.207 | -12.585 | 11.674 | -7.324 | 28.789 | -42.894 | -12.283 | 9.495 | 44.324 | -21.486 | -14.597 | 2.264 | 41.798 | -19.858 | -0.364 | 23.984 | 0 | -25.671 | -2.785 | 0 | 0 | -21.343 | 1.954 | 0 | 0 | -25.837 | -9.601 | 0 | 0 | -62.542 | -18.569 | 0 | 0 | -39.859 | 0.913 | 0 | 0 | 1.307 | -16.81 | 0 | 0 | -7.259 | 61.714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0.168 | -0.885 | 1.525 | -1.567 | 1.933 | 0.584 | -1.077 | 1.614 | 2.089 | -1.402 | -1.978 | -0.642 | -1.738 | 1.144 | 0.514 | 4.663 | 4.453 | 1.559 | -2.165 | 1.623 | 3.82 | 0.854 | -3.815 | 3.621 | -1.309 | 14.733 | 2.926 | 1.963 | 2.54 | 9.04 | -6.691 | -0.247 | 8.608 | 8.914 | -9.523 | 15.869 | 1.286 | -14.708 | 9.392 | -4.06 | 7.362 | 10.975 | -18.68 | 8.951 | 11.457 | 5.326 | -3.3 | 7.097 | 1.015 | -1.246 | -18.47 | 4.7 | -0.837 | 0.177 | -3.676 | -8.553 | 0 | 7.779 | -6.83 | 7.336 | 12.122 | 21.695 | -22.416 | -10.248 | -2.546 | 7.446 | -8.464 | 7.023 | 20.979 | 8.888 | -15.928 | 6.571 | 8.378 | 6.744 | -20.126 | 6.523 | -13.319 | -9.942 | -5.074 | 8.815 | 3.988 | -14.049 | -2.739 | 10.683 | -5.598 | 0 | -5.862 | 18.629 | 0 | 0 | -18.629 | 0 | 0 | 0 | 0 | 0 | -3.745 | -2 | -2.5 | 0.7 | 1.3 | -0.8 | -1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 3.143 | -3.517 | -1.351 | 1.817 | -2.87 | -2.569 | 1.553 | -2.515 | 2.076 | 1.722 | -0.482 | -19.201 | -2.82 | -21.894 | 6.416 | -17.464 | -1.039 | -7.253 | 4.625 | 36.486 | -10.969 | -2.36 | 11.301 | -39.945 | -11.395 | -14.688 | -1.879 | -45.314 | -12.591 | -17.222 | 0.429 | -4.245 | -36.81 | -27.985 | 65.886 | 22.258 | 22.758 | 32.629 | -1.167 | -2.513 | -10.142 | -20.492 | 20.063 | -5.851 | -11.218 | -15.55 | 31.516 | 9.086 | -5.8 | -27.917 | 57 | -38.277 | -6.381 | -39.568 | 6.37 | 1.807 | 0 | -29.923 | 9.383 | -38.327 | -18.899 | 0 | 16.517 | -14.356 | 0 | 0 | 14.822 | -7.35 | 0 | 0 | 36.285 | 3.591 | 0 | 0 | 43.714 | -0.8 | 0 | 0 | 11.838 | -2.913 | 0 | 0 | -0.02 | -9.461 | 0 | 0 | 8.064 | -131.884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 1.79 | -3.051 | -1.571 | -13.941 | -2.43 | -2.283 | -1.67 | -13.483 | 17.634 | -12.258 | -0.745 | 8.753 | -0.952 | -5.351 | -7.056 | 20.468 | 2.893 | -7.907 | 3.761 | 12.348 | -6.124 | -3.055 | 5.212 | 36.912 | 1.896 | -82.486 | -0.334 | 31.591 | -0.978 | -1.576 | -0.066 | 15.545 | -7.009 | 5.867 | -15.66 | -55.012 | 2.35 | 2.95 | 2.424 | 7.177 | -3.853 | 0.278 | 1.31 | 0.283 | -0.325 | -4.577 | -2.212 | -28.319 | 4.315 | -0.675 | 4.264 | 41.151 | -0.451 | -0.322 | 0.675 | 22.234 | -5.652 | 0.882 | -0.363 | 37.331 | -6.047 | -5.551 | 16.395 | 9.505 | -6.774 | -1.891 | -6.507 | 35.074 | -51.975 | 8.267 | -5.183 | 18.526 | 10.719 | -9.635 | -0.267 | 18.237 | -22.535 | 8.386 | 6.205 | 1.848 | -87.426 | 14.894 | 3.471 | -2.231 | 20.711 | -8.128 | 19.961 | 88.205 | -21.765 | -0.502 | -10.987 | 67.671 | -53.853 | -23.215 | 97.712 | -92.284 | 21.509 | 49.5 | 62.7 | 9.5 | -8.4 | 23.6 | -4 | 9.4 | 4.7 | -3.2 | 1.8 | 3.5 | -1.6 | -2.3 | 1.4 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -10.188 | 13.671 | 1.867 | 4.303 | -1.126 | 5.779 | 0.827 | 0.335 | -1.535 | 3.92 | 4.354 | 9.403 | 0.423 | 2.598 | 4.062 | -0.057 | -2.225 | 1.322 | -0.081 | -4.675 | 0.736 | 3.186 | 0.354 | -0.651 | 0.73 | -9.685 | -0.204 | 1.189 | -1.594 | 0.106 | 1.584 | -0.075 | -0.651 | 1.152 | 9.793 | -6.934 | -2.249 | 0.886 | -1.678 | 0.947 | 1.802 | -0.774 | 0.819 | 0.044 | 0.652 | 0.98 | 1.319 | -5.481 | -6.875 | -0.83 | -1.225 | 1.903 | 2.868 | 27.488 | 2.165 | 24.774 | 0.935 | 0.714 | 0.771 | 2.345 | -0.041 | 170.712 | 1.684 | 15.232 | 2.545 | -18.228 | 1.377 | 1.156 | -2.223 | -26.997 | 1.27 | -21.572 | -27.342 | 5.146 | 2.324 | -5.801 | 2.462 | -1.487 | 0.865 | 0.919 | -1.549 | -0.407 | -39.845 | -42.709 | -108.931 | 150.318 | 54.058 | 27.08 | -66.162 | -145.46 | 0.89 | 312.056 | 15.333 | -156.72 | -395.445 | -104.204 | -237.95 | -195 | -116.2 | 0.3 | -0.5 | 0.2 | -0.1 | -74.6 | -8.2 | -6.9 | -17.3 | -7.7 | 1.5 | -15.2 | -3.7 | 1.8 | -31 | 13.5 | -30.2 | 1.3 | -4.7 | -24.1 | 0.1 | 0.1 | 0.1 | -0.1 | 0.1 |
Kasstroom uit Operationele Activiteiten
| 8.767 | 0.078 | 6.583 | 8.523 | -0.588 | 1.336 | 8.252 | 2.133 | 17.902 | -12.744 | -10.425 | 2.055 | 15.826 | -20.541 | 25.727 | 11.573 | 45.178 | -7.537 | 22.41 | 24.465 | -19.08 | 12.931 | 2.533 | 6.1 | 0.286 | 11.935 | -6.553 | -3.088 | -4.256 | 12.68 | -29.781 | 2.507 | -3.346 | -17.275 | -1.674 | -32.125 | 31.832 | 43.102 | -23.615 | 10.728 | -0.867 | 10.062 | -10.108 | 9.906 | -5.286 | -6.061 | 8.468 | -21.875 | -11.809 | -10.589 | 4.834 | -5.24 | 5.57 | 10.738 | -15.998 | 6.916 | 3.23 | 30.994 | -1.715 | 16.871 | 17.373 | 24.072 | -22.373 | -16.642 | -4.243 | 19.622 | -6.389 | 40.255 | -20.788 | 30.679 | 2.753 | 21.412 | 24.382 | -0.77 | -30.942 | 5.185 | -8.946 | 9.841 | -21.348 | 4.249 | -13.801 | -3.991 | -5.171 | 7.575 | -14.716 | -48.44 | -11.038 | 2.74 | -82.732 | -41.72 | -94.404 | -105.935 | -168.564 | -227.176 | -210.863 | -263.59 | -207.744 | -175.5 | -116.9 | -28 | -22.7 | -19.5 | -20.2 | -31.5 | -13 | -14.8 | -12.4 | -7.9 | -9.9 | -13.7 | -10.2 | -3.6 | -0.4 | 0.5 | -1.3 | -0.8 | -0.6 | 1.2 | 0.1 | 0.3 | 0 | 0.9 | 0.1 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.211 | -1.148 | -0.552 | -0.807 | -0.445 | -0.318 | -0.548 | -0.343 | -1.142 | -3.41 | -4.742 | -0.796 | -0.659 | -1.101 | -1.059 | -0.593 | -1.107 | -6.298 | -4.072 | -2.699 | -2.887 | -4.947 | -4.006 | -4.813 | -4.307 | -6.839 | -2.464 | -0.845 | -0.584 | -1.473 | -1.828 | -2.14 | -2.562 | -1.181 | -2.053 | -1.624 | -3.071 | -1.958 | -1.865 | -1.347 | -1.46 | -0.708 | -0.974 | -2.724 | -1.002 | -1.436 | -2.134 | -2.488 | -4.127 | -3.199 | -1.75 | -2.445 | -2.597 | -2.007 | -1.919 | -2.633 | -3.123 | -1.968 | -1.47 | -2.388 | -2.068 | -2.554 | -4.05 | -6.782 | -7.112 | -5.501 | -6.662 | -6.105 | -6.055 | -4.37 | -7.432 | -4.736 | -3.299 | -4.722 | -3.741 | -5.983 | -2.766 | -2.613 | -2.474 | -1.412 | -2.138 | -1.459 | -1.196 | -0.396 | 2.469 | 0.794 | -6.84 | 6.156 | -7.936 | -14.979 | -15.01 | -31.033 | -1.499 | -47.646 | -42.202 | -47.461 | -54.176 | -52.8 | -23.2 | -8.4 | -4.2 | -1.5 | -2.2 | 9.9 | -15.2 | -0.9 | -2 | -1.7 | -1.8 | -1.7 | -1.7 | -1.1 | -1.4 | -3.8 | -0.8 | 0.5 | -0.6 | -0.3 | -0.3 | -0.3 | -0.4 | -0.2 | -0.2 |
Netto Overnames
| 0 | -1.313 | -150.636 | 0.001 | 0.15 | 0 | 0.016 | 0 | -0.963 | 0.902 | 0.061 | 0.115 | 0.174 | 0 | 0 | 0 | 0 | 0 | 0 | -0.042 | 0.022 | 0 | 0.02 | 0.2 | 0.2 | -469.021 | 0.201 | 0.15 | 0.232 | 0.396 | 0.5 | 0.214 | 0.316 | 0.259 | -0.042 | -0.085 | -0.107 | 0.211 | -0.019 | -0.172 | -0.172 | -0.412 | 0 | -0.075 | -0.154 | 0 | 0 | 2.604 | -2.612 | 0 | 0 | 0 | 0 | 0 | 0 | 3.202 | -0.64 | -31.04 | -1.102 | -0.75 | -10.109 | 0 | 0 | -46.13 | 0 | 0 | 0 | -2.165 | 0 | 0 | 0 | 2.743 | 0 | 0 | 0 | 68.073 | 0 | -0.995 | -67.078 | 0 | 0 | 0 | 0 | 0.583 | 0 | 0 | -0.583 | -77.669 | 0 | 0 | 0 | 0 | 0 | 7.754 | -12.46 | -2.701 | 0 | 0 | 0 | 12.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -13.35 | -1.629 | -3.89 | -0.001 | -2.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | -1.22 | 0 | 0 | 0.042 | -2.24 | 0 | 0 | -69.221 | -0.395 | 0 | 0 | 0 | 0.586 | 0 | 0 | -0.586 | 1.052 | 0 | 0 | -1.052 | -1 | -1.477 | -0.264 | -0.732 | 10 | 0 | 0 | 1.102 | -2.537 | 0 | -4.683 | -2.78 | 116.463 | 0 | -0.113 | -4.5 | -379 | -923.998 | -22.909 | -3.071 | -7.916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77.721 | 37.391 | 0 | 0 | -10.259 | 37.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.632 | 19.568 | -44.7 | -6.5 | -102.2 | 0 | 0 | -31.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.4 | -5.