Stewart Information Services Corporation
NYSE:STC
67.49 (USD) • At close December 31, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 183.772 | 133.405 | 138.351 | 233.365 | 202.985 | 190.039 | 174.815 | 248.367 | 320.933 | 405.31 | 396.649 | 485.919 | 607.605 | 400.542 | 412.763 | 432.683 | 381.56 | 310.806 | 293.599 | 330.609 | 320.96 | 201.205 | 164.507 | 192.067 | 149.669 | 121.128 | 103.474 | 150.079 | 168.746 | 147.205 | 122.575 | 185.772 | 161.788 | 137.266 | 108.753 | 179.067 | 211.315 | 164.601 | 153.146 | 200.558 | 168.445 | 150.376 | 120.342 | 194.289 | 201.138 | 216.589 | 175.376 | 208.538 | 162.797 | 137.272 | 115.111 | 117.196 | 108.535 | 115.151 | 103.842 | 144.564 | 125.969 | 140.933 | 134.785 | 97.971 | 96.445 | 91.432 | 58.353 | 76.558 | 199.161 | 102.9 | 90.903 | 109.239 | 112.099 | 126.17 | 104.074 | 136.137 | 127.582 | 137.88 | 118.361 | 134.734 | 131.584 | 119.61 | 96.856 | 121.383 | 113.878 | 119.824 | 101.401 | 114.202 | 132.962 | 168.19 | 122.813 | 139.156 | 98.47 | 76.578 | 69.83 | 60.706 | 59.762 | 70.734 | 44.985 | 35.728 | 34.359 | 42.257 | 30.738 | 36.803 | 41.2 | 42.2 | 47.2 | 44.883 | 43.1 | 35.8 | 27.4 | 30.391 | 22.1 | 25.5 | 18.7 | 18.484 | 20.8 | 21.3 | 16.7 | 16.698 | 19.3 | 15.9 | 11 | 16.2 | 12.8 | 14.3 | 16.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortetermijnbeleggingen
| 44.911 | 118.869 | 42.774 | 39.023 | 37.238 | 26.566 | 26.407 | 24.318 | 18.077 | 17.282 | 18.054 | 17.65 | 17.198 | 17.628 | 17.855 | 20.678 | 21.288 | 20.56 | 19.233 | 23.527 | 22.692 | 23.064 | 23.473 | 22.95 | 23.954 | 23.642 | 24.4 | 733.818 | 703.116 | 677.854 | 679.035 | 653.742 | 683.759 | 678.08 | 668.372 | 619.556 | 21.882 | 22.666 | 25.289 | 25.042 | 37.016 | 38.992 | 34.719 | 38.336 | 37.274 | 36.889 | 36.146 | 37.025 | 37.052 | 27.947 | 32.952 | 33.137 | 32.472 | 39.838 | 32.789 | 33.457 | 27.881 | 27.953 | 23.284 | 24.194 | 30.519 | 32.31 | 28.096 | 37.12 | 54.735 | 57.212 | 77.648 | 79.78 | 105.53 | 133.27 | 147.419 | 161.711 | 168.628 | 147.324 | 176.404 | 206.717 | 219.922 | 201.852 | 194.135 | 181.195 | 192.014 | 171.307 | 146.756 | 153.322 | 118.986 | 50.61 | 52.117 | 50.673 | 63.314 | 58.591 | 52.946 | 56.267 | 61.031 | 52.815 | 48.914 | 53.748 | 64.221 | 51.228 | 57.604 | 67.455 | 0 | 0 | 0 | 59.446 | 0 | 0 | 0 | 35.761 | 0 | 0 | 0 | 31.946 | 0 | 0 | 0 | 28.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 62,450 | 176.746 | 181.125 | 272.388 | 240.223 | 216.605 | 201.222 | 272.685 | 339.01 | 422.592 | 414.703 | 503.569 | 624.803 | 418.17 | 430.618 | 453.361 | 402.848 | 331.366 | 312.832 | 354.136 | 343.652 | 224.269 | 187.98 | 215.017 | 173.623 | 144.77 | 127.874 | 883.897 | 871.862 | 825.059 | 801.61 | 839.514 | 845.547 | 815.346 | 777.125 | 798.623 | 233.197 | 187.267 | 178.435 | 225.6 | 205.461 | 189.368 | 155.061 | 232.625 | 238.412 | 253.478 | 211.522 | 245.563 | 199.849 | 165.219 | 148.063 | 150.333 | 141.007 | 154.989 | 136.631 | 178.021 | 153.85 | 168.886 | 158.069 | 122.165 | 126.964 | 123.742 | 86.449 | 113.678 | 253.896 | 160.112 | 168.551 | 189.019 | 217.629 | 259.44 | 251.493 | 297.848 | 296.21 | 285.204 | 294.765 | 341.451 | 351.506 | 321.462 | 290.991 | 302.578 | 305.892 | 291.131 | 248.157 | 267.524 | 251.948 | 218.8 | 174.93 | 189.829 | 161.784 | 135.169 | 122.776 | 116.973 | 120.793 | 123.549 | 93.899 | 89.476 | 98.58 | 93.485 | 88.342 | 104.258 | 41.2 | 42.2 | 47.2 | 104.329 | 43.1 | 35.8 | 27.4 | 66.152 | 22.1 | 25.5 | 18.7 | 50.43 | 20.8 | 21.3 | 16.7 | 44.936 | 19.3 | 15.9 | 11 | 16.2 | 12.8 | 14.3 | 16.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettovorderingen
| 152.336 | 149.381 | 142.62 | 0 | 114.711 | 129.091 | 130.867 | 0 | 0 | 0 | 115.785 | 0 | 114.31 | 116.837 | 0 | 0 | 79.281 | 66.857 | 0 | 0 | 0 | 87.986 | 76.27 | 71.462 | 75.354 | 81.247 | 80.733 | 78.516 | 0 | 80.443 | 0 | 71.776 | 0 | 0 | 0 | 81.671 | 0 | 0 | 0 | 98.674 | 0 | 0 | 104.69 | 104.667 | 0 | 83.417 | 85.653 | 100.688 | 105.632 | 98.039 | 87.234 | 88.761 | 87.847 | 76.446 | 90.939 | 78.682 | 83.408 | 89.024 | 67.96 | 0 | 93.497 | 97.448 | 82.848 | 106.098 | 129.229 | 130.989 | 88.408 | 129.762 | 121.686 | 116.729 | 106.449 | 110.467 | 95.936 | 53.635 | 86.041 | 88.662 | 86.097 | 86.723 | 73.985 | 80.277 | 64.605 | 69.625 | 66.202 | 79.025 | 71.101 | 69.957 | 61.36 | 69.041 | 54.448 | 47.573 | 44.609 | 52.036 | 44.749 | 55.554 | 51.678 | 57.039 | 92.59 | 94.832 | 99.036 | 48.58 | 42.5 | 44.2 | 43.3 | 46.732 | 37.7 | 0 | 0 | 31.868 | 33.5 | 33.9 | 30.9 | 31.616 | 0 | 0 | 0 | 7.242 | 0 | 0 | 0 | 29.4 | 0 | 0 | 0 | 32.7 | 0 | 0 | 0 | 26 | 26 | 25.1 | 26.9 | 26 | 28.3 | 29.3 | 29.8 | 26.1 | 24.1 | 27.9 | 28.7 | 28.5 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 19,007.254 | 12,535.649 | -397.292 | -458.762 | -434.643 | -395.303 | 0 | 0 | -799.363 | -620.532 | -694.769 | 237,736.