SRV Yhtiöt Oyj
HEL:SRV1V.HE
3.49 (EUR) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 1 | 0.2 | 0.5 | -0.7 | -6.6 | -4.7 | -3.1 | -8.861 | 5.3 | 51.3 | -133.3 | -19.279 | -4 | 1.9 | 1.5 | -10.707 | -4.5 | 2.4 | -6.1 | -83.255 | -11.7 | -9 | -0.4 | -3.721 | -7.8 | -8.2 | -10.5 | 11.387 | 3 | -14.8 | 6.4 | 16.981 | 3.4 | -1.3 | -4.7 | 12.285 | -0.3 | -0.8 | 2.8 | 5.487 | 6 | 2.7 | 1.2 | 1.483 | 3.4 | 13.2 | 0.2 | 1.336 | -1.6 | 1.5 | -0.4 | 8.2 | -1.9 | -2.1 | 1.1 | 3.3 | 2.7 | 0.7 | -0.7 | 0.341 | 0.5 | 1.5 | -0.1 |
Afschrijvingen & Amortisatie
| 1.3 | 1.3 | 1.4 | 1.5 | 1.4 | 1.4 | 1.4 | 1.3 | 1.3 | 1.3 | 1.3 | 1.4 | 1.4 | 1.5 | 1.5 | 1.789 | 1.8 | 1.8 | 2 | 1.53 | 2.2 | 2.2 | 2.2 | 1.243 | 0.9 | 0.6 | 0.9 | 1.298 | 1.1 | 0.9 | 0.9 | 3.833 | 0.9 | 1.1 | 0.8 | 1.377 | 0.7 | 0.7 | 0.7 | -0.251 | 0.9 | 0.7 | 0.7 | 0.892 | 0.8 | 0.7 | 0.7 | 1.142 | 0.8 | 0.7 | 1.8 | 1.3 | 0.9 | 0.8 | 0.8 | 0.917 | 0.9 | 0.9 | 0.8 | 0.778 | 1.1 | 0.9 | 0.9 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0.401 | 0 | 0 | 0 | 0.79 | 0 | 0 | 0 | 1.21 | 0 | 0 | 0 | 0.489 | 0 | 0 | 0 | -0.098 | 0 | 0 | 0 | -0.488 | 0 | 0 | 0 | 1.243 | 0 | 0 | 0 | 0.489 | 0 | 0 | 0 | -0.939 | 0 | 0 | 0 | 1.723 | 0 | 0 | 0.1 | 0.195 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77.829 | -5.4 | -27.6 | -31.3 | 19.905 | -45.1 | 83.6 | -17.6 | 73.241 | -0.9 | -24.8 | -12 | -4.956 | 17.8 | 27.9 | -7.3 | -4.068 | -18.6 | -27.3 | 16.6 | -6.2 | -6.5 | -22.8 | -19.6 | 13.679 | -12.9 | -20.8 | -13 | 2.895 | -1.5 | -2.4 | 1.2 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.708 | -3.2 | 32.9 | -48.3 | 61.742 | -54.9 | -1.2 | -13.9 | 26.841 | 10.5 | 5.6 | 4.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57.471 | -46.6 | -17.2 | -27.3 | 8.741 | -29.5 | -9.6 | 5.8 | 20.238 | 60.8 | -24.3 | -5.9 | -11.277 | 6.6 | 7.3 | -4.7 | -22.339 | -17.1 | -16.6 | -12.8 | 34.1 | -28.4 | -30.1 | -6.3 | -13.383 | -9 | -12.6 | -11.4 | 8.17 | 0.8 | 3.6 | -7.2 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.358 | 41.2 | -10.4 | -4 | 11.164 | -15.6 | 93.2 | -23.4 | 53.003 | -61.7 | -0.5 | -6.1 | 6.321 | 11.2 | 20.6 | -2.6 | 18.271 | -1.5 | -10.7 | 29.4 | -40.3 | 21.9 | 7.3 | -13.3 | 27.062 | -3.9 | -8.2 | -1.6 | -5.275 | -2.3 | -6 | 8.4 |
Overige Niet-Contante Posten
