Star Paper Mills Limited
NSE:STARPAPER.NS
223.43 (INR) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 1,138.516 | 1,004.322 | 1,148.126 | 1,056.598 | 1,235.683 | 1,234.076 | 1,157.532 | 1,344.927 | 1,190.34 | 1,071.481 | 931.944 | 768.313 | 476.117 | 833.434 | 657.939 | 545.188 | 263.263 | 857.02 | 885.704 | 740.801 | 891.451 | 808.72 | 989.724 | 971.656 | 945.822 | 816.963 | 870.701 | 813.02 | 889.302 | 867.9 | 783.6 | 841.9 | 747.8 | 745.8 | 653.2 | 664.7 | 660.8 | 662.795 | 705.1 | 676.5 | 598.6 | 679.956 | 744.6 | 671.3 | 582.6 | 669.527 | 672.9 | 663.8 | 644.9 | 662.106 | 546.2 |
| Kosten van de omzet
| 850.417 | 719.912 | 827.904 | 449.03 | 506.108 | 509.817 | 413.177 | 555.422 | 469.138 | 1,464.99 | 402.137 | 331.259 | 172.827 | 1,038.054 | 236.497 | 222.051 | 95.868 | 1,326.147 | 350.88 | 226.467 | 356.636 | 1,538.223 | 386.058 | 339.485 | 327.554 | 1,302.683 | 272.611 | 262.684 | 273.06 | 277 | 230.3 | 288.5 | 263.5 | 311.3 | 229.2 | 270.8 | 283.5 | 1,387.267 | 244.8 | 199 | 209.4 | 1,148.359 | 245.3 | 315.1 | 225.6 | 1,173.512 | 291 | 290.2 | 288.1 | 1,321.99 | 238.8 |
| Brutowinst
| 288.099 | 284.41 | 320.222 | 607.568 | 729.575 | 724.259 | 744.355 | 789.505 | 721.202 | -393.509 | 529.807 | 437.054 | 303.29 | -204.62 | 421.442 | 323.137 | 167.395 | -469.127 | 534.824 | 514.334 | 534.815 | -729.503 | 603.666 | 632.171 | 618.268 | -485.72 | 598.09 | 550.336 | 616.242 | 590.9 | 553.3 | 553.4 | 484.3 | 434.5 | 424 | 393.9 | 377.3 | -724.472 | 460.3 | 477.5 | 389.2 | -468.403 | 499.3 | 356.2 | 357 | -503.985 | 381.9 | 373.6 | 356.8 | -659.884 | 307.4 |
| Brutowinstmarge
| 0.253 | 0.283 | 0.279 | 0.575 | 0.59 | 0.587 | 0.643 | 0.587 | 0.606 | -0.367 | 0.568 | 0.569 | 0.637 | -0.246 | 0.641 | 0.593 | 0.636 | -0.547 | 0.604 | 0.694 | 0.6 | -0.902 | 0.61 | 0.651 | 0.654 | -0.595 | 0.687 | 0.677 | 0.693 | 0.681 | 0.706 | 0.657 | 0.648 | 0.583 | 0.649 | 0.593 | 0.571 | -1.093 | 0.653 | 0.706 | 0.65 | -0.689 | 0.671 | 0.531 | 0.613 | -0.753 | 0.568 | 0.563 | 0.553 | -0.997 | 0.563 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 14.803 | 0 | 0 | 0 | 9.563 | 0 | 0 | 0 | 7.85 | 0 | 0 | 0 | 4.745 | 0 | 0 | 0 | 6.768 | 0 | 0 | 0 | 7.8 | 0 | 0 | 0 | 8.648 | 0 | 0 | 0 | 7.834 | 0 | 0 | 0 | 8.715 | 0 | 0 | 0 | 8.123 | 0 | 0 | 0 | 8.54 