The E.W. Scripps Company
NASDAQ:SSP
1.88 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q4 | 1987 Q4 | 1986 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 34.642 | 26.651 | 30.229 | 35.319 | 15.852 | 39.304 | 16.476 | 18.027 | 38.223 | 58.237 | 35.026 | 66.223 | 72.208 | 85.956 | 538.185 | 576.021 | 128.548 | 98.933 | 179.627 | 32.968 | 86.507 | 56.514 | 14.402 | 107.114 | 129.743 | 125.719 | 130.385 | 148.699 | 126.535 | 149.649 | 132.268 | 134.352 | 88.378 | 66.479 | 96.252 | 108.061 | 81.342 | 101.42 | 159.489 | 158.459 | 124.369 | 91.502 | 187.119 | 221.255 | 202.136 | 218.101 | 221.2 | 242.642 | 209.668 | 167.106 | 139.979 | 127.889 | 147.474 | 156.974 | 181.595 | 204.924 | 169.488 | 122.45 | 5.968 | 14.405 | 10.408 | 10.093 | 9.958 | 5.376 | 15.617 | 49.309 | 57.424 | 31.632 | 19.684 | 18.778 | 22.25 | 30.45 | 30.804 | 33.733 | 32.771 | 19.243 | 23.879 | 26.434 | 23.17 | 12.279 | 14.738 | 25.498 | 21.389 | 18.227 | 20.222 | 23.975 | 22.457 | 15.508 | 34.361 | 18.004 | 13.33 | 17.419 | 15.332 | 16.519 | 13.84 | 14.112 | 18.599 | 15.326 | 19.67 | 10.5 | 14.7 | 12.4 | 13.4 | 14.4 | 14.9 | 17.7 | 17.5 | 14.3 | 14.6 | 13.8 | 19.1 | 10.1 | 16.3 | 15.6 | 12.9 | 30.021 | 14.6 | 25.1 | 28.2 | 16.609 | 12.7 | 12.5 | 14.2 | 18.606 | 12 | 16 | 11.4 | 19 | 10.6 | 7 | 8.9 | 27.1 | 15.9 | 15.1 | 10.6 | 11.6 | 22.1 | 23.2 | 19.3 | 19.1 | 25.9 | 21.9 | 17.8 | 22.6 | 60.4 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.599 | 17.361 | 22.872 | 12.18 | 21.254 | 31.822 | 34.889 | 21.13 | 31.015 | 49.935 | 34.459 | 44.831 | 39.262 | 2.064 | 1.609 | 2.872 | 2.398 | 1.11 | 23.318 | 12.8 | 1.029 | 13.796 | 4.269 | 8.637 | 4 | 4 | 51.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 34.642 | 26.651 | 30.229 | 35.319 | 15.852 | 39.304 | 16.476 | 18.027 | 38.223 | 58.237 | 35.026 | 66.223 | 72.208 | 85.956 | 538.185 | 576.021 | 128.548 | 98.933 | 179.627 | 32.968 | 86.507 | 56.514 | 14.402 | 107.114 | 129.743 | 125.719 | 130.385 | 148.699 | 126.535 | 149.649 | 132.268 | 134.352 | 88.378 | 66.479 | 96.252 | 108.061 | 81.342 | 101.42 | 159.489 | 158.459 | 124.369 | 91.502 | 187.119 | 221.255 | 202.136 | 218.101 | 221.2 | 242.642 | 209.668 | 167.106 | 139.979 | 127.889 | 147.474 | 156.974 | 181.595 | 204.924 | 194.087 | 139.811 | 28.84 | 26.585 | 31.662 | 41.915 | 44.847 | 26.506 | 46.632 | 99.244 | 91.883 | 76.463 | 58.946 | 20.842 | 23.859 | 33.322 | 33.202 | 34.843 | 56.089 | 32.043 | 24.908 | 40.23 | 27.439 | 20.916 | 18.738 | 29.498 | 72.889 | 18.227 | 20.222 | 23.975 | 22.457 | 15.508 | 34.361 | 18.004 | 13.33 | 17.419 | 15.332 | 16.519 | 13.84 | 14.112 | 18.599 | 15.326 | 19.67 | 10.5 | 14.8 | 12.4 | 13.4 | 14.4 | 14.9 | 17.7 | 17.5 | 14.3 | 14.6 | 13.8 | 19.1 | 10.1 | 16.3 | 15.6 | 12.9 | 55.034 | 14.6 | 25.1 | 28.2 | 16.609 | 12.7 | 12.5 | 14.2 | 18.606 | 12 | 16 | 11.4 | 19 | 10.6 | 7 | 8.9 | 27.1 | 15.9 | 15.1 | 10.6 | 11.6 | 22.1 | 23.2 | 19.3 | 19.1 | 25.9 | 21.9 | 17.8 | 22.6 | 60.4 |
Nettovorderingen
| 551.737 | 578.61 | 566.706 | 610.541 | 601.093 | 599.034 | 571.316 | 600.098 | 559.748 | 581 | 564.047 | 573.298 | 525.409 | 526.739 | 503.454 | 441.38 | 402.885 | 373.674 | 430.65 | 387.847 | 362.256 | 351.705 | 301.29 | 300.572 | 254.682 | 250.728 | 236.199 | 245.365 | 197.152 | 200.215 | 190.11 | 192.531 | 185.676 | 191.243 | 172.793 | 171.901 | 164.972 | 171.985 | 136.695 | 136.567 | 125.096 | 128.932 | 124.91 | 139.703 | 122.832 | 130.059 | 124.345 | 125.639 | 128.802 | 138.559 | 159.481 | 135.537 | 0 | 132.094 | 125.862 | 115.568 | 0 | 136.742 | 179.748 | 130.01 | 142.872 | 163.138 | 116.564 | 169.01 | 156.852 | 557.785 | 550.11 | 562.909 | 500.065 | 538.211 | 487.604 | 535.901 | 478.641 | 524.164 | 454.459 | 493.075 | 408.423 | 451.05 | 404.278 | 404.852 | 333.738 | 358.357 | 328.096 | 336.681 | 271.93 | 292.102 | 282.201 | 280.352 | 218.241 | 233.965 | 218.515 | 236.311 | 228.734 | 250.845 | 233.845 | 289.583 | 255.822 | 286.011 | 274.812 | 280.8 | 235 | 239.7 | 208.3 | 217.8 | 188.7 | 202.2 | 187.5 | 218.3 | 169.3 | 176.5 | 177.7 | 182.7 | 167.6 | 164.5 | 148.5 | 174.695 | 154.1 | 157.8 | 143.2 | 155.917 | 136.7 | 139.8 | 127.3 | 150.671 | 137.7 | 142.4 | 128.4 | 154.6 | 143.9 | 150.9 | 145.5 | 177.3 | 151.6 | 161.3 | 149.2 | 168.9 | 161.6 | 161.4 | 163.9 | 197.6 | 144.4 | 147.2 | 158 | 149.9 | 147.6 |
Voorraad
| 0 | -578.61 | 0 | 0 | -601.093 | -599.034 | -571.316 | -600.098 | 0 | 0 | 0 | -539.041 | 34.257 | 0 | -503.454 | 1,050 | 258.134 | 96.035 | 0 | 101.266 | 0 | 240 | 0 | -300.572 | 108.636 | 111.004 | 113.779 | -109.361 | 0 | 0 | 0 | -193.035 | 5.46 | 5.46 | 5.46 | -176.527 | 35.113 | -191.239 | 5.831 | 6.183 | 7.495 | 6.346 | 6.18 | 6.543 | 6.826 | 6.864 | 6.774 | 6.437 | 6.484 | 6.34 | 6.681 | 6.783 | 6.984 | 6.951 | 6.77 | 7.859 | 7.707 | 7.548 | 7.087 | 6.989 | 7.064 | 7.503 | 9.964 | 11.952 | 20.292 | 19.297 | 19.024 | 17.966 | 19.127 | 20.005 | 21.096 | 11.524 | 11.889 | 12.341 | 11.218 | 43.317 | 45.888 | 40.768 | 35.578 | 40.773 | 32.193 | 31.45 | 30.308 | 29.946 | 29.589 | 31.243 | 24.757 | 24.234 | 7.393 | 6.955 | 6.845 | 7.345 | 7.521 | 9.35 | 10.106 | 17.802 | 18.905 | 15.766 | 17.442 | 16.2 | 15.4 | 14.1 | 16.6 | 15 | 15.9 | 17.3 | 19.3 | 13.7 | 12.7 | 12.7 | 12.6 | 11.8 | 9.9 | 11.1 | 12.9 | 11.459 | 31.8 | 24.6 | 25.2 | 22.201 | 25.1 | 24.7 | 24.9 | 23.748 | 24.5 | 29.1 | 34.1 | 34.5 | 34.2 | 32.4 | 29 | 31.5 | 29.3 | 29.5 | 32.3 | 26.5 | 26.1 | 25.2 | 24.3 | 22.8 | 19.9 | 18.7 | 21 | 19.3 | 24 |
Overige vlottende activa