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0.131 | 2.942 | 154.526 | 53.644 | 1.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.775 | 0 | 2.166 | 4.925 | 0.907 | 2.271 | 13.358 | 14.759 | 28.939 | 2.325 | 0 | 0 | 0.019 | 0.395 | 0 | 0 | 0 | 0.303 | 0 | 0 | 0 | 0.024 | 0 | 0 | 0 | 0.301 | 0 | 0.052 | 0 | 0.173 | 0.199 | 0.947 | 10 | 2.537 | 18.008 | 0 | 0 | -111.85 | 0 | 57.75 | 54.1 | 375.25 | 0 | 0 | 4.25 | 0.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.354 | 0.741 | 1.001 | 77.721 | 19.325 | -0.284 | 0 | 0 | 35.508 | 0.999 | -15.028 | 36.395 | 968.957 | 0 | 0 | 863.939 | 146.873 | 0 | 0 | 0 | 4.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0.5 | 1.1 | 9.5 | 9.7 | 0 | 0 | 57.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -13.219 | 1.313 | 150.636 | 0.001 | 2.031 | 0 | 0.016 | -9.637 | 8.152 | 0.902 | 0.061 | 0.115 | 0.174 | 0 | 0 | -0.154 | -0.011 | 0.186 | 0 | 0.042 | 0.005 | 0 | 0.014 | 0.001 | 0.158 | 16.342 | 4.247 | 1.092 | 2.398 | 5.321 | 0.5 | 1.265 | 13.674 | 1.318 | -0.042 | 2.325 | -0.107 | 0.211 | -0.019 | -0.395 | -0.172 | -0.412 | 0 | -0.889 | 0.537 | 0.675 | -0.691 | -3.988 | 1.076 | 0.008 | -1.052 | -0.115 | 0.115 | 0 | -0.732 | -13.402 | 0 | 0 | -1.102 | -10 | 7.463 | 0.875 | 0.451 | -4.174 | -6.719 | 17.704 | 1.718 | 2.195 | 927.704 | 24.474 | 1.535 | 7.856 | -59.568 | -0.633 | -1.905 | -62.117 | 0.077 | -1.221 | -2.086 | 10.502 | 0 | 0 | -77.721 | -45.26 | 64.289 | 35.579 | 0.257 | -30.774 | 8.744 | 1.916 | 15.298 | -965.052 | 63.231 | 55.307 | -46.181 | -62.469 | -142.905 | 427.8 | 303.4 | 49.2 | -35.2 | 68.3 | -0.5 | 22.5 | 35.3 | -33.3 | 20.6 | 2.8 | -0.7 | 13.7 | -21.2 | -20.9 | 1.5 | -39.6 | -0.7 | -5.7 | 13.7 | -0.6 | -0.2 | -0.3 | 0.2 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -14.43 | 0.165 | 150.084 | 52.838 | 1.586 | -0.318 | -0.532 | -0.343 | 6.047 | -2.508 | -4.681 | -0.681 | -0.485 | -1.101 | -1.059 | -0.584 | -1.118 | -6.112 | -4.072 | -2.699 | -2.86 | -4.947 | -3.972 | -4.612 | -3.949 | -459.518 | 15.759 | 0.397 | 1.814 | 3.848 | -0.421 | -0.875 | 11.112 | 15.155 | 26.844 | 0.701 | -3.178 | -1.747 | -71.105 | -1.914 | -1.632 | -1.12 | -0.974 | -2.799 | -1.156 | -0.761 | -3.411 | -2.796 | -5.663 | -3.191 | -2.802 | -3.259 | -3.959 | -2.219 | -2.651 | -2.66 | -3.564 | -32.061 | 7.428 | -13.138 | 13.294 | -6.362 | -6.379 | -52.473 | -13.831 | 69.84 | 44.656 | -9.825 | -2.349 | -2.805 | -4.718 | -1.984 | -62.867 | -5.355 | -5.646 | -0.027 | -2.689 | -4.829 | -71.638 | 9.444 | -1.397 | -0.458 | 76.525 | 