Service Stream Limited
ASX:SSM.AX
1.55 (AUD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,154.863 | 1,132.524 | 1,094.604 | 954.054 | 954.495 | 559.309 | 393.899 | 409.107 | 430.854 | 497.097 | 503.766 | 347.326 | 336.114 | 293.47 | 261.157 | 240.386 | 221.389 | 216.483 | 213.697 | 197.191 | 174.069 | 214.666 | 229.856 | 296.744 | 147.952 | 147.952 | 147.952 | 158.369 | 158.369 | 158.369 | 158.369 | 129.432 | 129.432 | 129.432 | 129.432 | 139.365 | 139.365 | 139.365 | 139.365 | 112.503 | 112.503 | 112.503 | 112.503 | 61.379 | 61.379 | 61.379 | 61.379 | 19.269 | 19.269 | 19.269 | 19.269 | 23.406 | 23.406 | 23.406 | 23.406 |
Kosten van de omzet
| 713.534 | 1,065.013 | 1,033.516 | 918.999 | 929.183 | 525.365 | 356.341 | 368.008 | 381.273 | 438.288 | 441.39 | 204.242 | 204.561 | 166.83 | 145.301 | 136.447 | 124.503 | 126.544 | 128.617 | 117.903 | 92.956 | 121.493 | 138.131 | 164.684 | 11.328 | 11.328 | 11.328 | 28.473 | 28.473 | 28.473 | 28.473 | 13.265 | 13.265 | 13.265 | 13.265 | 12.408 | 12.408 | 12.408 | 12.408 | 8.451 | 8.451 | 8.451 | 8.451 | 7.408 | 7.408 | 7.408 | 7.408 | 13.343 | 13.343 | 13.343 | 13.343 | 16.595 | 16.595 | 16.595 | 16.595 |
Brutowinst
| 441.329 | 67.511 | 61.088 | 35.055 | 25.312 | 33.944 | 37.558 | 41.099 | 49.581 | 58.809 | 62.376 | 143.084 | 131.553 | 126.64 | 115.856 | 103.939 | 96.886 | 89.939 | 85.08 | 79.288 | 81.113 | 93.173 | 91.725 | 132.06 | 136.624 | 136.624 | 136.624 | 129.896 | 129.896 | 129.896 | 129.896 | 116.167 | 116.167 | 116.167 | 116.167 | 126.956 | 126.956 | 126.956 | 126.956 | 104.052 | 104.052 | 104.052 | 104.052 | 53.971 | 53.971 | 53.971 | 53.971 | 5.926 | 5.926 | 5.926 | 5.926 | 6.811 | 6.811 | 6.811 | 6.811 |
Brutowinstmarge
| 0.382 | 0.06 | 0.056 | 0.037 | 0.027 | 0.061 | 0.095 | 0.1 | 0.115 | 0.118 | 0.124 | 0.412 | 0.391 | 0.432 | 0.444 | 0.432 | 0.438 | 0.415 | 0.398 | 0.402 | 0.466 | 0.434 | 0.399 | 0.445 | 0.923 | 0.923 | 0.923 | 0.82 | 0.82 | 0.82 | 0.82 | 0.898 | 0.898 | 0.898 | 0.898 | 0.911 | 0.911 | 0.911 | 0.911 | 0.925 | 0.925 | 0.925 | 0.925 | 0.879 | 0.879 | 0.879 | 0.879 | 0.308 | 0.308 | 0.308 | 0.308 | 0.291 | 0.291 | 0.291 | 0.291 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 40.246 | 34.241 | 38.736 | 22.453 | 15.164 | 14.979 | 16.46 | 16.024 | 15.827 | 13.303 | 11.124 | 10.672 | 10.516 | 8.937 | 8.916 | 8.1 | 9.323 | 7.756 | 8.024 | 9.469 | 13.918 | 17.304 | 42.406 | 42.406 | 42.406 | 38.026 | 38.026 | 38.026 | 38.026 | 96.186 | 96.186 | 96.186 | 96.186 | 104.598 | 104.598 | 104.598 | 104.598 | 81.365 | 81.365 | 81.365 | 81.365 | 41.087 | 41.087 | 41.087 | 41.087 | 0 | 0 | 0 | 0 | 0.869 | 0.869 | 0.869 | 0.869 |