| 43.131 | 49.441 | 42.504 | 30.233 | 64.386 | 40.816 | 41.056 | 25.816 | 54.876 | 56.17 | 28.671 | 62.76 | 62.55 | 77.438 | 31.098 | 1,076.784 | 290.231 | 143.97 | 60.533 | 223.102 | 85.479 | 312.905 | 81.807 | 63.331 | 176.507 | 193.109 | 194.459 | 211.47 | 31.245 | 30.193 | 19.421 | 19.012 | 18.16 | 19.861 | 21.599 | 22.668 | 47.959 | 58.731 | 34.185 | 27.451 | 32.92 | 33.484 | 34.221 | 34.553 | 28.354 | 29.112 | 30.315 | 27.982 | 25.403 | 23.334 | 24.539 | 55.201 | 169.022 | 28.36 | 28.94 | 34.228 | 152.289 | 28.308 | 34.786 | 94.591 | 64.694 | 49.44 | 73.697 | 78.068 | 50.916 | 285.473 | 282.002 | 269.455 | 241.629 | 236.423 | 298.305 | 294.572 | 407.53 | 423.462 | 498.362 | 228.134 | 215.575 | 198.105 | 179.62 | 176.757 | 201.888 | 185.856 | 181.879 | 177.583 | 164.471 | 164.46 | 168.382 | 179.917 | 229.787 | 195.142 | 201.212 | 189.583 | 235.615 | 196.539 | 196.178 | 202.488 | 197.781 | 158.634 | 165.366 | 169.8 | 178.5 | 156.9 | 125.2 | 160.1 | 161.2 | 133.1 | 132.2 | 132.8 | 121.4 | 131.5 | 106.3 | 104.4 | 113.3 | 77.1 | 93 | 93.057 | 153.8 | 89 | 75.4 | 102.301 | 98.5 | 79 | 82.3 | 79.97 | 86.5 | 72.6 | 78.1 | 79.8 | 113.9 | 87.3 | 86.2 | 89 | 115.7 | 100.2 | 93.3 | 91.4 | 90.8 | 73.8 | 78.7 | 78.9 | 94.6 | 73.7 | 76.3 | 80.5 | 77.1 |
Totaal vlottende activa
| 629.51 | 654.702 | 639.439 | 676.093 | 681.331 | 679.154 | 628.848 | 643.941 | 652.847 | 695.407 | 627.744 | 702.281 | 660.167 | 690.133 | 1,072.737 | 2,094.185 | 821.664 | 616.577 | 670.81 | 643.917 | 534.242 | 721.124 | 397.499 | 471.017 | 560.932 | 569.556 | 561.043 | 605.534 | 354.932 | 380.057 | 341.799 | 345.895 | 292.214 | 277.583 | 290.644 | 302.63 | 294.273 | 337.854 | 336.2 | 328.66 | 289.88 | 260.264 | 352.43 | 402.054 | 360.148 | 384.136 | 382.634 | 402.7 | 370.357 | 335.339 | 330.68 | 325.41 | 316.496 | 324.379 | 343.167 | 362.579 | 346.376 | 312.409 | 250.461 | 258.175 | 246.292 | 261.996 | 245.072 | 285.536 | 274.692 | 961.799 | 943.019 | 926.793 | 819.767 | 815.481 | 830.864 | 875.319 | 931.262 | 994.81 | 1,020.128 | 796.569 | 694.794 | 730.153 | 646.915 | 643.298 | 586.557 | 605.161 | 613.172 | 562.437 | 486.212 | 511.78 | 497.797 | 500.011 | 489.782 | 454.066 | 439.902 | 450.658 | 487.202 | 473.253 | 453.969 | 523.985 | 491.107 | 475.737 | 477.29 | 477.3 | 443.7 | 423.1 | 363.5 | 407.3 | 380.7 | 370.3 | 356.5 | 379.1 | 318 | 334.5 | 315.7 | 309 | 307.1 | 268.3 | 267.3 | 334.245 | 354.3 | 296.5 | 272 | 297.028 | 273 | 256 | 248.7 | 272.995 | 260.7 | 260.1 | 252 | 287.9 | 302.6 | 277.6 | 269.6 | 324.9 | 312.5 | 306.1 | 285.4 | 298.4 | 300.6 | 283.6 | 286.2 | 318.4 | 284.8 | 261.5 | 273.1 | 272.3 | 309.1 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 554.612 | 561.241 | 558.857 | 554.449 | 554.262 | 559.975 | 565.559 | 576.469 | 548.372 | 561.197 | 570.618 | 581.766 | 585.503 | 587.77 | 526.075 | 395.391 | 400.988 | 492.59 | 512.455 | 498.57 | 504.059 | 361.868 | 298.543 | 237.927 | 223.629 | 218.628 | 212.04 | 209.995 | 247.156 | 252.044 | 256.07 | 260.731 | 262.87 | 263.696 | 265.829 | 271.047 | 269.792 | 275.013 | 336.588 | 343.389 | 348.979 | 355.125 | 347.071 | 353.797 | 359.058 | 367.567 | 370.211 | 374.931 | 369.909 | 372.31 | 378.389 | 387.972 | 354.889 | 371.216 | 380.798 | 389.65 | 392.132 | 398.527 | 414.168 | 423.57 | 432.107 | 428.689 | 429.73 | 427.138 | 407.942 | 584.534 | 570.636 | 559.673 | 544.068 | 528.326 | 517.409 | 511.738 | 478.227 | 475.633 | 475.506 | 526.221 | 515.332 | 509.278 | 489.523 | 496.241 | 496.226 | 498.932 | 483.386 | 478.462 | 470.316 | 467.261 | 464.664 | 456.789 | 406.312 | 403.735 | 402.624 | 394.677 | 387.438 | 383.48 | 383.254 | 502.041 | 484.149 | 482.497 | 484.509 | 485.6 | 482.4 | 478.5 | 469.7 | 478.7 | 473.9 | 472.3 | 474.3 | 480 | 430.3 | 426.3 | 426.2 | 430.7 | 433.1 | 437.6 | 428.9 | 425.959 | 712.9 | 716.6 | 711.5 | 713.763 | 710.7 | 713.7 | 719.2 | 712.726 | 729 | 724.3 | 721.4 | 718.7 | 699.9 | 695.7 | 678.9 | 650.5 | 623.8 | 610.5 | 575.5 | 561.3 | 563.3 | 560 | 555.6 | 552.4 | 548.4 | 547.8 | 537.2 | 508.7 | 484.9 |
Goodwill
| 1,968.574 | 1,968.574 | 1,968.574 | 1,968.574 | 2,234.574 | 2,234.574 | 2,920.574 | 2,920.574 | 2,920.466 | 2,920.466 | 2,920.466 | 2,913.384 | 2,927.31 | 2,921.197 | 2,963.565 | 1,203.212 | 1,201.533 | 1,226.222 | 1,275.327 | 1,224.679 | 1,323.312 | 1,111.247 | 852.362 | 834.013 | 760.098 | 755.949 | 755.949 | 755.949 | 587.377 | 616.78 | 616.78 | 616.78 | 616.78 | 617.08 | 585.787 | 585.787 | 586.342 | 555.046 | 106.261 | 106.261 | 106.423 | 105.571 | 56.682 | 27.966 | 27.966 | 27.966 | 27.966 | 27.966 | 27.966 | 28.591 | 28.591 | 28.591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 215.432 | 215.432 | 880.619 | 1,659.519 | 1,666.206 | 1,984.103 | 1,955.285 | 1,946.248 | 1,961.051 | 1,944.853 | 1,940.374 | 1,918.784 | 1,647.794 | 0 | 0 | 0 | 1,358.976 | 0 | 0 | 0 | 1,174.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 591.7 | 596.5 | 490.