Summit State Bank
NASDAQ:SSBI
6.61 (USD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0.928 | 1.395 | 1.901 | 1.821 | 2.985 | 4.116 | 4.553 | 3.979 | 4.501 | 3.935 | 3.687 | 3.796 | 3.898 | 3.317 | 2.929 | 2.954 | 2.219 | 2.415 | 1.835 | 2.045 | 1.172 | 1.425 | 1.121 | 1.505 | 1.461 | 1.74 | 0.479 | 1.001 | 0.931 | 0.881 | 1.188 | 1.197 | 1.254 | 1.328 | 1.284 | 1.278 | 1.746 | 1.722 | 1.81 | 1.184 | 1.281 | 1.21 | 1.168 | 1.12 | 1.031 | 1.002 | 1.024 | 0.976 | 0.835 | 0.613 | 0.552 | 0.409 | 0.79 | 0.477 | 0.436 | 0.325 | 0.506 | 0.54 | 0.355 | 0.166 | 0.713 | 0.847 | 0.764 | -0.569 | 0.584 | 0.23 | 0.441 | 0.509 | 0.4 | 0.592 | 0.641 | 0.734 | 0.683 | 0.75 | 0.92 | 0.823 | 0.77 |
Afschrijvingen & Amortisatie
| 0.093 | 0.102 | 0.098 | 0.096 | 0.097 | 0.094 | 0.1 | 0.097 | 0.097 | 0.097 | 0.106 | 0.095 | 0.099 | 0.108 | -0.169 | 0.192 | 0.202 | 0.208 | 0.1 | -0.045 | 0.244 | 0.199 | 0.092 | 0.084 | 0.085 | 0.085 | 0.086 | 0.084 | 0.087 | 0.082 | 0.055 | 0.086 | 0.086 | 0.085 | 0.098 | 0.095 | 0.096 | 0.101 | 0.106 | 0.106 | 0.108 | 0.105 | 0.113 | 0.144 | 0.153 | 0.207 | 0.22 | 0.134 | 0.174 | 0.182 | 0.291 | 0.285 | 0.31 | 0.192 | 0.191 | 0.19 | 0.19 | 0.195 | 0.719 | -0.099 | 0.007 | 0.182 | 0.217 | 0.25 | 0.215 | 0.209 | 0.255 | 0.247 | 0.136 | 0.182 | 0.181 | 0.178 | 0 | 0 | 0.117 | 0.279 | 0.24 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0.077 | -1.738 | 0 | 0.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0.437 | 0 | 0 | 0.276 | 0 | 0 | 0 | 0 | 0.088 | 0 | -0.622 | 0.172 | 0 | 0.002 | 0 | 0.148 | 0 | -0.001 | 0 | 0.162 | 0.155 | 0.172 | 0.481 | -0.003 | 0.195 | 1.638 | 0.526 | 0.864 | 0.481 | 0.94 | 0.6 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0.561 | 0.444 | 0.354 | 2.392 | 0.242 | 0.163 | 0 | 0.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| -0.072 | -0.533 | -0.273 | 0.293 | 0.357 | -0.361 | 0.42 | 0.11 | -0.363 | 0.447 | -0.201 | 0.533 | -0.122 | 0.25 | -0.227 | 0.012 | 0.019 | 0.258 | 0.035 | 0.011 | 0.017 | 0.173 | -0.139 | 0.039 | 0.007 | -0.061 | 0.003 | 0.004 | 0.004 | 0.004 | 0.003 | 0 | 0.009 | 0.009 | 0.006 | 0.007 | 0.006 | 0.005 | 0.006 | 0.009 | 0.012 | 0.007 | 0.024 | 0.006 | 0.007 | 0.006 | 0.009 | 0.011 | 0.012 | 0.012 | 0.011 | 0.009 | 0.01 | 0.011 | 0.011 | 0.011 | 0.008 | 0.006 | 0.008 | 0.005 | 0.006 | 0.005 | 0.01 | -0.006 | 0.006 | 0.003 | 0.001 