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.196 | 0 | 0 | 0 | 3.554 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 109.474 | 0 | 0 | 0 | 120.121 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 203.533 | 243.561 | 196.047 | 188.397 | 66.148 | 233.899 | 170.928 | 168.114 | 179.255 | 191.556 | 133.461 | 129.914 | 95.233 | 145.536 | 59.157 | 53.808 | 57.556 | 79.168 | 77.501 | 65.199 | 64.81 | 73.371 | 71.507 | 70.464 | 74.175 | 68.994 | 73.948 | 73.571 | 73.133 | 79.377 | 74.8 | 0 | 68.5 | 65.085 | 71 | 67.7 | 66.5 | 72.138 | 67.4 | 75.1 | 66 | 113.67 | 64.9 | 62.5 | 65.2 | 123.675 | 63.6 | 62.2 | 0 | 0 | 0 |
| Overige kosten
| 82.408 | 75.625 | 88.28 | 84.906 | 39.948 | 93.237 | 34.809 | 31.742 | 35.22 | -67.326 | 28.972 | 38.074 | 30.247 | -68.992 | 23.903 | 14.474 | 47.635 | -43.95 | 16.613 | 20.923 | 15.977 | -17.995 | 20.185 | 11.211 | 6.456 | -627.753 | 435.215 | 357.555 | 431.86 | 402.9 | 400.7 | 367.4 | 327.3 | 347.8 | 355.4 | 353.3 | 331.3 | 109.021 | 427.3 | 440.2 | 391.4 | 530.705 | 523.3 | 444.1 | 400.7 | 455.298 | 477.6 | 441.3 | 427.1 | 400.952 | 420.5 |
| Bedrijfskosten
| 203.533 | 243.561 | 196.047 | 468.588 | 517.167 | 592.153 | 504.99 | 562.21 | 575.516 | -582.61 | 443.016 | 377.769 | 269 | -321.425 | 331.717 | 310.137 | 210.324 | -569.973 | 434.35 | 413.453 | 407.126 | -836.346 | 492.256 | 517.834 | 501.296 | -627.753 | 435.215 | 357.555 | 431.86 | 402.9 | 400.7 | 367.4 | 327.3 | 347.8 | 355.4 | 353.3 | 331.3 | -766.204 | 427.3 | 440.2 | 391.4 | -432.738 | 523.3 | 444.1 | 400.7 | -432.75 | 477.6 | 441.3 | 427.1 | -519.739 | 420.5 |
| Bedrijfsresultaat
| 84.566 | 40.849 | 124.175 | 223.886 | 252.256 | 247.471 | 274.174 | 259.037 | 145.686 | 86.024 | 86.791 | 59.285 | 34.29 | 116.805 | 89.725 | 13 | -42.929 | 100.846 | 100.474 | 100.881 | 127.689 | 106.843 | 111.41 | 114.337 | 116.972 | 142.033 | 160.096 | 190.314 | 181.869 | 184.4 | 149.9 | 183.1 | 153.5 | 82.8 | 56.8 | 30.8 | 37 | 40.6 | 22.2 | 26.1 | -13.8 | -72.973 | -35.2 | -99.2 | -53.7 | -54.032 | -104.7 | -77.4 | -79.5 | -86.162 | -120.5 |
| Bedrijfsresultaat ratio
| 0.074 | 0.041 | 0.108 | 0.212 | 0.204 | 0.201 | 0.237 | 0.193 | 0.122 | 0.08 | 0.093 | 0.077 | 0.072 | 0.14 | 0.136 | 0.024 | -0.163 | 0.118 | 0.113 | 0.136 | 0.143 | 0.132 | 0.113 | 0.118 | 0.124 | 0.174 | 0.184 | 0.234 | 0.205 | 0.212 | 0.191 | 0.217 | 0.205 | 0.111 | 0.087 | 0.046 | 0.056 | 0.061 | 0.031 | 0.039 | -0.023 | -0.107 | -0.047 | -0.148 | -0.092 | -0.081 | -0.156 | -0.117 | -0.123 | -0.13 | -0.221 |
