The E.W. Scripps Company (SSP) - Balans per kwartaal

Home
SSP
Financiële Gegevens

2.01 (USD) • At close September 19, 2024

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4	1989 Q3	1989 Q2	1988 Q4	1987 Q4	1986 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten Numbers are in millions	26.651	30.229	35.319	15.852	39.304	16.476	18.027	38.223	58.237	35.026	66.223	72.208	85.956	538.185	576.021	128.548	98.933	179.627	32.968	86.507	56.514	14.402	107.114	129.743	125.719	130.385	148.699	126.535	149.649	132.268	134.352	88.378	66.479	96.252	108.061	81.342	101.42	159.489	158.459	124.369	91.502	187.119	221.255	202.136	218.101	221.2	242.642	209.668	167.106	139.979	127.889	147.474	156.974	181.595	204.924	169.488	122.45	5.968	14.405	10.408	10.093	9.958	5.376	15.617	49.309	57.424	31.632	19.684	18.778	22.25	30.45	30.804	33.733	32.771	19.243	23.879	26.434	23.17	12.279	14.738	25.498	21.389	18.227	20.222	23.975	22.457	15.508	34.361	18.004	13.33	17.419	15.332	16.519	13.84	14.112	18.599	15.326	19.67	10.5	14.7	12.4	13.4	14.4	14.9	17.7	17.5	14.3	14.6	13.8	19.1	10.1	16.3	15.6	12.9	30.021	14.6	25.1	28.2	16.609	12.7	12.5	14.2	18.606	12	16	11.4	19	10.6	7	8.9	27.1	15.9	15.1	10.6	11.6	22.1	23.2	19.3	19.1	25.9	21.9	17.8	22.6	60.4
Kortetermijnbeleggingen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.178	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	24.599	17.361	22.872	12.18	21.254	31.822	34.889	21.13	31.015	49.935	34.459	44.831	39.262	2.064	1.609	2.872	2.398	1.11	23.318	12.8	1.029	13.796	4.269	8.637	4	4	51.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25.013	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Liquide middelen en kortetermijnbeleggingen Numbers are in millions	26.651	30.229	35.319	15.852	39.304	16.476	18.027	38.223	58.237	35.026	66.223	72.208	85.956	538.185	576.021	128.548	98.933	179.627	32.968	86.507	56.514	14.402	107.114	129.743	125.719	130.385	148.699	126.535	149.649	132.268	134.352	88.378	66.479	96.252	108.061	81.342	101.42	159.489	158.459	124.369	91.502	187.119	221.255	202.136	218.101	221.2	242.642	209.668	167.106	139.979	127.889	147.474	156.974	181.595	204.924	194.087	139.811	28.84	26.585	31.662	41.915	44.847	26.506	46.632	99.244	91.883	76.463	58.946	20.842	23.859	33.322	33.202	34.843	56.089	32.043	24.908	40.23	27.439	20.916	18.738	29.498	72.889	18.227	20.222	23.975	22.457	15.508	34.361	18.004	13.33	17.419	15.332	16.519	13.84	14.112	18.599	15.326	19.67	10.5	14.8	12.4	13.4	14.4	14.9	17.7	17.5	14.3	14.6	13.8	19.1	10.1	16.3	15.6	12.9	55.034	14.6	25.1	28.2	16.609	12.7	12.5	14.2	18.606	12	16	11.4	19	10.6	7	8.9	27.1	15.9	15.1	10.6	11.6	22.1	23.2	19.3	19.1	25.9	21.9	17.8	22.6	60.4
Nettovorderingen Numbers are in millions	578.61	566.706	610.541	601.093	599.034	571.316	600.098	559.748	581	564.047	573.298	525.409	526.739	503.454	441.38	402.885	373.674	430.65	417.498	362.256	351.705	301.29	300.572	254.682	250.728	236.199	245.365	197.152	200.215	190.11	193.035	185.676	192.403	178.376	176.527	169.067	191.239	136.695	136.567	131.296	129.603	125.641	140.139	128.009	136.152	130.797	128.565	128.802	138.559	159.481	165.322	134.784	132.094	125.862	130.164	116.242	136.742	179.748	192.569	142.872	163.138	116.564	169.01	156.852	557.785	550.11	562.909	500.065	538.211	487.604	535.901	478.641	524.164	454.459	493.075	408.423	451.05	404.278	404.852	333.738	358.357	328.096	336.681	271.93	292.102	282.201	280.352	218.241	233.965	218.515	236.311	228.734	250.845	233.845	289.583	255.822	286.011	274.812	280.8	235	239.7	208.3	217.8	188.7	202.2	187.5	218.3	169.3	176.5	177.7	182.7	167.6	164.5	148.5	174.695	154.1	157.8	143.2	155.917	136.7	139.8	127.3	150.671	137.7	142.4	128.4	154.6	143.9	150.9	145.5	177.3	151.6	161.3	149.2	168.9	161.6	161.4	163.9	197.6	144.4	147.2	158	149.9	147.6
Voorraad Numbers are in millions	-578.61	0	0	-601.093	-599.034	-571.316	-600.098	0	0	0	-539.041	34.257	0	-503.454	1,050	258.134	96.035	0	101.266	0	240	0	-300.572	108.636	111.004	113.779	-109.361	0	0	0	-193.035	5.46	5.46	5.46	-176.527	35.113	-191.239	5.831	6.183	7.495	6.346	6.18	6.543	6.826	6.864	6.774	6.437	6.484	6.34	6.681	6.783	6.984	6.951	6.77	7.859	7.707	7.548	7.087	6.989	7.064	7.503	9.964	11.952	20.292	19.297	19.024	17.966	19.127	20.005	21.096	11.524	11.889	12.341	11.218	43.317	45.888	40.768	35.578	40.773	32.193	31.45	30.308	29.946	29.589	31.243	24.757	24.234	7.393	6.955	6.845	7.345	7.521	9.35	10.106	17.802	18.905	15.766	17.442	16.2	15.4	14.1	16.6	15	15.9	17.3	19.3	13.7	12.7	12.7	12.6	11.8	9.9	11.1	12.9	11.459	31.8	24.6	25.2	22.201	25.1	24.7	24.9	23.748	24.5	29.1	34.1	34.5	34.2	32.4	29	31.5	29.3	29.5	32.3	26.5	26.1	25.2	24.3	22.8	19.9	18.7	21	19.3	24
