SRV Yhtiöt Oyj
HEL:SRV1V.HE
3.49 (EUR) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 183.5 | 186.3 | 167 | 181.8 | 146.9 | 143 | 138.2 | 181.178 | 186.8 | 211.4 | 190.7 | 336.254 | 191.2 | 218 | 187 | 292.534 | 209.9 | 265 | 208.1 | 403.749 | 227.1 | 207.4 | 222.6 | 299.766 | 208.4 | 235.7 | 215.7 | 339.229 | 268.3 | 284.8 | 223.7 | 328.642 | 193.1 | 218.5 | 143.8 | 226.564 | 155.1 | 164.5 | 172.9 | 193.82 | 209 | 143.1 | 138.5 | 171.596 | 170 | 179.4 | 158.4 | 175.358 | 155.8 | 169.7 | 140.7 | 266.7 | 136.3 | 136.6 | 132.6 | 157.9 | 115.3 | 117.3 | 95 | 114.694 | 87.3 | 96 | 87 |
Kosten van de omzet
| 160.3 | 181.9 | 162.7 | 176.6 | 124.2 | 124.4 | 118.9 | 157.505 | 160.8 | 176.9 | 193.6 | 324.666 | 174.4 | 190.1 | 161.1 | 265.5 | 184.5 | 241.1 | 178 | 379.033 | 213.6 | 186.3 | 198.2 | 283.836 | 191 | 214.6 | 195.5 | 298.166 | 236.1 | 253.6 | 196 | 283.615 | 166.6 | 189.7 | 120.2 | 187.922 | 132.7 | 142.1 | 151.8 | 164.535 | 188.5 | 119.6 | 115.1 | 146.518 | 146.2 | 145.2 | 138.2 | 152.595 | 138.7 | 145.7 | 119.2 | 232.6 | 145.4 | 143.6 | 0.5 | 135.1 | 102.6 | 99.2 | 10.8 | -218.929 | 69.2 | 77.9 | 6.7 |
Brutowinst
| 23.2 | 4.4 | 4.3 | 5.2 | 22.7 | 18.6 | 19.3 | 23.673 | 26 | 34.5 | -2.9 | 11.588 | 16.8 | 27.9 | 25.9 | 27.034 | 25.4 | 23.9 | 30.1 | 24.716 | 13.5 | 21.1 | 24.4 | 15.93 | 17.4 | 21.1 | 20.2 | 41.063 | 32.2 | 31.2 | 27.7 | 45.027 | 26.5 | 28.8 | 23.6 | 38.642 | 22.4 | 22.4 | 21.1 | 29.285 | 20.5 | 23.5 | 23.4 | 25.078 | 23.8 | 34.2 | 20.2 | 22.763 | 17.1 | 24 | 21.5 | 34.1 | -9.1 | -7 | 132.1 | 22.8 | 12.7 | 18.1 | 84.2 | 333.623 | 18.1 | 18.1 | 80.3 |
Brutowinstmarge
| 0.126 | 0.024 | 0.026 | 0.029 | 0.155 | 0.13 | 0.14 | 0.131 | 0.139 | 0.163 | -0.015 | 0.034 | 0.088 | 0.128 | 0.139 | 0.092 | 0.121 | 0.09 | 0.145 | 0.061 | 0.059 | 0.102 | 0.11 | 0.053 | 0.083 | 0.09 | 0.094 | 0.121 | 0.12 | 0.11 | 0.124 | 0.137 | 0.137 | 0.132 | 0.164 | 0.171 | 0.144 | 0.136 | 0.122 | 0.151 | 0.098 | 0.164 | 0.169 | 0.146 | 0.14 | 0.191 | 0.128 | 0.13 | 0.11 | 0.141 | 0.153 | 0.128 | -0.067 | -0.051 | 0.996 | 0.144 | 0.11 | 0.154 | 0.886 | 2.909 | 0.207 | 0.189 | 0.923 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 115 | 0 | 0 | 0 | 89.7 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 2.6 | 3.4 | 3 | 3.1 | 2.2 | 3.8 | 2.9 | 3.6 | 3.1 | 2.7 | 2.9 | 3.7 | 2.6 | 2.3 | 2.2 | 18.592 | 14.8 | 17.3 | 19.3 | 20.352 | 15.3 | 19.9 | 18.4 | 23.074 | 16.5 | 19.8 | 19.1 | 22.242 | 17.2 | 22 | 19 | 22.699 | 16 | 19.3 | 17.7 | 18.553 | 14.8 | 18.5 | 15.5 | 18.799 | 13.1 | 17 | 16.1 | 17.872 | 14.7 | 16.7 | 15.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 115 | 0 | 0 | 0 | 89.7 | 0 | 0 | 0 | 0 |
