STAAR Surgical Company
NASDAQ:STAA
31.46 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 88.59 | 99.005 | 77.356 | 76.273 | 80.308 | 92.306 | 73.528 | 64.044 | 76.046 | 81.101 | 63.2 | 59.001 | 58.352 | 62.367 | 50.752 | 45.998 | 47.081 | 35.194 | 35.187 | 38.883 | 39.055 | 39.664 | 32.583 | 31.186 | 31.77 | 33.905 | 27.093 | 24.852 | 23.473 | 21.936 | 20.35 | 22.137 | 20.052 | 20.974 | 19.269 | 20.858 | 18.75 | 18.657 | 18.858 | 16.573 | 18.188 | 20.048 | 20.178 | 18.944 | 17.106 | 18.164 | 18.001 | 16.466 | 15.866 | 15.942 | 15.509 | 16.38 | 15.266 | 16.269 | 14.849 | 14.389 | 13.152 | 13.639 | 13.778 | 19.831 | 18.113 | 19.117 | 18.283 | 18.157 | 18.112 | 20.665 | 17.96 | 15.885 | 13.629 | 14.932 | 14.917 | 15.267 | 13.139 | 14.561 | 13.315 | 12.067 | 11.647 | 13.91 | 13.678 | 13.952 | 12.14 | 12.024 | 13.569 | 12.754 | 11.927 | 12.951 | 12.779 | 13.228 | 11.201 | 12.088 | 11.731 | 12.191 | 12.154 | 12.89 | 13.001 | 13.336 | 13.664 | 12.848 | 14.138 | 15.6 | 13.8 | 14.7 | 14.8 | 13.2 | 12.9 | 14 | 14.1 | 8.5 | 11.8 | 11.6 | 10.3 | 11.5 | 10.8 | 10.3 | 9.5 | 10 | 9 | 8.4 | 7.3 | 8.1 | 6.9 | 6.6 | 5.8 | 6.2 | 4.7 | 5 | 4.3 | 3.5 | 2.4 | 2.3 | 2 | 1.8 | 0.8 | 0.9 | 0.8 | -9.5 | 1.5 | 6.3 | 6.2 | 1.2 | 1.1 | 1.1 | 1.1 | 1.7 | 1.7 | 1.7 | 1.7 |
Kosten van de omzet
| 20.103 | 20.593 | 16.321 | 15.548 | 16.67 | 21.58 | 15.966 | 14.259 | 15.584 | 17.229 | 13.936 | 14.01 | 13.051 | 13.164 | 11.61 | 11.697 | 12.21 | 10.764 | 10.427 | 10.059 | 10.004 | 9.765 | 8.403 | 8.194 | 7.91 | 8.678 | 7.662 | 7.472 | 6.624 | 6.462 | 5.773 | 6.26 | 5.18 | 6.348 | 6.276 | 6.194 | 5.951 | 6.296 | 5.959 | 7.17 | 6.319 | 6.381 | 6.294 | 5.968 | 5.047 | 5.544 | 5.347 | 5.298 | 4.69 | 4.897 | 4.607 | 4.951 | 4.816 | 5.408 | 5.22 | 5.081 | 4.892 | 4.96 | 4.949 | 8.777 | 8.278 | 8.453 | 7.944 | 7.797 | 7.654 | 9.131 | 10.205 | 7.921 | 6.859 | 7.695 | 7.622 | 8.674 | 6.738 | 7.521 | 6.916 | 6.539 | 6.45 | 7.3 | 7.228 | 7.373 | 6.043 | 5.874 | 6.252 | 5.539 | 5.34 | 5.895 | 5.847 | 6.435 | 5.581 | 6.064 | 6.019 | 6.532 | 5.466 | 11.025 | 4.624 | 4.729 | 4.37 | 9.245 | 4.255 | 5.1 | 4.2 | 4.7 | 4.7 | 5 | 3.4 | 2.7 | 3 | 1.3 | 1.9 | 1.8 | 1.9 | 2.3 | 2.2 | 1.9 | 1.6 | 2 | 1.9 | 1.7 | 1.4 | 1.2 | 1.4 | 1.2 | 1 | 0.6 | 0.8 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 68.487 | 78.412 | 61.035 | 60.725 | 63.638 | 70.726 | 57.562 | 49.785 | 60.462 | 63.872 | 49.264 | 44.991 | 45.301 | 49.203 | 39.142 | 34.301 | 34.871 | 24.43 | 24.76 | 28.824 | 29.051 | 29.899 | 24.18 | 22.992 | 23.86 | 25.227 | 19.431 | 17.38 | 16.849 | 15.474 | 14.577 | 15.877 | 14.872 | 14.626 | 12.993 | 14.664 | 12.799 | 12.361 | 12.899 | 9.403 | 11.869 | 13.667 | 13.884 | 12.976 | 12.059 | 12.62 | 12.654 | 11.168 | 11.176 | 11.045 | 10.902 | 11.429 | 10.45 | 10.861 | 9.629 | 9.308 | 8.26 | 8.679 | 8.829 | 11.054 | 9.835 | 10.664 | 10.339 | 10.36 | 10.458 | 11.534 | 7.755 | 7.964 | 6.77 | 7.237 | 7.295 | 6.593 | 6.401 | 7.04 | 6.399 | 5.528 | 5.197 | 6.61 | 6.45 | 6.579 | 6.097 | 6.15 | 7.317 | 7.215 | 6.587 | 7.056 | 6.932 | 6.793 | 5.62 | 6.024 | 5.712 | 5.659 | 6.688 | 1.865 | 8.377 | 8.607 | 9.293 | 3.604 | 9.883 | 10.5 | 9.6 | 10 | 10.1 | 8.2 | 9.5 | 11.3 | 11.1 | 7.2 | 9.9 | 9.8 | 8.4 | 9.2 | 8.6 | 8.4 | 7.9 | 8 | 7.1 | 6.7 | 5.9 | 6.9 | 5.5 | 5.4 | 4.8 | 5.6 | 3.9 | 4.2 | 4.3 | 3.5 | 2.4 | 2.3 | 2 | 1.8 | 0.8 | 0.9 | 0.4 | -9.5 | 1.5 | 6.3 | 6.2 | 1.2 | 1.1 | 1.1 | 1.1 | 1.7 | 1.7 | 1.7 | 1.7 |
Brutowinstmarge
| 0.773 | 0.792 | 0.789 | 0.796 | 0.792 | 0.766 | 0.783 | 0.777 | 0.795 | 0.788 | 0.779 | 0.763 | 0.776 | 0.789 | 0.771 | 0.746 | 0.741 | 0.694 | 0.704 | 0.741 | 0.744 | 0.754 | 0.742 | 0.737 | 0.751 | 0.744 | 0.717 | 0.699 | 0.718 | 0.705 | 0.716 | 0.717 | 0.742 | 0.697 | 0.674 | 0.703 | 0.683 | 0.663 | 0.684 | 0.567 | 0.653 | 0.682 | 0.688 | 0.685 | 0.705 | 0.695 | 0.703 | 0.678 | 0.704 | 0.693 | 0.703 | 0.698 | 0.685 | 0.668 | 0.648 | 0.647 | 0.628 | 0.636 | 0.641 | 0.557 | 0.543 | 0.558 | 0.565 | 0.571 | 0.577 | 0.558 | 0.432 | 0.501 | 0.497 | 0.485 | 0.489 | 0.432 | 0.487 | 0.483 | 0.481 | 0.458 | 0.446 | 0.475 | 0.472 | 0.472 | 0.502 | 0.511 | 0.539 | 0.566 | 0.552 | 0.545 | 0.542 | 0.514 | 0.502 | 0.498 | 0.487 | 0.464 | 0.55 | 0.145 | 0.644 | 0.645 | 0.68 | 0.28 | 0.699 | 0.673 | 0.696 | 0.68 | 0.682 | 0.621 | 0.736 | 0.807 | 0.787 | 0.847 | 0.839 | 0.845 | 0.816 | 0.8 | 0.796 | 0.816 | 0.832 | 0.8 | 0.789 | 0.798 | 0.808 | 0.852 | 0.797 | 0.818 | 0.828 | 0.903 | 0.83 | 0.84 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.5 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 14.497 | 14.054 | 13.38 | 10.866 | 11.47 | 11.755 | 10.31 | 9.79 | 9.616 | 8.636 | 7.941 | 9.072 | 8.271 | 8.26 | 8.259 | 8.958 | 8.751 | 7.311 | 6.898 | 7.409 | 6.156 | 6.098 | 5.635 | 5.705 | 5.57 | 5.346 | 5.043 | 5.192 | 4.429 | 4.712 | 4.783 | 4.275 | 4.453 | 4.659 | 6.906 | 3.961 | 3.684 | 3.536 | 3.579 | 3.245 | 3.137 | 2.498 | 3.484 | 1.972 | 1.684 | 1.686 | 1.366 | 1.804 | 1.582 | 1.513 | 1.546 | 1.589 | 1.454 | 1.393 | 1.432 | 1.506 | 1.309 | 1.376 | 1.533 | 1.498 | 1.542 | 1.441 | 1.412 | 1.973 | 1.89 | 2.357 | 1.718 | 1.724 | 1.743 | 1.634 | 1.61 | 1.895 | 1.67 | 1.789 | 1.726 | 1.55 | 1.274 | 1.466 | 1.283 | 1.364 | 1.533 | 2.063 | 1.285 | 1.246 | 1.323 | 1.374 | 1.176 | 0.961 | 1.002 | 0.977 | 1.076 | 1.263 | 0.781 | 0.937 | 0.818 | 1.175 | 0.807 | 1.123 | 1.11 | 1.2 | 1.1 | 1 | 1.1 | 0.8 | 0.9 | 0.9 | 1 | 0.9 | 1 | 1.1 | 1 | 1.2 | 1 | 1.1 | 0.9 | 1 | 0.8 | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 21.685 | 23.641 | 23.228 | 16.858 | 19.266 | 18.097 | 18.098 | 14.808 | 14.011 | 13.983 | 11.94 | 11.471 | 11.018 | 11.441 | 10.212 | 9.505 | 8.589 | 7.848 | 7.969 | 7.87 | 7.098 | 7.508 | 6.837 | 6.233 | 6.087 | 6.196 | 6.209 | 5.6 | 4.946 | 4.761 | 5.359 | 3.874 | 4.985 | 4.928 | 8.465 | 4.856 | 4.853 | 4.736 | 5.114 | 4.179 | 3.25 | 5.486 | 5.564 | 4.784 | 4.63 | 4.536 | 4.859 | 4.863 | 4.178 | 4.33 | 4.415 | 4.544 | 3.82 | 4.098 | 3.53 | 3.831 | 3.591 | 3.268 | 3.389 | 4.084 | 3.49 | 3.855 | 4.282 | 11.441 | 3.48 | 3.52 | 4.441 | 12.951 | 2.868 | 3.005 | 2.783 | 9.343 | 2.598 | 0 | 2.801 | 9.343 | 0 | 2.333 | 2.35 | 5.113 | 2.143 | 0.018 | 2.069 | 2.514 | 2.324 | 2.218 | 2.287 | 4.384 | 2.086 | 2.298 | 0 | 8.746 | 0 | 2.355 | 2.