Overige vlottende activa Numbers are in millions	49.441	42.504	30.233	665.479	639.85	612.372	625.914	54.876	56.17	28.671	601.801	28.293	77.438	534.552	26.784	32.097	47.935	60.533	92.185	85.479	72.905	81.807	363.903	67.871	82.105	80.68	320.831	31.245	30.193	19.421	211.543	12.7	13.241	10.556	194.569	8.751	236.434	176.711	170.201	8.4	8.142	8.819	180.799	7.757	166.035	161.434	160.058	7.731	6.7	8.973	8.178	169.022	9.436	10.016	10.718	152.289	11.694	18.172	15.418	26.472	14.818	39.075	44.157	50.916	285.473	282.002	269.455	241.629	236.423	298.305	272.828	374.685	390.796	466.558	195.865	185.444	167.598	161.274	159.123	179.292	161.678	159.856	152.319	143.771	136.892	137.633	149.553	193.583	160.347	168.832	158.733	204.868	166.572	165.927	202.488	197.781	158.634	165.366	169.8	178.5	156.9	125.2	160.1	161.2	133.1	132.2	132.8	121.4	131.5	106.3	104.4	113.3	77.1	93	71.363	153.8	89	75.4	80.294	98.5	79	82.3	61.873	86.5	72.6	78.1	79.8	113.9	87.3	86.2	89	115.7	100.2	93.3	91.4	90.8	73.8	78.7	78.9	94.6	73.7	76.3	80.5	77.1
Totaal vlottende activa Numbers are in millions	654.702	639.439	676.093	681.331	679.154	628.848	643.941	652.847	695.407	627.744	702.281	660.167	690.133	1,072.737	2,094.185	821.664	616.577	670.81	643.917	534.242	721.124	397.499	471.017	560.932	569.556	561.043	605.534	354.932	380.057	341.799	345.895	292.214	277.583	290.644	302.63	294.273	337.854	336.2	328.66	289.88	260.264	352.43	402.054	360.148	384.136	382.634	402.7	370.357	335.339	330.68	325.41	316.496	324.379	343.167	362.579	346.376	312.409	250.461	258.175	246.292	261.996	245.072	285.536	274.692	961.799	943.019	926.793	819.767	815.481	830.864	875.319	931.262	994.81	1,020.128	796.569	694.794	730.153	646.915	643.298	586.557	605.161	613.172	562.437	486.212	511.78	497.797	500.011	489.782	454.066	439.902	450.658	487.202	473.253	453.969	523.985	491.107	475.737	477.29	477.3	443.7	423.1	363.5	407.3	380.7	370.3	356.5	379.1	318	334.5	315.7	309	307.1	268.3	267.3	334.245	354.3	296.5	272	297.028	273	256	248.7	272.995	260.7	260.1	252	287.9	302.6	277.6	269.6	324.9	312.5	306.1	285.4	298.4	300.6	283.6	286.2	318.4	284.8	261.5	273.1	272.3	309.1
Niet-vlottende activa:
Materiële vaste activa, netto Numbers are in millions	561.241	558.857	554.449	554.262	559.975	565.559	576.469	548.372	561.197	570.618	581.766	585.503	587.77	526.075	395.391	400.988	492.59	512.455	498.57	504.059	361.868	298.543	237.927	223.629	218.628	212.04	209.995	247.156	252.044	256.07	260.731	262.87	263.696	265.829	271.047	269.792	275.013	336.588	343.389	348.979	355.125	347.071	353.797	359.058	367.567	370.211	374.931	369.909	372.31	378.389	387.972	354.889	371.216	380.798	389.65	392.132	398.527	414.168	423.57	432.107	428.689	429.73	427.138	407.942	584.534	570.636	559.673	544.068	528.326	517.409	511.738	478.227	475.633	475.506	526.221	515.332	509.278	489.523	496.241	496.226	498.932	483.386	478.462	470.316	467.261	464.664	456.789	406.312	403.735	402.624	394.677	387.438	383.48	383.254	502.041	484.149	482.497	484.509	485.6	482.4	478.5	469.7	478.7	473.9	472.3	474.3	480	430.3	426.3	426.2	430.7	433.1	437.6	428.9	425.959	712.9	716.6	711.5	713.763	710.7	713.7	719.2	712.726	729	724.3	721.4	718.7	699.9	695.7	678.9	650.5	623.8	610.5	575.5	561.3	563.3	560	555.6	552.4	548.4	547.8	537.2	508.7	484.9
Goodwill Numbers are in millions	1,968.574	1,968.574	1,968.574	2,234.574	2,234.574	2,920.574	2,920.574	2,920.466	2,920.466	2,920.466	2,913.384	2,927.31	2,921.197	2,963.565	1,203.212	1,201.533	1,226.222	1,275.327	1,224.679	1,323.312	1,111.247	852.362	834.013	760.098	755.949	755.949	755.949	587.377	616.78	616.78	616.78	616.78	617.08	585.787	585.787	586.342	555.046	106.261	106.261	106.423	105.571	56.682	27.966	27.966	27.966	27.966	27.966	27.966	28.591	28.591	28.591	0	0	0	0	0	0	0	0	0	0	0	215.432	215.432	880.619	1,659.519	1,666.206	1,984.103	1,955.285	1,946.248	1,961.051	1,944.853	1,940.374	1,918.784	1,647.794	0	0	0	1,358.976	0	0	0	1,174.431	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	591.7	596.5	490.