Overige kosten
| 18.7 | 0.6 | 0.1 | 0.1 | 0.1 | 22.6 | 21.4 | 24.246 | 20.6 | 24.6 | 22.2 | 24.382 | 19.3 | 22.2 | 20.8 | 23.014 | 17.6 | 22 | 24.4 | 26.375 | 20.2 | 23.8 | 24.7 | 27.244 | 20.4 | 23.8 | 24.7 | 25.911 | 21.6 | 27.1 | 24.9 | 27.47 | 20.4 | 23.5 | 22.3 | 22.606 | 17.4 | 22.3 | 19.5 | 25.852 | 14.6 | 18.8 | 19 | 22.652 | 17 | 19.5 | 18.9 | 22.453 | 17.4 | 20.9 | 19.9 | 20.3 | -9.3 | -6.6 | 16 | 18 | 14.6 | 16.7 | 104.1 | 327.587 | 11.9 | 14.2 | 92 |
Bedrijfskosten
| 18.7 | 2.8 | 2.9 | 3 | 18 | 22.6 | 21.4 | 24.246 | 20.6 | 24.6 | 22.2 | 24.382 | 19.3 | 22.2 | 20.8 | 23.014 | 17.6 | 22 | 24.4 | 26.375 | 20.2 | 23.8 | 24.7 | 27.244 | 20.4 | 23.8 | 24.7 | 25.911 | 21.6 | 27.1 | 24.9 | 27.47 | 20.4 | 23.5 | 22.3 | 22.606 | 17.4 | 22.3 | 19.5 | 25.852 | 14.6 | 18.8 | 19 | 22.652 | 17 | 19.5 | 18.9 | 22.453 | 17.4 | 20.9 | 19.9 | 20.3 | -9.3 | -6.6 | 131 | 18 | 14.6 | 16.7 | 104.1 | 327.587 | 11.9 | 14.2 | 92 |
Bedrijfsresultaat
| 4.5 | 1.6 | 1.4 | 2.2 | -4.9 | -4 | -2 | -0.573 | 5.5 | 29.2 | -85.7 | -11.497 | -1.6 | 6.3 | 5.2 | -8.032 | 1.7 | 3.3 | 4.5 | -86.847 | -6.3 | -3.2 | 3.3 | 0.12 | -5.7 | -5.4 | -8.8 | 11.37 | 7.7 | -9.3 | 7.3 | 16.274 | 7.3 | 4.1 | 1.3 | 16.945 | 4.1 | 0.8 | 2.5 | 9.624 | 6 | 4.9 | 4.4 | 4.584 | 6.9 | 13.7 | 1.2 | 2.384 | -0.4 | 3.1 | 1.8 | 13.2 | 0.2 | -0.3 | 1.1 | 5.9 | 4.3 | 1.4 | -19.9 | 1.937 | 2.3 | 3.9 | -11.7 |
Bedrijfsresultaat ratio
| 0.025 | 0.009 | 0.008 | 0.012 | -0.033 | -0.028 | -0.014 | -0.003 | 0.029 | 0.138 | -0.449 | -0.034 | -0.008 | 0.029 | 0.028 | -0.027 | 0.008 | 0.012 | 0.022 | -0.215 | -0.028 | -0.015 | 0.015 | 0 | -0.027 | -0.023 | -0.041 | 0.034 | 0.029 | -0.033 | 0.033 | 0.05 | 0.038 | 0.019 | 0.009 | 0.075 | 0.026 | 0.005 | 0.014 | 0.05 | 0.029 | 0.034 | 0.032 | 0.027 | 0.041 | 0.076 | 0.008 | 0.014 | -0.003 | 0.018 | 0.013 | 0.049 | 0.001 | -0.002 | 0.008 | 0.037 | 0.037 | 0.012 | -0.209 | 0.017 | 0.026 | 0.041 | -0.134 |
Totaal overige inkomsten en kosten netto