Verkoop- en marketingkosten
| 0 | 0 | -3.499 | -7.322 | -8.466 | -2.748 | -3.456 | -0.291 | -1.73 | -0.825 | 126.195 | 88.938 | 84.448 | 81.518 | 75.738 | 71.983 | 66.036 | 64.616 | 59.504 | 58.929 | 65.94 | 74.367 | 24.115 | 24.115 | 41.955 | 41.955 | 41.955 | 44.907 | 44.907 | 44.907 | 44.907 | -77.25 | -77.25 | -77.25 | -77.25 | -89.674 | -89.674 | -89.674 | -89.674 | -67.995 | -67.995 | -67.995 | -67.995 | -33.152 | -33.152 | -33.152 | -33.152 | 0 | 0 | 0 | 0 | -0.113 | -0.113 | -0.113 | -0.113 |
Verkoop-, algemene en administratieve kosten
| 323.241 | 46.642 | 36.747 | 26.919 | 30.27 | 19.705 | 11.708 | 14.688 | 14.73 | 15.199 | 18.347 | 102.241 | 95.572 | 92.19 | 86.254 | 80.92 | 74.952 | 72.716 | 68.827 | 66.685 | 73.964 | 83.836 | 104.26 | 111.654 | 84.361 | 84.361 | 84.361 | 82.932 | 82.932 | 82.932 | 82.932 | 18.936 | 18.936 | 18.936 | 18.936 | 14.924 | 14.924 | 14.924 | 14.924 | 13.37 | 13.37 | 13.37 | 13.37 | 7.936 | 7.936 | 7.936 | 7.936 | 1.065 | 1.065 | 1.065 | 1.065 | 0.756 | 0.756 | 0.756 | 0.756 |
Overige kosten
| 0.705 | 1.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 323.241 | 45.146 | 36.747 | 26.919 | 30.27 | 19.705 | 11.708 | 14.688 | 14.73 | 15.199 | 18.347 | 108.962 | 102.53 | 98.271 | 93.759 | 85.304 | 81.114 | 77.214 | 74.221 | 71.681 | 77.51 | 90.554 | 213.614 | 120.314 | 84.361 | 84.361 | 84.361 | 82.932 | 82.932 | 82.932 | 82.932 | 18.936 | 18.936 | 18.936 | 18.936 | 14.924 | 14.924 | 14.924 | 14.924 | 13.37 | 13.37 | 13.37 | 13.37 | 7.936 | 7.936 | 7.936 | 7.936 | 1.065 | 1.065 | 1.065 | 1.065 | 0.756 | 0.756 | 0.756 | 0.756 |
Bedrijfsresultaat
| 118.088 | 22.365 | 24.341 | 8.136 | -4.958 | 14.239 | 25.85 | 26.411 | 34.851 | 43.61 | 44.029 | 34.122 | 27.449 | 28.13 | 22.871 | 18.571 | 15.576 | 12.725 | 11.657 | 7.419 | 4.998 | 2.619 | -19.011 | 12.37 | 7.71 | 7.71 | 7.71 | 7.057 | 7.057 | 7.057 | 7.057 | -0.333 | -0.333 | -0.333 | -0.333 | 5.574 | 5.574 | 5.574 | 5.574 | 7.509 | 7.509 | 7.509 | 7.509 | 4.614 | 4.614 | 4.614 | 4.614 | 4.861 | 4.861 | 4.861 | 4.861 | 8.807 | 8.807 | 8.807 | 8.807 |
Bedrijfsresultaat ratio