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,658.788 | 1,681.555 | 1,704.532 | 1,727.178 | 1,751.121 | 1,774.272 | 1,797.763 | 1,821.254 | 1,845.508 | 1,870.194 | 1,893.129 | 1,910.311 | 1,931.8 | 1,956.015 | 1,997.712 | 975.444 | 982.366 | 1,033.334 | 1,047.791 | 1,060.675 | 1,021.025 | 724.792 | 495.44 | 478.953 | 411.419 | 416.915 | 418.653 | 425.975 | 456.398 | 456.666 | 462.161 | 467.896 | 473.589 | 479.773 | 473.43 | 479.187 | 478.006 | 475.386 | 187.063 | 189.26 | 192.172 | 189.143 | 141.839 | 137.862 | 139.597 | 141.334 | 143.072 | 144.783 | 146.535 | 148.284 | 150.082 | 151.858 | 22.154 | 22.473 | 22.791 | 23.107 | 23.444 | 23.785 | 24.136 | 23.635 | 23.98 | 24.361 | 24.743 | 26.464 | 56.243 | 557.785 | 446.999 | 454.165 | 569.89 | 582.261 | 578.08 | 309.243 | 315.568 | 513.789 | 332.055 | 2,038.979 | 2,161.839 | 2,162.61 | 1,613.118 | 1,614.835 | 1,473.436 | 1,474.342 | 1,398.191 | 1,174.431 | 1,407.693 | 1,415.553 | 1,240.644 | 1,400.926 | 1,205.951 | 1,206.759 | 1,207.478 | 1,203.191 | 1,191.285 | 1,202.401 | 1,212.182 | 1,209.132 | 1,201.281 | 1,208.648 | 1,222.746 | 1,191.7 | 1,181.6 | 1,190 | 1,187.6 | 1,193.3 | 1,208.6 | 1,218.5 | 1,228 | 1,237.5 | 597 | 581.2 | 585.5 | 590.5 | 27.6 | 39 | 23.4 | 495.773 | 596 | 603 | 609.9 | 616.113 | 637 | 542.3 | 548.6 | 552.989 | 586.5 | 606.4 | 620.2 | 612 | 673 | 667 | 683.5 | 643.1 | 715.1 | 707.8 | 612.2 | 573 | 636.8 | 631.1 | 645.3 | 658.7 | 658.6 | 656.8 | 691.5 | 691.3 | 767.9 |
Goodwill en immateriële activa
| 3,627.362 | 3,650.129 | 3,673.106 | 3,695.752 | 3,985.695 | 4,008.846 | 4,718.337 | 4,741.828 | 4,765.974 | 4,790.66 | 4,813.595 | 4,823.695 | 4,859.11 | 4,877.212 | 4,961.277 | 2,178.656 | 2,183.899 | 2,259.556 | 2,323.118 | 2,285.354 | 2,344.337 | 1,836.039 | 1,347.802 | 1,312.966 | 1,171.517 | 1,172.864 | 1,174.602 | 1,181.924 | 1,043.775 | 1,073.446 | 1,078.941 | 1,084.676 | 1,090.369 | 1,096.853 | 1,059.217 | 1,064.974 | 1,064.348 | 1,030.432 | 293.324 | 295.521 | 298.595 | 294.714 | 198.521 | 165.828 | 167.563 | 169.3 | 171.038 | 172.749 | 174.501 | 176.875 | 178.673 | 180.449 | 22.154 | 22.473 | 22.791 | 23.107 | 23.444 | 23.785 | 24.136 | 23.635 | 23.98 | 24.361 | 24.743 | 241.896 | 271.675 | 1,438.404 | 2,106.518 | 2,120.371 | 2,553.993 | 2,537.546 | 2,524.328 | 2,270.294 | 2,260.421 | 2,454.163 | 2,250.839 | 2,038.979 | 2,161.839 | 2,162.61 | 1,613.118 | 1,614.835 | 1,473.436 | 1,474.342 | 1,398.191 | 1,174.431 | 1,407.693 | 1,415.553 | 1,240.644 | 1,400.926 | 1,205.951 | 1,206.759 | 1,207.478 | 1,203.191 | 1,191.285 | 1,202.401 | 1,212.182 | 1,209.132 | 1,201.281 | 1,208.648 | 1,222.746 | 1,191.7 | 1,181.6 | 1,190 | 1,187.6 | 1,193.3 | 1,208.6 | 1,218.5 | 1,228 | 1,237.5 | 597 | 581.2 | 585.5 | 590.5 | 619.3 | 635.5 | 514.1 | 495.773 | 596 | 603 | 609.9 | 616.113 | 637 | 542.3 | 548.6 | 552.989 | 586.5 | 606.4 | 620.2 | 612 | 673 | 667 | 683.5 | 643.1 | 715.1 | 707.8 | 612.2 | 573 | 636.8 | 631.1 | 645.3 | 658.7 | 658.6 | 656.8 | 691.5 | 691.3 | 767.9 |
Langetermijnbeleggingen
| 23.901 | 23.895 | 23.689 | 23.265 | 23.268 | 23.267 | 23.205 | 23.144 | 25.2 | 25.677 | 26.7 | 21.632 | 23.287 | 13.902 | 15.555 | 14.404 | 13.207 | 13.357 | 11.434 | 8.375 | 8.395 | 7.688 | 7.276 | 7.162 | 7.299 | 7.351 | 7.776 | 7.699 | 14.137 | 13.52 | 14.499 | 14.221 | 14.344 | 14.84 | 14.992 | 13.856 | 14.876 | 13.915 | 14.698 | 9.53 | 16.765 | 16.382 | 16.025 | 16.567 | 19.696 | 20.33 | 21.231 | 21.115 | 25.546 | 22.925 | 23.27 | 23.214 | 17.411 | 12.08 | 10.661 | 10.652 | 10.469 | 10.685 | 10.668 | 10.66 | 10.812 | 14.876 | 11.722 | 0 | 0 | -105.368 | -362.015 | 0 | -332.106 | -340.61 | -338.548 | 0 | -359.336 | -355.932 | -349.829 | 0 | -339.99 | -320.581 | -259.715 | 0 | -231.234 | -204.76 | -187.256 | 0 | -177.693 | -160.157 | -153.486 | 0 | -142.471 | -141.516 | -142.409 | 0 | -138.767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.5 | 51.3 | 55.1 | 53.186 | 0 | 0 | 0 | 35.146 | 0 | 0 | 0 | 73.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 293.26 | 297.629 | 309.987 | 307.399 | 356.76 | 351.445 | 377.317 | 0 | 377.557 | 371.924 | 370.739 | 0 | 364.566 | 358.828 | 347.347 | 0 | 8.372 | 13.334 | 11.602 | 12.306 | 8.457 | 8.557 | 9.857 | 9.141 | 15.73 | 17.524 | 22.037 | 20.076 | 10.488 | 9.538 | 9.575 | 9.075 | 10.533 | 20.698 | 28.08 | 13.64 | 28.553 | 3.275 | 35.936 | 37.946 | 7.89 | 9.743 | 7.875 | 8.733 | 35.823 | 32.36 | 36.139 | 36.095 | 25.435 | 30.269 | 31.504 | 32.705 | 25.311 | 25.618 | 28.336 | 30.844 | 33.391 | 43.675 | 58.77 | 57.132 | 63.075 | 76.486 | 126.906 | 112.405 | 0 | 105.368 | 362.015 | 0 | 332.106 | 340.61 | 338.548 | 0 | 359.336 | 355.932 | 349.829 | 0 | 339.99 | 320.581 | 259.715 | 0 | 231.234 | 204.76 | 187.256 | 0 | 177.693 | 160.157 | 153.486 | 0 | 142.471 | 141.516 | 142.409 | 0 | 138.767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71.9 | 64 | 60.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 125.502 | 93.36 | 122.747 | 153.162 | 86.757 | 80.046 | 88.768 | 445.623 | 55.274 | 90.805 | 132.465 | 528.94 | 87.916 | 34.354 | -24.311 | 176.75 | 157.997 | 152.431 | 166.256 | 113.335 | 107.001 | 112.449 | 112.939 | 91.848 | 88.923 | 104.002 | 106.484 | 104.32 | 16.122 | 12.776 | 13.379 | 13.775 | 14.544 | 13.619 | 14.663 | 14.713 | 9.868 | 38.231 | 15.78 | 17.685 | 16.334 | 18.629 | 29.242 | 19.151 | 21.449 | 19.238 | 21.526 | 23.178 | 18.461 | 19.831 | 20.702 | 20.778 | 12.455 | 12.907 | 10.997 | 10.71 | 12.544 | 12.338 | 14.216 | 13.176 | 14.367 | 7.175 | 7.885 | 22.001 | 107.279 | 129.297 | 385.418 | 398.455 | 413.457 | 421.681 | 421.656 | 686.983 | 718.645 | 496.042 | 689.12 | 670.859 | 684.999 | 653.986 | 651.336 | 670.475 | 677.014 | 652.859 | 536.887 | 794.072 | 517.582 | 505.77 | 678.45 | 512.611 | 560.149 | 551.282 | 569.713 | 595.234 | 519.849 | 564.276 | 561.469 | 337.708 | 387.284 | 397.797 | 428.91 | 365.6 | 373.6 | 299.8 | 310.4 | 265.8 | 204.9 | 200.8 | 193.4 | 184.2 | 177.6 | 160.4 | 151.2 | 133.4 | 304.4 | 307.7 | 303.1 | 346.389 | 117.9 | 83 | 79.2 | 60.91 | 109.6 | 111 | 122.7 | 64.485 | 101.9 | 79.6 | 86.7 | 91.6 | 36.4 | 34.5 | 36.3 | 89.9 | 35.3 | 34.8 | 37.1 | 88.8 | 32.2 | 30.5 | 31.9 | 35.2 | 54.2 | 56.2 | 54.5 | 56.7 | 49 |
