
Summit State Bank
NASDAQ:SSBI
11.01 (USD) • At close July 3, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 72.408 | 51.403 | 80.928 | 40.142 | 37.712 | 57.789 | 86.604 | 112.412 | 116.569 | 77.567 | 42.818 | 36.616 | 65.897 | 40.699 | 37.772 | 56.143 | 46.949 | 30.826 | 24.257 | 67.954 | 36.493 | 38.299 | 36.979 | 12.104 | 18.628 | 21.693 | 20.924 | 23.66 | 18.901 | 68.814 | 20.388 | 20.175 | 21.072 | 24.479 | 20.338 | 22.027 | 21.871 | 16.327 | 25.03 | 22.085 | 23.661 | 22.553 | 21.244 | 19.465 | 20.178 | 18.113 | 22.414 | 21.699 | 17.865 | 22.956 | 24.893 | 21.979 | 18.771 | 8.29 | 19.169 | 20.702 | 9.486 | 4.542 | 5.119 | 4.61 | 4.41 | 2.933 | 0 | 2.364 | 2.675 | 3.65 | 3.783 | 4.781 | 5.24 | 5.775 | 0 | 0 | 0 | 10.606 | 4.865 | 5.95 | 29.705 | 3.821 |
Kortetermijnbeleggingen
| 10.664 | 60.068 | 76.205 | 83.105 | 83.832 | 76.331 | 80.285 | 83.593 | 0 | 83.785 | 68.694 | 69.926 | 63.332 | 69.367 | 68.803 | 67.096 | 68.973 | 67.952 | 60.001 | 60.472 | 58.16 | 54.241 | 58.657 | 59.853 | 70.69 | 70.174 | 67.372 | 72.921 | 74.502 | 78.77 | 96.248 | 124.774 | 123.598 | 107.771 | 104.564 | 96.223 | 116.966 | 128.599 | 125.681 | 127.631 | 133.483 | 124.723 | 119.208 | 116.094 | 113.016 | 113.568 | 111.958 | 105.129 | 107.706 | 125.714 | 0 | 0 | 0 | 88.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 83.072 | 111.471 | 157.133 | 123.247 | 121.544 | 134.12 | 166.889 | 196.005 | 116.569 | 161.352 | 111.512 | 106.542 | 129.229 | 110.066 | 106.575 | 123.239 | 115.922 | 98.778 | 84.258 | 128.426 | 94.653 | 92.54 | 95.636 | 71.957 | 89.318 | 91.867 | 88.296 | 96.581 | 93.403 | 147.584 | 116.636 | 144.949 | 144.67 | 132.25 | 124.902 | 118.25 | 138.837 | 144.926 | 150.711 | 149.716 | 157.144 | 147.276 | 140.452 | 135.559 | 133.194 | 131.681 | 134.372 | 126.828 | 125.571 | 148.67 | 24.893 | 21.979 | 18.771 | 96.95 | 19.169 | 20.702 | 9.486 | 4.542 | 5.119 | 4.61 | 4.41 | 2.933 | 0 | 2.364 | 2.675 | 3.65 | 3.783 | 4.781 | 5.24 | 5.775 | 0 | 0 | 0 | 10.606 | 4.865 | 5.95 | 29.705 | 3.821 |
Nettovorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 28.065 | 25.512 | 0 | 25.967 | 24.355 | 21.582 | 20.864 | 12.911 | 9.302 | 10.145 | 6.79 | 7.595 | 9.014 | 6.686 | 11.861 | 5.13 | 9.287 | 5.212 | 5.422 | 4.69 | 5.018 | 5.17 | 3.926 | 3.219 | 4.201 | 3.959 | 4.324 | 4.223 | 3.183 | 3.293 | 3.37 | 4.916 | 4.13 | 4.707 | 3.409 | 3.95 | 4.513 | 4.855 | 5.59 | 7.195 | 7.274 | 6.529 | 5.059 | 3.96 | 4.207 | 5.23 | 7.097 | 6.598 | 6.695 | 8.687 | 9.45 | 7.374 | 6.809 | 7.832 | 6.521 | 7.009 | 0 | 