| -2.8 | -2.3 | -1.7 | -2 | -1.6 | -1.5 | -2.4 | -9.408 | 0.3 | 24.5 | -42.8 | -6.752 | -1.9 | -3.1 | -4 | -18.578 | -14.8 | -1.7 | -12.3 | -95.592 | -7.3 | -8.1 | -3.6 | 5.139 | -6.1 | -7.1 | -7.7 | -5.814 | -7.3 | -19.4 | 4.5 | 1.894 | -2.2 | -6.8 | -6.8 | -1.138 | -4.9 | -0.8 | 1.7 | 3.812 | -0.2 | -1.3 | -2.2 | 1.171 | -1.6 | -1.4 | -0.6 | 1.876 | -1.8 | -0.6 | -1.3 | -1.4 | -1.7 | -1.3 | 0.6 | -0.7 | 5.4 | -1.5 | 20.1 | -4.56 | -5.1 | -1 | 12 |
Inkomen voor belasting
| 1.7 | -0.7 | -0.3 | 0.2 | -6.5 | -5.5 | -4.4 | -9.981 | 5.8 | 53.7 | -128.5 | -19.546 | -4.4 | 2.6 | 1.1 | -14.558 | -7 | 0.2 | -6.6 | -97.251 | -14 | -10.8 | -0.3 | -6.175 | -9.1 | -9.8 | -12.2 | 9.338 | 3.3 | -15.3 | 7.3 | 19.451 | 3.9 | -1.5 | -5.5 | 14.898 | 0.1 | -0.7 | 3.3 | 7.245 | 5.7 | 3.4 | 2.2 | 3.597 | 5.2 | 13.3 | 0.7 | 2.186 | -2.1 | 2.5 | 0.3 | 12.4 | -1.5 | -1.7 | 1.7 | 4.1 | 3.5 | -0.1 | 0.2 | 1.476 | 1.1 | 2.9 | 0.3 |
Inkomen voor belasting ratio
| 0.009 | -0.004 | -0.002 | 0.001 | -0.044 | -0.038 | -0.032 | -0.055 | 0.031 | 0.254 | -0.674 | -0.058 | -0.023 | 0.012 | 0.006 | -0.05 | -0.033 | 0.001 | -0.032 | -0.241 | -0.062 | -0.052 | -0.001 | -0.021 | -0.044 | -0.042 | -0.057 | 0.028 | 0.012 | -0.054 | 0.033 | 0.059 | 0.02 | -0.007 | -0.038 | 0.066 | 0.001 | -0.004 | 0.019 | 0.037 | 0.027 | 0.024 | 0.016 | 0.021 | 0.031 | 0.074 | 0.004 | 0.012 | -0.013 | 0.015 | 0.002 | 0.046 | -0.011 | -0.012 | 0.013 | 0.026 | 0.03 | -0.001 | 0.002 | 0.013 | 0.013 | 0.03 | 0.003 |
Belastingkosten
| 0.8 | -0.1 | -0.8 | 1.4 | 10.6 | -0.8 | -1.3 | -1.12 | 0.4 | 2.4 | 4.8 | -0.067 | -0.4 | 0.5 | -0.5 | -3.951 | -0.2 | 0.3 | 1 | -13.843 | -2.3 | -1.9 | -0.7 | -2.257 | -1 | -1.3 | -1.5 | -2.073 | 0.3 | 0.1 | 0.7 | 2.47 | 0.6 | -0.2 | -0.8 | 2.512 | 0.4 | 0.1 | 0.6 | 1.958 | -0.2 | 0.7 | 0.7 | 2.079 | 1.7 | 0.1 | 0.6 | 0.779 | -0.5 | 0.9 | 0.7 | 4.2 | 0.3 | 0.4 | 0.6 | 1.7 | 0.8 | -0.8 | 0.8 | 1.135 | 0.5 | 1.4 | 0.4 |
Nettowinst
| 1 | 0.2 | 0.5 | -0.7 | -6.6 | -4.7 | -3.1 | -8.861 | 5.3 | 51.5 | -133.3 | -19.279 | -4 | 2.1 | 1.5 | -10.707 | -4.5 | 2.4 | -6.1 | -83.255 | -11.7 | -9 | -0.4 | -3.721 | -7.8 | -8.2 | -10.5 | 11.387 | 3 | -14.8 | 6.4 | 16.263 | 3.3 | -1.2 | -4.7 | 12.284 | -0.3 | -0.8 | 2.8 | 5.317 | 6 | 2.7 | 1.2 | 1.482 | 3.4 | 13.2 | 0.2 | 0.836 | -1.6 | 1.5 | -0.4 | 8.2 | -1.9 | -2.1 | 1.1 | 3.3 | 2.7 | 0.8 | -0.7 | 0.404 | 0.5 | 1.3 | -0.1 |
Nettowinstmarge