Totaal niet-vlottende activa
| 4,624.637 | 4,626.254 | 4,688.386 | 4,734.027 | 5,006.742 | 5,023.579 | 5,773.186 | 5,787.064 | 5,772.377 | 5,840.263 | 5,914.117 | 5,956.033 | 5,920.382 | 5,872.066 | 5,825.943 | 2,765.201 | 2,764.463 | 2,931.268 | 3,024.865 | 2,917.94 | 2,972.249 | 2,326.601 | 1,776.417 | 1,659.044 | 1,507.098 | 1,520.369 | 1,522.939 | 1,524.014 | 1,331.678 | 1,361.324 | 1,372.464 | 1,382.478 | 1,392.66 | 1,409.706 | 1,382.781 | 1,378.23 | 1,387.437 | 1,360.866 | 696.326 | 704.071 | 688.563 | 694.593 | 598.734 | 564.076 | 603.589 | 608.795 | 620.145 | 628.068 | 613.852 | 622.21 | 632.538 | 645.118 | 432.22 | 444.294 | 453.583 | 464.963 | 471.98 | 489.01 | 521.958 | 528.173 | 544.341 | 551.587 | 600.986 | 803.44 | 786.896 | 2,152.235 | 3,062.572 | 3,078.499 | 3,511.518 | 3,487.553 | 3,463.393 | 3,469.015 | 3,457.293 | 3,425.838 | 3,415.465 | 3,236.059 | 3,362.17 | 3,325.874 | 2,753.977 | 2,781.551 | 2,646.676 | 2,626.133 | 2,418.464 | 2,446.965 | 2,395.591 | 2,388.584 | 2,383.758 | 2,370.326 | 2,172.412 | 2,161.776 | 2,179.815 | 2,193.102 | 2,098.572 | 2,150.157 | 2,156.905 | 2,048.881 | 2,072.714 | 2,088.942 | 2,136.165 | 2,042.9 | 2,037.6 | 1,968.3 | 1,967.7 | 1,937.8 | 1,887.4 | 1,891.6 | 1,895.7 | 1,901.7 | 1,204.9 | 1,167.9 | 1,162.9 | 1,154.6 | 1,483.2 | 1,496.1 | 1,361.9 | 1,321.307 | 1,426.8 | 1,402.6 | 1,400.6 | 1,425.932 | 1,457.3 | 1,367 | 1,390.5 | 1,403.487 | 1,417.4 | 1,410.3 | 1,428.3 | 1,422.3 | 1,409.3 | 1,397.2 | 1,398.7 | 1,383.5 | 1,374.2 | 1,353.1 | 1,224.8 | 1,223.1 | 1,232.3 | 1,221.6 | 1,232.8 | 1,246.3 | 1,261.2 | 1,260.8 | 1,283.2 | 1,256.7 | 1,301.8 |
Totaal activa
| 5,254.147 | 5,280.956 | 5,327.825 | 5,410.12 | 5,688.073 | 5,702.733 | 6,402.034 | 6,431.005 | 6,425.224 | 6,535.67 | 6,541.861 | 6,658.314 | 6,580.549 | 6,562.199 | 6,898.68 | 4,859.386 | 3,586.127 | 3,547.845 | 3,695.675 | 3,561.857 | 3,506.491 | 3,047.725 | 2,173.916 | 2,130.061 | 2,068.03 | 2,089.925 | 2,083.982 | 2,129.548 | 1,686.61 | 1,741.381 | 1,714.263 | 1,728.373 | 1,684.874 | 1,687.289 | 1,673.425 | 1,680.86 | 1,681.71 | 1,698.72 | 1,032.526 | 1,032.731 | 978.443 | 954.857 | 951.164 | 966.13 | 963.737 | 992.931 | 1,002.779 | 1,030.768 | 984.209 | 957.549 | 963.218 | 970.528 | 748.716 | 768.673 | 796.75 | 827.542 | 818.356 | 801.419 | 772.419 | 786.348 | 790.633 | 813.583 | 846.058 | 1,088.976 | 1,061.588 | 3,114.034 | 4,005.591 | 4,005.292 | 4,331.285 | 4,303.034 | 4,294.257 | 4,344.334 | 4,388.555 | 4,420.648 | 4,435.593 | 4,032.628 | 4,056.964 | 4,056.027 | 3,400.892 | 3,424.849 | 3,233.233 | 3,231.294 | 3,031.636 | 3,009.402 | 2,881.803 | 2,900.364 | 2,881.555 | 2,870.337 | 2,662.194 | 2,615.842 | 2,619.717 | 2,643.76 | 2,585.774 | 2,623.41 | 2,610.874 | 2,572.866 | 2,563.821 | 2,564.679 | 2,613.455 | 2,520.2 | 2,481.3 | 2,391.4 | 2,331.2 | 2,345.1 | 2,268.1 | 2,261.9 | 2,252.2 | 2,280.8 | 1,522.9 | 1,502.4 | 1,478.6 | 1,463.6 | 1,790.3 | 1,764.4 | 1,629.2 | 1,655.552 | 1,781.1 | 1,699.1 | 1,672.6 | 1,722.96 | 1,730.3 | 1,623 | 1,639.2 | 1,676.482 | 1,678.1 | 1,670.4 | 1,680.3 | 1,710.2 | 1,711.9 | 1,674.8 | 1,668.3 | 1,708.4 | 1,686.7 | 1,659.2 | 1,510.2 | 1,521.5 | 1,532.9 | 1,505.2 | 1,519 | 1,564.7 | 1,546 | 1,522.3 | 1,556.3 | 1,529 | 1,610.9 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 69.378 | 85.521 | 90.969 | 76.383 | 60.424 | 83.68 | 78.247 | 82.71 | 86.683 | 84.656 | 90.578 | 83.931 | 76.467 | 75.839 | 66.479 | 68.139 | 59.684 | 49.053 | 43.389 | 28.441 | 43.295 | 43.648 | 32.23 | 26.919 | 38.213 | 32.402 | 27.77 | 23.647 | 28.708 | 25.701 | 30.518 | 26.67 | 27.573 | 29.024 | 27.736 | 31.606 | 21.994 | 17.141 | 17.123 | 13.987 | 16.719 | 15.556 | 14.811 | 16.529 | 17.055 | 16.791 | 18.152 | 23.329 | 19.215 | 14.477 | 16.222 | 17.697 | 19.075 | 18.515 | 21.386 | 34.091 | 30.5 | 28.209 | 27.042 | 25.172 | 25.814 | 23.097 | 30.285 | 55.889 | 53.994 | 65.693 | 85.43 | 78.935 | 77.164 | 74.282 | 78.586 | 77.945 | 79.105 | 85.375 | 68.715 | 92.084 | 101.707 | 108.159 | 98.062 | 106.484 | 100.372 | 112.829 | 110.198 | 98.639 | 92.99 | 104.102 | 115.035 | 113.579 | 90.729 | 59.291 | 70.488 | 81.69 | 84.762 | 62.902 | 110.234 | 114.275 | 103.604 | 91.918 | 91.206 | 116.2 | 115.4 | 72.4 | 95.1 | 101.9 | 102.6 | 81.9 | 87.9 | 88.8 | 32.6 | 53.9 | 66.2 | 88.6 | 76.1 | 68.1 | 34.7 | 78.538 | 91.4 | 58 | 63.6 | 131.592 | 79.3 | 67.6 | 72 | 79.334 | 91.3 | 74.7 | 86.2 | 98.7 | 86.4 | 73.2 | 83.9 | 122.2 | 93.3 | 81.9 | 75.9 | 87 | 91.2 | 74.2 | 75.3 | 89.8 | 80.8 | 73.4 | 0 | 0 | 0 |
Kortlopende schulden
| -60.752 | 34.258 | 52.226 | 35.078 | 35.981 | 38.681 | 39.023 | 38.637 | 37.634 | 37.634 | 37.463 | 38.678 | 38.508 | 38.077 | 38.008 | 20.235 | 21.479 | 25.285 | 25.782 | 25.663 | 23.429 | 20.951 | 3 | 3 | 3 | 5.656 | 5.656 | 5.656 | 2.656 | 2.656 | 2.656 | 6.571 | 9.312 | 6.656 | 6.656 | 6.656 | 6.792 | 6.656 | 2 | 2 | 2 | 2 | 2 | 2 | 38.85 | 27.2 | 18.55 | 15.9 | 15.9 | 15.9 | 15.9 | 15.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48.272 | 75.171 | 132.471 | 554.902 | 591.81 | 0 | 460.63 | 202.758 | 237.742 | 212.828 | 209.237 | 260.17 | 274.126 | 267.6 | 257.2 | 271.4 | 230.8 | 267.6 | 231 | 122.8 | 108.3 | 171.3 | 86.9 | 90 | 90 | 90 | 0 | 0 | 0 | 78.698 | 47 | 47 | 0 | 0 | 26.9 | 11 | 62.6 | 96.383 | 217.4 | 58 | 70.3 | 66.2 | 81.7 | 80.5 | 84 | 56.8 | 132.4 | 144.2 | 24.