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0.696 | 0.56 | -2.276 | -2.855 | 0.957 | -4.758 | 4.354 | -0.932 | 0.647 | -0.76 | -0.055 | 1.735 | -2.933 | 1.057 | 1.011 | -2.72 | -0.186 | 0.298 | 4.222 | -4.574 | -0.563 | 0.036 | 0.137 | 0.646 | -1.921 | -1.141 | 0.358 | 0.212 | -0.487 | -0.145 | -0.629 | 0.385 | -0.307 | 0.569 | -1.154 | 1.352 | -0.401 | -0.239 | -0.636 | 1.466 | -0.045 | -0.796 | 0.242 | 0.151 | -0.205 | 0.602 | 0.086 | 0.991 | 1.429 | 0.024 | -0.385 | 0.127 | 1.28 | -0.711 | -0.293 | 0.81 | -0.832 | 0.312 | -1.335 | 0.716 | -4.197 | 3.164 | -0.458 | -0.616 | -0.135 | 0.323 | 0 | 0.156 | 0.371 | -0.099 | 0.338 | 0 | 0 | 0 | 1.432 | 0 | 0.07 |
Vorderingen
| 0.999 | 0.511 | 0.25 | -1.893 | -1.87 | 1.9 | -1.84 | -1.368 | 0.282 | -0.694 | 0.135 | 0.882 | -3.48 | 1.957 | 1.415 | -2.312 | -1.475 | 0.867 | 4.27 | -4.26 | -0.181 | 0.036 | 0.065 | 0.457 | -1.136 | -0.293 | 1.098 | -0.831 | 0.61 | -0.346 | 0.609 | -0.536 | 0.598 | 1.025 | -0.516 | 0.003 | -0.261 | -0.042 | 0.136 | 0.261 | 0.014 | 0.903 | 0.34 | -0.342 | 0.458 | -1.143 | 0.105 | 0.745 | 1.374 | -0.018 | 0.996 | -0.275 | 1.098 | -1.669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | -6.194 | -0.436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -0.303 | 0.049 | -2.005 | -0.962 | 2.64 | -6.766 | 6.194 | 0.436 | 0.369 | -0.07 | -0.19 | 0.853 | 0.547 | -0.9 | -0.404 | -0.408 | 1.289 | -0.569 | -0.048 | -0.314 | -0.382 | 0 | 0.542 | 0.42 | -0.569 | -0.472 | 0.541 | 1.025 | -1.178 | 0.355 | -1.246 | 1.613 | -1.139 | -0.291 | 0.025 | 1.04 | 0.302 | -0.209 | 0.112 | 0.715 | -0.053 | -1.614 | -0.08 | 0.535 | -0.358 | 1.557 | -0.129 | 0.246 | 0.055 | 0.042 | -1.381 | 0.402 | 0.182 | 0.958 | -0.24 | 0.09 | 0.202 | 0.073 | -0.477 | 0 | 0 | 0 | 0.071 | -0.06 | -0.182 | 0.162 | 0 | -0.148 | 0.323 | 0.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | -0.521 | 0 | 0 | -6.766 | 6.194 | 0.436 | -0.004 | 0.004 | -0.19 | 0.853 | 0.543 | -0.896 | -0.404 | -0.408 | 1.054 | -0.334 | -0.048 | -0.124 | -0.399 | -0.173 | -0.47 | -0.231 | -0.216 | -0.376 | -1.281 | 0.018 | 0.081 | -0.154 | 0.008 | -0.692 | 0.234 | -0.165 | -0.663 | 0.309 | -0.442 | 0.012 | -0.884 | 0.49 | -0.006 | -0.085 | -0.018 | -0.042 | -0.305 | 0.188 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.053 | 0.72 | -1.034 | 0.239 | -0.858 | 0 | -4.197 | 3.164 | -0.529 | -0.556 | 0.047 | 0.161 | 0 | 0.304 | 0.048 | -0.