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -709.355 | 0 | -654.762 | 0 | -631.503 | 0 | 0 | 0 | -579.849 | 553.492 | 566.783 | 572.576 | 0 | 565.613 | 569.043 | 558.567 | 0 | 532.424 | 502.59 | 522.05 | 0 | 0 | 0 | -22.61 | 0 | 14.631 | 7.534 | -0.001 | 0 | 454.116 | 0 | -14.75 | 0 | 0 | -11.598 | 0 | 0 | -159.691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 381.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 804.791 | 55.409 | 0 | 0 | 381,077.871 | 310,407.777 | 0 | 0 | 0 | 468.773 | 490.372 | 507.615 | 525.114 | 532.994 | 540.635 | 607.306 | 0 | 551.227 | 0 | 538.336 | 0 | 0 | 0 | 507.924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 421.857 | 1,405.3 | 1,371.773 | 699.42 | 560.019 | 667.422 | 675.322 | 671.924 | 530.448 | 223.247 | 659.06 | 882.994 | 753.49 | 920.423 | 925.872 | 874.723 | 0 | 1,009.681 | -308,196.838 | 831.98 | 716.512 | 780.193 | 754.013 | 738.346 | 656.839 | 720.073 | 735.548 | 665.261 | 612.766 | 639.432 | 626.981 | 587.449 | 531.061 | 533.458 | 498.71 | 509.64 | 486.538 | 488.828 | 459.427 | 442.039 | 413.021 | 400.1 | 379.528 | 371.201 | 365.27 | 361.279 | 304.203 | 304.612 | 300.094 | 241.856 | 234.52 | 230.406 | 277.031 | 363.5 | 365.1 | 343.8 | 261.603 | 338.1 | 364.7 | 354.2 | 247.468 | 299.1 | 285.7 | 282.2 | 233.644 | 310.4 | 283.2 | 0 | 263.881 | 0 | 0 | 0 | 249.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 62,983.355 | 401.655 | 323.745 | 397.292 | 354.934 | 345.696 | 332.089 | 204.176 | 178.431 | 390.41 | 530.488 | 622.909 | 239,280 | 590.416 | 409.25 | 432.683 | 381,560 | 310,806 | 312.832 | 354.396 | 343.652 | 781.028 | 754.622 | 794.094 | 774.091 | 759.011 | 749.242 | 860.364 | 848.428 | 801.967 | 778.774 | 818.123 | 805.479 | 773.314 | 735.116 | 808.369 | 764.807 | 187.267 | 178.435 | 286.254 | 205.461 | 189.368 | 210.67 | 288.362 | 786.789 | 766.023 | 747.798 | 768.108 | 1,710.781 | 1,635.031 | 912.107 | 799.113 | 910.907 | 914.291 | 899.494 | 787.151 | 914.621 | 916.97 | 1,094.273 | 1,000.937 | 1,140.884 | 1,135.463 | 1,044.02 | 1,067.981 | 1,247.109 | -307,905.737 | 1,088.939 | 1,035.293 | 1,119.508 | 1,130.182 | 1,096.288 | 1,065.154 | 1,112.219 | 1,074.387 | 1,046.067 | 1,042.879 | 1,077.035 | 1,035.166 | 952.425 | 913.916 | 903.955 | 859.466 | 823.999 | 833.087 | 811.877 | 748.184 | 678.329 | 671.891 | 616.332 | 562.27 | 538.586 | 534.279 | 526.821 | 483.306 | 450.189 | 446.609 | 433.026 | 422.837 | 417.784 | 429.869 | 447.2 | 451.5 | 434.3 | 412.664 | 418.9 | 400.5 | 381.6 | 345.488 | 354.7 | 345.1 | 331.8 | 315.69 | 331.2 | 304.5 | 16.7 | 316.059 | 19.3 | 15.9 | 11 | 295.4 | 12.8 | 14.3 | 16.8 | 32.7 | 0 | 0 | 0 | 26 | 26 | 25.1 | 26.9 | 26 | 28.3 | 29.3 | 29.8 | 26.1 | 24.1 | 27.9 | 28.7 | 28.5 | 0 | 0 | 0 | 0 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 195.546 | 268.76 | 269.903 | 271.573 | 280.483 | 283.288 | 282.23 | 282.727 | 284.281 | 284.278 | 290.27 | 283.893 | 250.479 | 240.052 | 237.431 | 231.013 | 233.864 | 222.849 | 218.841 | 222.116 | 231.271 | 234.168 | 235.876 | 135.531 | 139.208 | 141.06 | 142.662 | 141.259 | 143.266 | 145.432 | 147.153 | 145.819 | 148.31 | 151.28 | 150.046 | 147.112 | 148.558 | 152.502 | 150.822 | 152.132 | 152.229 | 130.976 | 130.098 | 131.088 | 134.076 | 130.467 | 132.959 | 132.074 | 133.167 | 134.777 | 135.053 | 133.843 | 135.723 | 137.797 | 137.74 | 138.966 | 140.908 | 143.997 | 146.995 | 149.054 | 149.562 | 152.326 | 156.007 | 161.896 | 87.165 | 165.438 | 169.801 | 180.7 | 179.963 | 178.98 | 175.121 | 173.307 | 160.063 | 160.927 | 152.31 | 147.38 | 142.042 | 140.927 | 137.864 | 137.813 | 130.405 | 128.161 | 123.34 | 119.696 | 112.63 | 107.585 | 105.183 | 103.497 | 89.908 | 87.328 | 86.759 | 90.613 | 82.903 | 81.982 | 78.277 | 80.146 | 75.296 | 74.849 | 72.408 | 74.231 | 44.5 | 40.4 | 37.3 | 62.202 | 33.6 | 31.8 | 31.1 | 53.776 | 30.2 | 29.4 | 28.3 | 51.147 | 27.6 | 47.2 | 45.3 | 24.271 | 45.2 | 44.2 | 39.9 | 24.8 | 25.4 | 38.2 | 34.9 | 35.1 | 37.3 | 36.1 | 35.7 | 17.7 | 17 | 16.2 | 15.8 | 15.4 | 15.8 | 15.7 | 16 | 16.6 | 17.4 | 17.7 | 17.5 | 18 | 0 | 0 | 0 | 0 |
Goodwill