| 0.102 | 0.02 | 0.022 | 0.009 | -0.005 | 0.025 | 0.066 | 0.065 | 0.081 | 0.088 | 0.087 | 0.098 | 0.082 | 0.096 | 0.088 | 0.077 | 0.07 | 0.059 | 0.055 | 0.038 | 0.029 | 0.012 | -0.083 | 0.042 | 0.052 | 0.052 | 0.052 | 0.045 | 0.045 | 0.045 | 0.045 | -0.003 | -0.003 | -0.003 | -0.003 | 0.04 | 0.04 | 0.04 | 0.04 | 0.067 | 0.067 | 0.067 | 0.067 | 0.075 | 0.075 | 0.075 | 0.075 | 0.252 | 0.252 | 0.252 | 0.252 | 0.376 | 0.376 | 0.376 | 0.376 |
Totaal overige inkomsten en kosten netto
| -89.482 | -5.234 | -13.451 | -18.465 | -40.379 | -5.176 | -7.227 | -3.216 | -3.391 | -4.605 | -6.408 | 0.372 | 2.275 | 0.418 | -0.816 | 0.076 | 0.299 | -0.127 | -0.723 | -1.237 | -3.097 | -1.922 | -105.758 | -1.182 | -1.049 | -1.049 | -1.049 | -1.4 | -1.4 | -1.4 | -1.4 | -1.496 | -1.496 | -1.496 | -1.496 | -1.749 | -1.749 | -1.749 | -1.749 | -1.022 | -1.022 | -1.022 | -1.022 | -0.465 | -0.465 | -0.465 | -0.465 | 0.187 | 0.187 | 0.187 | 0.187 | -3.651 | -3.651 | -3.651 | -3.651 |
Inkomen voor belasting
| 28.606 | 17.131 | 10.89 | -10.329 | -45.337 | 9.063 | 18.623 | 23.195 | 31.46 | 39.005 | 37.621 | 34.494 | 29.724 | 28.548 | 22.055 | 18.647 | 15.875 | 12.598 | 10.934 | 6.182 | 1.901 | 0.697 | -124.769 | 11.188 | 6.661 | 6.661 | 6.661 | 5.658 | 5.658 | 5.658 | 5.658 | -1.829 | -1.829 | -1.829 | -1.829 | 3.825 | 3.825 | 3.825 | 3.825 | 6.487 | 6.487 | 6.487 | 6.487 | 4.15 | 4.15 | 4.15 | 4.15 | 5.048 | 5.048 | 5.048 | 5.048 | 5.156 | 5.156 | 5.156 | 5.156 |
Inkomen voor belasting ratio
| 0.025 | 0.015 | 0.01 | -0.011 | -0.047 | 0.016 | 0.047 | 0.057 | 0.073 | 0.078 | 0.075 | 0.099 | 0.088 | 0.097 | 0.084 | 0.078 | 0.072 | 0.058 | 0.051 | 0.031 | 0.011 | 0.003 | -0.543 | 0.038 | 0.045 | 0.045 | 0.045 | 0.036 | 0.036 | 0.036 | 0.036 | -0.014 | -0.014 | -0.014 | -0.014 | 0.027 | 0.027 | 0.027 | 0.027 | 0.058 | 0.058 | 0.058 | 0.058 | 0.068 | 0.068 | 0.068 | 0.068 | 0.262 | 0.262 | 0.262 | 0.262 | 0.22 | 0.22 | 0.22 | 0.22 |
Belastingkosten
| 9.074 | 5.523 | 3.429 | -2.668 | -1.483 | 3.725 | 5.59 | 6.954 | 9.436 | 11.714 | 11.854 | 10.402 | 8.519 | 8.646 | 6.719 | 5.613 | 4.702 | 3.788 | 3.259 | 2.137 | 0.117 | 0.172 | 9.647 | 3.12 | 1.982 | 1.982 | 1.982 | 1.545 | 1.545 | 1.545 | 1.545 | -1.19 | -1.19 | -1.19 | -1.19 | 1.046 | 1.046 | 1.046 | 1.046 | 1.963 | 1.963 | 1.963 | 1.963 | 1.341 | 1.341 | 1.341 | 1.341 | 1.532 | 1.532 | 1.532 | 1.532 | 5.156 | 5.156 | 5.156 | 5.156 |
Nettowinst