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -0.496 | -1.137 | -0.454 | 0.003 | -0.117 | -2.065 | -1.933 | -53.594 | 29.117 | 18.846 | 43.075 | -2.41 | -2.364 | -1.647 | -1.54 | -1.393 | -1.224 | -1.539 | -0.731 | -0.676 | -0.139 | -0.449 | -0.47 | 0.156 | 0.029 | -0.376 | 0.338 | 0.103 | 0.118 | 0.114 | 0.008 | 0.191 | 0.234 | -0.165 | 0.119 | 0.069 | -0.696 | -1.125 | -1.001 | 0.096 | -0.252 | -0.073 | -0.065 | -0.017 | -0.305 | 0.188 | -0.074 | -1.465 | 0.065 | 0.048 | 0.443 | 0.035 | -0.068 | -0.087 | 1 | 1.174 | 0.656 | 0.893 | 1.212 | 1.058 | 0.503 | -0.094 | 1.491 | -0.122 | 0.196 | -0.08 | -0.145 | 0.1 | 0.259 | 0.069 | -0.438 | -0.166 | -0.211 | -0.75 | -0.403 | 0.072 | 0.55 |
Kasstroom uit Operationele Activiteiten
| 1.149 | 0.716 | -0.927 | -2.38 | 3.728 | -2.801 | 7.494 | -50.34 | 33.999 | 22.565 | 46.612 | 3.749 | -1.422 | 3.085 | 2.004 | -0.955 | 1.029 | 1.64 | 5.461 | -3.25 | 0.714 | 1.211 | 1.178 | 2.391 | -0.346 | 0.523 | 1.261 | 1.4 | 0.649 | 0.932 | 0.713 | 1.859 | 0.654 | 1.998 | 0.353 | 2.803 | 0.751 | 0.612 | 0.285 | 2.86 | 1.104 | 0.615 | 1.637 | 1.576 | 1.162 | 2.002 | 1.46 | 2.285 | 3.041 | 1.743 | 1.393 | 1.805 | 2.922 | 0.682 | 1.345 | 2.51 | 0.528 | 1.946 | 0.959 | 1.846 | -2.407 | 4.548 | 2.378 | 1.329 | 1.108 | 0.848 | 0.552 | 1.181 | 1.166 | 0.744 | 0.722 | 0.746 | 0.471 | 0 | 2.066 | 1.173 | 1.63 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.112 | -0.073 | -0.08 | -0.004 | -0.016 | -0.14 | -0.052 | -0.066 | -0.053 | -0.004 | -0.011 | -0.026 | 0.003 | -0.057 | 0.304 | -0.13 | -0.123 | -0.177 | -0.063 | 0.031 | -0.204 | -0.76 | -0.579 | -0.249 | -0.028 | -0.014 | -0.035 | -0.003 | -0.009 | -0.158 | 0.019 | -0.033 | -0.013 | -0.2 | -0.005 | -0.019 | -0.019 | -0.042 | -0.029 | -0.109 | -0.195 | -0.39 | -0.409 | -0.366 | -0.132 | -0.055 | -0.055 | -0.007 | -0.03 | -0.047 | -0.035 | -0.048 | -0.034 | -0.073 | -0.092 | -0.1 | -0.076 | -0.081 | -0.656 | 0 | -0.02 | -0.083 | -0.134 | -0.037 | -0.037 | -0.045 | 0 | -0.346 | -0.417 | -0.235 | -0.066 | -0.062 | 0 | 0 | 0.048 | -0.101 | -0.68 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.215 | 0 | 0 | 0 | 0 | -12.491 | 0 | 0 | -0.084 | -4.87 | 1.949 | -18.742 | 7.927 | 0 | 4.915 | -13.335 | 0 | 0 | 3.267 | -3.