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Immateriële activa Numbers are in millions	1,681.555	1,704.532	1,727.178	1,751.121	1,774.272	1,797.763	1,821.254	1,845.508	1,870.194	1,893.129	1,910.311	1,931.8	1,956.015	1,997.712	975.444	982.366	1,033.334	1,047.791	1,060.675	1,021.025	724.792	495.44	478.953	411.419	416.915	418.653	425.975	456.398	456.666	462.161	467.896	473.589	479.773	473.43	479.187	478.006	475.386	187.063	189.26	192.172	189.143	141.839	137.862	139.597	141.334	143.072	144.783	146.535	148.284	150.082	151.858	22.154	22.473	22.791	23.107	23.444	23.785	24.136	23.635	23.98	24.361	24.743	26.464	56.243	557.785	446.999	454.165	569.89	582.261	578.08	309.243	315.568	513.789	332.055	2,038.979	2,161.839	2,162.61	1,613.118	1,614.835	1,473.436	1,474.342	1,398.191	1,174.431	1,407.693	1,415.553	1,240.644	1,400.926	1,205.951	1,206.759	1,207.478	1,203.191	1,191.285	1,202.401	1,212.182	1,209.132	1,201.281	1,208.648	1,222.746	1,191.7	1,181.6	1,190	1,187.6	1,193.3	1,208.6	1,218.5	1,228	1,237.5	597	581.2	585.5	590.5	27.6	39	23.4	495.773	596	603	609.9	616.113	637	542.3	548.6	552.989	586.5	606.4	620.2	612	673	667	683.5	643.1	715.1	707.8	612.2	573	636.8	631.1	645.3	658.7	658.6	656.8	691.5	691.3	767.9
Goodwill en immateriële activa Numbers are in millions	3,650.129	3,673.106	3,695.752	3,985.695	4,008.846	4,718.337	4,741.828	4,765.974	4,790.66	4,813.595	4,823.695	4,859.11	4,877.212	4,961.277	2,178.656	2,183.899	2,259.556	2,323.118	2,285.354	2,344.337	1,836.039	1,347.802	1,312.966	1,171.517	1,172.864	1,174.602	1,181.924	1,043.775	1,073.446	1,078.941	1,084.676	1,090.369	1,096.853	1,059.217	1,064.974	1,064.348	1,030.432	293.324	295.521	298.595	294.714	198.521	165.828	167.563	169.3	171.038	172.749	174.501	176.875	178.673	180.449	22.154	22.473	22.791	23.107	23.444	23.785	24.136	23.635	23.98	24.361	24.743	241.896	271.675	1,438.404	2,106.518	2,120.371	2,553.993	2,537.546	2,524.328	2,270.294	2,260.421	2,454.163	2,250.839	2,038.979	2,161.839	2,162.61	1,613.118	1,614.835	1,473.436	1,474.342	1,398.191	1,174.431	1,407.693	1,415.553	1,240.644	1,400.926	1,205.951	1,206.759	1,207.478	1,203.191	1,191.285	1,202.401	1,212.182	1,209.132	1,201.281	1,208.648	1,222.746	1,191.7	1,181.6	1,190	1,187.6	1,193.3	1,208.6	1,218.5	1,228	1,237.5	597	581.2	585.5	590.5	619.3	635.5	514.1	495.773	596	603	609.9	616.113	637	542.3	548.6	552.989	586.5	606.4	620.2	612	673	667	683.5	643.1	715.1	707.8	612.2	573	636.8	631.1	645.3	658.7	658.6	656.8	691.5	691.3	767.9
Langetermijnbeleggingen Numbers are in millions	23.895	23.689	23.265	23.268	23.267	23.205	23.144	25.2	25.677	26.7	21.632	23.287	13.902	15.555	14.404	13.207	13.357	11.434	8.375	8.395	7.688	7.276	7.162	7.299	7.351	7.776	7.699	14.137	13.52	14.499	14.221	14.344	14.84	14.992	13.856	14.876	13.915	14.698	9.53	16.765	16.382	16.025	16.567	19.696	20.33	21.231	21.115	25.546	22.925	23.27	23.214	17.411	12.08	10.661	10.652	10.469	10.685	10.668	10.66	10.812	14.876	11.722	0	0	-105.368	-362.015	0	-332.106	-340.61	-338.548	0	-359.336	-355.932	-349.829	0	-339.99	-320.581	-259.715	0	-231.234	-204.76	-187.256	0	-177.693	-160.157	-153.486	0	-142.471	-141.516	-142.409	0	-138.767	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	54.5	51.3	55.1	53.186	0	0	0	35.146	0	0	0	73.287	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Belastingvorderingen Numbers are in millions	297.629	309.987	307.399	356.76	351.445	377.317	0	377.557	371.924	370.739	0	364.566	358.828	347.347	0	8.372	13.334	11.602	12.306	8.457	8.557	9.857	9.141	15.73	17.524	22.037	20.076	10.488	9.538	9.575	9.075	10.533	20.698	28.08	13.64	28.553	3.275	35.936	37.946	7.89	9.743	7.875	8.733	35.823	32.36	36.139	36.095	25.435	30.269	31.504	32.705	25.311	25.618	28.336	30.844	33.391	43.675	58.77	57.132	63.075	76.486	126.906	112.405	0	105.368	362.015	0	332.106	340.61	338.548	0	359.336	355.932	349.829	0	339.99	320.581	259.715	0	231.234	204.76	187.256	0	177.693	160.157	153.486	0	142.471	141.516	142.409	0	138.767	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	71.9	64	60.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige niet-vlottende activa Numbers are in millions	93.36	122.747	153.162	86.757	80.046	88.768	445.623	55.274	90.805	132.465	528.94	87.916	34.354	-24.311	176.75	157.997	152.431	166.256	113.335	107.001	112.449	112.939	91.848	88.923	104.002	106.484	104.32	16.122	12.776	13.379	13.775	14.544	13.619	14.663	14.713	9.868	38.231	15.78	17.685	16.334	18.629	29.242	19.151	21.449	19.238	21.526	23.178	18.461	19.831	20.702	20.778	12.455	12.907	10.997	10.71	12.544	12.338	14.216	13.176	14.367	7.175	7.885	22.001	107.279	129.297	385.418	398.455	413.457	421.681	421.656	686.983	718.645	496.042	689.12	670.859	684.999	653.986	651.336	670.475	677.014	652.859	536.887	794.072	517.582	505.77	678.45	512.611	560.149	551.282	569.713	595.234	519.849	564.276	561.469	337.708	387.284	397.797	428.91	365.6	373.6	299.8	310.4	265.8	204.9	200.8	193.4	184.2	177.6	160.4	151.2	133.4	304.4	307.7	303.1	346.389	117.9	83	79.2	60.91	109.6	111	122.7	64.485	101.9	79.6	86.7	91.6	36.4	34.5	36.3	89.9	35.3	34.8	37.1	88.8	32.2	30.5	31.9	35.2	54.2	56.2	54.5	56.7	49
