Spirit Technology Solutions Ltd
ASX:ST1.AX
0.056 (AUD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 68.815 | 57.006 | 59.832 | 67.282 | 69.452 | 65.886 | 59.974 | 42.812 | 22.131 | 12.298 | 9.212 | 8.185 | 8.183 | 8.081 | 6.251 | 5.271 | 4.566 | 4.278 | 0 | 0 | 0 | 0 | 0.031 | 0.031 | 0.031 | 0.031 | 0.039 | 0.039 | 0.039 | 0.039 | 0.46 | 0.46 | 0.46 | 0.46 | 0.337 | 0.337 | 0.337 | 0.337 | 0.052 | 0.052 | 0.052 | 0.052 | 0.015 | 0.015 | 0.015 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.003 | 0.003 | 1.578 | 1.578 | 1.578 | 1.578 | 0.073 | 0.073 | 0.073 | 0.073 | 0 | 0 | 0 | 0 | 0.621 | 0.621 | 0.621 | 0.621 | 1.362 | 1.362 | 1.362 | 1.362 | 0 | 0 | 0 | 0 | 0.331 | 0.331 | 0.331 | 0.331 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 61.175 | 55.726 | 55.719 | 59.147 | 64.843 | 58.258 | 32.385 | 25.501 | 11.605 | 4.95 | 3.442 | 2.224 | 2.401 | 2.641 | 2.178 | 2.07 | 2.09 | 2.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.293 | 0.293 | 0.293 | 0.293 | 1.204 | 1.204 | 1.204 | 1.204 | 0.054 | 0.054 | 0.054 | 0.054 | 0 | 0 | 0 | 0 | 0.278 | 0.278 | 0.278 | 0.278 | 0.196 | 0.196 | 0.196 | 0.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 7.64 | 1.28 | 4.113 | 8.135 | 4.609 | 7.628 | 27.589 | 17.311 | 10.526 | 7.347 | 5.77 | 5.961 | 5.782 | 5.44 | 4.073 | 3.201 | 2.476 | 2.23 | 0 | 0 | 0 | 0 | 0.031 | 0.031 | 0.031 | 0.031 | 0.039 | 0.039 | 0.039 | 0.039 | 0.46 | 0.46 | 0.46 | 0.46 | 0.337 | 0.337 | 0.337 | 0.337 | 0.052 | 0.052 | 0.052 | 0.052 | 0.015 | 0.015 | 0.015 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.29 | -0.29 | -0.29 | -0.29 | 0.375 | 0.375 | 0.375 | 0.375 | 0.019 | 0.019 | 0.019 | 0.019 | 0 | 0 | 0 | 0 | 0.343 | 0.343 | 0.343 | 0.343 | 1.166 | 1.166 | 1.166 | 1.166 | 0 | 0 | 0 | 0 | 0.331 | 0.331 | 0.331 | 0.331 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.111 | 0.022 | 0.069 | 0.121 | 0.066 | 0.116 | 0.46 | 0.404 | 0.476 | 0.597 | 0.626 | 0.728 | 0.707 | 0.673 | 0.652 | 0.607 | 0.542 | 0.521 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -91.72 | -91.72 | -91.72 | -91.72 | 0.237 | 0.237 | 0.237 | 0.237 | 0.259 | 0.259 | 0.259 | 0.259 | 0 | 0 | 0 | 0 | 0.552 | 0.552 | 0.552 | 0.552 | 0.856 | 0.856 | 0.856 | 0.856 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0.005 | 0.005 | 0.082 | 0.082 | 0.082 | 0.082 | 0.068 | 0.068 | 0.068 | 0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 4.75 | 3.604 | 5.174 | 5.596 | 4.576 | 7.648 | 2.797 | 4.701 | 1.624 | 6.891 | 4.826 | 4.614 | 3.669 | 3.228 | 