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.31 | 11.114 | 9.28 | 0 | 0 | 0 | 0.544 | 0.497 | 0.305 | 0.297 | 2.378 | 32.343 | 0 | 50.417 | 31.311 | 12.765 | 0 | 4.16 | 10.203 | 39.804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 111.979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.634 | 0 | 0 | 0 | 2.507 | 0 | 0 | 0 | 7.763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 30.279 | 14.903 | 13.875 | 12.181 | 18.713 | 14.272 | 18.687 | 18.183 | 32.837 | 23.767 | 19.381 | 20 | 21.856 | 22.893 | 21.408 | 14.101 | 34.51 | 9.371 | 8.572 | 10.704 | 8.948 | 6.522 | 8.12 | 11.459 | 17.692 | 7.544 | 7.184 | 7.353 | 7.088 | 4.789 | 6.292 | 7.122 | 14.608 | 7.297 | 7.317 | 8.508 | 10.999 | 8.764 | 27.242 | 29.948 | 34.058 | 27.391 | 27.121 | 28.633 | 26.281 | 24.402 | 23.566 | 26.24 | 31.064 | 26.851 | 26.075 | 26.373 | 27.02 | 26.101 | 27.764 | 26.072 | 30.72 | 25.167 | 37.241 | 33.191 | 32.014 | 31.843 | 35.712 | 0 | 41.135 | 49.807 | 54.376 | 17.319 | 57.79 | 64.497 | 57.422 | -66.271 | 61.589 | 49.254 | 51.007 | 32.269 | 54.798 | 53.593 | 53.501 | 17.634 | 49.584 | 43.646 | 52.51 | 25.264 | 47.771 | 46.626 | 39.182 | 44.932 | 29.584 | 28.618 | 29.214 | 180.562 | 32.686 | 174.385 | 151.507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78.773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 431.693 | 303.19 | 289.731 | 354.177 | 328.113 | 312.61 | 320.003 | 345.475 | 310.322 | 324.923 | 309.917 | 369.271 | 322.996 | 332.519 | 305.915 | 255.981 | 271.936 | 207.893 | 196.528 | 257.928 | 168.576 | 147.477 | 154.566 | 156.681 | 151.288 | 155.77 | 153.567 | 174.132 | 70.226 | 65.881 | 51.455 | 70.89 | 55.411 | 61.882 | 55.496 | 81.561 | 71.719 | 64.584 | 91.764 | 118.551 | 83.883 | 69.43 | 68.75 | 94.592 | 70.197 | 63.941 | 64.399 | 80.564 | 80.877 | 71.378 | 67.671 | 65.078 | 64.504 | 62.482 | 69.931 | 71.011 | 77.216 | 66.344 | 72.163 | 83.315 | 77.205 | 68.647 | 83.08 | 131.39 | 123.699 | 233.867 | 228.463 | 267.867 | 229.864 | 249.008 | 238.125 | 321.323 | 293.109 | 290.365 | 320.665 | 256.34 | 211.548 | 276.318 | 262.693 | 268.862 | 247.95 | 222.383 | 245.099 | 232.32 | 223.071 | 222.501 | 228.309 | 125.344 | 178.02 | 176.8 | 180.094 | 823.821 | 229.911 | 209.543 | 184.483 | 205.873 | 209.229 | 196.482 | 205.028 | 193.7 | 182.3 | 180.3 | 168.3 | 163 | 149.7 | 147.8 | 174 | 169.9 | 115.5 | 152.3 | 143.7 | 144.8 | 222.8 | 132.6 | 175.1 | 108.249 | 123.3 | 119.2 | 123.2 | 124.725 | 109.6 | 121.9 | 115.9 | 104.843 | 101.9 | 101.2 | 106.5 | 104.4 | 111 | 107.3 | 104.1 | 111.1 | 132.3 | 130 | 131.3 | 112.2 | 103.9 | 111.5 | 106.1 | 122.5 | 101.6 | 97.9 | 194.5 | 238.5 | 206.9 |
Totaal kortlopende verplichtingen
| 470.598 | 437.872 | 446.801 | 477.819 | 443.231 | 449.243 | 455.96 | 485.005 | 467.476 | 470.98 | 457.339 | 511.88 | 459.827 | 469.328 | 431.81 | 358.456 | 387.609 | 291.602 | 274.271 | 312.032 | 244.248 | 218.598 | 197.916 | 198.059 | 210.193 | 201.372 | 194.177 | 210.788 | 108.678 | 99.027 | 90.921 | 104.131 | 106.904 | 104.859 | 97.205 | 119.823 | 111.504 | 97.145 | 138.129 | 134.538 | 136.66 | 114.377 | 112.682 | 113.121 | 152.383 | 132.334 | 124.667 | 146.033 | 147.056 | 128.606 | 125.868 | 125.048 | 110.599 | 107.098 | 119.081 | 138.484 | 149.55 | 129 | 136.446 | 135.26 | 135.033 | 124.131 | 149.574 | 187.584 | 177.99 | 301.938 | 346.236 | 346.802 | 357.445 | 354.601 | 329.476 | 399.268 | 376.374 | 385.943 | 469.646 | 348.424 | 368.053 | 384.477 | 360.755 | 375.346 | 348.322 | 335.212 | 355.297 | 330.959 | 316.061 | 326.603 | 391.616 | 426.073 | 401.22 | 790.993 | 842.392 | 905.511 | 775.303 | 475.203 | 532.459 | 532.976 | 522.07 | 548.57 | 570.36 | 577.5 | 554.9 | 524.1 | 494.2 | 532.5 | 483.3 | 352.5 | 370.2 | 430 | 235 | 296.2 | 299.9 | 323.4 | 298.9 | 200.7 | 209.8 | 266.119 | 261.7 | 224.2 | 186.8 | 258.824 | 215.8 | 200.5 | 250.5 | 288.323 | 410.6 | 233.9 | 263 | 269.3 | 279.1 | 261 | 272 | 290.1 | 358 | 356.1 | 231.5 | 199.2 | 195.1 | 185.7 | 181.4 | 212.3 | 182.4 | 171.3 | 194.5 | 238.5 | 206.9 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2,851.881 | 2,970.455 | 2,976.969 | 3,014.684 | 3,029.676 | 3,045.189 | 3,002.338 | 2,988.722 | 3,077.806 | 3,168.59 | 3,189.886 | 3,243.285 | 3,302.602 | 3,358.353 | 3,811.015 | 2,965.456 | 1,941.032 | 2,063.629 | 2,200.179 | 2,018.066 | 2,045.893 | 1,579.083 | 722.611 | 685.764 | 686.212 | 686.659 | 687.106 | 687.619 | 393.179 | 395.599 | 389.719 | 386.614 | 387.339 | 390.825 | 391.656 | 392.487 | 396.812 | 400.467 | 195.5 | 194.373 | 196.5 | 197 | 197.5 | 198 | 145.325 | 160.95 | 173.575 | 180.2 | 184.175 | 188.15 | 192.125 | 196.1 | 0 | 0 | 0 | 0.85 | 0.893 | 0.935 | 11.376 | 35.916 | 29.455 | 73.093 | 73.13 | 61.166 | 60.3 | 386.236 | 473.68 | 504.663 | 605.892 | 623.881 | 746.426 | 766.381 | 966.168 | 1,042.434 | 1,048.483 | 825.775 | 857.893 | 899.845 | 453.137 | 268.267 | 492.135 | 575.432 | 458.099 | 509.117 | 550.692 | 629.007 | 650.495 | 649.801 | 650.222 | 249.906 | 247.98 | 723.844 | 337.767 | 508.555 | 508.411 | 501.781 | 501.788 | 501.855 | 501.842 | 501.8 | 501.9 | 503.3 | 501.8 | 501.8 | 501.8 | 601.8 | 601.8 | 601.9 | 52.7 | 31.8 | 31.8 | 31.8 | 31.8 | 131.8 | 31.8 | 2.177 | 63.5 | 63.4 | 110.5 | 110.431 | 110.4 | 151.6 | 151.6 | 151.535 | 159.9 | 344.5 | 344.5 | 375.7 | 403.2 | 403.8 | 403.2 | 435 | 349.1 | 348.2 | 349.1 | 367.6 | 384.3 | 391.7 | 408 | 421 | 435.3 | 449.8 | 486.6 | 595.5 | 757.4 |
Uitgestelde opbrengsten niet-vlottend