Totaal niet-vlottende activa Numbers are in millions	4,626.254	4,688.386	4,734.027	5,006.742	5,023.579	5,773.186	5,787.064	5,772.377	5,840.263	5,914.117	5,956.033	5,920.382	5,872.066	5,825.943	2,765.201	2,764.463	2,931.268	3,024.865	2,917.94	2,972.249	2,326.601	1,776.417	1,659.044	1,507.098	1,520.369	1,522.939	1,524.014	1,331.678	1,361.324	1,372.464	1,382.478	1,392.66	1,409.706	1,382.781	1,378.23	1,387.437	1,360.866	696.326	704.071	688.563	694.593	598.734	564.076	603.589	608.795	620.145	628.068	613.852	622.21	632.538	645.118	432.22	444.294	453.583	464.963	471.98	489.01	521.958	528.173	544.341	551.587	600.986	803.44	786.896	2,152.235	3,062.572	3,078.499	3,511.518	3,487.553	3,463.393	3,469.015	3,457.293	3,425.838	3,415.465	3,236.059	3,362.17	3,325.874	2,753.977	2,781.551	2,646.676	2,626.133	2,418.464	2,446.965	2,395.591	2,388.584	2,383.758	2,370.326	2,172.412	2,161.776	2,179.815	2,193.102	2,098.572	2,150.157	2,156.905	2,048.881	2,072.714	2,088.942	2,136.165	2,042.9	2,037.6	1,968.3	1,967.7	1,937.8	1,887.4	1,891.6	1,895.7	1,901.7	1,204.9	1,167.9	1,162.9	1,154.6	1,483.2	1,496.1	1,361.9	1,321.307	1,426.8	1,402.6	1,400.6	1,425.932	1,457.3	1,367	1,390.5	1,403.487	1,417.4	1,410.3	1,428.3	1,422.3	1,409.3	1,397.2	1,398.7	1,383.5	1,374.2	1,353.1	1,224.8	1,223.1	1,232.3	1,221.6	1,232.8	1,246.3	1,261.2	1,260.8	1,283.2	1,256.7	1,301.8
Totaal activa Numbers are in millions	5,280.956	5,327.825	5,410.12	5,688.073	5,702.733	6,402.034	6,431.005	6,425.224	6,535.67	6,541.861	6,658.314	6,580.549	6,562.199	6,898.68	4,859.386	3,586.127	3,547.845	3,695.675	3,561.857	3,506.491	3,047.725	2,173.916	2,130.061	2,068.03	2,089.925	2,083.982	2,129.548	1,686.61	1,741.381	1,714.263	1,728.373	1,684.874	1,687.289	1,673.425	1,680.86	1,681.71	1,698.72	1,032.526	1,032.731	978.443	954.857	951.164	966.13	963.737	992.931	1,002.779	1,030.768	984.209	957.549	963.218	970.528	748.716	768.673	796.75	827.542	818.356	801.419	772.419	786.348	790.633	813.583	846.058	1,088.976	1,061.588	3,114.034	4,005.591	4,005.292	4,331.285	4,303.034	4,294.257	4,344.334	4,388.555	4,420.648	4,435.593	4,032.628	4,056.964	4,056.027	3,400.892	3,424.849	3,233.233	3,231.294	3,031.636	3,009.402	2,881.803	2,900.364	2,881.555	2,870.337	2,662.194	2,615.842	2,619.717	2,643.76	2,585.774	2,623.41	2,610.874	2,572.866	2,563.821	2,564.679	2,613.455	2,520.2	2,481.3	2,391.4	2,331.2	2,345.1	2,268.1	2,261.9	2,252.2	2,280.8	1,522.9	1,502.4	1,478.6	1,463.6	1,790.3	1,764.4	1,629.2	1,655.552	1,781.1	1,699.1	1,672.6	1,722.96	1,730.3	1,623	1,639.2	1,676.482	1,678.1	1,670.4	1,680.3	1,710.2	1,711.9	1,674.8	1,668.3	1,708.4	1,686.7	1,659.2	1,510.2	1,521.5	1,532.9	1,505.2	1,519	1,564.7	1,546	1,522.3	1,556.3	1,529	1,610.9
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren Numbers are in millions	85.521	90.969	76.383	60.424	83.68	78.247	82.71	86.683	84.656	90.578	83.931	76.467	75.839	66.479	68.139	59.684	49.053	43.389	28.441	43.295	43.648	32.23	26.919	38.213	32.402	27.77	23.647	28.708	25.701	30.518	26.67	27.573	29.024	27.736	31.606	21.994	17.141	17.123	21.004	16.719	15.556	14.811	16.529	17.055	16.791	18.152	23.329	19.215	14.477	16.222	17.697	19.075	18.515	21.386	34.091	30.5	28.209	27.042	27.049	25.814	23.097	30.285	55.889	53.994	65.693	85.43	78.935	77.164	74.282	78.586	77.945	79.105	85.375	68.715	92.163	101.707	108.159	98.062	106.484	100.372	112.829	110.198	98.639	92.99	104.102	115.035	113.579	90.729	59.291	70.488	81.69	84.762	62.902	110.234	114.275	103.604	91.918	91.206	116.2	115.4	72.4	95.1	101.4	102.6	81.9	87.9	90.4	32.6	53.9	66.2	88.6	76.1	68.1	34.7	78.538	91.4	58	63.6	131.592	79.3	67.6	72	79.334	91.3	74.7	86.2	98.7	86.4	73.2	83.9	122.2	93.3	81.9	75.9	87	91.2	74.2	75.3	89.8	80.8	73.4	0	0	0
Kortlopende schulden Numbers are in millions	34.258	33.919	35.078	15.612	18.612	18.612	18.612	18.612	18.612	18.612	18.612	18.612	18.612	18.612	10.612	10.612	10.612	10.612	10.612	10.65	20.951	3	3	3	5.656	5.656	5.656	2.656	2.656	2.656	6.571	9.312	6.656	6.656	6.656	6.792	6.656	2	2	2	2	2	2	38.85	27.2	18.55	15.9	15.9	15.9	15.9	15.9	58.075	52.574	62.321	69.819	51.901	62.937	64.229	66.655	67.801	64.818	77.845	0	30.198	115.076	119.809	172.724	142.384	118.393	96.367	-0.719	105.605	126.242	40.462	140.182	171.913	145.116	130.838	161.729	123.663	135.091	140.079	153.46	127.529	129.249	48.272	75.171	132.471	554.902	591.81	613.878	460.63	202.758	237.742	212.828	209.237	260.17	274.126	267.6	257.2	271.4	230.8	267.6	231	122.8	108.3	171.3	86.9	90	90	90	0	0	0	78.698	47	47	0	0	26.9	11	62.6	96.383	217.4	58	70.3	66.2	81.7	80.5	84	56.8	132.4	144.2	24.3	0	0	0	0	0	0	0	0	0	0