6.677 | 5.329 | 5.225 | 5.02 | 4.467 | 4.227 | 4.383 | 4.047 | 0 | 0 | 4.205 | 4.262 | 4.294 | 3.619 | 3.62 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 83.072 | 111.471 | 157.133 | 123.247 | 121.544 | 134.12 | 194.954 | 221.517 | 120.637 | 187.319 | 135.867 | 128.124 | 150.093 | 122.977 | 115.877 | 133.384 | 122.712 | 106.373 | 93.272 | 135.112 | 106.514 | 97.67 | 104.923 | 77.169 | 94.74 | 96.557 | 93.314 | 101.751 | 97.329 | 150.803 | 120.837 | 148.908 | 148.994 | 136.473 | 128.085 | 121.543 | 142.207 | 149.842 | 154.841 | 154.423 | 160.553 | 151.226 | 144.965 | 140.414 | 138.784 | 138.876 | 141.646 | 133.357 | 130.63 | 152.63 | 29.1 | 27.209 | 25.868 | 103.548 | 25.864 | 29.389 | 18.936 | 11.916 | 11.928 | 12.442 | 10.931 | 9.941 | 0 | 9.041 | 8.004 | 8.875 | 8.803 | 9.248 | 9.467 | 10.158 | 4.047 | 0 | 0 | 14.811 | 9.127 | 10.244 | 33.324 | 7.441 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 5.057 | 5.155 | 5.251 | 5.306 | 5.287 | 5.316 | 5.334 | 5.426 | 6.751 | 5.461 | 5.509 | 5.54 | 5.584 | 5.677 | 5.772 | 5.841 | 5.943 | 5.994 | 6.129 | 6.191 | 6.27 | 6.301 | 6.338 | 6.324 | 6.364 | 5.803 | 5.316 | 5.151 | 5.208 | 5.279 | 5.33 | 5.411 | 5.489 | 5.413 | 5.487 | 5.54 | 5.613 | 5.498 | 5.591 | 5.667 | 5.744 | 5.803 | 5.88 | 5.877 | 5.79 | 5.505 | 5.209 | 4.987 | 5.009 | 5.16 | 5.325 | 6.452 | 6.596 | 6.731 | 6.883 | 7.028 | 7.185 | 7.304 | 7.403 | 7.493 | 7.574 | 7.721 | 7.8 | 7.697 | 7.695 | 7.816 | 7.899 | 8.112 | 8.291 | 8.463 | 8.577 | 8.5 | 8.2 | 8.175 | 8.29 | 8.406 | 8.506 | 8.652 |
Goodwill
| 0 | 0 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 0 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 0 | 0 | 4.119 | 4.119 | 4.119 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.119 | 4.119 |
Goodwill en immateriële activa
| 0 | 0 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 0 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 | 0 | 0 | 4.119 | 4.119 | 4.119 | 4.119 | 4.119 |
Langetermijnbeleggingen
| 942.629 | 912.488 | 925.065 | 921.456 | 925.85 | 947.031 | 940.586 | 933.392 | 4.737 | 922.588 | 902.544 | 847.315 | 827.307 | 824.487 | 792.504 | 753.979 | 749.94 | 745.939 | 726.859 | 701.808 | 601.4 | 584.546 | 562.118 | 544.669 | 517.982 | 512.54 | 489.409 | 471.844 | 465.242 | 445.578 | 403.622 | 374.239 | 361.023 | 362.614 | 371.31 | 381.991 | 365.542 | 349.205 | 336.312 | 323.373 | 299.258 | 289.775 | 299.76 | 304.415 | 303.18 | 298.225 | 300.156 | 281.372 | 291.26 | 275.877 | 384.068 | 361.913 | 363.037 | 269.963 | 351.601 | 340.585 | 341.368 | 314.04 | 314.008 | 320.888 | 313.782 | 315.677 | 35 | 332.12 | 339.344 | 340.828 | 325.582 | 317.221 | 309.796 | 307.493 | 274.777 | 44 | 43 | 283.689 | 279.677 | 273.379 | 238.499 | 260.705 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,001.237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 32.604 | 37.98 | 27.223 | 27.917 | 23.391 | 31.922 | -2.819 | -3.045 | 9.542 | -4.144 | -4.227 | -4.313 | -4.816 | 0.82 | 4.32 | 4.32 | 3.429 | 3.429 | 3.429 | 3.429 | 3.342 | 3.342 | 3.342 | 3.341 | 3.085 | 3.085 | 3.085 | 3.085 | 5.085 | 5.085 | 5.085 | 4.805 | 4.912 | 5.085 | 4.665 | 5.085 | 4.701 | 4.701 | 4.701 | 4.701 | 4.701 | 8.752 | 8.652 | 8.645 | 8.26 | 7.349 | 8.142 | 8.232 | 7.248 | 7.11 | 7.11 | 7.366 | 7.21 | 3.264 | 6.615 | 2.403 | 2.51 | 10.554 | 15.558 | 16.032 | 13.742 | 2.942 | -42.8 | 2.942 | 2.942 | 2.942 | 3.383 | 3.098 | 2.546 | 9.96 | 46.497 | -52.5 | -51.2 | 2.156 | 2.333 | 3.261 | 2.273 | 64.821 |
Totaal niet-vlottende activa
| 980.29 | 955.623 | 961.658 | 958.798 | 958.647 | 988.388 | 947.22 | 939.892 | 1,026.386 | 928.024 | 907.945 | 852.661 | 832.194 | 835.103 | 806.715 | 768.259 | 763.431 | 759.481 | 740.536 | 715.547 | 615.131 | 598.308 | 575.917 | 558.453 | 531.55 | 525.547 | 501.929 | 484.199 | 479.654 | 460.061 | 418.156 | 388.574 | 375.543 | 377.231 | 385.581 | 396.735 | 379.975 | 363.523 | 350.723 | 337.86 | 313.822 | 308.449 | 318.411 | 323.056 | 321.349 | 315.198 | 317.626 | 298.71 | 307.636 | 292.266 | 400.622 | 379.85 | 380.962 | 284.077 | 369.218 | 354.135 | 355.182 | 336.017 | 341.088 | 348.532 | 339.217 | 330.459 | 0 | 346.878 | 354.1 | 355.705 | 340.983 | 332.55 | 324.752 | 330.035 | 333.97 | 0.1 | 0 | 298.139 | 294.419 | 289.165 | 253.397 | 338.297 |
Totaal activa
| 1,063.362 | 1,067.094 | 1,118.791 | 1,082.045 | 1,080.191 | 1,125.975 | 1,142.174 | 1,161.409 | 1,147.023 | 1,115.343 | 1,043.812 | 980.785 | 982.287 | 958.08 | 922.592 | 901.643 | 886.143 | 865.854 | 833.808 | 850.659 | 721.645 | 695.978 | 680.84 | 635.622 | 626.29 | 622.104 | 595.243 | 585.95 | 576.983 | 610.864 | 538.993 | 537.482 | 524.537 | 513.704 | 513.666 | 518.278 | 522.182 | 513.365 | 505.564 | 492.283 | 474.375 | 459.675 | 463.376 | 463.47 | 460.133 | 454.074 | 459.272 | 432.067 | 438.266 | 444.896 | 429.722 | 407.059 | 406.83 | 387.625 | 395.082 | 383.524 | 374.118 | 347.933 | 353.016 | 360.974 | 350.148 | 340.4 | 347.1 | 355.919 | 362.104 | 364.58 | 349.786 | 341.798 | 334.219 | 340.193 | 338.017 | 330.8 | 323.3 | 312.95 | 303.546 | 299.409 | 286.721 | 345.738 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 7.548 | 8.31 | 0 | 12.56 | 6.125 | 5.693 | 5.677 | 5.324 | 5.715 | 4.329 | 3.904 | 4.554 | 5.185 | 5.581 | 4.273 | 3.335 | 3.348 | 3.462 | 2.97 | 2.595 | 2.192 | 1.633 | 2.202 | 2.674 | 2.133 | 2.012 | 2.286 | 1.931 | 3.177 | 8.07 | 2.703 | 2.994 | 2.969 | 1.929 | 1.627 | 1.836 | 1.724 | 1.009 | 1.062 | 2.676 | 2.756 | 2.221 | 2.579 | 1.022 | 1.151 | 0.905 | 0 | 0.808 | 2.189 | 1.787 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | 0.6 | 0 | 0 | 0 | 0 | 1.565 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 14.466 | 0 | 5.175 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 7.068 | 7.823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 957.065 | 962.562 | 1,002.77 | 966.587 | 939.202 | 1,009.693 | 1,030.836 | 1,048.316 | 535.708 | 962.655 | 868.912 | 819.932 | 831.934 | 811.6 | 749.007 | 763.953 | 747.35 | 726.295 | 688.026 | 709.473 | 574.006 | 573.837 | 605.13 | 532.257 | 555.255 | 501.189 | 504.052 | 517.318 | 503.858 | 533.513 | 444.409 | 410.043 | 400.146 | 386.182 | 385.887 | 403.82 | 409.804 | 400.24 | 396.575 | 361.334 | 367.839 | 357.095 | 364.896 | 360.279 | 359.476 | 343.944 | 354.8 | 342.728 | 344.833 | 341.004 | 332.422 | 328.853 | 324.603 | 312.058 | 324.543 | 313.412 | 300.108 | 279.977 | 283.892 | 285.076 | 274.894 | 264.253 | 0 | 256.355 | 250 | 252.763 | 257.914 | 229.637 | 234.915 | 249.019 | 246.686 | 0 | 0 | 233.421 | 225.397 | 237.074 | 238.182 | 301.755 |
Totaal kortlopende verplichtingen
| 957.065 | 962.562 | 1,002.77 | 966.587 | 939.202 | 1,009.693 | 1,038.384 | 1,056.626 | 535.708 | 975.215 | 875.037 | 825.625 | 837.611 | 816.924 | 754.722 | 768.282 | 751.254 | 730.849 | 693.211 | 715.054 | 578.279 | 577.172 | 608.478 | 535.719 | 558.225 | 503.784 | 506.244 | 518.951 | 506.06 | 536.187 | 446.542 | 412.055 | 402.432 | 388.113 | 389.064 | 411.89 | 412.507 | 403.234 | 399.544 | 363.263 | 369.466 | 358.931 | 366.62 | 361.288 | 360.538 | 346.62 | 357.556 | 344.949 | 347.412 | 342.026 | 333.573 | 329.758 | 324.603 | 312.866 | 326.732 | 315.199 | 300.108 | 279.977 | 283.892 | 285.076 | 274.894 | 264.253 | 1 | 256.355 | 250 | 252.763 | 257.914 | 229.637 | 234.915 | 249.019 | 246.686 | 1 | 0.7 | 233.421 | 225.397 | 251.54 | 238.182 | 308.495 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 5.938 | 5.935 | 5.931 | 9.427 | 34.524 | 5.92 | 5.916 | 5.913 | 29.742 | 46.905 | 79.602 | 64.498 | 54.395 | 54.391 | 85.887 | 54.384 | 59.38 | 59.376 | 67.173 | 64.369 | 75.165 | 51.462 | 5.858 | 35.162 | 4.7 | 56.8 | 28.5 | 6.8 | 11.2 | 15 | 34.1 | 67 | 62.8 | 68.9 | 67.5 | 55 | 53.8 | 55.8 | 52 | 61.7 | 37 | 35 | 31 | 38.2 | 37.4 | 48.5 | 43.2 | 28.1 | 30 | 40 | 34 | 16 | 21 | 13.75 | 7 | 12 | 17.1 | 12 | 12 | 19 | 19 | 20.12 | 0 | 42.95 | 52.32 | 55.42 | 44.74 | 64.045 | 50.781 | 85.2 | 0 | 0 | 0 | 62.92 | 29.92 | 20.2 | 20.796 | 10.2 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 5.019 | 6.874 | 9.428 | 8.082 | 8.587 | 9.217 | 4.435 | 4.435 | 0 | 4.677 | 4.752 | 5.998 | 6.573 | 2.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.133 | -2.012 | 0 | -1.931 | -3.177 | -8.07 | -2.703 | -2.994 | -2.969 | -1.929 | -1.627 | -1.836 | 0 | -1.009 | -1.062 | -2.676 | -2.756 | -2.221 | -2.579 | 0 | 0 | 0 | 0.85 | 0 | 0 | 0 | 1.605 | 0.647 | 0.887 | 0.797 | 0.595 | 0.522 | 1 | 0.959 | 4.021 | 0.85 | 0.779 | 0.839 | 1.021 | -41.741 | 43.099 | 1 | 0.7 | -31.203 | 0.638 | 0 | 0.31 | 0 |
Totaal niet-vlottende verplichtingen
| 10.957 | 12.809 | 15.359 | 17.509 | 43.111 | 15.137 | 10.351 | 10.348 | 1,054.358 | 51.582 | 84.354 | 70.496 | 60.968 | 56.874 | 85.887 | 54.384 | 59.38 | 59.376 | 67.173 | 64.369 | 75.165 | 51.462 | 5.858 | 35.162 | 4.7 | 56.8 | 28.5 | 6.8 | 11.2 | 15 | 31.967 | 64.988 | 62.8 | 66.969 | 64.323 | 46.93 | 51.097 | 52.806 | 49.031 | 59.771 | 35.373 | 33.164 | 31 | 37.191 | 36.338 | 45.824 | 40.444 | 25.879 | 27.421 | 40 | 34 | 16 | 21.85 | 13.75 | 7 | 12 | 18.705 | 12.647 | 12.887 | 19.797 | 19.595 | 20.642 | 1 | 43.909 | 56.341 | 56.27 | 45.519 | 64.884 | 51.802 | 43.459 | 43.099 | 1 | 0.7 | 31.46 | 30.558 | 20.2 | 21.106 | 10.2 |
Totaal passiva
| 968.022 | 975.371 | 1,018.129 | 984.096 | 982.313 | 1,028.297 | 1,048.735 | 1,066.974 | 1,054.358 | 1,026.797 | 959.391 | 896.121 | 898.579 | 873.798 | 840.609 | 822.666 | 810.634 | 790.225 | 760.384 | 779.423 | 653.444 | 628.634 | 614.336 | 570.881 | 562.925 | 560.584 | 534.744 | 525.751 | 517.26 | 551.187 | 478.509 | 477.043 | 465.232 | 455.082 | 453.387 | 458.82 | 463.604 | 456.04 | 448.575 | 423.034 | 404.839 | 392.095 | 397.62 | 398.479 | 396.876 | 392.444 | 398 | 370.828 | 374.833 | 382.026 | 367.573 | 345.758 | 346.453 | 326.616 | 333.732 | 327.199 | 318.813 | 292.624 | 296.779 | 304.873 | 294.489 | 284.895 | 291.2 | 300.264 | 306.341 | 309.033 | 303.433 | 294.521 | 286.717 | 292.478 | 289.785 | 282.9 | 275.1 | 265.138 | 255.955 | 271.74 | 259.288 | 318.695 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.666 | 13.666 | 13.666 | 13.666 | 13.666 | 13.666 | 13.666 | 13.666 | 13.666 | 13.666 | 13.666 | 