Shaver Shop Group Limited
ASX:SSG.AX
1.345 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||
Vlottende activa: | |||||||||||||||||||
Liquide middelen & kasequivalenten
| 13.315 | 31.928 | 13.471 | 34.134 | 9.396 | 36.349 | 7.375 | 41.065 | 12.629 | 19.405 | 3.942 | 14.022 | 2.927 | 9.51 | 2.389 | 14.852 | 4.334 | 20.104 | 0.069 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 13.315 | 31.928 | 13.471 | 34.134 | 9.396 | 36.349 | 7.375 | 41.065 | 12.629 | 19.405 | 3.942 | 14.022 | 2.927 | 9.51 | 2.389 | 14.852 | 4.334 | 20.104 | 0.069 |
Nettovorderingen
| 1.908 | 5.268 | 1.309 | 4.632 | 1.406 | 5.598 | 2.383 | 1.69 | 2.111 | 6.043 | 1.38 | 4.361 | 1.69 | 3.594 | 1.171 | 4.137 | 1.722 | 4.101 | 1.39 |
Voorraad
| 23.136 | 25.977 | 21.96 | 24.447 | 22.175 | 24.635 | 18.125 | 23.489 | 15.097 | 33.147 | 25.649 | 33.593 | 23.894 | 36.625 | 29.123 | 31.063 | 18.115 | 19.752 | 13.972 |
Overige vlottende activa
| 0.081 | 0 | 0.823 | -0 | 1.67 | -0 | 1.244 | 0 | 0.426 | 0.028 | 2.062 | 0.906 | 2.596 | 0 | 0.725 | 0.034 | 1.191 | 0 | 0.569 |
Totaal vlottende activa
| 39.357 | 63.173 | 37.563 | 63.213 | 34.647 | 66.583 | 29.127 | 66.244 | 30.262 | 58.595 | 33.033 | 52.882 | 31.107 | 49.729 | 33.408 | 50.085 | 25.361 | 43.958 | 16.001 |
Niet-vlottende activa: | |||||||||||||||||||
Materiële vaste activa, netto
| 26.981 | 26.167 | 28.475 | 32.164 | 32.728 | 34.313 | 31.829 | 33.605 | 37.429 | 39.859 | 9.478 | 11.292 | 10.28 | 9.593 | 8.001 | 8.422 | 6.318 | 4.13 | 3.151 |
Goodwill
| 53.31 | 53.31 | 53.31 | 53.31 | 53.31 | 53.31 | 53.31 | 43.943 | 43.943 | 43.943 | 42.074 | 42.074 | 41.689 | 41.674 | 38.807 | 35.101 | 33.296 | 31.343 | 28.991 |
Immateriële activa
| 4.836 | 1.14 | 54.233 | 0.929 | 54.305 | 1.041 | 54.058 | 4.089 | 47.956 | 3.979 | 3.802 | 0.931 | 0.966 | 1 | 1.042 | 1.078 | 1.115 | 1.148 | 1.178 |
Goodwill en immateriële activa
| 58.145 | 54.45 | 107.543 | 54.238 | 107.614 | 54.351 | 107.368 | 48.033 | 91.899 | 47.922 | 45.876 | 43.005 | 42.655 | 42.675 | 39.849 | 36.179 | 34.41 | 32.492 | 30.17 |
Langetermijnbeleggingen
| -8.118 | -3.398 | 29.399 | 33.092 | 33.723 | 35.354 | 32.578 | 0.988 | 1.38 | 1.772 | 50.684 | 0 | 47.085 | 0 | 41.123 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 8.118 | 3.398 | 9.93 | 5.058 | 12.753 | 7.809 | 14.423 | 4.147 | 13.402 | 5.087 | 4.67 | 0 | 5.85 | 0 | 6.727 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 3.071 | 3.398 | -82.708 | -33.092 | -87.033 | -35.354 | -85.887 | 0 | -43.943 | 0 | -55.354 | 5.461 | -52.935 | 6.826 | -47.85 | 6.069 | 5.681 | 4.211 | 3.449 |
Totaal niet-vlottende activa
| 88.197 | 84.015 | 92.638 | 91.46 | 99.786 | 96.473 | 100.31 | 86.772 | 100.167 | 94.641 | 55.354 | 59.758 | 52.935 | 59.094 | 47.85 | 50.67 | 46.409 | 40.833 | 36.77 |
Totaal activa
| 127.554 | 147.188 | 130.201 | 154.673 | 134.432 | 163.056 | 129.437 | 153.016 | 130.429 | 153.236 | 92.796 | 112.64 | 89.892 | 108.823 | 87.985 | 100.754 | 71.771 | 84.79 | 52.77 |
Passiva en Eigen Vermogen: | |||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||
Crediteuren