| 1,080.681 | 1,080.546 | 1,072.315 | 1,072.129 | 1,072.022 | 1,074.678 | 1,094.406 | 1,072.982 | 961.726 | 964.212 | 932.556 | 924.837 | 536.176 | 549.991 | 480.159 | 431.477 | 382.235 | 279.857 | 249.946 | 248.89 | 248.89 | 248.89 | 248.89 | 248.89 | 247.19 | 242.736 | 242.736 | 231.428 | 231.428 | 234.667 | 217.094 | 217.094 | 217.921 | 217.722 | 217.722 | 217.722 | 218.652 | 253.239 | 255.62 | 251.868 | 247.985 | 273.176 | 231.838 | 231.838 | 230.282 | 220.983 | 220.983 | 220.955 | 216.744 | 216.602 | 217.042 | 214.492 | 216.277 | 206.861 | 206.861 | 206.861 | 206.861 | 206.933 | 206.933 | 212.763 | 212.763 | 212.651 | 212.651 | 210.901 | 210.033 | 209.879 | 209.628 | 208.824 | 207.883 | 207.035 | 202.348 | 204.302 | 188.435 | 178.844 | 181.443 | 155.624 | 151.909 | 146.424 | 142.84 | 124.636 | 112.012 | 109.187 | 97.655 | 79.084 | 76.873 | 79.366 | 72.779 | 66.885 | 57.382 | 55.983 | 52.996 | 52.971 | 44.956 | 44.525 | 47.348 | 36.693 | 37.515 | 37.024 | 35.08 | 31.641 | 0 | 0 | 0 | 23.615 | 0 | 0 | 0 | 18.427 | 0 | 0 | 0 | 16.535 | 0 | 0 | 0 | 11.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 175.166 | 250.49 | 258.426 | 193.196 | 201.539 | 204.509 | 190.827 | 199.084 | 174.43 | 187.494 | 230.245 | 229.804 | 72.549 | 36.798 | 38.912 | 37.382 | 22.002 | 3.843 | 4.495 | 4.623 | 6.303 | 7.34 | 8.518 | 9.727 | 10.843 | 11.138 | 12.301 | 9.734 | 10.673 | 9.317 | 9.975 | 10.89 | 14.307 | 15.209 | 16.622 | 18.075 | 20.061 | 22.68 | 24.474 | 26.311 | 31.253 | 11.572 | 12.296 | 13.05 | 5.576 | 5.885 | 6.648 | 7.015 | 7.4 | 7.796 | 8.235 | 8.693 | 7.541 | 7.706 | 7.967 | 8.228 | 8.49 | 8.651 | 8.935 | 6.406 | 6.711 | 7.206 | 7.72 | 8.448 | 222.032 | 12.986 | 15.95 | 17.157 | 18.107 | 19.627 | 20.902 | 15.444 | 14.593 | 14.683 | 15.968 | 15.268 | 15.527 | 16.728 | 18.901 | 16.988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.1 | 29.1 | 25.8 | 0 | 19.1 | 18.6 | 19.3 | 0 | 18.2 | 16.8 | 16.5 | 0 | 16.3 | 16.4 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 3.7 | 0 | 0 | 0 | 3.3 | 0 | 0 | 0 | 3.7 | 0 | 0 | 0 | 4.2 | 0 | 0 | 0 | 3.5 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 1,255.847 | 1,331.036 | 1,330.741 | 1,265.325 | 1,273.561 | 1,279.187 | 1,285.233 | 1,272.066 | 1,136.156 | 1,151.706 | 1,162.801 | 1,154.641 | 608.725 | 586.789 | 519.071 | 468.859 | 404.237 | 283.7 | 254.441 | 253.513 | 255.193 | 256.23 | 257.408 | 258.617 | 258.033 | 253.874 | 255.037 | 241.162 | 242.101 | 243.984 | 227.069 | 227.984 | 232.228 | 232.931 | 234.344 | 235.797 | 238.713 | 275.919 | 280.094 | 278.179 | 279.238 | 284.748 | 244.134 | 244.888 | 235.858 | 226.868 | 227.631 | 227.97 | 224.144 | 224.398 | 225.277 | 223.185 | 223.818 | 214.567 | 214.828 | 215.089 | 215.351 | 215.584 | 215.868 | 219.169 | 219.474 | 219.857 | 220.371 | 219.349 | 222.032 | 222.865 | 225.578 | 225.981 | 225.99 | 226.662 | 223.25 | 219.746 | 203.028 | 193.527 | 197.411 | 170.892 | 167.436 | 163.152 | 161.741 | 141.624 | 112.012 | 109.187 | 97.655 | 79.084 | 76.873 | 79.366 | 72.779 | 66.885 | 57.382 | 55.983 | 52.996 | 52.971 | 44.956 | 44.525 | 47.348 | 36.693 | 37.515 | 37.024 | 35.08 | 31.641 | 32.1 | 29.1 | 25.8 | 23.615 | 19.1 | 18.6 | 19.3 | 18.427 | 18.2 | 16.8 | 16.5 | 16.535 | 16.3 | 16.4 | 0 | 11.029 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 3.7 | 0 | 0 | 0 | 3.3 | 0 | 0 | 0 | 3.7 | 0 | 0 | 0 | 4.2 | 0 | 0 | 0 | 3.5 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 704.274 | 716.724 | 723.179 | 697.977 | 706.719 | 716.162 | 734.401 | 687.704 | 704.537 | 710.469 | 696.864 | 717.917 | 729.026 | 700.654 | 705.065 | 671.887 | 665.907 | 631.636 | 668.566 | 621.885 | 640.413 | 651.121 | 658.967 | 686.043 | 696.975 | 712.826 | 733.818 | 703.116 | 677.854 | 679.035 | 653.742 | 683.759 | 678.08 | 668.372 | 619.556 | 95.242 | 115.227 | 117.335 | 166.634 | 165.481 | 169.321 | 139.08 | 125.115 | 120.375 | 98.089 | 108.341 | 95.705 | 37.052 | 27.947 | 32.952 | 512.177 | 32.472 | 39.838 | 32.789 | 501.389 | 27.881 | 27.953 | 215.663 | 704.638 | 251.924 | 253.906 | 249.89 | 804.264 | 54.735 | 57.212 | 77.648 | 95.59 | 105.53 | 133.27 | 147.419 | 178.85 | 168.628 | 147.324 | 176.404 | 223.104 | 219.922 | 201.852 | 194.135 | 201.009 | 192.014 | 171.307 | 146.756 | 169.516 | 118.986 | 50.61 | 52.117 | 61.347 | 63.314 | 58.591 | 52.946 | 68.425 | 61.031 | 52.815 | 48.914 | 65.528 | 64.221 | 51.228 | 57.604 | 71.216 | 0 | 0 | 0 | 66.814 | 0 | 0 | 0 | 184.761 | 0 | 0 | 0 | 238.098 | 0 | 0 | 0 | 220.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 3.673 | 3.719 | 3.776 | -692 | 585 | 1,724 | 0.293 | 0.025 | -704.537 | 265 | 3.846 | 7,024 | 4,122 | 2,007 | -489.811 | 3,576 | 2,277 | 1,495 | -477.243 | 5.965 | 8.455 | 8.611 | -453.666 | 4,186 | 4,222 | 4,187 | -481.656 | 3,856 | 3,865 | 3,863 | -475.603 | 2,875 | 2,768 | 2,737 | -473.659 | 571 | 800 | 800 | 9.88 | 160 | 2,108 | 4,112 | 9.892 | 459.606 | 984 | 6,844 | 13.891 | 35,977 | 30,930 | 29,201 | 0 | 25,581 | 26,838 | 31,426 | 28.236 | 22,719 | 19,426 | 16,623 | 12.957 | 12,957 | 0.013 | 0.013 | 11,896 | 78.873 | 0 | 15,314 | 13.509 | 0.008 | 0.009 | 0.012 | 14.139 | 11.196 | 9.882 | 11.623 | 15,784 | 0.025 | 0 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 897.158 | -63.912 | 6.557 | 41.716 | 692 | -585 | -1,724 | -2,324.894 | -2,143.415 | 928.948 | -260.475 | -522.546 | -7,002.266 | -4,099.949 | -2,950.806 | -446.267 | -384,625.799 | -312,655.222 | -1,404.884 | 571.437 | 101.225 | -443.255 | -465.328 | -20.613 | -4,672.946 | -4,715.021 | -4,695.239 | -89.061 | -4,389.966 | -4,376.193 | -4,387.063 | -28.341 | -3,385.044 | -3,267.02 | -3,220.43 | -15.588 | -500.012 | -191.04 | -169.886 | 499.399 | 418.96 | -1,522.133 | -3,559.363 | 526.713 | -419.808 | -932.963 | -6,798.074 | 53.429 | -36,844.286 | -31,771.205 | -29,369.005 | -512.177 | -25,749.195 | -27,015.635 | -31,596.529 | -529.625 | -22,887.789 | -19,597.95 | -16,985.658 | -717.595 | -13,358.486 | -406.245 | -328.087 | -12,700.264 | -145.607 | 308,830.485 | -15,470.298 | -109.099 | -182.405 | -208.86 | -221.55 | -192.989 | -248.601 | -225.132 | -249.557 | -16,007.104 | -277.077 | -257.4 | -248.271 | -201.009 | -192.014 | -171.307 | -146.756 | -169.516 | -118.986 | -50.61 | -52.117 | -61.347 | -63.314 | -58.591 | -52.946 | -68.425 | -61.031 | -52.815 | -48.914 | -65.528 | -64.221 | -51.228 | -57.604 | -71.216 | 0 | 0 | 0 | -66.814 | 0 | 0 | 0 | -184.761 | 0 | 0 | 0 | -238.098 | 0 | 0 | -45.3 | -220.117 | -45.2 | -44.2 | -39.9 | 0 | -25.4 | -38.2 | -34.9 | -38.8 | -37.3 | -36.1 | -35.7 | -21 | -17 | -16.2 | -15.8 | -19.1 | -15.8 | -15.7 | -16 | -20.8 | -17.4 | -17.7 | -17.5 | -21.5 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 2,348.551 | 2,243.831 | 2,327.644 | 2,305.569 | 2,252.021 | 2,269.194 | 2,283.625 | -35.407 | -35.249 | 2,364.932 | 2,168.065 | 1,616.698 | 1,598.855 | 1,577.918 | 513.35 | 468.859 | -379,739.811 | -309,205.766 | 1,195.034 | 1,238.389 | 1,215.539 | 696.011 | 687.688 | 578.836 | 596.338 | 598.888 | 602.286 | 545.522 | 554.517 | 556.077 | 529.194 | 523.601 | 554.253 | 563.271 | 569.332 | 513.218 | 553.501 | 1,152.608 | 1,178.365 | 1,106.224 | 1,175.908 | 1,170.912 | 1,065.949 | 1,037.696 | 530.107 | 506.461 | 514.857 | 523.069 | -472.923 | -454.083 | 225.277 | 357.028 | 223.818 | 214.567 | 214.828 | 354.055 | 215.351 | 215.584 | 215.868 | 368.223 | 219.474 | 219.857 | 298.194 | 381.245 | 297.198 | 309,276 | 316.729 | 406.681 | 329.086 | 330.061 | 324.252 | 393.053 | 294.314 | 286.528 | 288.191 | 318.272 | 252.348 | 248.531 | 245.495 | 279.437 | 242.417 | 237.348 | 220.995 | 198.78 | 189.503 | 186.951 | 177.962 | 170.382 | 147.29 | 143.311 | 139.755 | 143.584 | 127.859 | 126.507 | 125.625 | 116.839 | 112.811 | 111.873 | 107.488 | 105.872 | 76.6 | 69.5 | 63.1 | 85.817 | 52.7 | 50.4 | 50.4 | 72.203 | 48.4 | 46.2 | 44.8 | 67.682 | 43.9 | 63.6 | 45.3 | 35.3 | 45.2 | 44.2 | 39.9 | 29.8 | 25.4 | 38.2 | 34.9 | 38.8 | 0 | 0 | 0 | 21 | 17 | 16.2 | 15.8 | 19.1 | 15.8 | 15.7 | 16 | 20.8 | 17.4 | 17.7 | 17.5 | 21.5 | 0 | 0 | 0 | 0 |
Totaal activa
| 2,729.57 | 2,645.486 | 2,651.389 | 2,702.861 | 2,669.07 | 2,677.838 | 2,679.06 | 2,737.879 | 2,705.46 | 2,755.342 | 2,760.988 | 2,813.362 | 2,375.505 | 2,168.334 | 2,042.806 | 1,978.575 | 1,820.189 | 1,600.234 | 1,507.866 | 1,592.785 | 1,559.191 | 1,477.039 | 1,442.31 | 1,372.93 | 1,370.429 | 1,357.899 | 1,351.528 | 1,405.886 | 1,402.945 | 1,358.044 | 1,307.968 | 1,341.724 | 1,359.732 | 1,336.585 | 1,304.448 | 1,321.587 | 1,318.308 | 1,339.875 | 1,356.8 | 1,392.478 | 1,381.369 | 1,360.28 | 1,276.619 | 1,326.058 | 1,316.896 | 1,272.484 | 1,262.655 | 1,291.375 | 1,237.858 | 1,180.948 | 1,137.384 | 1,156.141 | 1,134.725 | 1,128.858 | 1,114.322 | 1,141.206 | 1,129.972 | 1,132.554 | 1,310.141 | 1,369.16 | 1,360.358 | 1,355.32 | 1,342.214 | 1,449.226 | 1,544.307 | 1,370.263 | 1,405.668 | 1,441.974 | 1,448.594 | 1,460.243 | 1,420.54 | 1,458.207 | 1,406.533 | 1,360.915 | 1,334.258 | 1,361.151 | 1,329.383 | 1,283.697 | 1,197.92 | 1,193.353 | 1,146.372 | 1,096.814 | 1,044.994 | 1,031.867 | 1,001.38 | 935.135 | 856.291 | 842.273 | 763.622 | 705.581 | 678.341 | 677.863 | 654.68 | 609.813 | 575.814 | 563.448 | 545.837 | 534.71 | 525.272 | 535.741 | 523.8 | 521 | 497.4 | 498.481 | 471.6 | 450.9 | 432 | 417.691 | 403.1 | 391.3 | 376.6 | 383.372 | 375.1 | 368.1 | 358.2 | 351.359 | 349 | 335.1 | 322.5 | 325.2 | 323.4 | 320.6 | 315.8 | 313.9 | 283.7 | 265.7 | 251.4 | 251.9 | 234.2 | 225.7 | 221.2 | 219.1 | 210.1 | 204 | 198 | 201.3 | 203.8 | 203.8 | 197.1 | 197.8 | 193.9 | 182.4 | 178.5 | 132 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 196.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.399 | 0 | 0 | 0 | 40.652 | 0 | 0 | 0 | 25.189 | 0 | 0 | 0 | 24.614 | 0 | 0 | 0 | 20.559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 457.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 98.875 | 0 | 0 | 0 | 98.875 | 0 | 0 | 0 | 98.875 | 0 | 0 | 0 | 98.875 | 0 | 0 | 0 | 92.