Spirit Technology Solutions Ltd
ASX:ST1.AX
0.056 (AUD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -5.347 | -5.2 | -3.603 | -7.786 | -53.169 | 0.003 | 0.649 | 0.508 | -0.775 | -0.74 | -0.262 | -0.562 | 0.333 | 0.238 | 0.409 | 0.059 | -2.384 | 0.048 | -0.675 | -0.675 | -0.675 | -0.675 | -0.268 | -0.268 | -0.268 | -0.268 | -0.451 | -0.451 | -0.451 | -0.451 | -0.294 | -0.294 | -0.294 | -0.294 | -0.068 | -0.068 | -0.068 | -0.068 | -0.008 | -0.008 | -0.008 | -0.008 | -1.563 | -1.563 | -1.563 | -1.563 | -0.381 | -0.381 | -0.381 | -0.381 | 0.136 | 0.136 | 0.136 | 0.136 | -0.705 | -0.705 | -0.705 | -0.705 | -2.162 | -2.162 | -2.162 | -2.162 | -0.942 | -0.942 | -0.942 | -0.942 | -0.105 | -0.105 | -0.105 | -0.105 | -0.853 | -0.853 | -0.853 | -0.853 | -2.671 | -2.671 | -2.671 | -2.671 | -0.271 | -0.271 | -0.271 | -0.271 | 0.083 | 0.083 | 0.083 | 0.083 |
Afschrijvingen & Amortisatie
| 2.261 | 1.997 | 2.004 | 2.069 | 3.133 | 4.522 | 3.856 | 2.81 | 2.288 | 1.567 | 1.111 | 0.819 | 0.663 | 0.6 | 0.404 | 0.315 | 0.334 | 0.242 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.003 | 0.003 | 0.003 | 0.003 | 0.005 | 0.005 | 0.005 | 0.005 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.012 | 0.012 | 0.012 | 0.063 | 0.063 | 0.063 | 0.063 | 0.126 | 0.126 | 0.126 | 0.126 | 0 | 0 | 0 | 0 | 0.198 | 0.198 | 0.198 | 0.198 | 0.397 | 0.397 | 0.397 | 0.397 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -7.701 | 0 | -1.793 | 0 | -0.138 | 0 | -9.742 | 0 | 0.508 | 0 | -0.56 | 0 | 0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0.668 | 0.592 | 0.35 | 0.325 | 0.396 | 0.405 | 0.255 | 0.218 | 0.261 | 0.132 | 0.068 | 0.066 | 0.077 | 0.099 | 0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -4.142 | 0 | 0.31 | 0 | -0.542 | 0 | -5.436 | 0 | 4.959 | 0 | 0.036 | 0 | -0.125 | 0 | -0.287 | 0 | -0.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| -2.113 | 0 | 1.609 | 0 | -1.339 | 0 | -5.168 | 0 | 3.998 | 0 | -0.058 | 0 | 0.849 | 0 | -0.202 | 0 | -0.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0.486 | 0 | 1.492 | 0 | -2.179 | 0 | -0.827 | 0 | 0.95 | 0 | -0.583 | 0 | -0.355 | 0 | -0.022 | 0 | -0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -2.515 | 0 | -2.791 | 0 | 2.976 | 0 | 0.559 | 0 | 0.011 | 0 | 0.676 | 0 | -0.619 | 0 | -0.063 | 0 | -0.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 8.615 | 1.781 | 4.046 | 7.686 | 63.907 | 2.317 | 4.096 | 6.596 | 5.148 | 3.927 | 3.296 | 0.078 | 0.041 | -0.203 | 0.603 | -0.253 | 2.02 | 0.033 | 0.674 | 0.674 | 0.674 | 0.674 | 0.266 | 0.266 | 0.266 | 0.266 | 0.45 | 0.45 | 0.45 | 0.45 | 0.292 | 0.292 | 0.292 | 0.292 | 0.065 | 0.065 | 0.065 | 0.065 | 0.003 | 0.003 | 0.003 | 0.003 | 1.56 | 1.56 | 1.56 | 1.56 | 0.38 | 0.38 | 0.38 | 0.38 | -0.136 | -0.136 | -0.136 | -0.136 | 0.693 | 0.693 | 0.693 | 0.693 | 2.099 | 2.099 | 2.099 | 2.099 | 0.815 | 0.815 | 0.815 | 0.815 | 0.105 | 0.105 | 0.105 | 0.105 | 0.655 | 0.655 | 0.655 | 0.655 | 2.274 | 2.274 | 2.274 | 2.274 | 0.271 | 0.271 | 0.271 | 0.271 | -0.094 | -0.094 | -0.094 | -0.094 |