11.643 | 66.474 | 36.373 | -17.425 | -29.756 | 1.807 | -28.091 | 36.683 | -27.128 | 61.732 | 15.415 | 763.096 | 65.874 | -177.513 | 330.3 | 273.7 | -44.2 | -39.4 | 66.8 | -33.8 | 32.4 | 20.1 | -34.2 | 18.6 | 3.1 | -2 | 13.1 | -13.4 | 3.1 | -5 | -43.4 | 56 | -5.2 | 13.1 | -0.9 | -0.5 | -0.6 | -0.2 | -0.2 | -0.2 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | -1 | -1.149 | -0.019 | -0.019 | -0.019 | -2.982 | -1.518 | -1.518 | -0.018 | -2.983 | -1.518 | -1.517 | -25.095 | -0.08 | -2.454 | -5.533 | -1.523 | -74.339 | -1.428 | -5.348 | -1.974 | -1.601 | -0.002 | -0.079 | -1.934 | -0.045 | -1.827 | -0.062 | -19.953 | -0.418 | -0.057 | -0.057 | -0.065 | -21.207 | -21.324 | -4.487 | -0.723 | -0.032 | -0.027 | -0.022 | -0.015 | -0.015 | -0.001 | -0.031 | -0.032 | -10.062 | -0.015 | -0.015 | -0.015 | -0.01 | -0.015 | -0.015 | -0.837 | -0.093 | -0.116 | -0.213 | -0.092 | -0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.003 | 0.011 | -0.004 | 0.006 | 0.006 | 0 | 0.002 | 0.007 | 0.006 | 0.005 | 0 | 0 | 0.003 | 0.003 | 0.003 | 0.005 | 0.007 | 0.013 | 0 | 0 | 0 | 0.071 | 0.018 | 0.01 | 0.014 | 0.863 | 0.388 | 0 | 0 | 0 | 27.675 | 0 | 0 | 0 | 0.03 | 0.032 | 0.029 | 0.036 | 0.043 | 0.06 | 0.065 | 0.17 | 0.033 | 0.037 | 0.091 | 0.113 | 0 | 0 | 0 | 0.1 | 0.024 | 0.06 | 0.1 | 0.358 | 0.611 | 0.049 | 0.046 | 0.21 | 0.345 | 0.497 | 0.13 | 0.94 | 1.257 | 3.081 | 0.778 | 0.077 | 0.036 | 1.114 | 0.074 | 0.356 | 0.511 | 0.171 | 0.153 | 2.783 | 0.238 | 0.321 | 0.546 | 3.136 | 4.093 | 8.22 | 11.177 | 63.32 | 83.224 | 34.7 | 75.2 | 500.5 | 5.3 | 53.9 | 2.2 | 3.1 | 11 | 12.2 | 0.4 | 0.5 | 0.2 | 7.4 | 0.1 | 2 | 46.2 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | -2.288 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 17.028 | 19 | -4.908 | 5.533 | 0 | 0 | 0 | 5.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.078 | -0.049 | -0.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0.037 | 0.094 | -0.131 | -0.006 | 0 | -0.005 | -0.147 | -0.012 | -0.001 | -0.002 | -0.173 | -0.011 | 0 | -0.021 | -1.601 | -2.002 | -2.344 | -6.462 | -2.713 | -3.828 | -0.034 | 0 | -3.275 | -20.038 | -1.33 | -5.984 | -8.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.531 | -0.537 | -0.536 | -0.537 | -0.519 | -0.537 | -0.537 | -0.531 | -0.525 | -0.536 | -0.537 | -0.543 | -0.519 | -0.53 | -0.537 | -0.572 | -0.486 | -0.541 | -0.536 | -0.531 | -0.526 | -0.536 | -0.536 | -0.531 | -0.612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | -2.288 | -0.149 | 0 | -0.019 | -0.095 | 5.964 | 0 | 0.001 | 4.676 | 0 | 0.001 | 0.003 | -17.028 | -0.5 | 9.402 | -5.533 | -4 | 24.94 | 0.007 | -5.348 | -6 | -0.612 | 432.67 | 0.003 | 1.934 | 0.003 | -4.978 | 4.978 | 19.537 | 0.038 | -0.078 | -0.057 | 0.071 | 21.149 | -21.255 | 21.265 | 4.499 | 96.57 | 0.117 | -0.022 | 0.032 | -1.416 | 0.002 | -0.178 | -0.044 | 10 | 0 | 0.015 | 40.001 | -40.001 | 0 | 0.015 | 0.748 | -0.748 | 0 | 0.213 | 0.074 | 0 | -0.096 | -0.163 | -0.135 | -0.126 | -24.886 | -0.108 | -0.118 | -0.069 | -0.155 | -0.043 | -11.077 | 0.174 | 10.649 | -1.674 | -0.17 | 8.812 | -0.29 | -0.281 | -0.405 | 10.776 | -0.293 | -0.614 | -30.541 | -0.119 | 0.795 | -0.955 | -22.714 | -2.47 | -169.279 | -2.7 | -5.199 | -16.244 | 4.636 | -39.358 | 99.774 | 95.709 | -13.9 | 4.1 | -1.2 | -7.7 | -1.5 | -3.1 | 8.9 | 0.4 | 9.7 | -9.1 | 2.2 | -0.1 | 13.3 | 14.6 | -2.1 | -0.1 | 1.9 | -0.1 | 0.2 | 0 | -0.1 | 0 | -0.1 | 3.5 | -0.8 | 0.2 |
Kasstroom uit Financieringsactiviteiten
| -0.531 | -0.537 | -0.536 | -3.825 | -1.668 | -0.556 | -0.556 | -0.645 | 2.457 | -2.054 | -2.055 | -0.561 | 2.464 | -2.047 | -2.051 | -25.656 | 17.93 | 1.505 | -6.063 | -6.054 | -49.923 | -1.957 | -5.878 | -8.5 | -2.213 | 432.668 | -0.076 | 0.003 | -0.042 | -6.8 | 4.923 | -19.94 | -0.429 | -0.135 | -0.057 | 0.006 | -0.04 | -21.314 | 16.792 | 4.639 | 96.963 | 0.184 | -0.153 | -0.021 | 26.244 | -0.004 | -0.178 | -0.044 | -0.033 | 0.015 | -0.159 | 0.01 | -39.968 | 0.024 | -1.551 | -1.921 | -3.152 | -6.541 | -2.835 | -3.807 | -0.052 | -0.096 | -3.438 | -20.073 | -1.432 | -30.81 | -8.269 | 0.24 | 0.542 | -0.106 | 0.003 | -10.867 | 0.519 | 11.146 | -1.544 | 0.77 | 10.069 | 2.791 | 0.497 | -0.328 | 10.812 | 0.821 | -0.54 | -30.185 | 0.392 | 0.966 | -0.802 | -22.463 | -2.232 | -168.958 | -2.154 | -2.063 | -12.151 | 12.856 | -28.181 | 163.094 | 178.933 | 20.8 | 79.3 | 499.3 | -2.4 | 52.4 | -0.9 | 12 | 11.4 | 21.9 | -8.7 | 2.7 | 0.1 | 20.5 | 13.9 | -0.1 | 46.1 | 1.9 | 0.1 | 0.2 | 0 | -0.1 | 0 | 0 | 3.5 | -0.8 | 0.2 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.331 | 0.545 | -0.884 | -0.029 | -0.215 | 1.515 | -0.405 | -0.594 | -0.379 | -0.274 | -0.121 | -0.149 | 0.063 | 0.952 | -0.269 | 1.922 | -0.777 | -0.062 | 0.041 | -0.082 | 0.09 | 0.029 | -0.358 | -0.573 | -0.834 | 1.58 | -0.032 | 1.413 | 0.095 | -0.678 | -0.227 | -0.538 | 0.865 | -0.454 | -0.401 | -0.576 | -0.061 | -1.477 | -1.279 | -0.492 | 0.816 | -1.405 | 0.872 | -0.346 | -0.496 | 0.341 | 1.107 | -1.366 | 0.337 | -2.143 | -1.572 | -0.669 | 4.523 | -0.25 | 4.76 | -0.868 | -0.587 | -2.824 | 2.757 | 3.614 | 1.525 | -3.081 | -7.565 | 1.855 | 2.94 | 3.368 | 2.985 | 1.486 | 0.871 | 1.001 | 0.514 | 0.67 | 0.762 | 0.56 | -0.231 | -0.391 | 0.182 | 0.56 | 0.552 | -1.21 | 0 | 0 | 0 | 0 | -18.979 | -7.514 | 0 | -22.