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 26.623 | 28.819 | 26.708 | 22.596 | 26.607 | 32.277 | 26.354 | 24.223 | 23.13 | 24.233 | 17.27 | 17.065 | 18.175 | 18.853 | 13.201 | 11.761 | 12.649 | 10.326 | 11.028 | 11.203 | 12.463 | 11.682 | 10.143 | 9.867 | 10.62 | 10.659 | 7.38 | 7.848 | 6.431 | 7.321 | 6.53 | 6.472 | 7.149 | 7.181 | 7.675 | 5.911 | 6.284 | 5.832 | 5.668 | 5.689 | 7.026 | 7.026 | 6.138 | 7.417 | 5.527 | 5.659 | 5.286 | 5.744 | 5.507 | 5.366 | 4.663 | 4.628 | 4.439 | 4.2 | 4.459 | 4.659 | 4.552 | 4.134 | 3.831 | 6.473 | 5.972 | 6.032 | 5.779 | -20.627 | 6.514 | 7.646 | 6.467 | 23.723 | 5.775 | 6.27 | 6.102 | 19.509 | 5.158 | 0 | 5.082 | 19.509 | 0 | 4.741 | 4.852 | 10.019 | 4.511 | 0.043 | 4.936 | 5.879 | 5.048 | 4.421 | 4.161 | -8.5 | 4 | 4.5 | 0 | 20.043 | 0 | 5.587 | 5.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 62.805 | 52.46 | 49.936 | 39.454 | 45.873 | 50.374 | 44.452 | 39.031 | 37.141 | 38.216 | 29.21 | 28.536 | 29.193 | 30.294 | 23.413 | 21.266 | 21.238 | 18.174 | 18.997 | 19.073 | 19.561 | 19.19 | 16.98 | 16.1 | 16.707 | 16.855 | 13.589 | 13.448 | 11.377 | 12.082 | 11.889 | 10.346 | 12.134 | 12.109 | 16.14 | 10.767 | 11.137 | 10.568 | 10.782 | 9.868 | 10.276 | 12.512 | 11.702 | 12.201 | 10.157 | 10.195 | 10.145 | 10.607 | 9.685 | 9.696 | 9.078 | 9.172 | 8.259 | 8.298 | 7.989 | 8.49 | 8.143 | 7.402 | 7.22 | 10.557 | 9.462 | 9.887 | 10.061 | 10.715 | 9.994 | 11.166 | 10.908 | 9.87 | 8.643 | 9.275 | 8.885 | 9.684 | 7.425 | 8.294 | 7.883 | 7.497 | 7.251 | 7.074 | 7.202 | 9.034 | 6.654 | 7.362 | 7.005 | 8.394 | 7.762 | 6.639 | 6.448 | 6.504 | 6.086 | 6.798 | 6.404 | 6.835 | 6.662 | 7.942 | 7.35 | 21.379 | 6.456 | 8.58 | 7.209 | 8 | 6.4 | 6.8 | 6.6 | 6.9 | 6.1 | 6.5 | 6.1 | 4.9 | 4.7 | 4.9 | 4.4 | 4.7 | 4.4 | 4.5 | 4.3 | 4.8 | 3.8 | 4 | 3.2 | 3.8 | 3.1 | 3.2 | 2.9 | 4.6 | 3.2 | 3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0.063 | 0.838 | 0.304 | 0.145 | 0.01 | 0.063 | 0.554 | 0.104 | 0.266 | 0.335 | 0.518 | 0.172 | 0.202 | 0.075 | 0.24 | 0.03 | 0.031 | 0.095 | 0.139 | 0.132 | 0.164 | 0.268 | 0.189 | 0.199 | 0.153 | 0.174 | 0.211 | 0.122 | 0.147 | 0.147 | 0.113 | 0.066 | 0.313 | -0.022 | 0.322 | 0.267 | 0.101 | 0.07 | 0.044 | 0.051 | 0.126 | 0.16 | 0.126 | 0.13 | 0.139 | 0.09 | 0.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 0 | -0.238 | 0 | 0 | 0 | 5.923 | 0 | 0 | 3.85 | 0 | 0 | 0 | 0 | -0.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.23 | 1.225 | 0 | 0 | 0 | 0 | 0 | 0.636 | 0.983 | 0.886 | 1.225 | 1.6 | 0.8 | 0.8 | 1 | 0.8 | 1.2 | 1.1 | 1.3 | 1.1 | 0.9 | 0.9 | 0.6 | 0.5 | 0.4 | 0.6 | 0.7 | 0.4 | 0.3 | 0.3 | 0.4 | 0.5 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0 | -14.8 | 0 | 0 | 0 | -15.5 | 0 | 0 | 0.1 | -8.6 | 0 | 0 | 0 | -8.1 | 0 | 0 | 0 | -9.5 | 0 | 0 | 0 |