| 13.761 | 33.546 | 14.601 | 36.218 | 17.708 | 46.445 | 16.034 | 41.249 | 17.968 | 39.72 | 14.724 | 35.411 | 12.972 | 33.421 | 10.294 | 31.314 | 10.252 | 29.855 | 6.81 |
Kortlopende schulden
| 8.371 | 9.061 | 10.62 | 7.737 | 10.849 | 11.246 | 10.415 | 10.324 | 13.047 | 21.002 | 0.664 | 0 | 11.926 | 7.324 | 0.344 | 0 | 0 | 0 | 0.256 |
Belastingschulden
| 0.014 | 1.885 | 1.059 | 3.13 | 1.838 | 4.249 | 2.044 | 3.83 | 0.617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.014 | 1.885 | 1.059 | 3.13 | 1.838 | 4.249 | 2.044 | 3.83 | 0.617 | 0 | -0.664 | 0 | -11.926 | 0 | -0.344 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 7.098 | 2.957 | 2.815 | 2.872 | 2.636 | 3.434 | 5.713 | 2.371 | 1.87 | 1.785 | 4.509 | 2.049 | 14.853 | 2.202 | 4.326 | 1.153 | 2.773 | 2.457 | 2.492 |
Totaal kortlopende verplichtingen
| 29.243 | 47.449 | 29.096 | 49.958 | 33.031 | 65.374 | 34.206 | 57.774 | 33.503 | 62.507 | 19.233 | 37.46 | 27.825 | 42.948 | 14.62 | 32.467 | 13.025 | 32.312 | 9.558 |
Langlopende verplichtingen: | |||||||||||||||||||
Langetermijnschulden
| 0 | 9.205 | 11.084 | 17.971 | 15.974 | 17.531 | 15.983 | 19.942 | 23.932 | 27.052 | 10.324 | 9.824 | 1.979 | 0 | 11.824 | 7.324 | 5.124 | 18.849 | 15.899 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 5.047 | 0 | 5.547 | 0 | 6.716 | 0 | 6.613 | 0 | 8.754 | 0 | 0.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 5.716 | 0.16 | 0.177 | 0.077 | 0.077 | 0.056 | 0.056 | 0.077 | 0.077 | 0 | -1.477 | 3.295 | 1.119 | 0 | -11.824 | 2.618 | 1.576 | 1.397 | 1.015 |
Totaal niet-vlottende verplichtingen
| 10.762 | 9.366 | 16.808 | 18.048 | 22.768 | 17.587 | 22.653 | 20.019 | 32.763 | 27.052 | 10.324 | 13.12 | 3.099 | 0 | 11.824 | 9.942 | 6.7 | 20.247 | 16.914 |
Totaal passiva
| 40.005 | 56.815 | 45.904 | 68.005 | 55.799 | 82.961 | 56.859 | 77.792 | 66.266 | 89.559 | 32.559 | 50.579 | 30.924 | 42.948 | 28.902 | 42.41 | 19.725 | 52.559 | 26.472 |
Eigen vermogen: | |||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 50.276 | 50.276 | 50.276 | 50.276 | 49.493 | 49.09 | 48.872 | 48.872 | 48.872 | 48.872 | 48.872 | 48.872 | 48.897 | 50.009 | 50.385 | 50.385 | 50.385 | 10.539 | 10.539 |
Ingehouden winsten
| 33.907 | 37.19 | 31.62 | 34.394 | 27.589 | 29.561 | 22.691 | 25.556 | 14.693 | 14.328 | 10.964 | 12.83 | 9.694 | 12.276 | 8.406 | 7.713 | 1.414 | 21.498 | 15.735 |
Overige gereserveerde algehele resultaten
| 3.366 | 2.908 | 2.401 | 1.998 | 1.551 | 1.444 | 1.015 | 0.795 | 0.598 | 0.477 | 0.4 | 0.358 | 0.377 | 0.418 | 0.291 | 0.246 | 0.246 | 0.194 | 0.024 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 87.549 | 90.373 | 84.297 | 86.667 | 78.634 | 80.095 | 72.578 | 75.223 | 64.163 | 63.677 | 60.236 | 62.06 | 58.968 | 62.703 | 59.083 | 58.345 | 52.045 | 32.231 | 26.298 |
Totaal eigen vermogen
| 87.549 | 90.373 | 84.297 | 86.667 | 78.634 | 80.095 | 72.578 | 75.223 | 64.163 | 63.677 | 60.236 | 62.06 | 58.968 | 62.703 | 59.083 | 58.345 | 52.045 | 32.231 | 26.298 |
Totaal passiva en aandeelhoudersvermogen
| 127.554 | 147.188 | 130.201 | 154.673 | 134.432 | 163.056 | 129.437 | 153.016 | 130.429 | 153.236 | 93.057 | 112.64 | 89.766 | 105.651 | 87.985 | 100.754 | 71.771 | 84.79 | 52.77 |