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.656 | 0 | 0 | 0 | -3.756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -0.033 | 0 | -0.341 | 0 | -0.242 | -0.242 | -15.252 | -5.642 | -11.528 | -1.61 | -11.511 | -13.5 | -1.5 | -9.185 | -9.257 | -6.057 | -5.329 | -45.265 | 0 | 0 | 0 | 0 | -3.476 | 0 | 0 | 0 | 0 | 0 | 0 | -16.971 | -12.99 | -32.295 | -20.227 | -5.494 | -7.523 | 0 | -1.978 | -10.007 | -6.931 | -7.866 | -3.996 | -1 | -2.749 | -9.117 | -10.356 | -2 | -29.531 | -30.863 | -28.515 | -22.406 | -18.248 | -29.525 | -10.302 | -27.91 | -4.041 | -3.766 | -14.223 | -5.547 | 0 | -2.545 | -16.759 | -5.58 | -3.226 | -0.213 | -3.618 | -21.78 | 9.386 | -0.163 | -1.102 | -10.456 | -23.328 | -4.956 | 0 | 0 | -3.726 | -5.534 | 0 |
Verkoop/verval van Beleggingen
| 0.573 | 0.069 | 0.071 | 0.29 | 0.57 | 0.067 | 0.566 | 0.566 | 0.444 | 0.728 | 9.035 | 11.604 | 3.799 | 6.506 | 1.261 | 6.427 | 11.181 | 43.039 | 4.043 | 10.88 | 3.073 | 1.083 | 1.541 | 4.732 | 1.18 | 2.786 | 16.46 | 27.983 | 0.271 | 1.612 | 5.768 | 24.088 | 39.563 | 18.132 | 3.835 | 3.253 | 6.251 | 5.483 | 6.387 | 6.477 | 2.488 | 3.062 | 0.438 | 1.08 | 9.76 | 2.876 | 4.691 | 21.271 | 34.747 | 14.718 | 8.972 | 18.821 | 4.561 | 0.541 | 0.537 | 9.234 | 7.815 | 4.448 | 4.1 | 4.073 | 25.769 | 4.648 | 0.522 | 2.074 | -0.041 | 19.035 | 0 | 0.108 | 0.773 | 0.014 | 6.909 | 1.76 | 0 | 0 | -0.026 | 2 | 0 |
Overige Investeringsactiviteiten
| -0.616 | 0 | -5.585 | -5.436 | -17.042 | 7.77 | -18.242 | -1.588 | -49.433 | -16.013 | -71.476 | -36.06 | -2.564 | -4.557 | -17.487 | -23.611 | -99.239 | -24.187 | -21.703 | -25.634 | -16.843 | -5.844 | -22.604 | -17.317 | -6.379 | -19.144 | -40.672 | -29.569 | -13.047 | 1.747 | 8.69 | 5.386 | -0.384 | -16.171 | -12.229 | -13.247 | -23.372 | 5.176 | 7.895 | 2.558 | -0.123 | 0.793 | 0.858 | 0.107 | 0.679 | 1.346 | 2.51 | 2.515 | -7.663 | -2.723 | 0.106 | 0.107 | 6.398 | -0.933 | 1.228 | 0.983 | -1.093 | 2.523 | 1.778 | 7.013 | -3.342 | 1.848 | -13.264 | -12.696 | -5.43 | 0.08 | -2.602 | -9.81 | -7.698 | 0.297 | 12.58 | -1.722 | -13.403 | 0 | -3.616 | -14.31 | -20.42 |
Kasstroom uit Investeringsactiviteiten