| Totaal overige inkomsten en kosten netto
| 80.102 | 102.111 | 68.833 | -1.947 | -1.116 | -32.593 | -93.056 | -1.249 | 33.951 | 82.976 | 27.364 | 36.506 | 28.73 | -8.764 | 22.341 | 12.904 | 45.733 | 13.182 | 14.927 | 19.236 | 14.261 | 33.095 | 18.683 | 9.756 | 4.234 | 47.715 | -2.779 | -2.467 | -2.513 | -3.6 | -2.7 | -2.9 | -3.5 | -3.9 | -11.8 | -9.8 | -9 | -4.592 | -10.8 | -11.2 | -11.6 | -41.614 | -11.2 | -11.3 | -10 | -10.682 | -9 | -9.7 | -9.2 | -3.113 | -7.4 |
| Inkomen voor belasting
| 164.668 | 142.96 | 193.008 | 221.939 | 251.14 | 214.878 | 181.118 | 257.788 | 179.637 | 169 | 114.155 | 95.791 | 63.02 | 108.041 | 112.066 | 25.904 | 2.804 | 114.028 | 115.401 | 120.117 | 141.95 | 139.938 | 130.093 | 124.093 | 121.206 | 189.748 | 160.096 | 190.314 | 181.869 | 184.4 | 149.9 | 183.1 | 153.5 | 82.8 | 56.8 | 30.8 | 37 | 40.6 | 22.2 | 26.1 | -13.8 | -72.973 | -35.2 | -99.2 | -53.7 | -54.032 | -104.7 | -77.4 | -79.5 | -86.162 | -120.5 |
| Inkomen voor belasting ratio
| 0.145 | 0.142 | 0.168 | 0.21 | 0.203 | 0.174 | 0.156 | 0.192 | 0.151 | 0.158 | 0.122 | 0.125 | 0.132 | 0.13 | 0.17 | 0.048 | 0.011 | 0.133 | 0.13 | 0.162 | 0.159 | 0.173 | 0.131 | 0.128 | 0.128 | 0.232 | 0.184 | 0.234 | 0.205 | 0.212 | 0.191 | 0.217 | 0.205 | 0.111 | 0.087 | 0.046 | 0.056 | 0.061 | 0.031 | 0.039 | -0.023 | -0.107 | -0.047 | -0.148 | -0.092 | -0.081 | -0.156 | -0.117 | -0.123 | -0.13 | -0.221 |
| Belastingkosten
| 25.593 | -0.156 | 45.368 | 70.018 | 53.785 | 50.333 | 53.728 | 45.8 | 26.83 | -9.107 | 42.145 | 27.552 | 14.895 | 29.887 | 33.673 | 9.969 | 0.127 | 36.057 | 26.458 | 52.697 | 3.608 | -128.272 | 44.394 | 42.491 | 24.768 | 49.654 | 39.543 | 43.55 | 46.676 | 1.1 | 17.3 | 27.2 | 25.9 | 30 | 16.1 | -1.7 | -2 | -80.323 | 0 | -0.6 | 0.6 | -21.447 | -4.7 | -14.1 | 0 | -20.139 | 0 | 0 | 0 | 0.896 | 5 |
| Nettowinst
| 139.075 | 143.116 | 147.64 | 151.921 | 197.319 | 164.545 | 127.39 | 211.988 | 152.807 | 178.107 | 72.01 | 68.239 | 48.125 | 78.154 | 78.393 | 15.935 | 2.677 | 77.971 | 88.943 | 67.42 | 138.342 | 268.21 | 85.699 | 81.602 | 96.438 | 140.094 | 120.553 | 146.764 | 135.193 | 183.3 | 132.6 | 155.9 | 127.6 | 52.8 | 40.7 | 32.5 | 39 | 120.923 | 22.2 | 26.7 | -14.4 | -51.526 | -30.5 | -85.1 | -53.7 | -33.893 | -104.7 | -77.4 | -79.5 | -86.162 | -125.5 |