| 0.005 | 0.001 | 0.003 | -0.004 | -0.045 | -0.033 | -0.022 | -0.049 | 0.028 | 0.244 | -0.699 | -0.057 | -0.021 | 0.01 | 0.008 | -0.037 | -0.021 | 0.009 | -0.029 | -0.206 | -0.052 | -0.043 | -0.002 | -0.012 | -0.037 | -0.035 | -0.049 | 0.034 | 0.011 | -0.052 | 0.029 | 0.049 | 0.017 | -0.005 | -0.033 | 0.054 | -0.002 | -0.005 | 0.016 | 0.027 | 0.029 | 0.019 | 0.009 | 0.009 | 0.02 | 0.074 | 0.001 | 0.005 | -0.01 | 0.009 | -0.003 | 0.031 | -0.014 | -0.015 | 0.008 | 0.021 | 0.023 | 0.007 | -0.007 | 0.004 | 0.006 | 0.014 | -0.001 |
WPA (Winst Per Aandeel)
| 0.04 | 0.012 | 0.03 | -0.041 | -0.39 | -0.28 | -0.18 | -0.52 | 0.4 | 3.03 | -14.2 | -2.94 | -0.47 | 6.4 | 0.14 | -1.63 | -0.43 | 0.23 | -2.11 | -46 | -4.49 | -3.74 | -0.12 | -1.96 | -2.57 | -2.75 | -3.23 | 5.62 | 0.73 | -4.55 | 1.65 | 8.05 | 1.02 | -0.37 | -1.45 | 6.08 | -0.093 | -0.34 | 0.92 | 3.67 | 2.56 | 1.15 | 0.51 | 1.02 | 0.91 | 5.45 | 0.086 | 0.55 | -0.68 | 0.61 | -0.17 | 3.64 | -0.78 | -0.92 | 0.49 | 1.52 | 1.21 | 0.3 | -0.31 | 0.23 | 0.15 | 0.54 | -0.042 |
Verwaterde WPA
| 0.04 | 0.012 | 0.03 | -0.041 | -0.39 | -0.28 | -0.18 | -0.52 | 0.39 | 3.03 | -14.2 | -2.94 | -0.47 | 6.4 | 0.14 | -1.63 | -0.43 | 0.23 | -2.11 | -46 | -4.49 | -3.74 | -0.12 | -1.96 | -2.57 | -2.75 | -3.23 | 5.62 | 0.73 | -4.55 | 1.65 | 8.05 | 1.02 | -0.37 | -1.45 | 6.08 | -0.093 | -0.34 | 0.92 | 3.67 | 2.56 | 1.15 | 0.51 | 1.02 | 0.91 | 5.45 | 0.085 | 0.55 | -0.68 | 0.61 | -0.17 | 3.64 | -0.78 | -0.92 | 0.49 | 1.52 | 1.21 | 0.3 | -0.31 | 0.23 | 0.15 | 0.54 | -0.042 |
EBITDA
| 6.7 | 2.9 | 2.8 | 3.7 | 7 | -0.6 | -0.6 | -20.435 | 6.5 | 30.5 | -26.1 | -14.68 | 1 | 9.2 | 7.3 | -7.099 | 4.7 | 5.9 | 2 | -103.852 | -0.2 | 0.6 | 2.6 | -7.076 | -3.5 | -2.5 | -6.7 | 2.866 | 11.6 | 5.1 | 3.7 | 18.361 | 7 | 6.4 | 2.1 | 18.185 | 5.7 | 0.8 | 2.3 | 11.66 | 6.8 | 5.4 | 5.1 | 6.186 | 7.6 | 15.4 | 2 | 6.792 | 0.5 | 4.7 | 4.3 | 14.6 | 2.8 | 1.5 | 3.3 | 7.2 | 6.4 | 2.6 | 3 | -0.909 | 7.7 | 5.4 | 3.4 |
EBITDA ratio
| 0.037 | 0.016 | 0.017 | 0.02 | 0.048 | -0.004 | -0.004 | -0.113 | 0.035 | 0.144 | -0.137 | -0.044 | 0.005 | 0.042 | 0.039 | -0.024 | 0.022 | 0.022 | 0.01 | -0.257 | -0.001 | 0.003 | 0.012 | -0.024 | -0.017 | -0.011 | -0.031 | 0.008 | 0.043 | 0.018 | 0.017 | 0.056 | 0.036 | 0.029 | 0.015 | 0.08 | 0.037 | 0.005 | 0.013 | 0.06 | 0.033 | 0.038 | 0.037 | 0.036 | 0.045 | 0.086 | 0.013 | 0.039 | 0.003 | 0.028 | 0.031 | 0.055 | 0.021 | 0.011 | 0.025 | 0.046 | 0.056 | 0.022 | 0.032 | -0.008 | 0.088 | 0.056 | 0.039 |