13.666 | 13.666 | 13.666 | 13.666 | 13.666 | 8.181 | 8.149 | 8.117 | 8.085 | 8.053 | 8.021 | 7.989 | 0 | 7.927 | 7.898 | 7.868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 37.803 | 37.74 | 37.677 | 37.623 | 37.552 | 37.471 | 37.389 | 37.301 | 37.217 | 37.179 | 37.145 | 37.014 | 37.014 | 37.014 | 37.014 | 36.981 | 36.981 | 36.981 | 36.981 | 36.981 | 36.981 | 36.981 | 36.981 | 36.974 | 36.974 | 36.967 | 36.967 | 36.967 | 36.967 | 36.847 | 36.847 | 36.785 | 36.766 | 36.726 | 36.725 | 36.722 | 36.711 | 36.704 | 36.698 | 36.691 | 36.683 | 36.646 | 36.64 | 36.631 | 36.615 | 36.608 | 36.571 | 36.466 | 36.459 | 36.396 | 0 | 0 | 0 | 36.352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.3 | 36.262 | 36.256 | 36.251 | 36.238 | 36.244 | 36.238 | 36.244 | 36.957 | 37 | 37 | 30 | 36.724 | 17.402 | 0 | 0 |
Ingehouden winsten
| 65.363 | 62.869 | 70.012 | 69.651 | 69.539 | 68.957 | 67.867 | 66.844 | 64.678 | 61.386 | 57.641 | 54.47 | 50.777 | 47.644 | 44.761 | 41.693 | 38.524 | 37.51 | 35.309 | 33.083 | 31.593 | 29.906 | 28.8 | 27.483 | 27.039 | 26.342 | 25.949 | 25.171 | 24.438 | 23.427 | 23.568 | 23.292 | 23.085 | 22.781 | 22.171 | 21.551 | 20.874 | 20.12 | 19.41 | 18.812 | 17.674 | 16.56 | 15.311 | 14.687 | 13.966 | 13.316 | 12.71 | 12.149 | 11.685 | 11.25 | 10.735 | 10.28 | 10.044 | 10.03 | 10.077 | 10.297 | 10.072 | 10.161 | 10.291 | 10.531 | 10.59 | 10.615 | 10.8 | 11.223 | 11.076 | 10.752 | 10.419 | 11.415 | 11.258 | 11.455 | 11.449 | 11.4 | 11.4 | 11.256 | 11.047 | 10.743 | 10.362 | 9.914 |
Overige gereserveerde algehele resultaten
| -7.826 | -8.886 | -7.027 | -9.325 | -9.213 | -8.75 | -11.817 | -9.71 | -9.23 | -10.019 | -10.365 | -6.82 | -4.083 | -0.376 | 0.208 | 0.303 | 0.004 | 1.138 | 1.134 | 1.172 | -0.373 | 0.457 | -36.258 | -36.69 | -37.622 | -38.756 | -39.384 | -38.906 | -38.649 | -37.444 | -36.778 | -36.423 | -37.312 | -37.611 | -35.342 | -35.537 | -35.718 | -36.203 | -35.817 | -36.611 | -35.17 | -35.938 | -36.501 | -36.624 | -37.605 | -38.568 | -38.246 | -37.508 | -34.836 | -34.838 | 1.361 | 0.979 | 0.303 | -35.391 | 1.266 | 0.893 | 0.14 | 0.098 | 0.939 | 0.606 | 0.145 | 0.004 | 0.4 | -0.379 | -0.089 | 0.054 | -0.304 | -0.382 | 0.006 | 0.016 | -0.174 | -1 | -0.2 | -0.142 | -0.18 | -0.475 | -0.324 | -0.266 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.981 | 36.974 | 36.974 | 36.967 | 36.967 | 36.967 | 36.967 | 36.847 | 36.847 | 36.785 | 36.766 | 36.726 | 36.725 | 36.722 | 36.711 | 36.704 | 36.698 | 36.691 | 36.683 | 36.646 | 36.64 | 36.631 | 36.615 | 36.608 | 36.571 | 36.466 | 36.459 | 36.396 | 36.387 | 36.376 | 36.364 | 36.352 | 36.341 | 36.954 | 36.944 | 36.933 | 36.922 | 36.911 | 36.903 | 36.897 | 8.4 | 0.622 | 0.622 | 0.622 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 6.698 | 0 | 0 | 17.395 | 17.395 |