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.49 | 6.948 | 7.432 | 11.722 | 13.522 | 7.321 | 9.117 | 8.784 | 0 | 0 | 192.379 | 202.007 | 221.405 | 221.596 | 221.794 | 222.684 | 188.05 | 0 | 0 | 108.714 | 0 | 0 | 0 | 109.549 | 94.626 | 91.274 | 93.1 | 88,413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.543 | 28.954 | 25.605 | 22.232 | 19.1 | 19.1 | 15.9 | 15.5 | 7.3 | 0 | 0 | 0 | 7.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 3.2 | 7.7 | 10.2 | 13 | 7 | 13.5 | 13.3 | 13.9 | 7.2 | 12.6 | 14.3 | 12.6 | 8.2 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 559 | 2,477 | 5,836 | 0 | 3,085 | 1,223 | 7,008 | 0 | 1,767 | 2,516 | 9,945 | 0 | 1,191 | 4,091 | 9,593 | 0 | 324 | 5,916 | 11,735 | 0 | 8,031 | 841 | 3,899 | 3.259 | 9,721 | 9,094 | 10,143 | 7.412 | 7,811 | 5,818 | 6,778 | 0.651 | 0 | 0 | 212 | 0 | 0 | 0 | 0 | 40,406 | 0 | 0 | 0 | 38.084 | 0 | 0 | 0 | 9.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.452 | 0 | 0 | 0 | 1.963 | 0 | 0 | 0 | 1.364 | 0 | 0 | 0 | 0.419 | 0 | 0 | 0 | 0.482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | -457.519 | 0 | 0 | 0 | -549.448 | 25 | 0 | 0 | -549.614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.645 | 0 | 0 | 0 | 27.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 320.922 | 0 | 0 | -457.519 | 0 | 0 | 0 | 0 | -25 | 0 | 0 | 602.454 | 0 | 0 | 0 | -98.875 | 0 | 0 | 0 | -98.875 | 0 | 0 | 0 | -98.875 | -559 | -2,477 | -5,836 | 389.515 | -3,085 | -1,223 | -7,008 | 379.397 | -1,767 | -2,516 | -9,945 | 0 | -1,191 | -4,091 | -9,593 | 0 | -324 | -5,916 | -11,735 | 0 | -8,031 | -841 | -3,899 | -5.904 | -9,727.49 | -9,100.948 | -10,150.432 | 0 | -7,824.522 | -5,825.321 | -6,787.117 | -9.435 | 0 | 0 | -404.379 | -202.007 | -221.405 | -221.596 | -221.794 | -40,628.684 | -188.05 | 0 | 0 | -146.798 | 0 | 0 | 0 | -118.834 | -94.626 | -91.274 | -93.1 | -88,413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32.543 | -28.954 | -25.605 | -22.232 | -59.951 | -19.1 | -15.9 | -15.5 | -49.915 | 0 | 0 | 0 | -34.153 | 0 | 0 | 0 | -0.419 | 0 | 0 | 0 | -0.482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | -3.2 | -7.7 | -10.2 | -13 | -7 | -13.5 | -13.3 | -13.9 | -7.2 | -12.6 | -14.3 | -12.6 | -8.2 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 517.592 | 512.446 | 519.229 | 528.269 | 521.395 | 524.141 | 533.415 | 460.328 | 25 | 562.681 | 560.718 | 454.106 | 534.551 | 524.983 | 338.346 | 326.953 | 248,039 | 717.427 | 673.502 | 738.563 | 704.551 | 681.623 | 669.229 | 591.369 | 593.1 | 589.9 | 592.1 | 624.4 | 599.2 | 583.2 | 565.1 | 593.7 | 578.1 | 576.1 | 567 | 589.9 | 600.3 | 598.2 | 615.6 | 628.1 | 630.2 | 611 | 600 | 637.9 | 646.3 | 621.9 | 618.5 | 651.2 | 656.1 | 641.2 | 620.7 | 629.7 | 604.5 | 614 | 607.8 | 632.9 | 622.4 | 620.5 | 614 | 635.1 | 629.6 | 607.1 | 564.1 | 602.4 | 554.2 | 558.5 | 559.1 | 579.2 | 544.3 | 537.5 | 514.7 | 546.4 | 508.2 | 487.4 | 472.9 | 88,413 | 0.079 | 0 | 0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.543 | 28.954 | 25.605 | 22.232 | 59.499 | 19.1 | 15.9 | 15.5 | 47.952 | 0 | 0 | 0 | 32.789 | 0 | 0 | 0 | 24.614 | 0 | 0 | 0 | 20.559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 3.2 | 7.7 | 10.2 | 13 | 7 | 13.5 | 13.3 | 13.9 | 7.2 | 12.6 | 14.3 | 12.6 | 8.2 | 0 | 0 | 0 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 568.492 | 572.875 | 578.156 | 535.162 | 587.202 | 591.676 | 592.661 | 5.72 | 592.681 | 595.38 | 600.91 | 632.908 | 404.34 | 251.7 | 248.693 | 2.898 | 223.731 | 214.994 | 210.946 | 125.6 | 217.631 | 0 | 105.043 | 9.161 | 106.44 | 107.657 | 108.595 | 10.437 | 138.557 | 116.331 | 100.845 | 93.308 | 131.135 | 127.69 | 115.905 | 102.399 | 82.051 | 82.711 | 65.229 | 0.06 | 91.263 | 92.618 | 31.456 | 0.003 | 32.532 | 33.68 | 34.193 | 71.168 | 64.644 | 64.6 | 64.556 | 64.513 | 64.469 | 64.425 | 64.382 | 73.122 | 64,294 | 78.177 | 81.487 | 83.783 | 82.475 | 86.491 | 108.147 | 135.276 | 146.811 | 116.799 | 116.223 | 108.714 | 110.269 | 112.686 | 106.057 | 109.549 | 94.626 | 91.274 | 93.1 | 0 | 78.938 | 64.84 | 63.844 | 49.93 | 40.035 | 41.501 | 28.738 | 24.583 | 24.715 | 21.086 | 18.373 | 14.195 | 18.189 | 15.765 | 12.306 | 13.794 | 16.614 | 41.436 | 40.806 | 0 | 0 | 0 | 0 | -0.046 | 0 | 0 | 0 | 8.894 | 16.6 | 19.6 | 21.5 | 19.1 | 17.8 | 15 | 12.7 | 12.324 | 12.2 | 12.4 | 13.1 | 12.589 | 15.9 | 14.3 | 7.6 | 7.9 | 6 | 5.8 | 6.3 | 3.4 | 6 | 6.6 | 7.8 | 4.2 | 0 | 0 | 0 | 6.8 | 0 | 0 | 0 | 6.6 | 0 | 0 | 0 | 5.3 | 7.3 | 5 | 5.5 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 127.307 | 132.723 | 135.654 | 0 | 0 | 0 | 0 | 0 | 0 | -233.135 | -287.326 | -209.144 | -229.054 | 0 | -217.964 | -122.475 | -113.292 | -108.333 | -212.718 | -112.26 | -114.022 | -115.307 | -98.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64.251 | 64.