Belastingschulden Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	7.31	11.114	9.28	0	0	0	0.544	0.497	0.305	0.297	2.378	32.343	0	50.417	31.311	12.765	0	4.16	10.203	39.804	0	0	0	0	0	0	0	0	0	0	0	0	111.979	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.634	0	0	0	2.507	0	0	0	7.763	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Uitgestelde opbrengsten Numbers are in millions	14.903	13.875	12.181	18.713	14.272	18.687	18.183	32.837	23.767	19.381	20	21.856	22.893	21.408	14.101	34.51	9.371	8.572	10.704	8.948	6.522	8.12	11.459	17.692	7.544	7.184	7.353	7.088	4.789	6.292	7.122	14.608	7.297	7.317	8.508	10.999	8.764	27.242	29.948	34.058	27.391	27.121	28.633	26.281	24.402	23.566	26.24	31.064	26.851	26.075	26.373	27.02	26.101	27.764	26.072	30.72	25.167	37.241	33.191	32.014	31.843	35.712	0	41.135	49.807	54.376	17.319	57.79	64.497	57.422	-66.271	61.589	49.254	51.007	32.269	54.798	53.593	53.501	17.634	49.584	43.646	52.51	25.264	47.771	46.626	39.182	44.932	29.584	28.618	29.214	180.562	32.686	174.385	151.507	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	78.773	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige kortlopende verplichtingen Numbers are in millions	303.19	308.038	354.177	348.482	332.679	340.414	365.5	329.344	343.945	328.768	389.337	342.892	351.984	325.311	265.604	282.803	222.566	211.698	262.275	181.355	147.477	154.566	156.681	151.288	155.77	153.567	174.132	70.226	65.881	51.455	63.768	55.411	61.882	55.496	73.053	71.719	64.584	91.764	81.586	83.883	69.43	68.75	65.959	70.197	63.941	64.399	80.564	80.877	71.378	67.671	65.078	6.429	9.908	7.61	8.502	36.429	12.687	7.934	8.365	9.404	4.373	5.732	131.695	52.663	71.362	86.621	77.824	80.107	97.429	97.101	388.313	130.075	125.072	309.462	83.81	39.635	77.609	78.354	89.499	74.703	43.646	52.51	53.596	47.771	46.626	189.127	192.391	148.436	148.182	150.88	29.381	197.225	35.158	32.976	205.873	209.229	196.482	205.028	193.7	182.3	180.3	168.3	163.5	149.7	147.8	174	168.3	115.5	152.3	143.7	144.8	222.8	132.6	175.1	30.11	123.3	119.2	123.2	127.232	109.6	121.9	115.9	112.606	101.9	101.2	106.5	104.4	111	107.3	104.1	111.1	132.3	130	131.3	112.2	103.9	111.5	106.1	122.5	101.6	97.9	194.5	238.5	206.9
Totaal kortlopende verplichtingen Numbers are in millions	437.872	446.801	477.819	443.231	449.243	455.96	485.005	467.476	470.98	457.339	511.88	459.827	469.328	431.81	358.456	387.609	291.602	274.271	312.032	244.248	218.598	197.916	198.059	210.193	201.372	194.177	210.788	108.678	99.027	90.921	104.131	106.904	104.859	97.205	119.823	111.504	97.145	138.129	134.538	136.66	114.377	112.682	113.121	152.383	132.334	124.667	146.033	147.056	128.606	125.868	125.048	110.599	107.098	119.081	138.484	149.55	129	136.446	135.26	135.033	124.131	149.574	187.584	177.99	301.938	346.236	346.802	357.445	354.601	329.476	399.268	376.374	385.943	469.646	348.424	368.053	384.477	360.755	375.346	348.322	335.212	355.297	330.959	316.061	326.603	391.616	426.073	401.22	790.993	842.392	905.511	775.303	475.203	532.459	532.976	522.07	548.57	570.36	577.5	554.9	524.1	494.2	532.5	483.3	352.5	370.2	430	235	296.2	299.9	323.4	298.9	200.7	209.8	266.119	261.7	224.2	186.8	258.824	215.8	200.5	250.5	288.323	410.6	233.9	263	269.3	279.1	261	272	290.1	358	356.1	231.5	199.2	195.1	185.7	181.4	212.3	182.4	171.3	194.5	238.5	206.9
Langlopende verplichtingen:
Langetermijnschulden Numbers are in millions	2,853.692	2,855.258	2,896.824	2,908.39	2,919.317	2,871.555	2,853.793	3,077.806	3,168.59	3,189.886	3,129.393	3,302.602	3,358.353	3,690.284	2,965.456	1,941.032	2,063.629	2,200.179	2,018.066	2,045.893	1,579.083	722.611	685.764	686.212	686.659	687.106	687.619	393.179	395.599	389.719	386.614	387.339	390.825	391.656	392.487	396.812	400.467	195.5	196	196.5	197	197.5	198	145.325	160.95	173.575	180.2	184.175	188.15	192.125	196.1	0	0	0	0.85	0.893	0.935	11.376	35.916	29.455	73.093	73.13	61.166	60.3	386.236	473.68	504.663	605.892	623.881	746.426	766.381	966.168	1,042.434	1,048.483	825.775	857.893	899.845	453.137	532.686	492.135	575.432	458.099	509.117	550.692	629.007	650.495	649.801	512.967	113.996	113.809	109.966	209.814	508.555	508.411	501.781	501.788	501.855	501.842	501.8	501.9	503.3	501.8	501.8	501.8	601.8	601.8	601.9	52.7	31.8	31.8	31.8	31.8	131.8	31.8	2.177	63.5	63.4	110.5	110.431	110.4	151.6	151.6	151.535	159.9	344.5	344.5	375.7	403.2	403.8	403.2	435	349.1	348.2	349.1	367.6	384.3	391.7	408	421	435.3	449.8	486.6	595.5	757.4