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.088 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -7.185 | -0.283 | 155.247 | 57.507 | -0.885 | 1.977 | 6.759 | 0.551 | -12.787 | -17.58 | -17.282 | -0.836 | 11.726 | -22.737 | 22.348 | -12.745 | 61.213 | -12.206 | 12.316 | 15.63 | -71.773 | 6.056 | -7.675 | -7.585 | -6.71 | -13.335 | 9.098 | -1.275 | -2.389 | 9.05 | -25.506 | -18.846 | 8.202 | -2.709 | 24.712 | -31.994 | 28.553 | 18.564 | -79.207 | 12.961 | 95.28 | 7.721 | -10.363 | 6.74 | 19.386 | -6.565 | 5.986 | -26.081 | -17.168 | -15.908 | 0.301 | -7.895 | -35.097 | 8.293 | -15.44 | 1.467 | -4.073 | -10.432 | 5.635 | 1.264 | 32.14 | 14.533 | -39.755 | -87.333 | -16.566 | 62.02 | 32.983 | 32.156 | -21.724 | 28.769 | -1.448 | 9.231 | -37.204 | 5.61 | -38.363 | 5.537 | -1.384 | 8.363 | -91.937 | 12.155 | -4.386 | -3.628 | 70.814 | -10.967 | 33.171 | -18.615 | -29.265 | -71.693 | -83.157 | -238.769 | -59.875 | -135.126 | -118.983 | -198.905 | 524.052 | -34.622 | -206.412 | 175.7 | 236.1 | 427.1 | -64.5 | 99.7 | -54.9 | 12.9 | 18.5 | -27.1 | -2.5 | -2.1 | -11.8 | 19.9 | -9.7 | -0.6 | 40.7 | -41 | 54.8 | -5.8 | 12.5 | 0.2 | -0.4 | -0.3 | 3.3 | -0.1 | 0.1 |
Kaspositie aan het Einde van de Periode
| 269.237 | 276.422 | 278.651 | 123.403 | 65.896 | 66.781 | 64.804 | 58.045 | 57.494 | 70.281 | 87.861 | 105.143 | 105.979 | 94.253 | 116.99 | 94.642 | 107.387 | 46.174 | 58.38 | 46.064 | 30.434 | 102.207 | 96.151 | 92.138 | 99.723 | 106.433 | 119.768 | 110.67 | 111.945 | 114.334 | 105.284 | 130.79 | 149.636 | 141.434 | 144.143 | 119.431 | 151.425 | 122.872 | 104.308 | 183.515 | 170.554 | 75.274 | 67.553 | 77.916 | 71.176 | 51.79 | 58.355 | 52.369 | 78.45 | 95.618 | 111.526 | 111.225 | 119.12 | 154.217 | 145.924 | 161.364 | 159.897 | 163.97 | 174.402 | 168.767 | 167.503 | 135.363 | 120.83 | 160.585 | 247.918 | 264.484 | 202.464 | 169.481 | 137.325 | 159.049 | 130.28 | 131.728 | 122.497 | 159.701 | 154.091 | 192.45 | 186.913 | 188.297 | 179.934 | 271.871 | 259.716 | 264.102 | 267.73 | 196.916 | 207.883 | 174.712 | 193.327 | 257.21 | 328.903 | 412.06 | 650.829 | 710.704 | 845.83 | 964.813 | 1,163.718 | 639.666 | 674.288 | 880.7 | 705 | 468.9 | -64.5 | 99.7 | 6.6 | 12.9 | 18.5 | -27.1 | 57.3 | -2.1 | 61.8 | 73.6 | 53.7 | -0.6 | 40.7 | -41 | 64.2 | -5.8 | 12.5 | 0.2 | 2.6 | -0.3 | 3.3 | -0.1 | 0.1 |