2.812 | 1.967 | 2.658 | 1.588 | 0.13 | 0.13 | 0.13 | 0.13 | 0.211 | 0.211 | 0.211 | 0.211 | 0.184 | 0.184 | 0.184 | 0.184 | 0.509 | 0.509 | 0.509 | 0.509 | 0.405 | 0.405 | 0.405 | 0.405 | 0.225 | 0.225 | 0.225 | 0.225 | 0.201 | 0.201 | 0.201 | 0.201 | 0.301 | 0.301 | 0.301 | 0.301 | 0.06 | 0.06 | 0.06 | 0.06 | 0.12 | 0.12 | 0.12 | 0.12 | 1.218 | 1.218 | 1.218 | 1.218 | 0.647 | 0.647 | 0.647 | 0.647 | 0.113 | 0.113 | 0.113 | 0.113 | 0.684 | 0.684 | 0.684 | 0.684 | 1.487 | 1.487 | 1.487 | 1.487 | 0 | 0 | 0 | 0 | 0.011 | 0.011 | 0.011 | 0.011 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 1.313 | 1.032 | 1.256 | 1.431 | 1.378 | 1.52 | 1.524 | 1.17 | 0.825 | 0.954 | 0.825 | 1.003 | 0.696 | 0.625 | 0.171 | 0.492 | 0.219 | 0.221 | 0.001 | 0.001 | 0.001 | 0.001 | 0.02 | 0.02 | 0.02 | 0.02 | 0.015 | 0.015 | 0.015 | 0.015 | 0.042 | 0.042 | 0.042 | 0.042 | 0.028 | 0.028 | 0.028 | 0.028 | 0.007 | 0.007 | 0.007 | 0.007 | 0.115 | 0.115 | 0.115 | 0.115 | -0.107 | -0.107 | -0.107 | -0.107 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.038 | 0.038 | 0.038 | 0.038 | 0.03 | 0.03 | 0.03 | 0.03 | 0 | 0 | 0 | 0 | 0.078 | 0.078 | 0.078 | 0.078 | 0.306 | 0.306 | 0.306 | 0.306 | 0 | 0 | 0 | 0 | 0.212 | 0.212 | 0.212 | 0.212 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 5.966 | 4.636 | 7.022 | 6.706 | 5.364 | 9.564 | 25.197 | 17.165 | 11.245 | 8.105 | 5.783 | 5.685 | 4.43 | 3.929 | 2.74 | 2.497 | 2.878 | 1.81 | 0.131 | 0.131 | 0.131 | 0.131 | 0.231 | 0.231 | 0.231 | 0.231 | 0.199 | 0.199 | 0.199 | 0.199 | 0.552 | 0.552 | 0.552 | 0.552 | 0.433 | 0.433 | 0.433 | 0.433 | 0.232 | 0.232 | 0.232 | 0.232 | 0.316 | 0.316 | 0.316 | 0.316 | 0.194 | 0.194 | 0.194 | 0.194 | 0.06 | 0.06 | 0.06 | 0.06 | 0.121 | 0.121 | 0.121 | 0.121 | 1.256 | 1.256 | 1.256 | 1.256 | 0.677 | 0.677 | 0.677 | 0.677 | 0.114 | 0.114 | 0.114 | 0.114 | 0.762 | 0.762 | 0.762 | 0.762 | 1.793 | 1.793 | 1.793 | 1.793 | 0 | 0 | 0 | 0 | 0.224 | 0.224 | 0.224 | 0.224 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.145 | 0.145 | 0.458 | 0.458 | 0.458 | 0.458 | -0.164 | -0.164 | -0.164 | -0.164 | -0.125 | -0.125 | -0.125 | -0.125 | -0.391 | -0.391 | -0.391 | -0.391 | -0.292 | -0.292 | -0.292 | -0.292 | -0.021 | -0.021 | -0.021 | -0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.05 | 0.05 | 0.05 | 0.055 | 0.055 | 0.055 | 0.055 | -0.638 | -0.638 | -0.638 | -0.638 | -0.563 | -0.563 | -0.563 | -0.563 | -0.119 | -0.119 | -0.119 | -0.119 | -0.753 | -0.753 | -0.753 | -0.753 | 0.397 | 0.397 | 0.397 | 0.397 | -0.109 | -0.109 | -0.109 | -0.109 | 0 | 0 | 0 | 0 | 0.014 | 0.014 | 0.014 | 0.014 |