| Nettowinstmarge
| 0.122 | 0.143 | 0.129 | 0.144 | 0.16 | 0.133 | 0.11 | 0.158 | 0.128 | 0.166 | 0.077 | 0.089 | 0.101 | 0.094 | 0.119 | 0.029 | 0.01 | 0.091 | 0.1 | 0.091 | 0.155 | 0.332 | 0.087 | 0.084 | 0.102 | 0.171 | 0.138 | 0.181 | 0.152 | 0.211 | 0.169 | 0.185 | 0.171 | 0.071 | 0.062 | 0.049 | 0.059 | 0.182 | 0.031 | 0.039 | -0.024 | -0.076 | -0.041 | -0.127 | -0.092 | -0.051 | -0.156 | -0.117 | -0.123 | -0.13 | -0.23 |
| WPA (Winst Per Aandeel)
| 8.91 | 9.17 | 9.46 | 9.73 | 12.64 | 10.54 | 8.16 | 13.58 | 9.79 | 11.41 | 4.61 | 4.37 | 3.08 | 5 | 5.02 | 1.02 | 0.17 | 4.99 | 5.7 | 4.32 | 8.86 | 17.17 | 5.49 | 5.23 | 6.18 | 8.97 | 7.72 | 9.4 | 8.66 | 11.74 | 8.5 | 9.96 | 8.17 | 3.38 | 2.61 | 2.08 | 2.5 | 7.74 | 1.42 | 1.71 | -0.92 | -3.3 | -1.95 | -5.45 | -3.44 | -2.17 | -6.71 | -4.96 | -5.09 | -5.52 | -8.04 |
| Verwaterde WPA
| 8.91 | 9.17 | 9.46 | 9.73 | 12.64 | 10.54 | 8.16 | 13.58 | 9.79 | 11.41 | 4.61 | 4.37 | 3.08 | 5 | 5.02 | 1.02 | 0.17 | 4.99 | 5.7 | 4.32 | 8.86 | 17.17 | 5.49 | 5.23 | 6.18 | 8.97 | 7.72 | 9.4 | 8.66 | 11.74 | 8.5 | 9.96 | 8.17 | 3.38 | 2.61 | 2.08 | 2.5 | 7.74 | 1.42 | 1.71 | -0.92 | -3.3 | -1.95 | -5.45 | -3.44 | -2.17 | -6.71 | -4.96 | -5.09 | -5.52 | -8.04 |
| EBITDA
| 98.237 | 54.518 | 137.966 | 237.679 | 265.413 | 261.369 | 287.129 | 272.126 | 193.726 | 183.156 | 129.419 | 110.449 | 77.294 | 122.487 | 126.622 | 40.142 | 17.699 | 129.745 | 129.506 | 134.223 | 156.09 | 154.622 | 141.589 | 135.808 | 133.705 | 203.907 | 172.625 | 202.648 | 194.039 | 196.3 | 162.9 | 361.1 | 297.9 | 97.4 | 79.3 | 51.2 | 56.5 | 37.28 | 45.3 | 48.4 | 11 | -19.487 | 3.8 | -60 | -16.2 | -17.945 | -67.4 | -39.3 | -42.2 | -53.831 | -84.2 |
| EBITDA ratio
| 0.086 | 0.054 | 0.12 | 0.225 | 0.215 | 0.212 | 0.248 | 0.202 | 0.163 | 0.171 | 0.139 | 0.144 | 0.162 | 0.147 | 0.192 | 0.074 | 0.067 | 0.151 | 0.146 | 0.181 | 0.175 | 0.191 | 0.143 | 0.14 | 0.141 | 0.25 | 0.198 | 0.249 | 0.218 | 0.226 | 0.208 | 0.429 | 0.398 | 0.131 | 0.121 | 0.077 | 0.086 | 0.056 | 0.064 | 0.072 | 0.018 | -0.029 | 0.005 | -0.089 | -0.028 | -0.027 | -0.1 | -0.059 | -0.065 | -0.081 | -0.154 |