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 32.481 | 23.509 | 23.485 | 25.045 | 24.094 | 28.462 | 30.231 | 26.616 | 23.999 | 37.166 | 41.436 | 48.779 | 10.77 | 26.524 | 23.9 | 23.852 | 35.57 | 33.489 | 27.289 | 28.719 | 25.429 | 21.142 | 17.36 | 14.214 | 13.152 | 14.488 | 15.993 | 19.034 | 20.889 | 12.947 | 9.48 | 7.856 | 9.98 | 9.893 | 2.336 | 1.356 | 3.552 | 6.716 | 9.955 | 13.485 | 9.648 | 0.733 | 1.243 | 3.174 | 12.876 | 2.481 | 2.645 | 2.843 | 35.977 | 30.93 | 29.201 | 0 | 25.581 | 26.838 | 31.426 | 0 | 0 | 19.426 | 16.623 | 0 | 0 | 0 | 12.957 | 0 | 0 | 0 | 15.314 | 13.509 | 8.008 | 9.063 | 11.982 | 14.139 | 11.196 | 9.882 | 11.623 | 15.784 | 24.643 | 33.963 | 26.425 | 29.335 | 24.439 | 22.061 | 24.185 | 22.44 | 20.646 | 16.971 | 11.326 | 11.284 | 6.661 | 0.859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 196.67 | 165.382 | 166.376 | 764.105 | 0 | 0 | 0 | 738.271 | 731.279 | 762.975 | 0 | 234.486 | 0 | 0 | 722.315 | 939.419 | 610.019 | 597.908 | 532.556 | 684.707 | -243.06 | 755.07 | -122.403 | 669.718 | 97.233 | 94.057 | 90.932 | 209.215 | 571.128 | 97.095 | 88.401 | 591.712 | 99.551 | -127.69 | -115.905 | -102.399 | -82.051 | -82.711 | -65.229 | -0.06 | -91.263 | -92.618 | -31.456 | -0.003 | -32.532 | -33.68 | -34.193 | -71.168 | -64.644 | -64.6 | -64.556 | -64.513 | -64.469 | -64.425 | -64.382 | -73.122 | -64,294 | -78.177 | -81.487 | -83.783 | -82.475 | -86.491 | -121.104 | -135.276 | -146.811 | -116.799 | -131.537 | -122.223 | -118.277 | -121.749 | -118.039 | -123.688 | -105.822 | -101.156 | -93.1 | 0 | -103.581 | -98.803 | -90.269 | -49.93 | -64.474 | -63.562 | -52.923 | -47.023 | -45.361 | -38.057 | -29.699 | -25.479 | -24.85 | -16.624 | -12.306 | -13.794 | -16.614 | -41.436 | -40.806 | 0 | 0 | 0 | 0 | 0.046 | 0 | 0 | 0 | 0 | -16.6 | -19.6 | -21.5 | -7.613 | -17.8 | -15 | -12.7 | -12.324 | -12.2 | -12.4 | -13.1 | -12.589 | -15.9 | -14.3 | -7.6 | -7.9 | -6 | -5.8 | -6.3 | -3.4 | -6 | -6.6 | -7.8 | -4.2 | 0 | 0 | 0 | -6.8 | 0 | 0 | 0 | -6.6 | 0 | 0 | 0 | -5.3 | -7.3 | -5 | -5.5 | 0 |
Totaal niet-vlottende verplichtingen
| 797.643 | 761.766 | 768.017 | 796.043 | 611.296 | 620.138 | 622.892 | 460.328 | 25 | 444.908 | 642.346 | 681.687 | 415.11 | 278.224 | -65.131 | -76.513 | -25.83 | 101.702 | 102.613 | 106.916 | 101.041 | 100.429 | 99.283 | 108.036 | 106.4 | 107.7 | 108.6 | 109.3 | 138.6 | 116.3 | 100.8 | 106.8 | 131.1 | 127.7 | 115.9 | 102.4 | 82.1 | 82.7 | 65.2 | 71.2 | 91.3 | 92.6 | 31.5 | 32.9 | 27.1 | 27.8 | 34.2 | 71.2 | 71.1 | 71.5 | 72 | 76.2 | 78 | 71.7 | 73.5 | 73.1 | 70.6 | 78.2 | 273.9 | 285.8 | 303.9 | 308.1 | 329.9 | 358 | 334.9 | 116.8 | 116.2 | 108.7 | 110.3 | 112.7 | 106.1 | 109.5 | 94.6 | 91.3 | 93.1 | 0.07 | 103.581 | 98.803 | 90.269 | 0.039 | 64.474 | 63.562 | 52.923 | 47.023 | 45.361 | 38.057 | 29.699 | 25.479 | 24.85 | 16.624 | 12.306 | 13.794 | 16.614 | 41.436 | 40.806 | 0 | 0 | 0 | 0 | -0.046 | 0 | 0 | 0 | 8.894 | 16.6 | 19.6 | 21.5 | 11.487 | 17.8 | 15 | 12.7 | 12.324 | 12.2 | 12.4 | 13.1 | 12.589 | 15.9 | 14.3 | 7.6 | 7.9 | 6 | 5.8 | 6.3 | 3.4 | 6 | 6.6 | 7.8 | 4.2 | 0 | 0 | 0 | 6.8 | 0 | 0 | 0 | 6.6 | 0 | 0 | 0 | 5.3 | 7.3 | 5 | 5.5 | 0 |
Totaal passiva
| 1,315.235 | 1,274.212 | 1,287.246 | 1,324.312 | 611.296 | 620.138 | 622.892 | 1,367.614 | 1,347.959 | 444.908 | 1,436.199 | 1,518.627 | 1,158.805 | 1,032.261 | 994.908 | 966.169 | 869.32 | 812.902 | 770.791 | 839.026 | 799.307 | 776.212 | 763.406 | 693.104 | 693.695 | 691.661 | 695.325 | 727.076 | 730.574 | 691.667 | 658.868 | 692.876 | 701.366 | 695.609 | 675.957 | 684.459 | 674.163 | 672.538 | 674.041 | 692.025 | 714.459 | 696.377 | 624.069 | 662.969 | 661.706 | 637.994 | 641.541 | 711.003 | 713.179 | 699.011 | 679.755 | 692.684 | 669.706 | 672.696 | 668.66 | 692.873 | 680.433 | 684.628 | 874.776 | 907.094 | 920.16 | 901.265 | 880.893 | 942.157 | 874.872 | 660.529 | 660.285 | 672.205 | 638.338 | 632.536 | 603.567 | 638.673 | 585.097 | 559.676 | 547.156 | 576.156 | 539.453 | 522.303 | 479.99 | 481.558 | 448.291 | 426.432 | 395.82 | 397.259 | 383.004 | 358.823 | 329.833 | 337.785 | 302.974 | 272.878 | 264.781 | 274.09 | 268.126 | 284.079 | 265.617 | 261.458 | 247.961 | 243.003 | 235.322 | 244.144 | 230.1 | 232.6 | 221.4 | 232.535 | 220.1 | 216.3 | 210 | 203.795 | 195.8 | 191 | 183.3 | 188.107 | 183 | 180.8 | 176.3 | 171.942 | 175.2 | 168 | 160.4 | 164.1 | 160.7 | 160.1 | 156.3 | 152.6 | 136.4 | 125.9 | 117.1 | 119 | 107.3 | 103.6 | 101.4 | 100.7 | 94.4 | 89.6 | 85.3 | 83.6 | 85.4 | 86.1 | 80 | 78.9 | 77.1 | 67.2 | 71.7 | 56.3 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.324 | 0 | 0 | 0 | 0 | 0.114 | 0.01 | 0 | 0 | 0 | 0.286 | 0 | 0.118 | 0 | 0.456 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.424 | 0 | 0 | 0 | 0 | 0.496 | 0 | 0 | 0.194 | 0 | 0 | 0.099 | 0 | 0.065 | 0.319 | 0 | 0.4 | 0 | 0.39 | 0 | 0.207 | 0.05 | 0.04 | 0.257 | 0 | 0.488 | 0 | 0 | 0 | 0 | 0.158 | 0.032 | 0.392 | 0.106 | 0 | 0.257 | 0 | 0.373 | 0.372 | 0.456 | 0.357 | 0.