| 38.766 | 39.798 | 40.831 | 41.863 | 42.895 | 43.928 | 44.96 | 46.205 | 47.217 | 48.229 | 47.863 | 47.977 | 46.21 | 43.878 | 44.442 | 44.945 | 44.752 | 42.197 | 38.72 | 36.77 | 32.938 | 30.147 | 26.601 | 20.62 | 214.261 | 220.591 | 225.751 | -0.644 | 236.4 | 251.213 | 253.854 | 17.74 | 236.201 | 239.998 | 237.813 | -3.492 | 247.811 | -6.845 | -6.791 | -6.741 | 0 | 71.11 | 70.759 | -10.67 | 122.959 | -10.885 | -11.469 | -12.534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 358.198 | 0 | 0 | 0 | 264.419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -86.5 | -114.1 | -199 | 0 | -182.9 | -244.5 | -189.7 | 0 | 11.5 | -338.3 | -311.2 | -330.5 | -432.1 | -444.1 | -426.4 | -444.1 | -322.9 | -312.7 | -436.6 | -467.5 | -463 | -484.4 | -509.1 | -504.6 | -519.1 | -536 | -636.2 | -727.8 | -880.4 |
Uitgestelde belastingverplichtingen niet-vlottend
| 293.26 | 297.629 | 309.987 | 307.399 | 356.76 | 351.445 | 377.317 | 370.457 | 377.557 | 371.924 | 370.739 | 356.777 | 364.566 | 358.828 | 347.347 | 85.844 | 46.836 | 29.395 | 34.575 | 17.876 | 21.041 | 25.185 | 22.061 | 25.531 | 0.687 | 0.676 | 0.656 | 0.644 | 3.889 | 19.57 | 13.486 | 17.74 | 3.445 | 3.437 | 3.44 | 3.492 | 3.201 | 6.845 | 6.791 | 6.741 | 0 | 10.983 | 10.825 | 10.67 | 11.05 | 10.885 | 11.469 | 12.534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 105.368 | 362.015 | 362.234 | 332.106 | 340.61 | 338.548 | 334.223 | 359.336 | 355.932 | 349.829 | 358.198 | 339.99 | 320.581 | 259.715 | 264.419 | 231.234 | 204.76 | 187.256 | 192.418 | 177.693 | 160.157 | 153.486 | 142.63 | 142.471 | 141.516 | 142.409 | 146.989 | 138.767 | 144.813 | 138.117 | 129.932 | 148.345 | 147.275 | 167.084 | 143.9 | 140.8 | 127.7 | 123.8 | 115.6 | 101.4 | 100.4 | 92.9 | 88.1 | 82.1 | 70 | 65.9 | 64 | 0 | 0 | 0 | 82.229 | 161.4 | 155.7 | 152.1 | 158.868 | 178.7 | 171.5 | 172.7 | 175.308 | 137.3 | 126.5 | 123.2 | 119.7 | 197 | 194 | 191.1 | 188.1 | 199.5 | 190.6 | 187.7 | 186.9 | 169.9 | 166.9 | 176.4 | 173.4 | 164.6 | 159.6 | 149.6 | 132.3 | 123 |
Overige niet-vlottende verplichtingen
| 380.424 | 367.017 | 391.275 | 412.172 | 398.836 | 384.739 | 421.651 | 409.791 | 395.957 | 456.333 | 492.005 | 527.961 | 504.377 | 481.073 | 694.879 | 241.42 | 242.831 | 257.408 | 262.61 | 279.178 | 268.597 | 278.059 | 287.354 | 273.922 | 265.973 | 290.03 | 298.011 | 293.656 | 251.89 | 269.636 | 272.683 | 273.953 | 264.158 | 267.204 | 266.328 | 267.567 | 277.739 | 276.218 | 181.942 | 183.887 | 108.432 | 110.077 | 104.787 | 107.272 | 160.792 | 159.704 | 163.904 | 164.625 | 127.121 | 130.241 | 132.511 | 132.379 | 99.418 | 98.606 | 98.66 | 96.676 | 114.586 | 124.057 | 183.353 | 181.921 | 190.855 | 192.607 | 228.221 | 245.259 | 104.023 | 212.148 | 205.835 | 199.302 | 181.171 | 181.257 | 176.023 | 140.598 | 121.42 | 122.752 | 121.905 | 167.128 | 183.03 | 201.524 | 169.224 | -108.142 | 145.221 | 141.96 | 146.547 | 154.377 | 131.619 | 133.03 | 124.721 | 136.368 | 142.471 | 141.516 | 142.409 | -484.484 | 138.767 | 129.47 | 123.704 | 130.367 | 129.182 | 132.791 | 140.141 | 132.7 | 141.2 | 128 | 128.2 | 126.5 | 118.5 | 114.7 | 115.4 | 111.8 | 119.6 | 102.2 | 110.6 | 99.8 | 178 | 178.8 | 170.1 | 113.601 | 133.5 | 118.7 | 118 | 111.369 | 151.7 | 193.9 | 195.5 | 201.681 | -308.7 | 193.5 | 191.9 | 212.4 | 132.7 | 116.6 | 117.8 | 121.1 | 123.6 | 115.3 | 105.6 | 129.2 | 127 | 114.5 | 99.3 | 114.1 | 96.8 | 86.2 | 97.5 | 75.8 | 74.2 |
Totaal niet-vlottende verplichtingen
| 3,564.331 | 3,674.899 | 3,719.062 | 3,776.118 | 3,828.167 | 3,825.301 | 3,846.266 | 3,815.175 | 3,898.537 | 4,045.076 | 4,100.493 | 4,176 | 4,217.755 | 4,242.132 | 4,897.683 | 3,337.665 | 2,275.451 | 2,392.629 | 2,536.084 | 2,351.89 | 2,368.469 | 1,912.474 | 1,058.627 | 1,005.837 | 952.185 | 976.689 | 985.117 | 981.275 | 648.958 | 684.805 | 675.888 | 678.307 | 651.497 | 658.029 | 657.984 | 660.054 | 677.752 | 676.685 | 377.442 | 378.26 | 304.932 | 307.077 | 302.287 | 305.272 | 306.117 | 320.654 | 337.479 | 344.825 | 311.296 | 318.391 | 324.636 | 328.479 | 99.418 | 98.606 | 98.66 | 97.526 | 115.479 | 124.992 | 194.729 | 217.837 | 220.31 | 265.7 | 301.351 | 306.425 | 164.323 | 703.752 | 1,041.53 | 1,066.199 | 1,119.169 | 1,145.748 | 1,260.997 | 1,241.202 | 1,446.924 | 1,521.118 | 1,520.217 | 1,305.864 | 1,380.913 | 1,421.95 | 882.076 | 953.382 | 868.59 | 922.152 | 791.902 | 855.912 | 860.004 | 922.194 | 928.702 | 928.799 | 792.693 | 391.422 | 390.389 | 386.349 | 476.534 | 782.838 | 770.232 | 762.08 | 779.315 | 781.921 | 809.067 | 778.4 | 783.9 | 759 | 753.8 | 743.9 | 721.7 | 816.9 | 810.1 | 801.8 | 254.4 | 204 | 208.3 | 195.6 | 209.8 | 310.6 | 201.9 | 198.007 | 358.4 | 337.8 | 380.6 | 380.668 | 440.8 | 517 | 519.8 | 528.524 | 489.3 | 664.5 | 659.6 | 707.8 | 732.9 | 714.4 | 712.1 | 744.2 | 672.2 | 654.1 | 642.4 | 683.7 | 681.2 | 673.1 | 683.7 | 708.5 | 696.7 | 695.6 | 733.7 | 803.6 | 954.6 |
Totaal passiva
| 4,034.929 | 4,112.771 | 4,165.863 | 4,253.937 | 4,271.398 | 4,274.544 | 4,302.226 | 4,300.18 | 4,366.013 | 4,516.056 | 4,557.832 | 4,687.88 | 4,677.582 | 4,711.46 | 5,329.493 | 3,696.121 | 2,663.06 | 2,684.231 | 2,810.355 | 2,663.922 | 2,612.717 | 2,131.072 | 1,256.543 | 1,203.896 | 1,162.378 | 1,178.061 | 1,179.294 | 1,192.063 | 757.636 | 783.832 | 766.809 | 782.438 | 758.401 | 762.888 | 755.189 | 779.877 | 789.256 | 773.83 | 515.571 | 512.798 | 441.592 | 421.454 | 414.969 | 418.393 | 458.5 | 452.988 | 462.146 | 490.858 | 458.352 | 446.997 | 450.504 | 453.527 | 210.017 | 205.704 | 217.741 | 236.01 | 265.029 | 253.992 | 331.175 | 353.097 | 355.343 | 389.831 | 450.925 | 494.009 | 342.313 | 1,005.69 | 1,387.766 | 1,413.001 | 1,476.614 | 1,500.349 | 1,590.473 | 1,640.47 | 1,823.298 | 1,907.061 | 1,989.863 | 1,654.288 | 1,748.966 | 1,806.427 | 1,242.831 | 1,328.728 | 1,216.912 | 1,257.364 | 1,147.199 | 1,186.871 | 1,176.065 | 1,248.797 | 1,320.318 | 1,354.872 | 1,193.913 | 1,182.415 | 1,232.781 | 1,291.86 | 1,251.837 | 1,258.041 | 1,302.691 | 1,295.056 | 1,301.385 | 1,330.491 | 1,379.427 | 1,355.9 | 1,338.8 | 1,283.1 | 1,248 | 1,276.4 | 1,205 | 1,169.4 | 1,180.3 | 1,231.8 | 489.4 | 500.2 | 508.2 | 519 | 508.7 | 511.3 | 411.7 | 464.126 | 620.1 | 562 | 567.4 | 639.492 | 656.6 | 717.5 | 770.3 | 816.847 | 899.9 | 898.4 | 922.6 | 977.1 | 1,012 | 975.4 | 984.1 | 1,034.3 | 1,030.2 | 1,010.2 | 873.9 | 882.9 | 876.3 | 858.8 | 865.1 | 920.8 | 879.1 | 866.9 | 928.2 | 1,042.1 | 1,161.5 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 416.278 | 415.702 | 415.125 | 414.549 | 413.973 | 413.397 | 412.82 | 412.244 | 411.668 | 411.092 | 410.515 | 409.939 | 409.363 | 408.786 | 408.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.657 | 1.657 | 0 | 0 | 0 | 1.964 | 0 | 2.214 | 2.214 | 2.214 | 0 | 0 | 0 | 0 | 2.63 | 0 | 0 | 0 | 2.733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.864 | 0.861 | 0.854 | 0.848 | 414.819 | 0.845 | 0.843 | 0.836 | 0.835 | 0.834 | 0.833 | 0.826 | 0.825 | 0.825 | 0.823 | 0.817 | 0.816 | 0.815 | 0.814 | 0.81 | 0.809 | 0.809 | 0.808 | 0.807 | 0.806 | 0.819 | 0.817 | 0.816 | 0.819 | 0.821 | 0.823 | 0.819 | 0.829 | 0.835 | 0.84 | 0.838 | 0.838 | 0.842 | 0.578 | 0.57 | 0.566 | 0.562 | 0.561 | 0.56 | 0.557 | 0.571 | 0.57 | 0.555 | 0.548 | 0.546 | 0.558 | 0.543 | 0.558 | 0.577 | 0.594 | 0.583 | 0.578 | 0.575 | 0.567 | 0.546 | 0.545 | 0.539 | 0.538 | 0.538 | 0.541 | 0.545 | 1.631 | 1.63 | 1.629 | 1.635 | 1.636 | 1.636 | 1.633 | 1.635 | 1.637 | 1.637 | 1.637 | 1.637 | 1.634 | 1.632 | 1.631 | 0.815 | 0.813 | 0.81 | 0.808 | 0.807 | 0.802 | 0.801 | 0.8 | 0.799 | 0.796 | 0.792 | 0.791 | 0.793 | 0.791 | 0.787 | 0.786 | 0.785 | 0.782 | 0.8 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0.8 | 0.8 | 0.801 | 0 | 0 | 0 | 0.799 | 0 | 0 | 0 | 0.748 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -571.391 | -619.167 | -620.596 | -622.222 | -379.036 | -362.807 | 319.599 | 350.715 | 277.742 | 244.07 | 214.907 | 205.118 | 164.891 | 118.77 | 125.702 | 131.778 | -108.73 | -163.092 | -136.898 | -120.981 | -127.612 | -101.529 | -97.083 | -86.229 | -104.021 | -119.012 | -120.635 | -90.061 | -116.202 | -88.717 | -96.513 | -94.077 | -132.386 | -144.249 | -155.578 | -174.038 | -147.969 | -117.616 | 113.593 | 118.693 | 102.976 | 104.317 | 108.932 | 116.893 | 111.192 | 131.175 | 133.622 | 136.293 | 109.108 | 97.106 | 91.69 | 96.105 | 89.813 | 100.535 | 102.746 | 111.641 | 86.816 | 87.681 | -11.826 | -10.946 | -13.132 | -17.62 | -19.873 | 200.827 | 232.951 | 1,468.466 | 2,022.592 | 1,971.848 | 2,250.613 | 2,210.303 | 2,146.896 | 2,145.875 | 2,044.808 | 2,008.434 | 1,968.89 | 1,930.994 | 1,958.04 | 1,920.486 | 1,840.906 | 1,787.221 | 1,712.263 | 1,672.972 | 1,602.841 | 1,546.522 | 1,457.125 | 1,417.372 | 1,364.696 | 1,324.027 | 1,260.239 | 1,226.549 | 1,211.571 | 1,183.595 | 1,185.918 | 1,175.191 | 1,147.723 | 1,093.138 | 1,055.849 | 1,030.735 | 996.085 | 973.4 | 938.6 | 924.6 | 891.3 | 870.3 | 837.7 | 822.8 | 796.9 | 782.3 | 752.1 | 724 | 696 | 676.5 | 992.4 | 966.9 | 935.5 | 916.602 | 886.5 | 869.3 | 843.5 | 823.204 | 808.3 | 790.5 | 750.9 | 733.978 | 682.3 | 676.4 | 662.5 | 638.1 | 605.4 | 605 | 589.9 | 581.6 | 564.2 | 556.8 | 544.3 | 546.8 | 533.5 | 523.7 | 531.5 | 521.8 | 505.5 | 494.5 | 467.3 | 419.9 | 382.3 |
Overige gereserveerde algehele resultaten
| -75.408 | -75.442 | -75.476 | -75.51 | -77.396 | -77.421 | -77.446 | -77.471 | -71.433 | -72.249 | -73.079 | -73.909 | -96.352 | -97.708 | -98.914 | -100.119 | -96.168 | -97.176 | -98.081 | -98.989 | -93.828 | -94.476 | -94.937 | -95.397 | -99.126 | -101.442 | -102.182 | -102.922 | -91.27 | -91.989 | -92.668 | -93.347 | -87.658 | -88.416 | -89.108 | -89.802 | -125.052 | -125.873 | -125.626 | -126.443 | -79.417 | -79.917 | -80.42 | -80.923 | -113.211 | -114.213 | -115.93 | -116.84 | -96.919 | -97.138 | -96.933 | -97.548 | -80.019 | -80.629 | -81.089 | -81.547 | -87.74 | -90.612 | -90.756 | -91.459 | -88.751 | -91.9 | -115.727 | -133.655 | -41.232 | -1.308 | -0.882 | 1.828 | 19.86 | 14.873 | 3.041 | 2.492 | 15.546 | 10.121 | -14.659 | -8.968 | -9.514 | -13.523 | -13.47 | -13.091 | -17.26 | -15.782 | -17.776 | -3.179 | -14.533 | -26.577 | -29.906 | -27.986 | -9.192 | -5.585 | -17.175 | -6.972 | -23.616 | 5.95 | -10.746 | 26.491 | 49.661 | 50.273 | 97.448 | 53.3 | 61.6 | -444.4 | -395.9 | -428.6 | -421.1 | -407.3 | -395.9 | -380.8 | -376.4 | -375.5 | -363.9 | -351.2 | 46.8 | 46 | 45.4 | 21.533 | -602.1 | -549.4 | -549.4 | 13.403 | -541.4 | -502.4 | -502.4 | 27.973 | -542.8 | -522.7 | -505.1 | -490.1 | -520.2 | -502.4 | -482.5 | -464.2 | -451.3 | -437.6 | -422.3 | -407 | -392 | -374.6 | -359.2 | -342.3 | -332.1 | -315.4 | -289.2 | -238.8 | -200.5 |
Overige totale aandeelhoudersvermogen