Bedrijfskosten
| 77.302 | 66.514 | 63.316 | 50.32 | 57.343 | 62.129 | 54.762 | 48.821 | 46.757 | 46.852 | 37.151 | 37.608 | 37.464 | 38.554 | 31.672 | 30.224 | 29.989 | 25.485 | 25.895 | 26.482 | 25.717 | 25.288 | 22.615 | 21.805 | 22.277 | 22.201 | 18.632 | 18.64 | 15.806 | 16.794 | 16.672 | 14.621 | 16.587 | 16.768 | 23.046 | 14.728 | 14.821 | 14.104 | 14.409 | 13.145 | 13.422 | 15.057 | 15.226 | 14.227 | 11.886 | 11.926 | 11.57 | 12.411 | 11.267 | 11.209 | 10.624 | 10.761 | 9.713 | 9.691 | 9.421 | 9.996 | 9.452 | 9.478 | 8.753 | 11.817 | 11.004 | 11.328 | 11.473 | 18.611 | 11.884 | 13.523 | 16.476 | 11.594 | 10.386 | 10.909 | 10.495 | 11.248 | 9.095 | 10.083 | 9.609 | 9.047 | 8.525 | 8.54 | 8.485 | 10.398 | 8.187 | 9.425 | 8.29 | 9.64 | 9.085 | 8.013 | 7.624 | 7.464 | 7.318 | 9 | 7.48 | 8.098 | 7.443 | 8.879 | 8.168 | 23.19 | 8.247 | 10.589 | 9.543 | 10.8 | 8.3 | 8.6 | 8.7 | 8.5 | 8.2 | 8.5 | 8.4 | 6.9 | 6.6 | 6.9 | 6 | 6.4 | 5.8 | 6.2 | 5.9 | 6.2 | 4.9 | 5.1 | 4.4 | 5 | 4 | 4.2 | 3.9 | 4.8 | 3.4 | 3.8 | 0 | -14.8 | 0 | 0 | 0 | -15.5 | 0 | 0 | 1.8 | -8.6 | 0 | 0 | 0 | -8.1 | 0 | 0 | 0 | -9.5 | 0 | 0 | 0 |
Bedrijfsresultaat
| 5.682 | 11.898 | -2.281 | 10.405 | 6.295 | 8.597 | 2.8 | 0.964 | 13.705 | 17.02 | 12.113 | 7.383 | 7.837 | 10.649 | 7.47 | 4.077 | 4.882 | -1.055 | -1.135 | 2.342 | 3.334 | 4.611 | 1.565 | 1.187 | 1.583 | 3.026 | 0.799 | -1.26 | 1.043 | -1.32 | -2.095 | 1.256 | -1.715 | -2.142 | -10.053 | -0.064 | -2.022 | -1.743 | -1.51 | -3.742 | -1.553 | -1.39 | -1.342 | -1.251 | 0.173 | 0.694 | 1.084 | -1.243 | -0.091 | -0.164 | 0.278 | 0.668 | 0.737 | 1.17 | 0.208 | -0.688 | -1.192 | -0.799 | 0.076 | -0.763 | -1.169 | -0.664 | -1.134 | -8.251 | -1.426 | -1.989 | -8.721 | -3.63 | -3.616 | -3.672 | -3.2 | -4.655 | -2.694 | -3.043 | -3.21 | -3.519 | -3.328 | -1.93 | -2.035 | -3.819 | -2.09 | -3.275 | -0.973 | -2.425 | -2.498 | -0.957 | -0.645 | -0.671 | -1.698 | -2.976 | -1.768 | -7.561 | -2.864 | -7.014 | -0.346 | -14.583 | 1.047 | -6.985 | 0.339 | -0.3 | 1.3 | 1.4 | 1.4 | -0.3 | 1.3 | 2.8 | 2.7 | 0.3 | 3.3 | 2.9 | 2.4 | 2.8 | 2.8 | 2.2 | 2 | 1.8 | 2.2 | 1.6 | 1.5 | 1.9 | 1.5 | 1.2 | 0.9 | 0.8 | 0.5 | 0.4 | 4.3 | -11.3 | 2.4 | 2.3 | 2 | -13.7 | 0.8 | 0.9 | -1.4 | -18.1 | 1.5 | 6.3 | 6.2 | -6.9 | 1.1 | 1.1 | 1.1 | -7.8 | 1.7 | 1.7 | 1.7 |
Bedrijfsresultaat ratio
| 0.064 | 0.12 | -0.029 | 0.136 | 0.078 | 0.093 | 0.038 | 0.015 | 0.18 | 0.21 | 0.192 | 0.125 | 0.134 | 0.171 | 0.147 | 0.089 | 0.104 | -0.03 | -0.032 | 0.06 | 0.085 | 0.116 | 0.048 | 0.038 | 0.05 | 0.089 | 0.029 | -0.051 | 0.044 | -0.06 | -0.103 | 0.057 | -0.086 | -0.102 | -0.522 | -0.003 | -0.108 | -0.093 | -0.08 | -0.226 | -0.085 | -0.069 | -0.067 | -0.066 | 0.01 | 0.038 | 0.06 | -0.075 | -0.006 | -0.01 | 0.018 | 0.041 | 0.048 | 0.072 | 0.014 | -0.048 | -0.091 | -0.059 | 0.006 | -0.038 | -0.065 | -0.035 | -0.062 | -0.454 | -0.079 | -0.096 | -0.486 | -0.229 | -0.265 | -0.246 | -0.215 | -0.305 | -0.205 | -0.209 | -0.241 | -0.292 | -0.286 | -0.139 | -0.149 | -0.274 | -0.172 | -0.272 | -0.072 | -0.19 | -0.209 | -0.074 | -0.05 | -0.051 | -0.152 | -0.246 | -0.151 | -0.62 | -0.236 | -0.544 | -0.027 | -1.094 | 0.077 | -0.544 | 0.024 | -0.019 | 0.094 | 0.095 | 0.095 | -0.023 | 0.101 | 0.2 | 0.191 | 0.035 | 0.28 | 0.25 | 0.233 | 0.243 | 0.259 | 0.214 | 0.211 | 0.18 | 0.244 | 0.19 | 0.205 | 0.235 | 0.217 | 0.182 | 0.155 | 0.129 | 0.106 | 0.08 | 1 | -3.229 | 1 | 1 | 1 | -7.611 | 1 | 1 | -1.75 | 1.905 | 1 | 1 | 1 | -5.75 | 1 | 1 | 1 | -4.588 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| 7.477 | -1.564 | 0.07 | 3.334 | -1.239 | -1.88 | 1.919 | 5.265 | -1.128 | -1.551 | -0.586 | -0.406 | -0.438 | 0.071 | -1.224 | 0.716 | 0.498 | 0.419 | -0.373 | 0.443 | -0.452 | 0.175 | 0.02 | -0.102 | 0.251 | -0.367 | 0.097 | 0.292 | 0.566 | 0.527 | 0.061 | -0.047 | 0.037 | -0.103 | 0.436 | 0.065 | 0.287 | 0.281 | -0.822 | -0.156 | -0.577 | -0.008 | 0.226 | 0.203 | 0.356 | 0.216 | -0.251 | 0.314 | 0.278 | 0.06 | 0.281 | -0.113 | -0.319 | 0.308 | 0.535 | -0.042 | 0.535 | -0.709 | -0.009 | -0.032 | -0.065 | 0.25 | 0.138 | 3.505 | -0.41 | -0.001 | -3.638 | -0.13 | -0.415 | -0.372 | 0.029 | 0.415 | 0.115 | -0.115 | -0.022 | 0.085 | 0.131 | 0.151 | 0.205 | -0.338 | 0.037 | 0.027 | 0.182 | -0.846 | -0.007 | 0.232 | 0.099 | -0.005 | -0.165 | -1.573 | 0.089 | -5.173 | -2.169 | -0.009 | 0.034 | 12.573 | -0.002 | -9.984 | -0.033 | 0.4 | -0.1 | -0.3 | 0.1 | 0.8 | -0.3 | 0.2 | 0.1 | 2.9 | -0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0 | 0.3 | 0.1 | 0 | 0.3 | 0.1 | 0.3 | 0.2 | 0.1 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 13.159 | 10.334 | -2.211 | 13.739 | 6.746 | 8.492 | 4.719 | 6.229 | 12.577 | 15.469 | 11.527 | 6.974 | 7.376 | 10.715 | 6.239 | 4.794 | 5.381 | -0.616 | -1.292 | 2.977 | 3.148 | 5.045 | 1.856 | 1.315 | 1.805 | 2.635 | 0.884 | -0.992 | 1.582 | -0.825 | -2.062 | 1.183 | -1.707 | -2.274 | -9.645 | -0.03 | -1.763 | -1.446 | -2.368 | -3.925 | -2.158 | -1.422 | -1.14 | -1.048 | 0.5 | 0.877 | 0.785 | -0.948 | 0.129 | -0.164 | 0.464 | 0.48 | 0.291 | 1.33 | 0.603 | -0.822 | -0.802 | -1.719 | -0.338 | -0.917 | -1.757 | -0.808 | -1.226 | -8.83 | -2.011 | -2.149 | -8.682 | -3.787 | -4.025 | -4.091 | -3.252 | -4.659 | -2.59 | -3.103 | -3.155 | -3.338 | -3.097 | -1.694 | -1.829 | -4.145 | -2.065 | -3.252 | -0.783 | -3.184 | -2.495 | -0.777 | -0.4 | -0.668 | -1.922 | -3.605 | -1.929 | -7.535 | -3.119 | -7.092 | -0.496 | -1.695 | 0.715 | -17.358 | 0.422 | 0.1 | 0.9 | 1.1 | 1.1 | 0.3 | 0.8 | 2.4 | 2.5 | 3.2 | 3.1 | 2.9 | 2.5 | 2.8 | 2.7 | 2.4 | 2.3 | 1.7 | 2.2 | 1.9 | 1.7 | 1.9 | 1.8 | 1.3 | 1.2 | 1 | 0.6 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.149 | 0.104 | -0.029 | 0.18 | 0.084 | 0.092 | 0.064 | 0.097 | 0.165 | 0.191 | 0.182 | 0.118 | 0.126 | 0.172 | 0.123 | 0.104 | 0.114 | -0.018 | -0.037 | 0.077 | 