| -0.188 | 21.911 | -5.935 | -5.15 | -16.73 | 7.63 | -32.98 | -6.73 | -60.57 | -16.899 | -73.963 | -37.982 | -0.262 | -7.293 | -25.179 | -23.371 | -93.51 | -26.59 | -17.723 | -14.723 | -13.974 | -5.521 | -25.118 | -12.834 | -5.227 | -16.372 | -24.247 | -1.589 | -12.785 | -13.77 | 1.487 | -2.854 | 10.724 | -3.733 | -15.922 | -10.013 | -19.118 | -11.881 | 7.322 | 1.06 | -1.91 | -2.405 | 0.087 | -27.038 | 7.878 | 2.167 | -17.47 | -20.419 | -1.461 | -10.458 | -5.938 | -13.703 | 0.623 | -28.375 | -2.368 | 6.351 | -7.577 | 1.343 | 5.222 | 8.541 | 5.648 | 0.833 | -16.102 | -10.872 | -9.126 | -2.054 | 6.784 | -10.211 | -8.444 | -14.136 | -3.905 | -4.98 | -13.403 | 0 | -7.319 | -17.945 | -21.1 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -25.1 | 28.6 | 0 | 0 | -23 | -18 | 0 | 15.1 | 0 | 0 | 0 | 31.503 | 0 | 0.004 | -7.797 | 2.804 | 10.004 | 23.703 | 12.504 | 0 | 24.6 | 0 | 28.3 | 21.7 | 0 | -3.8 | 0 | 0 | 4.2 | 0 | 1.4 | 12.5 | 1.2 | 15 | -5 | 0 | 24.7 | 2 | 0 | -7.2 | 0.8 | -11.1 | 5.3 | 15.1 | -1.9 | -10 | 6 | 18 | -5 | 7.25 | 6.75 | -5 | -5.1 | 5.1 | 0 | -7 | 0 | -1.12 | -7.53 | -15.3 | -9.37 | -3.1 | 10.68 | -1.705 | 13.264 | 8.181 | 18.49 | 13.35 | 0.645 | 4.515 | -10.677 | 5.011 | 0 | 0 | -56.901 | 22.218 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0.013 | 0.099 | 0 | 0.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0.258 | -0.026 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.816 | -0.813 | -0.81 | -0.798 | -0.819 | -0.824 | -0.808 | -0.808 | -0.808 | -0.802 | -0.804 | -0.728 | -0.729 | -0.728 | -0.728 | -0.728 | -0.729 | -0.728 | -0.729 | -0.728 | -0.728 | -0.728 | -0.728 | -0.727 | -0.728 | -0.729 | -0.725 | -0.725 | -0.724 | -0.577 | -0.578 | -0.577 | -0.577 | -0.574 | -0.574 | -0.596 | -0.608 | -0.608 | -0.561 | -0.56 | -0.56 | -0.56 | -0.562 | -0.559 | -0.567 | -0.567 | -0.509 | -0.521 | -0.599 | -0.599 | -0.599 | -0.629 | -0.533 | -0.534 | -0.534 | -0.533 | -0.533 | -0.533 | -0.533 | -0.534 | -0.537 | -0.493 | -0.427 | -0.427 | -0.427 | -0.427 | -0.435 | -0.436 | -0.437 | -0.435 | -0.432 | -0.429 | 0 | 0 | -0.303 | -0.302 | 0 |
Overige Financieringsactiviteiten
| 27.385 | -70.491 | -21.143 | -17.48 | 32.664 | 52.997 | 61.043 | 48.98 | -1.902 | 20.334 | 31.082 | -14.946 | 11.607 | 21.055 | 38.269 | -21.447 | 114.667 | 0.169 | 1.807 | 49.438 | -22.998 | 1.973 | -2.863 | -13.266 | 9.06 | -29.535 | 72.137 | 1.407 | 7.904 | 9.835 | 1.539 | -13.04 | -11.349 | -7.147 | 12.44 | 10.751 | -6.805 | 10.985 | -5.637 | 5.626 | 0.856 | 17.146 | -10.776 | 11.537 | -1.747 | 1.25 | 8.582 | 3.569 | 4.25 | 12.545 | -12.485 | 15.994 | 13.304 | 20.131 | -3.915 | -1.184 | 10.182 | 10.641 | 1.719 | 6.179 | 6.355 | -2.763 | 3.335 | 10.677 | -5.278 | -14.104 | -15.672 | -6.281 | 6.795 | 5.345 | 20.059 | -1.432 | -46.675 | 0 | 47.344 | 65.305 | 16.43 |