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.559 | 3.26 | 0 | 3.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 353.172 | 345.082 | 341.314 | 338.451 | 337.924 | 332.025 | 327.823 | 324.344 | 321.492 | 316.224 | 311.891 | 309.622 | 306.257 | 301.251 | 300.978 | 301.937 | 300.648 | 190.26 | 188.773 | 188.279 | 189.613 | 188.3 | 187.139 | 186.703 | 185.432 | 184.302 | 183.386 | 184.026 | 182.055 | 183.35 | 181.371 | 180.959 | 185.223 | 183.853 | 181.569 | 180.385 | 180.275 | 179.296 | 203.183 | 203.563 | 179.237 | 192.578 | 195.108 | 194.768 | 194.847 | 194.064 | 193.803 | 153.441 | 152.9 | 152.966 | 152.453 | 19.656 | 151.998 | 151.931 | 151.711 | 18.851 | 143.31 | 146.827 | 146.477 | 18.708 | 145.439 | 145.251 | 144.545 | 18.472 | 143.996 | 143.472 | 142.682 | 18.362 | 140.924 | 150.127 | 149.487 | 18.557 | 148.215 | 148.269 | 147.631 | 18.48 | 144.889 | 144.7 | 144.389 | 18.446 | 143.589 | 143.589 | 143.514 | 18.352 | 138.29 | 137.943 | 135.715 | 18.057 | 133.913 | 133.911 | 133.825 | 17.918 | 132.99 | 87.932 | 87.404 | 15.168 | 84.59 | 81.45 | 80.125 | 14.696 | 0 | 0 | 0 | 7.065 | 0 | 0 | 0 | 6.906 | 0 | 0 | 0 | 6.741 | 0 | 0 | 0 | 6.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 1,080.879 | 1,064.87 | 1,060.808 | 1,070.841 | 1,075.224 | 1,074.458 | 1,071.32 | 1,091.816 | 1,090.938 | 1,073.788 | 1,022.457 | 974.8 | 899.528 | 819.834 | 733.973 | 688.819 | 637.223 | 589.424 | 562.445 | 564.392 | 571.39 | 512.467 | 500.335 | 514.248 | 510.068 | 499.656 | 484.359 | 491.698 | 483.861 | 479.86 | 468.844 | 471.788 | 461.497 | 442.163 | 437.605 | 455.519 | 459.644 | 478.72 | 467.285 | 479.733 | 470.204 | 446.489 | 440.208 | 452.314 | 436.961 | 421.553 | 394.654 | 391.447 | 331.519 | 296.851 | 271.94 | 284.097 | 282.855 | 278.314 | 272.374 | 282.666 | 273.553 | 276.58 | 267.152 | 296.116 | 266.011 | 289.707 | 311.527 | 353.547 | 513.262 | 543.238 | 571.826 | 597.118 | 641.168 | 655.438 | 645.314 | 649.598 | 651.739 | 637.589 | 621.878 | 619.232 | 622.959 | 591.188 | 553.961 | 543.295 | 531.346 | 510.208 | 480.246 | 469.107 | 456.199 | 414.132 | 373.101 | 353.226 | 309.195 | 287.299 | 270.09 | 258.746 | 241.574 | 228.571 | 213.133 | 210.06 | 209.732 | 207.974 | 206.1 | 209.454 | 209 | 210.6 | 199.4 | 190.363 | 177.7 | 164.1 | 153.3 | 145.14 | 141.4 | 136.3 | 131.2 | 131.496 | 129.8 | 1,257.9 | 120.4 | 118.547 | 115.6 | 112.4 | 111 | 112.8 | 111.8 | 110.4 | 110.4 | 106.3 | 97.1 | 89.9 | 84.7 | 83.6 | 77.7 | 73.1 | 71 | 69.8 | 67 | 65.6 | 63.9 | 68.8 | 69.3 | 68.5 | 68 | 70 | 71.8 | 70.9 | 62.1 | 56.7 |
Overige gereserveerde algehele resultaten
| -24.304 | -42.563 | -41.811 | -35.215 | -58.621 | -45.326 | -44.036 | -51.343 | -64.808 | -40.202 | -19.21 | 0.253 | 4.777 | 11.558 | 9.588 | 17.022 | 8.676 | 4.087 | -16.801 | -2.699 | -4.738 | -3.114 | -11.01 | -24.771 | -21.89 | -20.983 | -14.286 | -0.847 | 1.882 | -1.991 | -5.456 | -8.881 | 6.491 | 9.427 | 5.063 | -3.957 | -1.3 | 3.576 | 8.164 | 12.555 | 13.096 | 20.277 | 12.504 | 10.882 | 14.315 | 9.806 | 24.139 | 26.583 | 28.901 | 21.139 | 22.935 | 16.681 | 20.024 | 15.6 | 13.22 | 13.61 | 24.402 | 14.793 | 12.95 | 10.96 | 19.743 | 9.452 | -3.488 | 0.581 | 2.015 | 12.346 | 20.001 | 19.842 | 15.968 | 8.608 | 8.894 | 8.061 | 7.743 | 0.288 | 2.627 | 5.628 | 8.544 | 12.643 | 8.661 | 13.788 | 12.526 | 6.646 | 16.692 | 15.019 | 13.67 | 15.986 | 10.216 | 9.344 | 11.36 | 5.503 | 1.819 | 4.149 | 5.581 | 2.948 | 4.043 | 1.888 | -1.559 | -3.26 | -3.112 | -3.656 | 0 | 0 | 0 | 6.129 | 0 | 0 | 0 | 4.536 | 0 | 0 | 0 | 1.92 | 0 | 0 | 0 | 3.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -2.666 | -2.666 | -2.666 | 308.062 | -2.666 | -2.666 | -2.666 | 294.195 | -2.666 | -2.666 | -2.666 | 279.71 | -2.666 | -2.666 | -2.666 | 272.191 | -2.666 | -2.666 | -2.666 | 161.551 | 162.882 | -2.666 | 160.421 | 159.976 | -2.666 | -2.666 | -2.666 | 157.288 | -2.666 | -2.666 | -2.666 | 154.51 | -2.666 | -2.666 | -2.666 | 154.026 | -2.666 | -2.666 | -2.666 | 176.539 | -2.666 | -2.666 | -2.666 | 169.249 | -2.666 | -2.666 | -2.666 | 131.019 | -2.666 | -2.666 | -2.666 | 129.78 | -2.666 | -2.666 | -4.331 | 120.083 | -4.33 | -4.33 | -4.33 | 122.492 | -4.33 | -4.33 | -4.33 | 121.096 | -4.097 | -4.097 | -4.097 | 118.737 | -4.097 | -4.097 | -3.914 | 126.046 | -3.914 | -3.914 | -3.914 | 125.524 | -3.905 | -3.905 | -3.905 | 121.784 | -3.905 | -3.905 | -3.905 | 118.911 | -3.905 | -3.905 | -3.905 | 122.003 | -3.905 | -3.731 | -1.512 | 113.727 | -1.512 | -1.512 | -1.512 | 67.973 | -3.071 | -4.364 | 0 | 64.43 | 77.9 | 71.3 | 70.1 | 56.886 | 68.4 | 65.5 | 63.9 | 52.962 | 61.9 | 59.9 | 57.7 | 50.829 | 57.8 | -1,075.2 | 56.9 | 45.94 | 53.6 | 50.2 | 46.6 | 43.6 | 45.1 | 45.2 | 43.8 | 49.9 | 45.4 | 45.4 | 45.4 | 45 | 45 | 45.1 | 45.1 | 45 | 45 | 45.1 | 45.1 | 45.1 | 45.1 | 45.1 | 45.1 | 45 | 45 | 44.3 | 44.7 | 19 |