0.081 | 0.127 | 0.057 | 0.042 | 0.057 | 0.078 | 0.033 | -0.04 | 0.067 | -0.038 | -0.101 | 0.053 | -0.085 | -0.108 | -0.501 | -0.001 | -0.094 | -0.078 | -0.126 | -0.237 | -0.119 | -0.071 | -0.056 | -0.055 | 0.029 | 0.048 | 0.044 | -0.058 | 0.008 | -0.01 | 0.03 | 0.029 | 0.019 | 0.082 | 0.041 | -0.057 | -0.061 | -0.126 | -0.025 | -0.046 | -0.097 | -0.042 | -0.067 | -0.486 | -0.111 | -0.104 | -0.483 | -0.238 | -0.295 | -0.274 | -0.218 | -0.305 | -0.197 | -0.213 | -0.237 | -0.277 | -0.266 | -0.122 | -0.134 | -0.297 | -0.17 | -0.27 | -0.058 | -0.25 | -0.209 | -0.06 | -0.031 | -0.05 | -0.172 | -0.298 | -0.164 | -0.618 | -0.257 | -0.55 | -0.038 | -0.127 | 0.052 | -1.351 | 0.03 | 0.006 | 0.065 | 0.075 | 0.074 | 0.023 | 0.062 | 0.171 | 0.177 | 0.376 | 0.263 | 0.25 | 0.243 | 0.243 | 0.25 | 0.233 | 0.242 | 0.17 | 0.244 | 0.226 | 0.233 | 0.235 | 0.261 | 0.197 | 0.207 | 0.161 | 0.128 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 3.179 | 2.955 | 1.128 | 5.983 | 1.929 | 2.428 | 2.009 | 0.126 | 2.315 | 2.431 | 1.925 | 2.052 | 1.356 | 2.148 | 1.247 | 1.467 | 1.489 | 0.556 | -1.158 | -3.402 | 0.76 | 1.131 | 0.489 | 0.219 | 0.346 | 0.805 | 0.301 | -0.854 | 0.409 | 0.146 | 0.141 | 1.349 | 0.071 | -0.131 | -1.604 | 0.814 | -0.011 | 0.153 | -0.028 | -1.387 | 0.548 | 0.367 | 0.219 | -0.172 | -0.025 | 0.599 | 0.314 | 0.466 | 0.219 | 0.327 | 0.232 | 0.371 | 0.214 | 0.469 | 0.303 | -0.131 | 0.356 | -0.091 | 0.298 | 0.566 | 0.21 | 0.28 | 0.436 | 0.63 | 0.239 | 0.396 | 0.258 | 0.504 | -0.195 | 0.266 | 0.269 | 1.016 | 0.199 | 0.115 | 0.207 | 0.087 | 0.21 | 0.424 | 0.517 | 0.239 | 0.203 | 0.129 | 0.485 | 0.268 | 0.215 | 0.315 | 0.329 | 9.365 | 0.222 | 0.304 | -0.932 | 0.762 | -1.128 | -2.915 | -0.266 | -0.503 | 0.174 | -5.392 | 0.158 | -0.3 | 0.4 | 0.4 | 0.4 | -0.2 | 0.4 | 0.9 | 0.8 | 1.6 | 1 | 0.9 | 0.8 | 0.9 | 0.9 | 0.7 | 0.8 | -0.3 | 0.1 | 0.1 | 0.1 | -2.3 | 0.1 | -0.1 | -0.2 | -0.1 | -0.1 | -0.2 | -0.4 | 2.5 | 1.8 | 1.6 | -0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 9.98 | 7.379 | -3.339 | 7.756 | 4.817 | 6.064 | 2.71 | 5.853 | 10.262 | 13.038 | 9.602 | 4.922 | 6.02 | 8.567 | 4.992 | 3.327 | 3.892 | -1.172 | -0.134 | 6.379 | 2.388 | 3.914 | 1.367 | 1.096 | 1.459 | 1.83 | 0.583 | -0.138 | 1.173 | -0.971 | -2.203 | -0.166 | -1.778 | -2.143 | -8.041 | -0.844 | -1.752 | -1.599 | -2.34 | -2.538 | -2.706 | -1.789 | -1.359 | -0.876 | 0.525 | 0.278 | 0.471 | -1.414 | -0.09 | -0.491 | 0.232 | 0.109 | 0.077 | 0.861 | 0.3 | -0.691 | -1.158 | -1.628 | 3.53 | -1.483 | -1.967 | -1.088 | -1.662 | -9.46 | -2.25 | -2.545 | -8.94 | -4.291 | -3.83 | -4.357 | -3.521 | -5.675 | -2.789 | -3.218 | -3.362 | -3.425 | -3.302 | -2.11 | -2.338 | -4.384 | -2.268 | -3.38 | -1.299 | -3.52 | -2.71 | -1.116 | -0.747 | -10.108 | -2.144 | -3.909 | -0.997 | -8.436 | -1.991 | -4.177 | -0.23 | -1.193 | 0.542 | -18.514 | 0.264 | 0.3 | 0.5 | 0.7 | 0.7 | 0.5 | -1.3 | 1.5 | 1.7 | 1.6 | 2.1 | 2 | 1.7 | 1.9 | 1.8 | 1.7 | 1.5 | 2 | 2.1 | 1.8 | 1.6 | 4.2 | 