Bedrijfskosten
| 5.966 | 4.636 | 7.022 | 6.706 | 5.364 | 9.564 | 25.197 | 17.165 | 11.245 | 8.105 | 5.783 | 6.52 | 5.088 | 4.813 | 3.243 | 3.025 | 5.363 | 2.051 | 0.588 | 0.588 | 0.588 | 0.588 | 0.067 | 0.067 | 0.067 | 0.067 | 0.074 | 0.074 | 0.074 | 0.074 | 0.161 | 0.161 | 0.161 | 0.161 | 0.141 | 0.141 | 0.141 | 0.141 | 0.211 | 0.211 | 0.211 | 0.211 | 0.316 | 0.316 | 0.316 | 0.316 | 0.194 | 0.194 | 0.194 | 0.194 | 0.11 | 0.11 | 0.11 | 0.11 | 0.181 | 0.181 | 0.181 | 0.181 | 0.701 | 0.701 | 0.701 | 0.701 | 0.181 | 0.181 | 0.181 | 0.181 | -0.006 | -0.006 | -0.006 | -0.006 | 0.01 | 0.01 | 0.01 | 0.01 | 2.19 | 2.19 | 2.19 | 2.19 | -0.109 | -0.109 | -0.109 | -0.109 | 0.224 | 0.224 | 0.224 | 0.224 | 0.014 | 0.014 | 0.014 | 0.014 |
Bedrijfsresultaat
| 1.674 | -3.356 | -2.909 | 1.429 | -0.755 | -1.936 | 2.392 | 0.146 | -0.719 | -0.758 | -0.013 | -0.525 | 0.695 | 0.929 | 0.932 | 0.389 | -0.741 | 0.178 | -0.719 | -0.719 | -0.719 | -0.719 | -0.303 | -0.303 | -0.303 | -0.303 | -0.235 | -0.235 | -0.235 | -0.235 | -0.271 | -0.271 | -0.271 | -0.271 | -0.239 | -0.239 | -0.239 | -0.239 | -0.448 | -0.448 | -0.448 | -0.448 | -0.506 | -0.506 | -0.506 | -0.506 | -0.495 | -0.495 | -0.495 | -0.495 | -0.17 | -0.17 | -0.17 | -0.17 | -0.608 | -0.608 | -0.608 | -0.608 | -1.728 | -1.728 | -1.728 | -1.728 | -1.033 | -1.033 | -1.033 | -1.033 | -0.108 | -0.108 | -0.108 | -0.108 | -0.629 | -0.629 | -0.629 | -0.629 | -1.024 | -1.024 | -1.024 | -1.024 | -0.109 | -0.109 | -0.109 | -0.109 | 0.085 | 0.085 | 0.085 | 0.085 | 0.014 | 0.014 | 0.014 | 0.014 |
Bedrijfsresultaat ratio
| 0.024 | -0.059 | -0.049 | 0.021 | -0.011 | -0.029 | 0.04 | 0.003 | -0.033 | -0.062 | -0.001 | -0.064 | 0.085 | 0.115 | 0.149 | 0.074 | -0.162 | 0.042 | 0 | 0 | 0 | 0 | -9.825 | -9.826 | -9.825 | -9.826 | -6.013 | -6.013 | -6.013 | -6.013 | -0.59 | -0.59 | -0.59 | -0.59 | -0.707 | -0.707 | -0.707 | -0.707 | -8.666 | -8.666 | -8.666 | -8.666 | -34.842 | -34.844 | -34.842 | -34.844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -192.644 | -192.644 | -192.644 | -192.644 | -1.095 | -1.095 | -1.095 | -1.095 | -14.22 | -14.22 | -14.22 | -14.22 | 0 | 0 | 0 | 0 | -1.013 | -1.013 | -1.013 | -1.013 | -0.752 | -0.752 | -0.752 | -0.752 | 0 | 0 | 0 | 0 | 0.258 | 0.258 | 0.258 | 0.258 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -8.167 | -3.589 | -2.575 | -9.864 | -54.675 | 2.325 | -1.325 | 0.132 | -0.394 | -0.171 | -0.298 | -0.174 | -0.149 | -0.444 | -0.211 | -0.281 | -2.213 | -0.082 | 0.045 | 0.045 | 0.045 | 0.045 | 0.037 | 0.037 | 0.037 | 0.037 | -0.245 | -0.245 | -0.245 | -0.245 | -0.023 | -0.023 | -0.023 | -0.023 | 0.056 | 0.056 | 0.056 | 0.056 | 0.423 | 0.423 | 0.423 | 0.423 | -1.073 | -1.073 | -1.073 | -1.073 | 0.13 | 0.13 | 0.13 | 0.13 | 0.306 | 0.306 | 0.306 | 0.306 | 0.099 | 0.099 | 0.099 | 0.099 | -0.434 | -0.434 | -0.434 | -0.434 | 0.091 | 0.091 | 0.091 | 0.091 | 0.002 | 0.002 | 0.002 | 0.002 | -0.224 | -0.224 | -0.224 | -0.224 | -1.74 | -1.74 | -1.74 | -1.74 | 0.271 | 0.271 | 0.271 | 0.271 | -0.002 | -0.002 | -0.002 | -0.002 | -0.007 | -0.007 | -0.007 | -0.007 |
Inkomen voor belasting
| -6.493 | -6.945 | -5.484 | -8.435 | -55.43 | 0.389 | 1.067 | 0.278 | -1.114 | -0.929 | -0.311 | -0.699 | 0.546 | 0.485 | 0.722 | 0.108 | -2.955 | 0.096 | -0.675 | -0.675 | -0.675 | -0.675 | -0.265 | -0.265 | -0.265 | -0.265 | -0.481 | -0.481 | -0.481 | -0.481 | -0.294 | -0.294 | -0.294 | -0.294 | -0.182 | -0.182 | -0.182 | -0.182 | -0.025 | -0.025 | -0.025 | -0.025 | -1.579 | -1.579 | -1.579 | -1.579 | -0.365 | -0.365 | -0.365 | -0.365 | 0.136 | 0.136 | 0.136 | 0.136 | -0.51 | -0.51 | -0.51 | -0.51 | -2.162 | -2.162 | -2.162 | -2.162 | -0.942 | -0.942 | -0.942 | -0.942 | -0.105 | -0.105 | -0.105 | -0.105 | -0.853 | -0.853 | -0.853 | -0.853 | -2.764 | -2.764 | -2.764 | -2.764 | 0.162 | 0.162 | 0.162 | 0.162 | 0.083 | 0.083 | 0.083 | 0.083 | 0.007 | 0.007 | 0.007 | 0.007 |
Inkomen voor belasting ratio
| -0.094 | -0.122 | -0.092 | -0.125 | -0.798 | 0.006 | 0.018 | 0.006 | -0.05 | -0.076 | -0.034 | -0.085 | 0.067 | 0.06 | 0.115 | 0.02 | -0.647 | 0.023 | 0 | 0 | 0 | 0 | -8.613 | -8.614 | -8.613 | -8.614 | -12.269 | -12.269 | -12.269 | -12.269 | -0.64 | -0.64 | -0.64 | -0.64 | -0.54 | -0.54 | -0.54 | -0.54 | -0.489 | -0.489 | -0.489 | -0.489 | -108.778 | -108.784 | -108.778 | -108.784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -161.314 | -161.314 | -161.314 | -161.314 | -1.37 | -1.37 | -1.37 | -1.37 | -12.965 | -12.965 | -12.965 | -12.965 | 0 | 0 | 0 | 0 | -1.374 | -1.374 | -1.374 | -1.374 | -2.03 | -2.03 | -2.03 | -2.03 | 0 | 0 | 0 | 0 | 0.252 | 0.252 | 0.252 | 0.252 | 0 | 0 | 0 | 0 |
Belastingkosten