| 1,448.875 | 1,446.231 | 1,442.055 | 1,438.518 | 1,458.288 | 1,454.175 | 1,443.992 | 1,444.501 | 1,440.399 | 1,435.867 | 1,430.853 | 1,428.46 | 1,424.24 | 1,420.066 | 1,133.366 | 1,130.789 | 1,127.149 | 1,123.067 | 1,119.485 | 1,117.095 | 1,114.239 | 1,111.849 | 1,108.585 | 1,106.984 | 1,107.993 | 1,131.499 | 1,126.688 | 1,129.02 | 1,133.484 | 1,135.291 | 1,135.812 | 1,132.54 | 1,145.688 | 1,156.231 | 1,162.082 | 1,163.985 | 1,164.637 | 1,167.537 | 526.753 | 525.456 | 511.064 | 506.676 | 505.158 | 509.243 | 504.485 | 520.196 | 520.157 | 517.688 | 510.64 | 507.558 | 514.919 | 515.421 | 525.717 | 539.856 | 554.128 | 558.225 | 550.94 | 547.05 | 539.903 | 531.754 | 533.377 | 529.482 | 526.944 | 724.686 | 523.506 | 508.176 | 486.452 | 2,446.903 | 466.468 | 461.563 | 451.346 | 431.432 | 404.56 | 395.614 | 386.802 | 363.416 | 357.835 | 341 | 328.991 | 320.359 | 319.687 | 315.925 | 298.559 | 278.378 | 262.338 | 259.965 | 225.645 | 218.623 | 216.434 | 211.664 | 191.744 | 174.485 | 170.844 | 183.435 | 170.415 | 157.394 | 156.14 | 152.395 | 139.713 | 136.8 | 141.4 | 628.1 | 587.8 | 627 | 646.5 | 677 | 670.9 | 647.5 | 657.8 | 653.7 | 638.3 | 619.3 | 241.6 | 239.5 | 235.8 | 252.49 | 876.6 | 817.2 | 811.1 | 246.062 | 806.8 | 617.4 | 620.4 | 96.936 | 638.7 | 618.3 | 600.3 | 585.1 | 614.7 | 596.8 | 576.8 | 556.7 | 543.6 | 529.8 | 514.3 | 498.8 | 515.1 | 497.3 | 481.6 | 464.4 | 493.5 | 476.3 | 450 | 305.8 | 267.6 |
Totaal eigen vermogen van aandeelhouders
| 1,219.218 | 1,168.185 | 1,161.962 | 1,156.183 | 1,416.675 | 1,428.189 | 2,099.808 | 2,130.825 | 2,059.211 | 2,019.614 | 1,984.029 | 1,970.434 | 1,902.967 | 1,850.739 | 1,569.187 | 1,163.265 | 923.067 | 863.614 | 885.32 | 897.935 | 893.608 | 916.653 | 917.373 | 926.165 | 905.652 | 911.864 | 904.688 | 937.485 | 926.831 | 955.406 | 947.454 | 945.935 | 926.473 | 924.401 | 918.236 | 900.983 | 892.454 | 924.89 | 516.955 | 519.933 | 535.189 | 531.638 | 534.231 | 547.737 | 503.023 | 539.943 | 540.633 | 539.91 | 523.377 | 508.072 | 510.234 | 514.521 | 538.699 | 560.339 | 576.379 | 588.902 | 553.327 | 544.694 | 437.888 | 429.895 | 432.039 | 420.501 | 391.882 | 591.569 | 715.766 | 1,975.879 | 2,509.793 | 2,450.361 | 2,738.57 | 2,688.374 | 2,602.919 | 2,581.435 | 2,466.547 | 2,415.804 | 2,342.67 | 2,287.079 | 2,307.998 | 2,249.6 | 2,158.061 | 2,096.121 | 2,016.321 | 1,973.93 | 1,884.437 | 1,822.531 | 1,705.738 | 1,651.567 | 1,561.237 | 1,515.465 | 1,468.281 | 1,433.427 | 1,386.936 | 1,351.9 | 1,333.937 | 1,365.369 | 1,308.183 | 1,277.81 | 1,262.436 | 1,234.188 | 1,234.028 | 1,164.3 | 1,142.5 | 1,108.3 | 1,083.2 | 1,068.7 | 1,063.1 | 1,092.5 | 1,071.9 | 1,049 | 1,033.5 | 1,002.2 | 970.4 | 944.6 | 1,281.6 | 1,253.2 | 1,217.5 | 1,191.426 | 1,161 | 1,137.1 | 1,105.2 | 1,083.468 | 1,073.7 | 905.5 | 868.9 | 859.635 | 778.2 | 772 | 757.7 | 733.1 | 699.9 | 699.4 | 684.2 | 674.1 | 656.5 | 649 | 636.3 | 638.6 | 656.6 | 646.4 | 653.9 | 643.9 | 666.9 | 655.4 | 628.1 | 486.9 | 449.4 |
Totaal eigen vermogen
| 1,219.218 | 1,168.185 | 1,161.962 | 1,156.183 | 1,416.675 | 1,428.189 | 2,099.808 | 2,130.825 | 2,059.211 | 2,019.614 | 1,984.029 | 1,970.434 | 1,902.967 | 1,850.739 | 1,569.187 | 1,163.265 | 923.067 | 863.614 | 885.32 | 897.935 | 893.774 | 916.653 | 917.373 | 926.165 | 905.652 | 911.864 | 904.688 | 938.117 | 928.974 | 957.549 | 947.454 | 945.935 | 926.473 | 924.401 | 918.236 | 900.983 | 892.454 | 924.89 | 518.612 | 521.59 | 536.851 | 533.403 | 536.195 | 549.701 | 505.237 | 542.157 | 542.847 | 542.124 | 525.857 | 510.552 | 512.714 | 517.001 | 541.329 | 562.969 | 579.009 | 591.532 | 556.06 | 547.427 | 441.244 | 433.251 | 435.29 | 423.752 | 395.133 | 594.967 | 719.275 | 2,108.344 | 2,617.825 | 2,592.291 | 2,854.671 | 2,802.685 | 2,703.784 | 2,703.864 | 2,565.257 | 2,513.587 | 2,445.73 | 2,378.34 | 2,307.998 | 2,249.6 | 2,158.061 | 2,096.121 | 2,016.321 | 1,973.93 | 1,884.437 | 1,822.531 | 1,705.738 | 1,651.567 | 1,561.237 | 1,515.465 | 1,468.281 | 1,433.427 | 1,386.936 | 1,351.9 | 1,333.937 | 1,365.369 | 1,308.183 | 1,277.81 | 1,262.436 | 1,234.188 | 1,234.028 | 1,164.3 | 1,142.5 | 1,108.3 | 1,083.2 | 1,068.7 | 1,063.1 | 1,092.5 | 1,071.9 | 1,049 | 1,033.5 | 1,002.2 | 970.4 | 944.6 | 1,281.6 | 1,253.2 | 1,217.5 | 1,191.426 | 1,161 | 1,137.1 | 1,105.2 | 1,083.468 | 1,073.7 | 905.5 | 868.9 | 859.635 | 778.2 | 772 | 757.7 | 733.1 | 699.9 | 699.4 | 684.2 | 674.1 | 656.5 | 649 | 636.3 | 638.6 | 656.6 | 646.4 | 653.9 | 643.9 | 666.9 | 655.4 | 628.1 | 486.9 | 449.4 |
Totaal passiva en aandeelhoudersvermogen
| 5,254.147 | 5,280.956 | 5,327.825 | 5,410.12 | 5,688.073 | 5,702.733 | 6,402.034 | 6,431.005 | 6,425.224 | 6,535.67 | 6,541.861 | 6,658.314 | 6,580.549 | 6,562.199 | 6,898.68 | 4,859.386 | 3,586.127 | 3,547.845 | 3,695.675 | 3,561.857 | 3,506.491 | 3,047.725 | 2,173.916 | 2,130.061 | 2,068.03 | 2,089.925 | 2,083.982 | 2,129.548 | 1,686.61 | 1,741.381 | 1,714.263 | 1,728.373 | 1,684.874 | 1,687.289 | 1,673.425 | 1,680.86 | 1,681.71 | 1,698.72 | 1,032.526 | 1,032.731 | 978.443 | 954.857 | 951.164 | 966.13 | 963.737 | 992.931 | 1,002.779 | 1,030.768 | 984.209 | 957.549 | 963.218 | 970.528 | 748.716 | 768.673 | 796.75 | 827.542 | 818.356 | 801.419 | 772.419 | 786.348 | 790.633 | 813.583 | 846.058 | 1,088.976 | 1,061.588 | 3,114.034 | 4,005.591 | 4,005.292 | 4,331.285 | 4,303.034 | 4,294.257 | 4,344.334 | 4,388.555 | 4,420.648 | 4,435.593 | 4,032.628 | 4,056.964 | 4,056.027 | 3,400.892 | 3,424.849 | 3,233.233 | 3,231.294 | 3,031.636 | 3,009.402 | 2,881.803 | 2,900.364 | 2,881.555 | 2,870.337 | 2,662.194 | 2,615.842 | 2,619.717 | 2,643.76 | 2,585.774 | 2,623.41 | 2,610.874 | 2,572.866 | 2,563.821 | 2,564.679 | 2,613.455 | 2,520.2 | 2,481.3 | 2,391.4 | 2,331.2 | 2,345.1 | 2,268.1 | 2,261.9 | 2,252.2 | 2,280.8 | 1,522.9 | 1,502.4 | 1,478.6 | 1,463.6 | 1,790.3 | 1,764.5 | 1,629.2 | 1,655.552 | 1,781.1 | 1,699.1 | 1,672.6 | 1,722.96 | 1,730.3 | 1,623 | 1,639.2 | 1,676.482 | 1,678.1 | 1,670.4 | 1,680.3 | 1,710.2 | 1,711.9 | 1,674.8 | 1,668.3 | 1,708.4 | 1,686.7 | 1,659.2 | 1,510.2 | 1,521.5 | 1,532.9 | 1,505.2 | 1,519 | 1,564.7 | 1,546 | 1,522.3 | 1,556.3 | 1,529 | 1,610.9 |