1.7 | 1.3 | 1.1 | 0.9 | 0.6 | 0.6 | 0.4 | -2.5 | -1.8 | -1.6 | 0.9 | 0 | 0 | 0 | -1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.113 | 0.075 | -0.043 | 0.102 | 0.06 | 0.066 | 0.037 | 0.091 | 0.135 | 0.161 | 0.152 | 0.083 | 0.103 | 0.137 | 0.098 | 0.072 | 0.083 | -0.033 | -0.004 | 0.164 | 0.061 | 0.099 | 0.042 | 0.035 | 0.046 | 0.054 | 0.022 | -0.006 | 0.05 | -0.044 | -0.108 | -0.007 | -0.089 | -0.102 | -0.417 | -0.04 | -0.093 | -0.086 | -0.124 | -0.153 | -0.149 | -0.089 | -0.067 | -0.046 | 0.031 | 0.015 | 0.026 | -0.086 | -0.006 | -0.031 | 0.015 | 0.007 | 0.005 | 0.053 | 0.02 | -0.048 | -0.088 | -0.119 | 0.256 | -0.075 | -0.109 | -0.057 | -0.091 | -0.521 | -0.124 | -0.123 | -0.498 | -0.27 | -0.281 | -0.292 | -0.236 | -0.372 | -0.212 | -0.221 | -0.252 | -0.284 | -0.284 | -0.152 | -0.171 | -0.314 | -0.187 | -0.281 | -0.096 | -0.276 | -0.227 | -0.086 | -0.058 | -0.764 | -0.191 | -0.323 | -0.085 | -0.692 | -0.164 | -0.324 | -0.018 | -0.089 | 0.04 | -1.441 | 0.019 | 0.019 | 0.036 | 0.048 | 0.047 | 0.038 | -0.101 | 0.107 | 0.121 | 0.188 | 0.178 | 0.172 | 0.165 | 0.165 | 0.167 | 0.165 | 0.158 | 0.2 | 0.233 | 0.214 | 0.219 | 0.519 | 0.246 | 0.197 | 0.19 | 0.145 | 0.128 | 0.12 | 0.093 | -0.714 | -0.75 | -0.696 | 0.45 | 0 | 0 | 0 | -1.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.2 | 0.15 | -0.068 | 0.16 | 0.099 | 0.13 | 0.056 | 0.12 | 0.21 | 0.27 | 0.2 | 0.1 | 0.13 | 0.18 | 0.11 | 0.07 | 0.08 | -0.026 | -0.003 | 0.14 | 0.05 | 0.09 | 0.03 | 0.02 | 0.03 | 0.04 | 0.01 | -0.003 | 0.03 | -0.024 | -0.054 | -0.004 | -0.044 | -0.053 | -0.2 | -0.022 | -0.044 | -0.041 | -0.061 | -0.066 | -0.071 | -0.047 | -0.036 | -0.024 | 0.01 | 0.01 | 0.01 | -0.04 | -0.003 | -0.014 | 0.01 | 0.003 | 0.002 | 0.02 | 0.01 | -0.02 | -0.033 | -0.047 | 0.1 | -0.043 | -0.057 | -0.035 | -0.056 | -0.32 | -0.076 | -0.086 | -0.3 | -0.15 | -0.13 | -0.16 | -0.14 | -0.22 | -0.11 | -0.13 | -0.14 | -0.14 | -0.13 | -0.086 | -0.11 | -0.21 | -0.11 | -0.18 | -0.071 | -0.19 | -0.15 | -0.065 | -0.044 | -0.59 | -0.12 | -0.23 | -0.058 | -0.49 | -0.12 | -0.25 | -0.014 | -0.07 | 0.04 | -1.25 | 0.02 | 0.02 | 0.04 | 0.05 | 0.05 | 0.039 | -0.1 | 0.11 | 0.13 | 0.12 | 0.16 | 0.15 | 0.13 | 0.14 | 0.14 | 0.13 | 0.11 | 0.13 | 0.16 | 0.13 | 0.12 | 0.32 | 0.13 | 0.1 | 0.09 | 0.075 | 0.05 | 0.04 | 0.03 | -0.26 | -0.19 | -0.17 | 0.36 | -0.96 | -0.44 | -0.44 | -0.33 | -0.16 | -0.24 | 1.92 | 1.84 | -0.4 | -1.76 | -1.6 | -1.6 | -0.4 | -1.6 | -1.68 | -1.68 |
Verwaterde WPA
| 0.2 | 0.15 | -0.068 | 0.16 | 0.098 | 0.12 | 0.055 | 0.12 | 0.21 | 0.26 | 0.19 | 0.1 | 0.12 | 0.17 | 0.1 | 0.07 | 0.08 | -0.026 | -0.003 | 0.14 | 0.05 | 0.08 | 0.03 | 0.02 | 0.03 | 0.04 | 0.01 | -0.003 | 0.03 | -0.024 | -0.054 | -0.004 | -0.044 | -0.053 | -0.2 | -0.021 | -0.044 | -0.041 | -0.061 | -0.066 | -0.071 | -0.047 | -0.036 | -0.024 | 0.01 | 0.01 | 0.01 | -0.039 | -0.003 | -0.014 | 0.01 | 0.003 | 0.002 | 0.02 | 0.01 | -0.02 | -0.033 | -0.047 | 0.1 | -0.043 | -0.057 | -0.035 | -0.056 | -0.32 | -0.076 | -0.086 | -0.3 | -0.15 | -0.13 | -0.16 | -0.14 | -0.22 | -0.11 | -0.13 | -0.14 | -0.14 | -0.13 | -0.086 | -0.11 | -0.21 | -0.11 | -0.18 | -0.071 | -0.19 | -0.15 | -0.065 | -0.044 | -0.59 | -0.12 | -0.23 | -0.058 | -0.49 | -0.12 | -0.25 | -0.014 | -0.07 | 0.04 | -1.25 | 0.02 | 0.02 | 0.04 | 0.05 | 0.05 | 0.039 | -0.1 | 0.11 | 0.12 | 0.12 | 0.14 | 0.14 | 0.13 | 0.14 | 0.13 | 0.12 | 0.11 | 0.13 | 0.16 | 0.13 | 0.12 | 0.32 | 0.13 | 0.1 | 0.09 | 0.075 | 0.05 | 0.04 | 0.03 | -0.26 | -0.19 | -0.17 | 0.28 | -1.92 | -0.44 | -0.44 | -0.33 | -0.16 | -0.24 | 1.92 | 1.84 | -0.4 | -1.76 | -1.6 | -1.6 | -0.4 | -1.6 | -1.68 | -1.68 |
EBITDA
| 5.682 | 13.42 | -1.044 | 11.771 | 9.022 | 11.936 | 3.886 | -0.847 | 16.918 | 19.917 | 14.03 | 9.252 | 9.373 | 11.677 | 9.643 | 4.394 | 5.181 | -0.683 | 0.108 | 2.858 | 4.797 | 5.37 | 3.043 | 2.124 | 2.164 | 4.173 | 1.434 | -0.497 | 1.451 | -0.852 | -1.199 | 2.16 | -0.893 | -1.126 | -9.43 | 0.942 | -1.136 | -1.043 | -0.891 | -3.05 | -1.495 | -0.619 | -0.614 | -0.597 | 0.906 | 1.42 | 1.695 | -0.539 | 0.453 | -0.157 | 0.77 | 1.457 | 1.237 | 1.663 | 0.725 | -0.059 | -0.607 | -0.208 | 0.719 | 0.622 | -0.305 | 0.115 | -0.359 | -11.36 | -0.032 | -1.223 | -3.972 | -2.833 | -2.939 | -2.599 | -2.631 | -4.312 | -2.154 | -2.46 | -2.583 | -2.999 | -2.719 | -1.42 | -1.616 | -2.834 | -1.627 | -2.628 | -0.474 | -1.018 | -1.667 | -0.497 | 0.044 | 0.247 | -0.968 | -0.502 | -1.097 | 3.836 | 2.601 | -6.127 | 1.02 | -26.52 | 2.032 | 3.885 | 1.597 | 0.9 | 2.2 | 2.2 | 2.3 | -0.3 | 2.8 | 3.7 | 3.9 | 1.4 | 4.3 | 3.7 | 3 | 3.2 | 3.3 | 2.6 | 2.5 | 2.1 | 2.6 | 1.6 | 1.8 | 2.4 | 1.4 | 1.4 | 0.9 | 0.8 | 0.6 | 0.5 | 4.3 | -11.3 | 2.4 | 2.3 | 2 | -13.7 | 0.8 | 0.9 | -1.3 | -18.1 | 1.5 | 6.3 | 6.2 | -6.9 | 1.1 | 1.1 | 1.1 | -7.8 | 1.7 | 1.7 | 1.7 |
EBITDA ratio
| 0.064 | 0.136 | -0.013 | 0.154 | 0.112 | 0.129 | 0.053 | -0.013 | 0.222 | 0.246 | 0.222 | 0.157 | 0.161 | 0.187 | 0.19 | 0.096 | 0.11 | -0.019 | 0.003 | 0.074 | 0.123 | 0.135 | 0.093 | 0.068 | 0.068 | 0.123 | 0.053 | -0.02 | 0.062 | -0.039 | -0.059 | 0.098 | -0.045 | -0.054 | -0.489 | 0.045 | -0.061 | -0.056 | -0.047 | -0.184 | -0.082 | -0.031 | -0.03 | -0.032 | 0.053 | 0.078 | 0.094 | -0.033 | 0.029 | -0.01 | 0.05 | 0.089 | 0.081 | 0.102 | 0.049 | -0.004 | -0.046 | -0.015 | 0.052 | 0.031 | -0.017 | 0.006 | -0.02 | -0.626 | -0.002 | -0.059 | -0.221 | -0.178 | -0.216 | -0.174 | -0.176 | -0.282 | -0.164 | -0.169 | -0.194 | -0.249 | -0.233 | -0.102 | -0.118 | -0.203 | -0.134 | -0.219 | -0.035 | -0.08 | -0.14 | -0.038 | 0.003 | 0.019 | -0.086 | -0.042 | -0.094 | 0.315 | 0.214 | -0.475 | 0.078 | -1.989 | 0.149 | 0.302 | 0.113 | 0.058 | 0.159 | 0.15 | 0.155 | -0.023 | 0.217 | 0.264 | 0.277 | 0.165 | 0.364 | 0.319 | 0.291 | 0.278 | 0.306 | 0.252 | 0.263 | 0.21 | 0.289 | 0.19 | 0.247 | 0.296 | 0.203 | 0.212 | 0.155 | 0.129 | 0.128 | 0.1 | 1 | -3.229 | 1 | 1 | 1 | -7.611 | 1 | 1 | -1.625 | 1.905 | 1 | 1 | 1 | -5.75 | 1 | 1 | 1 | -4.588 | 1 | 1 | 1 |