Totaal eigen vermogen van aandeelhouders
| 1,407.081 | 1,364.723 | 1,357.645 | 1,371.411 | 1,351.861 | 1,358.491 | 1,352.441 | 1,362.151 | 1,344.956 | 1,347.144 | 1,312.472 | 1,282.009 | 1,207.896 | 1,129.977 | 1,041.873 | 1,005.112 | 943.881 | 781.105 | 731.751 | 747.306 | 753.599 | 694.987 | 673.798 | 673.514 | 670.944 | 660.309 | 650.793 | 672.211 | 665.132 | 658.553 | 642.093 | 641.2 | 650.545 | 632.777 | 621.571 | 629.281 | 635.953 | 658.926 | 675.966 | 693.185 | 659.871 | 656.678 | 645.154 | 655.298 | 643.457 | 622.757 | 609.93 | 568.805 | 510.654 | 468.29 | 444.662 | 450.214 | 452.211 | 443.179 | 432.975 | 435.21 | 436.935 | 433.87 | 422.249 | 448.276 | 426.863 | 440.08 | 448.254 | 493.842 | 655.176 | 694.959 | 730.412 | 754.059 | 793.963 | 810.076 | 799.781 | 802.262 | 803.783 | 782.232 | 768.222 | 766.313 | 772.487 | 744.626 | 703.106 | 697.313 | 683.556 | 656.538 | 636.547 | 621.389 | 604.254 | 564.156 | 515.127 | 493.592 | 450.563 | 422.982 | 404.222 | 394.54 | 378.633 | 317.939 | 303.068 | 295.089 | 291.251 | 285.06 | 283.113 | 284.924 | 286.9 | 281.9 | 269.5 | 260.443 | 246.1 | 229.6 | 217.2 | 209.504 | 203.3 | 196.2 | 188.9 | 190.99 | 187.6 | 182.7 | 177.3 | 174.852 | 169.2 | 162.6 | 157.6 | 156.4 | 156.9 | 155.6 | 154.2 | 156.2 | 142.5 | 135.3 | 130.1 | 128.6 | 122.7 | 118.2 | 116.1 | 114.8 | 112 | 110.7 | 109 | 113.9 | 114.4 | 113.6 | 113.1 | 115 | 116.8 | 115.2 | 106.8 | 75.7 |
Totaal eigen vermogen
| 1,414.335 | 1,371.274 | 1,364.143 | 1,378.549 | 1,359.199 | 1,365.995 | 1,359.752 | 1,370.265 | 1,357.501 | 1,359.821 | 1,324.789 | 1,294.735 | 1,216.7 | 1,136.073 | 1,047.898 | 1,012.406 | 950.869 | 787.332 | 737.075 | 753.759 | 759.884 | 700.827 | 678.904 | 679.826 | 676.734 | 666.238 | 656.203 | 678.81 | 672.371 | 666.377 | 649.1 | 648.848 | 658.366 | 640.976 | 628.491 | 637.128 | 644.145 | 667.337 | 682.759 | 700.453 | 666.91 | 663.903 | 652.55 | 663.089 | 655.19 | 634.49 | 621.114 | 580.372 | 524.679 | 481.937 | 457.629 | 463.457 | 465.019 | 456.162 | 445.662 | 448.333 | 449.539 | 447.926 | 435.365 | 462.066 | 440.198 | 454.055 | 461.321 | 507.069 | 669.435 | 709.734 | 745.383 | 769.769 | 810.256 | 827.707 | 816.973 | 819.534 | 821.436 | 801.239 | 787.102 | 784.995 | 789.93 | 761.394 | 717.93 | 711.795 | 698.081 | 670.382 | 649.174 | 634.608 | 618.376 | 576.312 | 526.458 | 504.488 | 460.648 | 432.703 | 413.56 | 403.773 | 386.554 | 325.734 | 310.197 | 301.99 | 297.876 | 291.707 | 289.95 | 291.597 | 293.7 | 288.4 | 276 | 265.946 | 251.5 | 234.6 | 222 | 213.896 | 207.3 | 200.3 | 193.3 | 195.265 | 192.1 | 187.3 | 181.9 | 179.417 | 173.8 | 167.1 | 162.1 | 161.1 | 162.7 | 160.5 | 159.5 | 161.3 | 147.3 | 139.8 | 134.3 | 132.9 | 126.9 | 122.1 | 119.8 | 118.4 | 115.7 | 114.4 | 112.7 | 117.7 | 118.4 | 117.7 | 117.1 | 118.9 | 116.8 | 115.2 | 106.8 | 75.7 |
Totaal passiva en aandeelhoudersvermogen
| 2,729.57 | 2,645.486 | 2,651.389 | 2,702.861 | 2,669.07 | 2,677.838 | 2,679.06 | 2,737.879 | 2,705.46 | 2,755.342 | 2,760.988 | 2,813.362 | 2,375.505 | 2,168.334 | 2,042.806 | 1,978.575 | 1,820.189 | 1,600.234 | 1,507.866 | 1,592.785 | 1,559.191 | 1,477.039 | 1,442.31 | 1,372.93 | 1,370.429 | 1,357.899 | 1,351.528 | 1,405.886 | 1,402.945 | 1,358.044 | 1,307.968 | 1,341.724 | 1,359.732 | 1,336.585 | 1,304.448 | 1,321.587 | 1,318.308 | 1,339.875 | 1,356.8 | 1,392.478 | 1,381.369 | 1,360.28 | 1,276.619 | 1,326.058 | 1,316.896 | 1,272.484 | 1,262.655 | 1,291.375 | 1,237.858 | 1,180.948 | 1,137.384 | 1,156.141 | 1,134.725 | 1,128.858 | 1,114.322 | 1,141.206 | 1,129.972 | 1,132.554 | 1,310.141 | 1,369.16 | 1,360.358 | 1,355.32 | 1,342.214 | 1,449.226 | 1,544.307 | 1,370.263 | 1,405.668 | 1,441.974 | 1,448.594 | 1,460.243 | 1,420.54 | 1,458.207 | 1,406.533 | 1,360.915 | 1,334.258 | 1,361.151 | 1,329.383 | 1,283.697 | 1,197.92 | 1,193.353 | 1,146.372 | 1,096.814 | 1,044.994 | 1,031.867 | 1,001.38 | 935.135 | 856.291 | 842.273 | 763.622 | 705.581 | 678.341 | 677.863 | 654.68 | 609.813 | 575.814 | 563.448 | 545.837 | 534.71 | 525.272 | 535.741 | 523.8 | 521 | 497.4 | 498.481 | 471.6 | 450.9 | 432 | 417.691 | 403.1 | 391.3 | 376.6 | 383.372 | 375.1 | 368.1 | 358.2 | 351.359 | 349 | 335.1 | 322.5 | 325.2 | 323.4 | 320.6 | 315.8 | 313.9 | 283.7 | 265.7 | 251.4 | 251.9 | 234.2 | 225.7 | 221.2 | 219.1 | 210.1 | 204 | 198 | 201.3 | 203.8 | 203.8 | 197.1 | 197.8 | 193.9 | 182.4 | 178.5 | 132 |