Kasstroom uit Operationele Activiteiten
| 1.29 | -5.416 | -1.561 | -2.169 | 5.812 | -2.202 | 0.75 | 4.295 | 2.085 | 1.62 | 1.923 | 0.403 | 0.978 | 0.713 | 1.229 | 0.159 | -0.343 | 0.323 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.149 | -0.337 | -0.473 | -0.225 | -1.434 | -2.943 | -2.887 | -2.176 | -2.721 | -4.209 | -2.619 | -1.694 | -1.529 | -1.238 | -1.159 | -0.751 | -0.522 | -0.388 | -0.029 | -0.029 | -0.029 | -0.029 | -0.104 | -0.104 | -0.104 | -0.104 | -0.09 | -0.09 | -0.09 | -0.09 | -0.001 | -0.001 | -0.001 | -0.001 | -0.011 | -0.011 | -0.011 | -0.011 | -0.033 | -0.033 | -0.033 | -0.033 | -0.503 | -0.503 | -0.503 | -0.503 | -0.59 | -0.59 | -0.59 | -0.59 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | -0.065 | -0.065 | -0.065 | -0.065 | -0.056 | -0.056 | -0.056 | -0.056 | 0 | 0 | 0 | 0 | -0.017 | -0.017 | -0.017 | -0.017 | -0.344 | -0.344 | -0.344 | -0.344 | -0.553 | -0.553 | -0.553 | -0.553 | -0.053 | -0.053 | -0.053 | -0.053 |
Netto Overnames
| -13.35 | -1.767 | -5.296 | -5.017 | 14.857 | -10.449 | -26 | -19.257 | -3.686 | -2.968 | -3.945 | 0 | 0.141 | -3.152 | 0 | -4.09 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0.019 | -0.019 | 0 | 21.02 | 4.76 | 3.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.039 | -0.039 | -0.039 | -0.039 | 0 | 0 | 0 | 0 | -0.025 | -0.025 | -0.025 | -0.025 | -0.069 | -0.069 | -0.069 | -0.069 | -0.206 | -0.206 | -0.206 | -0.206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.242 | -0.242 | -0.242 | -0.242 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.001 | -0.06 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0.019 | 0.019 | 0.019 | 0.12 | 0.12 | 0.12 | 0.12 | 0.004 | 0.004 | 0.004 | 0.004 | 0.065 | 0.065 | 0.065 | 0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.173 | 0.173 | 0.173 | 0.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.125 | -0.408 | -0.183 | 0.169 | -5.007 | 3.613 | -2.581 | -0.463 | -0.432 | -0.691 | -0.1 | -0.037 | -0.487 | -0.19 | -0.154 | -0.097 | -0.026 | 0.024 | -0.002 | -0.002 | -0.002 | -0.002 | -0.113 | -0.113 | -0.113 | -0.113 | -0.293 | -0.293 | -0.293 | -0.293 | -0.155 | -0.155 | -0.155 | -0.155 | -0.109 | -0.109 | -0.109 | -0.109 | -0.024 | -0.024 | -0.024 | -0.024 | 0.442 | 0.442 | 0.442 | 0.442 | 0.409 | 0.409 | 0.409 | 0.409 | -0.174 | -0.174 | -0.174 | -0.174 | -0.296 | -0.296 | -0.296 | -0.296 | -1.114 | -1.114 | -1.114 | -1.114 | -1.043 | -1.043 | -1.043 | -1.043 | -0.059 | -0.059 | -0.059 | -0.059 | -0.767 | -0.767 | -0.767 | -0.767 | -0.473 | -0.473 | -0.473 | -0.473 | 1.176 | 1.176 | 1.176 | 1.176 | 0.165 | 0.165 | 0.165 | 0.165 |
Kasstroom uit Investeringsactiviteiten