Kasstroom uit Financieringsactiviteiten
| 1.469 | -42.704 | -21.953 | -18.278 | 8.845 | 34.173 | 60.235 | 63.272 | -2.71 | 19.532 | 30.278 | 15.862 | 10.878 | 20.331 | 29.744 | -19.371 | 123.942 | 23.144 | 13.582 | 48.71 | 0.874 | 1.245 | 24.709 | 7.707 | 8.332 | -34.064 | 71.412 | 0.682 | 11.38 | 9.258 | 2.361 | -1.114 | -10.726 | 7.279 | 6.866 | 10.155 | 17.287 | 12.377 | -6.198 | -2.134 | 1.1 | 5.486 | -6.025 | 26.177 | -4.214 | -9.26 | 14.073 | 21.048 | -1.349 | 19.196 | -6.334 | 10.365 | 7.671 | 24.697 | -4.449 | -8.717 | 9.649 | 8.988 | -6.344 | -9.655 | -3.552 | -6.356 | 13.591 | 8.545 | 7.559 | -6.359 | 1.245 | 6.632 | 7.003 | 9.683 | 8.924 | 3.15 | -46.675 | 0 | -9.86 | 87.221 | 16.43 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | -112.412 | 77.567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 |
Netto Kasstroomverandering
| 2.43 | -20.077 | -28.815 | -25.808 | -4.157 | 39.002 | 34.749 | 6.202 | -29.281 | 25.198 | 2.927 | -18.371 | 9.194 | 16.123 | 6.569 | -43.697 | 31.461 | -1.806 | 1.32 | 30.737 | -12.386 | -3.065 | 0.769 | -2.736 | 2.759 | -49.913 | 48.426 | 0.493 | -0.756 | -3.58 | 4.561 | -2.109 | 0.652 | 5.544 | -8.703 | 2.945 | -1.08 | 1.108 | 1.409 | 1.786 | 0.294 | 3.696 | -4.301 | 0.715 | 4.826 | -5.091 | -1.937 | 2.914 | 0.231 | 10.481 | -10.879 | -1.533 | 11.216 | -2.996 | -5.472 | 0.144 | 2.6 | 12.277 | -0.163 | 0.732 | -0.311 | -0.975 | -0.133 | -0.998 | -0.459 | -7.565 | 8.581 | -2.398 | -0.275 | -3.709 | 5.741 | -1.085 | -59.606 | 0 | -15.114 | 70.449 | -3.04 |
Kaspositie aan het Einde van de Periode
| 40.142 | 37.712 | 57.789 | 86.604 | 112.412 | 116.569 | 77.567 | 42.818 | 36.616 | 65.897 | 40.699 | 37.772 | 56.143 | 46.949 | 30.826 | 24.257 | 67.954 | 36.493 | 38.299 | 36.979 | 6.242 | 18.628 | 21.693 | 20.924 | 23.66 | 20.901 | 70.814 | 22.388 | 21.895 | 22.651 | 26.231 | 21.67 | 23.779 | 23.127 | 17.583 | 26.286 | 23.341 | 24.421 | 23.313 | 21.904 | 20.118 | 19.824 | 16.128 | 20.429 | 19.714 | 14.888 | 19.979 | 21.916 | 19.002 | 18.771 | 8.29 | 19.169 | 20.702 | 9.486 | 12.482 | 17.954 | 17.81 | 15.21 | 2.933 | 3.096 | 2.364 | 2.675 | 3.65 | 3.783 | 4.781 | 5.24 | 12.805 | 4.224 | 6.622 | 6.897 | 10.606 | 4.865 | -59.606 | 0 | 65.553 | 80.667 | -3.04 |