Totaal eigen vermogen van aandeelhouders
| 95.34 | 91.723 | 100.662 | 97.949 | 97.878 | 97.678 | 93.439 | 94.435 | 92.665 | 88.546 | 84.421 | 84.664 | 83.708 | 84.282 | 81.983 | 78.977 | 75.509 | 75.629 | 73.424 | 71.236 | 68.201 | 67.344 | 66.504 | 64.741 | 63.365 | 61.52 | 60.499 | 60.199 | 59.723 | 59.677 | 60.484 | 60.439 | 59.305 | 58.622 | 60.279 | 59.458 | 58.578 | 57.325 | 56.989 | 69.249 | 69.536 | 67.58 | 65.756 | 64.991 | 63.257 | 61.63 | 61.272 | 61.239 | 63.433 | 62.87 | 62.149 | 61.301 | 60.377 | 61.009 | 61.35 | 56.325 | 55.305 | 55.309 | 56.237 | 56.101 | 55.659 | 55.505 | 55.9 | 55.655 | 55.763 | 55.547 | 46.353 | 47.277 | 47.502 | 47.715 | 48.232 | 47.9 | 48.2 | 47.812 | 47.591 | 27.67 | 27.433 | 27.043 |
Totaal eigen vermogen
| 95.34 | 91.723 | 100.662 | 97.949 | 97.878 | 97.678 | 93.439 | 94.435 | 92.665 | 88.546 | 84.421 | 84.664 | 83.708 | 84.282 | 81.983 | 78.977 | 75.509 | 75.629 | 73.424 | 71.236 | 68.201 | 67.344 | 66.504 | 64.741 | 63.365 | 61.52 | 60.499 | 60.199 | 59.723 | 59.677 | 60.484 | 60.439 | 59.305 | 58.622 | 60.279 | 59.458 | 58.578 | 57.325 | 56.989 | 69.249 | 69.536 | 67.58 | 65.756 | 64.991 | 63.257 | 61.63 | 61.272 | 61.239 | 63.433 | 62.87 | 62.149 | 61.301 | 60.377 | 61.009 | 61.35 | 56.325 | 55.305 | 55.309 | 56.237 | 56.101 | 55.659 | 55.505 | 55.9 | 55.655 | 55.763 | 55.547 | 46.353 | 47.277 | 47.502 | 47.715 | 48.232 | 47.9 | 48.2 | 47.812 | 47.591 | 27.67 | 27.433 | 27.043 |
Totaal passiva en aandeelhoudersvermogen
| 1,063.362 | 1,067.094 | 1,118.791 | 1,082.045 | 1,080.191 | 1,125.975 | 1,142.174 | 1,161.409 | 1,147.023 | 1,115.343 | 1,043.812 | 980.785 | 982.287 | 958.08 | 922.592 | 901.643 | 886.143 | 865.854 | 833.808 | 850.659 | 721.645 | 695.978 | 680.84 | 635.622 | 626.29 | 622.104 | 595.243 | 585.95 | 576.983 | 610.864 | 538.993 | 537.482 | 524.537 | 513.704 | 513.666 | 518.278 | 522.182 | 513.365 | 505.564 | 492.283 | 474.375 | 459.675 | 463.376 | 463.47 | 460.133 | 454.074 | 459.272 | 432.067 | 438.266 | 444.896 | 429.722 | 407.059 | 406.83 | 387.625 | 395.082 | 383.524 | 374.118 | 347.933 | 353.016 | 360.974 | 350.148 | 340.4 | 347.1 | 355.919 | 362.104 | 364.58 | 349.786 | 341.798 | 334.219 | 340.193 | 338.017 | 330.8 | 323.3 | 312.95 | 303.546 | 299.409 | 286.721 | 345.738 |