| -13.624 | -2.512 | -5.952 | -5.073 | 8.435 | -9.798 | -31.468 | -21.433 | -6.467 | -7.116 | -6.564 | -1.731 | -1.875 | -4.58 | -1.314 | -4.939 | -0.543 | -0.364 | -0.069 | -0.069 | -0.069 | -0.069 | -0.198 | -0.198 | -0.198 | -0.198 | -0.288 | -0.288 | -0.288 | -0.288 | -0.22 | -0.22 | -0.22 | -0.22 | -0.261 | -0.261 | -0.261 | -0.261 | -0.056 | -0.056 | -0.056 | -0.056 | -0.06 | -0.06 | -0.06 | -0.06 | -0.181 | -0.181 | -0.181 | -0.181 | -0.175 | -0.175 | -0.175 | -0.175 | -0.296 | -0.296 | -0.296 | -0.296 | -1.18 | -1.18 | -1.18 | -1.18 | -1.099 | -1.099 | -1.099 | -1.099 | -0.059 | -0.059 | -0.059 | -0.059 | -0.784 | -0.784 | -0.784 | -0.784 | -0.644 | -0.644 | -0.644 | -0.644 | 0.38 | 0.38 | 0.38 | 0.38 | 0.112 | 0.112 | 0.112 | 0.112 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -8.539 | -7.5 | -4.5 | -12 | -15 | -5.354 | -1.378 | -0.218 | -1.457 | -0.3 | -0.3 | 0 | -1.844 | 0 | -2.087 | 0 | -0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.013 | -0.013 | -0.013 | -0.013 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.384 | -0.384 | -0.384 | -0.384 | 0 | 0 | 0 | 0 | -0.019 | -0.019 | -0.019 | -0.019 | 0 | 0 | 0 | 0 | -0.046 | -0.046 | -0.046 | -0.046 | -0.02 | -0.02 | -0.02 | -0.02 | -0.039 | -0.039 | -0.039 | -0.039 | -0.045 | -0.045 | -0.045 | -0.045 |
Uitgifte van Gewone Aandelen
| 16 | 0 | 0 | 0 | 0 | 0 | 22.573 | 22.262 | 8.694 | 5.882 | 5.314 | 0 | 0 | 0 | 0 | 0 | 0.655 | 0.655 | 0.274 | 0.274 | 0.274 | 0.274 | 0.232 | 0.232 | 0.232 | 0.232 | 0.366 | 0.366 | 0.366 | 0.366 | 0.345 | 0.345 | 0.345 | 0.345 | 0.097 | 0.097 | 0.097 | 0.097 | 0 | 0 | 0 | 0 | 0.276 | 0.276 | 0.276 | 0.276 | 0.707 | 0.707 | 0.707 | 0.707 | 1.015 | 1.015 | 1.015 | 1.015 | 0 | 0 | 0 | 0 | 1.136 | 1.136 | 1.136 | 1.136 | 2.22 | 2.22 | 2.22 | 2.22 | 0.055 | 0.055 | 0.055 | 0.055 | 0.03 | 0.03 | 0.03 | 0.03 | 0.011 | 0.011 | 0.011 | 0.011 | 2.002 | 2.002 | 2.002 | 2.002 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -0.04 | -0.024 | -0.024 | -0.024 | -0.024 | -0.015 | -0.015 | -0.015 | -0.015 | -0.027 | -0.027 | -0.027 | -0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | -0.003 | -0.003 | -0.003 | -0.035 | -0.035 | -0.035 | -0.035 | -0.049 | -0.049 | -0.049 | -0.049 | 0 | 0 | 0 | 0 | -0.061 | -0.061 | -0.061 | -0.061 | -0.157 | -0.157 | -0.157 | -0.157 | -0.001 | -0.001 | -0.001 | -0.001 | -0.006 | -0.006 | -0.006 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.552 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 14.525 | -0.957 | 6.473 | 3.573 | -12.945 | -1.062 | 26.309 | 22.262 | 8.476 | 5.882 | 5.014 | 0 | 2.109 | 4.23 | -0.436 | 2.171 | 2.522 | -0.615 | -0.32 | -0.32 | -0.32 | -0.32 | -0.415 | -0.415 | -0.415 | -0.415 | -0.614 | -0.614 | -0.614 | -0.614 | -0.564 | -0.564 | -0.564 | -0.564 | -0.357 | -0.357 | -0.357 | -0.357 | -0.055 | -0.055 | -0.055 | -0.055 | -0.333 | -0.333 | -0.333 | -0.333 | -0.853 | -0.853 | -0.853 | -0.853 | -1.141 | -1.141 | -1.141 | -1.141 | 0.088 | 0.088 | 0.088 | 0.088 | -2.255 | -2.255 | -2.255 | -2.255 | -3.142 | -3.142 | -3.142 | -3.142 | -0.113 | -0.113 | -0.113 | -0.113 | -0.762 | -0.762 | -0.762 | -0.762 | -0.634 | -0.634 | -0.634 | -0.634 | -1.582 | -1.582 | -1.582 | -1.582 | 0.157 | 0.157 | 0.157 | 0.157 |
