System1, Inc.
NYSE:SST
0.7611 (USD) • At close January 10, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operationele Activiteiten: | |||||||||||||||||
| Nettowinst
| -42.365 | -26.373 | -10.537 | -17.863 | -163.326 | -44.177 | -43.126 | -242.166 | -241.697 | -25.737 | -73.13 | 2.512 | 1.22 | 11.772 | 6.743 | 62.267 | -0.032 |
| Afschrijvingen & Amortisatie
| 20.13 | 19.943 | 19.804 | 19.737 | 27.938 | 28.052 | 29.374 | 30.259 | 32.214 | 32.505 | 23.326 | -6.801 | 5.704 | 3.112 | 3.689 | 2.779 | 0 |
| Uitgestelde Inkomstenbelasting
| -0.319 | -0.606 | -0.656 | -3.933 | -4.904 | -6.12 | -7.373 | -6.698 | -78.354 | -7.206 | -16.356 | 0.603 | 0 | -0.329 | -0.274 | 0 | 0 |
| Aandelen Gebaseerde Vergoedingen
| 3.782 | 3.442 | 3.97 | 9.176 | 12.253 | 17.534 | 14.122 | -33.335 | 0 | 56.545 | 56.007 | -0.224 | 0.068 | 0.078 | 0.146 | -4.921 | 0 |
| Verandering in Werkkapitaal
| -5.569 | 11.931 | -6.362 | -18.761 | 5.608 | 6.306 | 1.686 | -6.163 | -10.324 | 8.785 | -39.325 | 3.086 | 0.406 | -0.615 | -2.471 | 6.867 | 0 |
| Vorderingen
| 4.336 | -9.21 | 3.387 | 3.071 | 1.628 | 4.876 | 11.282 | -2.068 | 14.806 | 6.68 | -3.698 | 8.306 | -6.143 | -3.835 | -4.471 | 6.833 | 0 |
| Voorraden
| 0 | 0 | 0 | 22.155 | 4.126 | -11.313 | -14.968 | -1.692 | 0 | 0 | 0 | -11.944 | 0 | -0.372 | -3.47 | 0 | 0 |
| Crediteuren
| 3.176 | -0.807 | -2.444 | -12.019 | -2.595 | 8.628 | -0.81 | 0.14 | -4.554 | -59.556 | -1.509 | 3.376 | 0 | 3.262 | 5.306 | 0 | 0 |
| Overig Werkkapitaal
| -13.081 | 21.948 | -7.305 | -9.813 | 2.449 | 4.115 | 6.182 | -4.235 | -20.576 | 61.661 | -34.118 | 3.348 | 0.406 | 0.33 | 0.164 | 0.034 | 0 |
| Overige Niet-Contante Posten
| 24.336 | 54.973 | 20.429 | -7.19 | 115.171 | 5.361 | -0.287 | 291.273 | 359.898 | 132.096 | 115.881 | -39.785 | 10.836 | 3.167 | 2.295 | -53.195 | 0.032 |
| Kasstroom uit Operationele Activiteiten
| -0.005 | 9.965 | -15.987 | -18.834 | -7.26 | 7.153 | -5.801 | 4.059 | 7.561 | 22.557 | -41.463 | -40.609 | 12.056 | 17.185 | 10.128 | 13.797 | -0.032 |
| Investeringsactiviteiten: | |||||||||||||||||
| Investeringen in Materiële Vaste Activa
| 3.187 | -1.596 | -1.622 | -1.101 | -1.791 | -2.676 | -2.392 | -1.58 | -2.548 | -2.991 | -3.257 | 4.901 | -1.668 | -1.793 | -1.44 | -0.628 | 0 |
| Netto Overnames
| 0 | 0 | 0 | 211.139 | 0 | 0 | 0 | 445.405 | 0.488 | -21.1 | -422.974 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige Investeringsactiviteiten
| -4.931 | -1.596 | -1.622 | 210.376 | -1.357 | -1.809 | -1.678 | -1.254 | -1.638 | -2.108 | -1.83 | -1.585 | -1.668 | -1.793 | -1.44 | 74.402 | 0 |
| Kasstroom uit Investeringsactiviteiten
| -1.744 | -1.596 | -1.622 | 210.038 | -1.791 | -2.676 | -2.392 | -1.58 | -2.548 | -24.091 | -426.231 | 4.901 | -1.668 | -1.793 | -1.44 | 73.774 | 0 |
| Financieringsactiviteiten: | |||||||||||||||||
| Schuldaflossingen
| -5 | -5.715 | -46.071 | -72.977 | -5 | 0 | -5 | -4 | -5 | -5 | 251.667 | 11.836 | -1.75 | -7.886 | -1.75 | -67.093 | 0 |
| Uitgifte van Gewone Aandelen
| 0 | 0 | 1.707 | -1.828 | 0 | 0 | 1.658 | 5.027 | -5.027 | 5.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Terugkoop van Gewone Aandelen
| 2.116 | -0.024 | -2.092 | -0.01 | -0.001 | -0.215 | -1.658 | -1.122 | -2.035 | 0 | -510.469 | -0.032 | 0 | 0 | 0 | 0 | 0 |
| Uitgekeerde Dividenden
| -0.027 | -0.027 | 0 | -0.097 | 0 | -0.045 | -0.045 | 0 | -0.01 | -1.038 | -0.463 | -9.793 | -7.102 | -2.691 | 0 | -41.34 | 0 |
| Overige Financieringsactiviteiten
| 0.006 | -0.029 | -2.087 | 0.056 | 13.315 | -0.215 | -4.087 | -5.082 | 2.992 | -1.715 | 246.484 | 16.249 | 0.109 | -1.712 | -4.853 | -28.559 | 0 |
| Kasstroom uit Financieringsactiviteiten
| -5.021 | -5.771 | -48.158 | -73.018 | 8.314 | -0.236 | -9.132 | -5.177 | -7.045 | -2.726 | -12.781 | 28.085 | -8.743 | -12.289 | -6.603 | -108.227 | 0 |
| Overige Informatie: | |||||||||||||||||
| Effect van Wisselkoersveranderingen op Kas
| 0.087 | -0.007 | 0.001 | 0.241 | -0.43 | 0.243 | -0.044 | -0.27 | -0.391 | -1.093 | 1.678 | -0.363 | -0.003 | 0.611 | -0.245 | 0.12 | 0 |
| Netto Kasstroomverandering
| -6.312 | 2.753 | -62.005 | 130.933 | -1.167 | 4.484 | -17.369 | -5.421 | -2.913 | -4.969 | 46.93 | -36.156 | 1.642 | 3.714 | 1.84 | -20.536 | -0.032 |
| Kaspositie aan het Einde van de Periode
| 73.592 | 79.904 | 77.151 | 139.156 | 25.023 | 26.19 | 21.706 | 33.68 | 39.101 | 42.014 | 46.983 | 0.053 | 36.209 | 34.567 | 30.853 | 29.013 | -0.032 |