Uitgestelde opbrengsten niet-vlottend Numbers are in millions	39.798	40.831	41.863	42.895	43.928	44.96	46.205	47.217	48.229	47.863	47.977	46.21	43.878	44.442	44.945	44.752	42.197	38.72	36.77	32.938	30.147	26.601	20.62	214.261	220.591	225.751	-0.644	236.4	251.213	253.854	17.74	236.201	239.998	237.813	-3.492	247.811	-6.845	-6.791	-6.741	0	71.11	70.759	-10.67	122.959	-10.885	-11.469	-12.534	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	358.198	0	0	0	264.419	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-86.5	-114.1	-199	0	-182.9	-244.5	-189.7	0	11.5	-338.3	-311.2	-330.5	-432.1	-444.1	-426.4	-444.1	-322.9	-312.7	-436.6	-467.5	-463	-484.4	-509.1	-504.6	-519.1	-536	-636.2	-727.8	-880.4
Uitgestelde belastingverplichtingen niet-vlottend Numbers are in millions	297.629	309.987	307.399	356.76	351.445	377.317	370.457	377.557	371.924	370.739	356.777	364.566	358.828	347.347	85.844	46.836	29.395	34.575	17.876	21.041	25.185	22.061	25.531	0.687	0.676	0.656	0.644	3.889	19.57	13.486	17.74	3.445	3.437	3.44	3.492	3.201	6.845	6.791	6.741	0	10.983	10.825	10.67	11.05	10.885	11.469	12.534	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	105.368	362.015	362.234	332.106	340.61	338.548	334.223	359.336	355.932	349.829	358.198	339.99	320.581	259.715	264.419	231.234	204.76	187.256	192.418	177.693	160.157	153.486	142.63	142.471	141.516	142.409	146.989	138.767	144.813	138.117	129.932	148.345	147.275	167.084	143.9	140.8	127.7	123.8	115.6	101.4	100.4	92.9	88.1	82.1	70	65.9	64	0	0	0	82.229	161.4	155.7	152.1	158.868	178.7	171.5	172.7	175.308	137.3	126.5	123.2	119.7	197	194	191.1	188.1	199.5	190.6	187.7	186.9	169.9	166.9	176.4	173.4	164.6	159.6	149.6	132.3	123
Overige niet-vlottende verplichtingen Numbers are in millions	483.78	512.986	530.032	520.122	510.611	552.434	544.72	395.957	456.333	492.005	641.853	504.377	481.073	815.61	241.42	242.831	257.408	262.61	279.178	268.597	278.059	287.354	273.922	51.025	68.763	71.604	293.656	15.49	18.423	18.829	256.213	24.512	23.769	25.075	267.567	29.928	276.218	181.942	182.26	108.432	27.984	23.203	107.272	26.783	159.704	163.904	164.625	127.121	130.241	132.511	132.379	99.418	98.606	98.66	96.676	114.586	124.057	183.353	181.921	190.855	192.607	228.221	245.259	104.023	212.148	205.835	199.302	181.171	181.257	176.023	140.598	121.42	122.752	121.905	-236.307	183.03	201.524	169.224	-108.142	145.221	141.96	146.547	154.377	131.619	133.03	124.721	136.368	137.255	135.91	134.171	129.394	127.953	129.47	123.704	130.367	129.182	132.791	140.141	132.7	141.2	128	128.2	126.5	118.5	114.7	115.4	111.8	119.6	102.2	110.6	99.8	178	178.8	170.1	113.601	220	232.8	317	111.369	334.6	438.4	385.2	201.681	180.6	531.8	503.1	542.9	564.8	560.7	544.2	565.2	446.5	428	542.2	596.7	590	598.9	608.4	618.7	615.9	622.2	733.7	803.6	954.6
Totaal niet-vlottende verplichtingen Numbers are in millions	3,674.899	3,719.062	3,776.118	3,828.167	3,825.301	3,846.266	3,815.175	3,898.537	4,045.076	4,100.493	4,176	4,217.755	4,242.132	4,897.683	3,337.665	2,275.451	2,392.629	2,536.084	2,351.89	2,368.469	1,912.474	1,058.627	1,005.837	952.185	976.689	985.117	981.275	648.958	684.805	675.888	678.307	651.497	658.029	657.984	660.054	677.752	676.685	377.442	378.26	304.932	307.077	302.287	305.272	306.117	320.654	337.479	344.825	311.296	318.391	324.636	328.479	99.418	98.606	98.66	97.526	115.479	124.992	194.729	217.837	220.31	265.7	301.351	306.425	164.323	703.752	1,041.53	1,066.199	1,119.169	1,145.748	1,260.997	1,241.202	1,446.924	1,521.118	1,520.217	1,305.864	1,380.913	1,421.95	882.076	953.382	868.59	922.152	791.902	855.912	860.004	922.194	928.702	928.799	792.693	391.422	390.389	386.349	476.534	782.838	770.232	762.08	779.315	781.921	809.067	778.4	783.9	759	753.8	743.9	721.7	816.9	810.1	801.8	254.4	204	208.3	195.6	209.8	310.6	201.9	198.007	358.4	337.8	380.6	380.668	440.8	517	519.8	528.524	489.3	664.5	659.6	707.8	732.9	714.4	712.1	744.2	672.2	654.1	642.4	683.7	681.2	673.1	683.7	708.5	696.7	695.6	733.7	803.6	954.6
Totaal passiva Numbers are in millions	4,112.771	4,165.863	4,253.937	4,271.398	4,274.544	4,302.226	4,300.18	4,366.013	4,516.056	4,557.832	4,687.88	4,677.582	4,711.46	5,329.493	3,696.121	2,663.06	2,684.231	2,810.355	2,663.922	2,612.717	2,131.072	1,256.543	1,203.896	1,162.378	1,178.061	1,179.294	1,192.063	757.636	783.832	766.809	782.438	758.401	762.888	755.189	779.877	789.256	773.83	515.571	512.798	441.592	421.454	414.969	418.393	458.5	452.988	462.146	490.858	458.352	446.997	450.504	453.527	210.017	205.704	217.741	236.01	265.029	253.992	331.175	353.097	355.343	389.831	450.925	494.009	342.313	1,005.69	1,387.766	1,413.001	1,476.614	1,500.349	1,590.473	1,640.47	1,823.298	1,907.061	1,989.863	1,654.288	1,748.966	1,806.427	1,242.831	1,328.728	1,216.912	1,257.364	1,147.199	1,186.871	1,176.065	1,248.797	1,320.318	1,354.872	1,193.913	1,182.415	1,232.781	1,291.86	1,251.837	1,258.041	1,302.691	1,295.056	1,301.385	1,330.491	1,379.427	1,355.9	1,338.8	1,283.1	1,248	1,276.4	1,205	1,169.4	1,180.3	1,231.8	489.4	500.2	508.2	519	508.7	511.3	411.7	464.126	620.1	562	567.4	639.492	656.6	717.5	770.3	816.847	899.9	898.4	922.6	977.1	1,012	975.4	984.1	1,034.3	1,030.2	1,010.2	873.9	882.9	876.3	858.8	865.1	920.8	879.1	866.9	928.2	1,042.1	1,161.5