| 1.146 | -1.745 | -1.881 | -0.649 | -2.261 | 0.386 | 0.418 | -0.23 | -0.339 | -0.189 | -0.049 | 0.137 | 0.214 | 0.247 | 0.312 | 0.049 | 0.571 | 0.049 | 0.045 | 0.045 | 0.045 | 0.045 | 0.003 | 0.003 | 0.003 | 0.003 | -0.245 | -0.245 | -0.245 | -0.245 | -0.023 | -0.023 | -0.023 | -0.023 | 0.057 | 0.057 | 0.057 | 0.057 | 0.424 | 0.424 | 0.424 | 0.424 | -0.015 | -0.015 | -0.015 | -0.015 | 0.016 | 0.016 | 0.016 | 0.016 | 0.308 | 0.308 | 0.308 | 0.308 | 0.099 | 0.099 | 0.099 | 0.099 | -0.434 | -0.434 | -0.434 | -0.434 | -0.942 | -0.942 | -0.942 | -0.942 | -0.105 | -0.105 | -0.105 | -0.105 | -0.853 | -0.853 | -0.853 | -0.853 | -2.764 | -2.764 | -2.764 | -2.764 | 0.162 | 0.162 | 0.162 | 0.162 | -0.002 | -0.002 | -0.002 | -0.002 | 0.007 | 0.007 | 0.007 | 0.007 |
Nettowinst
| -5.347 | -5.2 | -3.603 | -7.786 | -53.169 | 0.003 | 0.649 | 0.508 | -0.775 | -0.74 | -0.262 | -0.562 | 0.333 | 0.238 | 0.409 | 0.059 | -2.384 | 0.048 | -0.675 | -0.675 | -0.675 | -0.675 | -0.268 | -0.268 | -0.268 | -0.268 | -0.451 | -0.451 | -0.451 | -0.451 | -0.294 | -0.294 | -0.294 | -0.294 | -0.068 | -0.068 | -0.068 | -0.068 | -0.008 | -0.008 | -0.008 | -0.008 | -1.563 | -1.563 | -1.563 | -1.563 | -0.381 | -0.381 | -0.381 | -0.381 | 0.136 | 0.136 | 0.136 | 0.136 | -0.705 | -0.705 | -0.705 | -0.705 | -2.162 | -2.162 | -2.162 | -2.162 | -0.942 | -0.942 | -0.942 | -0.942 | -0.105 | -0.105 | -0.105 | -0.105 | -0.853 | -0.853 | -0.853 | -0.853 | -2.671 | -2.671 | -2.671 | -2.671 | -0.271 | -0.271 | -0.271 | -0.271 | 0.083 | 0.083 | 0.083 | 0.083 | 0.007 | 0.007 | 0.007 | 0.007 |
Nettowinstmarge
| -0.078 | -0.091 | -0.06 | -0.116 | -0.766 | 0 | 0.011 | 0.012 | -0.035 | -0.06 | -0.028 | -0.069 | 0.041 | 0.029 | 0.066 | 0.011 | -0.522 | 0.011 | 0 | 0 | 0 | 0 | -8.716 | -8.716 | -8.716 | -8.716 | -11.516 | -11.516 | -11.516 | -11.516 | -0.64 | -0.64 | -0.64 | -0.64 | -0.201 | -0.201 | -0.201 | -0.201 | -0.158 | -0.158 | -0.158 | -0.158 | -107.687 | -107.692 | -107.687 | -107.692 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -223.202 | -223.202 | -223.202 | -223.202 | -1.37 | -1.37 | -1.37 | -1.37 | -12.965 | -12.965 | -12.965 | -12.965 | 0 | 0 | 0 | 0 | -1.374 | -1.374 | -1.374 | -1.374 | -1.961 | -1.961 | -1.961 | -1.961 | 0 | 0 | 0 | 0 | 0.252 | 0.252 | 0.252 | 0.252 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.005 | -0.007 | -0.005 | -0.011 | -0.081 | 0 | 0.001 | 0.001 | -0.002 | -0.002 | -0.001 | -0.002 | 0.001 | 0.001 | 0.002 | 0 | -0.18 | 0.2 | -0.047 | -0.047 | -0.047 | -0.047 | -0.051 | -0.051 | -0.051 | -0.051 | -0.15 | -0.15 | -0.15 | -0.15 | -0.025 | -0.025 | -0.025 | -0.025 | -0.074 | -0.074 | -0.074 | -0.074 | -0.009 | -0.009 | -0.009 | -0.009 | -3.76 | -3.76 | -3.76 | -3.76 | -0.92 | -0.92 | -0.92 | -0.92 | 0.33 | 0.33 | 0.33 | 0.33 | -11.08 | -11.08 | -11.08 | -11.08 | -43.04 | -43.04 | -43.04 | -43.04 | -25.42 | -25.42 | -25.42 | -25.42 | -9.85 | -9.85 | -9.85 | -9.85 | -9.58 | -9.58 | -9.58 | -9.58 | -423.7 | -423.7 | -423.7 | -423.7 | -45.79 | -45.79 | -45.79 | -45.79 | 121.67 | 121.67 | 121.67 | 121.67 | 5.12 | 5.12 | 5.12 | 5.12 |