Kasstroom uit Financieringsactiviteiten
| 14.525 | 7.582 | 6.473 | 3.573 | -12.945 | 13.938 | 26.309 | 23.64 | 8.476 | 4.425 | 5.014 | -0.3 | 2.109 | 6.074 | -0.436 | 4.258 | 2.522 | -0.063 | -0.069 | -0.069 | -0.069 | -0.069 | -0.198 | -0.198 | -0.198 | -0.198 | -0.288 | -0.288 | -0.288 | -0.288 | -0.22 | -0.22 | -0.22 | -0.22 | -0.261 | -0.261 | -0.261 | -0.261 | -0.056 | -0.056 | -0.056 | -0.056 | -0.06 | -0.06 | -0.06 | -0.06 | -0.181 | -0.181 | -0.181 | -0.181 | -0.175 | -0.175 | -0.175 | -0.175 | -0.296 | -0.296 | -0.296 | -0.296 | -1.18 | -1.18 | -1.18 | -1.18 | -1.099 | -1.099 | -1.099 | -1.099 | -0.059 | -0.059 | -0.059 | -0.059 | -0.784 | -0.784 | -0.784 | -0.784 | -0.644 | -0.644 | -0.644 | -0.644 | 0.38 | 0.38 | 0.38 | 0.38 | 0.112 | 0.112 | 0.112 | 0.112 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 7.024 | -7.024 | 11.733 | -11.733 | 8.493 | -8.493 | 6.4 | -6.4 | 3.377 | -3.377 | 4.631 | -4.631 | 1.211 | -1.211 | 2.254 | -2.254 | 0.721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 2.191 | -0.346 | -1.04 | -3.669 | 1.302 | 1.938 | -4.409 | 6.502 | 4.095 | 2.306 | 0.373 | 3.003 | -3.419 | 3.419 | -1.733 | 1.733 | -0.054 | 0.437 | 0.113 | 0.113 | 0.113 | 0.113 | -0.066 | -0.066 | -0.066 | -0.066 | 0.021 | 0.021 | 0.021 | 0.021 | 0.034 | 0.034 | 0.034 | 0.034 | -0.126 | -0.126 | -0.126 | -0.126 | -0.183 | -0.183 | -0.183 | -0.183 | -0.253 | -0.253 | -0.253 | -0.253 | -0.148 | -0.148 | -0.148 | -0.148 | -0.35 | -0.35 | -0.35 | -0.35 | -0.497 | -0.497 | -0.497 | -0.497 | -0.167 | -0.167 | -0.167 | -0.167 | 0.485 | 0.485 | 0.485 | 0.485 | 0.139 | 0.139 | 0.139 | 0.139 | -0.423 | -0.423 | -0.423 | -0.423 | -0.499 | -0.499 | -0.499 | -0.499 | 0.761 | 0.761 | 0.761 | 0.761 | 0.023 | 0.023 | 0.023 | 0.023 |
Kaspositie aan het Einde van de Periode
| 8.869 | 6.678 | 7.024 | 8.064 | 11.733 | 10.431 | 8.493 | 12.902 | 6.4 | 2.306 | 3.377 | 3.003 | 0 | 3.419 | 0 | 1.733 | 0.564 | 0.618 | 0.149 | 0.149 | 0.149 | 0.149 | 0.036 | 0.036 | 0.036 | 0.036 | 0.102 | 0.102 | 0.102 | 0.102 | 0.081 | 0.081 | 0.081 | 0.081 | 0.047 | 0.047 | 0.047 | 0.047 | 0.174 | 0.174 | 0.174 | 0.174 | 0.356 | 0.356 | 0.356 | 0.356 | 0.625 | 0.625 | 0.625 | 0.625 | 0.8 | 0.8 | 0.8 | 0.8 | 0.001 | 0.001 | 0.001 | 0.001 | 0.497 | 0.497 | 0.497 | 0.497 | 0.664 | 0.664 | 0.664 | 0.664 | 0.179 | 0.179 | 0.179 | 0.179 | 0.04 | 0.04 | 0.04 | 0.04 | 0.463 | 0.463 | 0.463 | 0.463 | 0.962 | 0.962 | 0.962 | 0.962 | 0.016 | 0.016 | 0.016 | 0.016 |