Eigen vermogen:
Preferente aandelen Numbers are in millions	415.702	415.125	414.549	413.973	413.397	412.82	412.244	411.668	411.092	410.515	409.939	409.363	408.786	408.21	0	0	0	0	0	0	0	0	0	0	0	0	0.632	0	0	0	0	0	0	0	0	0	0	1.657	1.657	0	0	0	1.964	0	2.214	2.214	2.214	0	0	0	0	2.63	0	0	0	2.733	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gewone aandelen Numbers are in millions	0.861	0.854	0.848	414.819	0.845	0.843	0.836	0.835	0.834	0.833	0.826	0.825	0.825	0.823	0.817	0.816	0.815	0.814	0.81	0.809	0.809	0.808	0.807	0.806	0.819	0.817	0.816	0.819	0.821	0.823	0.819	0.829	0.835	0.84	0.838	0.838	0.842	0.578	0.57	0.566	0.562	0.561	0.56	0.557	0.571	0.57	0.555	0.548	0.546	0.558	0.543	0.558	0.577	0.594	0.583	0.578	0.575	0.567	0.546	0.545	0.539	0.538	0.538	0.541	0.545	1.631	1.63	1.629	1.635	1.636	1.636	1.633	1.635	1.637	1.637	1.637	1.637	1.634	1.632	1.631	0.815	0.813	0.81	0.808	0.807	0.802	0.801	0.8	0.799	0.796	0.792	0.791	0.793	0.791	0.787	0.786	0.785	0.782	0.8	0.9	0	0	0	0	0	0	0	0	0	0	0	0.8	0.8	0.8	0.801	0	0	0	0.799	0	0	0	0.748	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Ingehouden winsten Numbers are in millions	-619.167	-620.596	-622.222	-379.036	-362.807	319.599	350.715	277.742	244.07	214.907	205.118	164.891	118.77	125.702	131.778	-108.73	-163.092	-136.898	-120.981	-127.612	-101.529	-97.083	-86.229	-104.021	-119.012	-120.635	-90.061	-116.202	-88.717	-96.513	-94.077	-132.386	-144.249	-155.578	-174.038	-147.969	-117.616	113.593	118.693	102.976	104.317	108.932	116.893	111.192	131.175	133.622	136.293	109.108	97.106	91.69	96.105	89.813	100.535	102.746	111.641	86.816	87.681	-11.826	-10.946	-13.132	-17.62	-19.873	200.827	232.951	1,468.466	2,022.592	1,971.848	2,250.613	2,210.303	2,146.896	2,145.875	2,044.808	2,008.434	1,968.89	1,930.994	1,958.04	1,920.486	1,840.906	1,787.221	1,712.263	1,672.972	1,602.841	1,546.522	1,457.125	1,417.372	1,364.696	1,324.027	1,260.239	1,226.549	1,211.571	1,183.595	1,185.918	1,175.191	1,147.723	1,093.138	1,055.849	1,030.735	996.085	973.4	938.6	924.6	891.3	870.3	837.7	822.8	796.9	782.3	752.1	724	696	676.5	992.4	966.9	935.5	916.602	886.5	869.3	843.5	823.204	808.3	790.5	750.9	733.978	682.3	676.4	662.5	638.1	605.4	605	589.9	581.6	564.2	556.8	544.3	546.8	533.5	523.7	531.5	521.8	505.5	494.5	467.3	419.9	382.3
Overige gereserveerde algehele resultaten Numbers are in millions	-75.442	-75.476	-75.51	-77.396	-77.421	-77.446	-77.471	-71.433	-72.249	-73.079	-73.909	-96.352	-97.708	-98.914	-100.119	-96.168	-97.176	-98.081	-98.989	-93.828	-94.476	-94.937	-95.397	-99.126	-101.442	-102.182	-102.922	-91.27	-91.989	-92.668	-93.347	-87.658	-88.416	-89.108	-89.802	-125.052	-125.873	-125.626	-126.443	-79.417	-79.917	-80.42	-80.923	-113.211	-114.213	-115.93	-116.84	-96.919	-97.138	-96.933	-97.548	-80.019	-80.629	-81.089	-81.547	-87.74	-90.612	-90.756	-91.459	-88.751	-91.9	-115.727	-133.655	-41.232	-1.308	-0.882	1.828	19.86	14.873	3.041	2.492	15.546	10.121	-14.659	-8.968	-9.514	-13.523	-13.47	-13.091	-17.26	-15.782	-17.776	-3.179	-14.533	-26.577	-29.906	-27.986	-9.192	-5.585	-17.175	-6.972	-23.616	5.95	-10.746	26.491	49.661	50.273	97.448	53.3	61.6	-444.4	-395.9	-428.6	-421.1	-407.3	-395.9	-380.8	-376.4	-375.5	-363.9	-351.2	46.8	46	45.4	21.533	-602.1	-549.4	-549.4	13.403	-541.4	-502.4	-502.4	27.973	-542.8	-522.7	-505.1	-490.1	-520.2	-502.4	-482.5	-464.2	-451.3	-437.6	-422.3	-407	-392	-374.6	-359.2	-342.3	-332.1	-315.4	-289.2	-238.8	-200.5