Verwaterde WPA
| -0.005 | -0.007 | -0.005 | -0.011 | -0.081 | 0 | 0.001 | 0.001 | -0.002 | -0.002 | -0.001 | -0.002 | 0.001 | 0.001 | 0.002 | 0 | -0.18 | 0.2 | -0.047 | -0.047 | -0.047 | -0.047 | -0.051 | -0.051 | -0.051 | -0.051 | -0.15 | -0.15 | -0.15 | -0.15 | -0.025 | -0.025 | -0.025 | -0.025 | -0.074 | -0.074 | -0.074 | -0.074 | -0.009 | -0.009 | -0.009 | -0.009 | -3.76 | -3.76 | -3.76 | -3.76 | -0.92 | -0.92 | -0.92 | -0.92 | 0.33 | 0.33 | 0.33 | 0.33 | -11.08 | -11.08 | -11.08 | -11.08 | -43.04 | -43.04 | -43.04 | -43.04 | -25.42 | -25.42 | -25.42 | -25.42 | -9.85 | -9.85 | -9.85 | -9.85 | -9.58 | -9.58 | -9.58 | -9.58 | -423.7 | -423.7 | -423.7 | -423.7 | -45.79 | -45.79 | -45.79 | -45.79 | 121.67 | 121.67 | 121.67 | 121.67 | 5.12 | 5.12 | 5.12 | 5.12 |
EBITDA
| -0.292 | -1.359 | -0.905 | 3.498 | 2.378 | 2.586 | 6.248 | 2.956 | 1.569 | 0.809 | 1.098 | 0.294 | 1.358 | 1.53 | 1.336 | 0.704 | -0.407 | 0.42 | -0.674 | -0.674 | -0.674 | -0.674 | -0.263 | -0.263 | -0.263 | -0.263 | -0.45 | -0.45 | -0.45 | -0.45 | -0.292 | -0.292 | -0.292 | -0.292 | -0.065 | -0.065 | -0.065 | -0.065 | -0.003 | -0.003 | -0.003 | -0.003 | -1.574 | -1.574 | -1.574 | -1.574 | -0.364 | -0.364 | -0.364 | -0.364 | 0.138 | 0.138 | 0.138 | 0.138 | -0.693 | -0.693 | -0.693 | -0.693 | -2.099 | -2.099 | -2.099 | -2.099 | -1.757 | -1.757 | -1.757 | -1.757 | -0.211 | -0.211 | -0.211 | -0.211 | -1.508 | -1.508 | -1.508 | -1.508 | -5.035 | -5.035 | -5.035 | -5.035 | -0.109 | -0.109 | -0.109 | -0.109 | 0.094 | 0.094 | 0.094 | 0.094 | 0.014 | 0.014 | 0.014 | 0.014 |
EBITDA ratio
| -0.004 | -0.024 | -0.015 | 0.052 | 0.034 | 0.039 | 0.104 | 0.069 | 0.071 | 0.066 | 0.119 | 0.036 | 0.166 | 0.189 | 0.214 | 0.134 | -0.089 | 0.098 | 0 | 0 | 0 | 0 | -8.539 | -8.539 | -8.539 | -8.539 | -11.487 | -11.487 | -11.487 | -11.487 | -0.636 | -0.636 | -0.636 | -0.636 | -0.192 | -0.192 | -0.192 | -0.192 | -0.049 | -0.049 | -0.049 | -0.049 | -108.407 | -108.413 | -108.407 | -108.413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -219.459 | -219.459 | -219.459 | -219.459 | -1.33 | -1.33 | -1.33 | -1.33 | -24.188 | -24.189 | -24.188 | -24.189 | 0 | 0 | 0 | 0 | -2.43 | -2.43 | -2.43 | -2.43 | -3.697 | -3.697 | -3.697 | -3.697 | 0 | 0 | 0 | 0 | 0.283 | 0.283 | 0.283 | 0.283 | 0 | 0 | 0 | 0 |