| 19.532 | 12.766 | 10.749 | -6.287 | -41.662 | 5.338 | 13.033 | 16.241 | 22.024 | 27.291 | 25.767 | 24.092 | 21.205 | 19.902 | 15.336 | 13.034 | 11.173 | 8.81 | 7.675 | 4.045 | 1.784 | 0.525 | -115.122 | 8.068 | 4.679 | 4.679 | 4.679 | 4.113 | 4.113 | 4.113 | 4.113 | -0.639 | -0.639 | -0.639 | -0.639 | 2.78 | 2.78 | 2.78 | 2.78 | 4.524 | 4.524 | 4.524 | 4.524 | 2.809 | 2.809 | 2.809 | 2.809 | 3.516 | 3.516 | 3.516 | 3.516 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.017 | 0.011 | 0.01 | -0.007 | -0.044 | 0.01 | 0.033 | 0.04 | 0.051 | 0.055 | 0.051 | 0.069 | 0.063 | 0.068 | 0.059 | 0.054 | 0.05 | 0.041 | 0.036 | 0.021 | 0.01 | 0.002 | -0.501 | 0.027 | 0.032 | 0.032 | 0.032 | 0.026 | 0.026 | 0.026 | 0.026 | -0.005 | -0.005 | -0.005 | -0.005 | 0.02 | 0.02 | 0.02 | 0.02 | 0.04 | 0.04 | 0.04 | 0.04 | 0.046 | 0.046 | 0.046 | 0.046 | 0.182 | 0.182 | 0.182 | 0.182 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.032 | 0.021 | 0.017 | -0.01 | -0.068 | 0.009 | 0.031 | 0.039 | 0.053 | 0.066 | 0.063 | 0.067 | 0.057 | 0.054 | 0.041 | 0.036 | 0.026 | 0.024 | 0.021 | 0.011 | 0.006 | 0.002 | -0.44 | 0.03 | 0.008 | 0.018 | 0.008 | 0.016 | 0.007 | 0.016 | 0.007 | -0.003 | -0.001 | -0.003 | -0.001 | 0.015 | 0.005 | 0.015 | 0.005 | 0.026 | 0.008 | 0.026 | 0.008 | 0.024 | 0.005 | 0.024 | 0.005 | 0.031 | 0.006 | 0.031 | 0.006 | 0 | 0 | 0 | 0 |
Verwaterde WPA
| 0.031 | 0.021 | 0.017 | -0.01 | -0.068 | 0.009 | 0.031 | 0.039 | 0.053 | 0.066 | 0.061 | 0.067 | 0.057 | 0.054 | 0.041 | 0.036 | 0.026 | 0.024 | 0.021 | 0.011 | 0.006 | 0.002 | -0.44 | 0.03 | 0.008 | 0.018 | 0.008 | 0.016 | 0.007 | 0.016 | 0.007 | -0.003 | -0.001 | -0.003 | -0.001 | 0.015 | 0.005 | 0.015 | 0.005 | 0.026 | 0.008 | 0.026 | 0.008 | 0.024 | 0.005 | 0.024 | 0.005 | 0.031 | 0.006 | 0.031 | 0.006 | 0 | 0 | 0 | 0 |
EBITDA
| 27.618 | 51.803 | 61.634 | 38.893 | 29.412 | 33.191 | 41.03 | 40.522 | 50.869 | 59.27 | 56.344 | 36.197 | 30.568 | 30.37 | 25.254 | 19.669 | 16.425 | 15.681 | 12.495 | 10.468 | 4.936 | 7.546 | -18.369 | 16.23 | 9.581 | 9.581 | 9.581 | 8.666 | 8.666 | 8.666 | 8.666 | 1.302 | 1.302 | 1.302 | 1.302 | 7.431 | 7.431 | 7.431 | 7.431 | 9.18 | 9.18 | 9.18 | 9.18 | 5.285 | 5.285 | 5.285 | 5.285 | 5.048 | 5.048 | 5.048 | 5.048 | 8.929 | 8.929 | 8.929 | 8.929 |
EBITDA ratio
| 0.024 | 0.046 | 0.056 | 0.041 | 0.031 | 0.059 | 0.104 | 0.099 | 0.118 | 0.119 | 0.112 | 0.104 | 0.091 | 0.103 | 0.097 | 0.082 | 0.074 | 0.072 | 0.058 | 0.053 | 0.028 | 0.035 | -0.08 | 0.055 | 0.065 | 0.065 | 0.065 | 0.055 | 0.055 | 0.055 | 0.055 | 0.01 | 0.01 | 0.01 | 0.01 | 0.053 | 0.053 | 0.053 | 0.053 | 0.082 | 0.082 | 0.082 | 0.082 | 0.086 | 0.086 | 0.086 | 0.086 | 0.262 | 0.262 | 0.262 | 0.262 | 0.382 | 0.382 | 0.382 | 0.382 |