Overige totale aandeelhoudersvermogen Numbers are in millions	1,446.231	1,442.055	1,438.518	1,044.315	1,454.175	1,443.992	1,444.501	1,440.399	1,435.867	1,430.853	1,428.46	1,424.24	1,420.066	1,133.366	1,130.789	1,127.149	1,123.067	1,119.485	1,117.095	1,114.239	1,111.849	1,108.585	1,106.984	1,107.993	1,131.499	1,126.688	1,129.02	1,133.484	1,135.291	1,135.812	1,132.54	1,145.688	1,156.231	1,162.082	1,163.985	1,164.637	1,167.537	526.753	525.456	511.064	506.676	505.158	509.243	504.485	520.196	520.157	517.688	510.64	507.558	514.919	515.421	525.717	539.856	554.128	558.225	550.94	547.05	539.903	531.754	533.377	529.482	526.944	523.859	523.506	508.176	486.452	475.055	466.468	461.563	451.346	431.432	404.56	395.614	386.802	363.416	357.835	341	328.991	320.359	319.687	315.925	298.559	278.378	262.338	259.965	225.645	218.623	216.434	211.664	191.744	174.485	170.844	183.435	170.415	157.394	156.14	152.395	139.713	136.8	141.4	628.1	587.8	627	646.5	677	670.9	647.5	657.8	653.7	638.3	619.3	241.6	239.5	235.8	252.49	876.6	817.2	811.1	246.062	806.8	617.4	620.4	96.936	638.7	618.3	600.3	585.1	614.7	596.8	576.8	556.7	543.6	529.8	514.3	498.8	515.1	497.3	481.6	464.4	493.5	476.3	450	305.8	267.6
Totaal eigen vermogen van aandeelhouders Numbers are in millions	1,168.185	1,161.962	1,156.183	1,416.675	1,428.189	2,099.808	2,130.825	2,059.211	2,019.614	1,984.029	1,970.434	1,902.967	1,850.739	1,569.187	1,163.265	923.067	863.614	885.32	897.935	893.608	916.653	917.373	926.165	905.652	911.864	904.688	937.485	926.831	955.406	947.454	945.935	926.473	924.401	918.236	900.983	892.454	924.89	516.955	519.933	535.189	531.638	534.231	547.737	503.023	539.943	540.633	539.91	523.377	508.072	510.234	514.521	538.699	560.339	576.379	588.902	553.327	544.694	437.888	429.895	432.039	420.501	391.882	591.569	715.766	1,975.879	2,509.793	2,450.361	2,738.57	2,688.374	2,602.919	2,581.435	2,466.547	2,415.804	2,342.67	2,287.079	2,307.998	2,249.6	2,158.061	2,096.121	2,016.321	1,973.93	1,884.437	1,822.531	1,705.738	1,651.567	1,561.237	1,515.465	1,468.281	1,433.427	1,386.936	1,351.9	1,333.937	1,365.369	1,308.183	1,277.81	1,262.436	1,234.188	1,234.028	1,164.3	1,142.5	1,108.3	1,083.2	1,068.7	1,063.1	1,092.5	1,071.9	1,049	1,033.5	1,002.2	970.4	944.6	1,281.6	1,253.2	1,217.5	1,191.426	1,161	1,137.1	1,105.2	1,083.468	1,073.7	905.5	868.9	859.635	778.2	772	757.7	733.1	699.9	699.4	684.2	674.1	656.5	649	636.3	638.6	656.6	646.4	653.9	643.9	666.9	655.4	628.1	486.9	449.4
Totaal eigen vermogen Numbers are in millions	1,168.185	1,161.962	1,156.183	1,416.675	1,428.189	2,099.808	2,130.825	2,059.211	2,019.614	1,984.029	1,970.434	1,902.967	1,850.739	1,569.187	1,163.265	923.067	863.614	885.32	897.935	893.774	916.653	917.373	926.165	905.652	911.864	904.688	938.117	928.974	957.549	947.454	945.935	926.473	924.401	918.236	900.983	892.454	924.89	518.612	521.59	536.851	533.403	536.195	549.701	505.237	542.157	542.847	542.124	525.857	510.552	512.714	517.001	541.329	562.969	579.009	591.532	556.06	547.427	441.244	433.251	435.29	423.752	395.133	594.967	719.275	2,108.344	2,617.825	2,592.291	2,854.671	2,802.685	2,703.784	2,703.864	2,565.257	2,513.587	2,445.73	2,378.34	2,307.998	2,249.6	2,158.061	2,096.121	2,016.321	1,973.93	1,884.437	1,822.531	1,705.738	1,651.567	1,561.237	1,515.465	1,468.281	1,433.427	1,386.936	1,351.9	1,333.937	1,365.369	1,308.183	1,277.81	1,262.436	1,234.188	1,234.028	1,164.3	1,142.5	1,108.3	1,083.2	1,068.7	1,063.1	1,092.5	1,071.9	1,049	1,033.5	1,002.2	970.4	944.6	1,281.6	1,253.2	1,217.5	1,191.426	1,161	1,137.1	1,105.2	1,083.468	1,073.7	905.5	868.9	859.635	778.2	772	757.7	733.1	699.9	699.4	684.2	674.1	656.5	649	636.3	638.6	656.6	646.4	653.9	643.9	666.9	655.4	628.1	486.9	449.4
Totaal passiva en aandeelhoudersvermogen Numbers are in millions	5,280.956	5,327.825	5,410.12	5,688.073	5,702.733	6,402.034	6,431.005	6,425.224	6,535.67	6,541.861	6,658.314	6,580.549	6,562.199	6,898.68	4,859.386	3,586.127	3,547.845	3,695.675	3,561.857	3,506.491	3,047.725	2,173.916	2,130.061	2,068.03	2,089.925	2,083.982	2,129.548	1,686.61	1,741.381	1,714.263	1,728.373	1,684.874	1,687.289	1,673.425	1,680.86	1,681.71	1,698.72	1,032.526	1,032.731	978.443	954.857	951.164	966.13	963.737	992.931	1,002.779	1,030.768	984.209	957.549	963.218	970.528	748.716	768.673	796.75	827.542	818.356	801.419	772.419	786.348	790.633	813.583	846.058	1,088.976	1,061.588	3,114.034	4,005.591	4,005.292	4,331.285	4,303.034	4,294.257	4,344.334	4,388.555	4,420.648	4,435.593	4,032.628	4,056.964	4,056.027	3,400.892	3,424.849	3,233.233	3,231.294	3,031.636	3,009.402	2,881.803	2,900.364	2,881.555	2,870.337	2,662.194	2,615.842	2,619.717	2,643.76	2,585.774	2,623.41	2,610.874	2,572.866	2,563.821	2,564.679	2,613.455	2,520.2	2,481.3	2,391.4	2,331.2	2,345.1	2,268.1	2,261.9	2,252.2	2,280.8	1,522.9	1,502.4	1,478.6	1,463.6	1,790.3	1,764.5	1,629.2	1,655.552	1,781.1	1,699.1	1,672.6	1,722.96	1,730.3	1,623	1,639.2	1,676.482	1,678.1	1,670.4	1,680.3	1,710.2	1,711.9	1,674.8	1,668.3	1,708.4	1,686.7	1,659.2	1,510.2	1,521.5	1,532.9	1,505.2	1,519	1,564.7	1,546	1,522.3	1,556.3	1,529	1,610.9

The E.W. Scripps Company

NASDAQ:SSP Add to watchlist

NASDAQ:SSP