| -11.2 | 14.6 | -7.8 | 16.265 | -1 | 10.1 | -1.4 | -1.3 | -6.6 | -52.6 | 132 | 19.279 | 4 | -1.9 | -1.5 | 10.707 | 4.5 | -2.4 | 6.1 | 83.255 | 11.7 | 9 | 0.4 | 2.478 | 6.9 | 7.6 | 10.5 | -11.387 | -3 | 14.8 | -6.4 | -16.312 | 10.2 | -1.3 | 0.7 | -9.998 | 1.3 | 1.1 | -1 | -3.102 | -6.1 | 1.3 | 1.9 | 14.279 | 0.5 | -4.5 | -2.8 | 1.869 | -3.2 | -2.9 | -0.9 | 5.8 | -3 | -1.6 | -0.4 | -10.832 | -0.8 | 2.5 | 5.8 | 3.982 | 3.5 | -7.2 | -2.8 |
Kasstroom uit Operationele Activiteiten
| -8.9 | 13.5 | -8.7 | 17.065 | -6.2 | 6.8 | -3.1 | -8.861 | 6.6 | 1.3 | 1.3 | 64.273 | 11.2 | 16 | -22.5 | 44.067 | -12.7 | 32.3 | -17.3 | 88.246 | -26.5 | -52.1 | -20.5 | 53.109 | -32.5 | 6.7 | -48.6 | 44.245 | 16.5 | 0.8 | -52.1 | 82.331 | 9.1 | -29.1 | -34.5 | 23.569 | -43.4 | 84.6 | -15.1 | 75.375 | -0.1 | -20.1 | -8.2 | 11.698 | 22.5 | 37.3 | -9.2 | 0.279 | -22.6 | -28 | 17.1 | 9.1 | -10.5 | -25.7 | -18.1 | 7.064 | -10.1 | -16.7 | -7.1 | 7.996 | 3.6 | -7.2 | -0.8 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.4 | -0.5 | -0.3 | -1.423 | -0.4 | -0.4 | -0.7 | -0.278 | -1 | -0.7 | -0.5 | -0.936 | -0.3 | -0.1 | 0 | -0.019 | 0 | -0.7 | -0.1 | -0.057 | -0.8 | -0.3 | -0.8 | -1.521 | -3.5 | -1.1 | -1.1 | -1.464 | -4.5 | -1.1 | -0.6 | -1.221 | -0.4 | -1.8 | -2 | -2.553 | -0.5 | -0.5 | -0.4 | -1.059 | -0.2 | -1 | -0.4 | -0.659 | -1 | -0.2 | -0.6 | -1.794 | -0.7 | -0.4 | -0.6 | -1.1 | -1 | -0.2 | -1 | -0.27 | -0.4 | -0.4 | -0.5 | -0.284 | -0.4 | -0.1 | -0.1 |
Netto Overnames
| -2 | 0 | 0 | 0.572 | 1.3 | 0.1 | 0 | 4.145 | 0.2 | 0.1 | 0.2 | -0.001 | 0.1 | -0.4 | 0.3 | -3.292 | -0.1 | -0.1 | 24.1 | -6.884 | -0.6 | -3.4 | -4.1 | 13.014 | -0.4 | -3.7 | -1.9 | 0.011 | -8.6 | -0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.112 | 0 | 0 | 0 | -0.046 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | -0.03 | -0.2 | -0.1 | 0 | -0.29 | 0 | -2 | 0 |
Aankoop van Beleggingen
| -2 | 0 | 0 | -0.711 | -0.9 | 0 | -0.2 | -0.001 | 0 | -0.1 | 0 | -1.434 | -0.8 | -0.4 | -0.8 | -0.486 | -1.2 | 0.7 | -0.9 | -10.662 | 0 | 0 | 0 | -0.964 | -2 | -0.1 | 0.2 | -0.73 | -1.7 | -0.1 | 0 | -6.367 | -0.6 | 0 | 0 | -3.015 | -2.4 | -97.8 | -6.9 | -25.826 | -2.2 | -2.2 | -0.9 | -1.405 | -3.8 | -2.2 | 0 | 0.036 | 0 | -0.2 | 0 | -5.3 | 0 | -0.4 | -0.4 | -0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 12.3 | 0.2 | 0 | 0.008 | 0.1 | 1 | 0 | 4.171 | 0 | -0.1 | 0 | 0.299 | 0 | 0 | 0 | 0.03 | 2.9 | -2.9 | 11 | -0.2 | 0 | 5.7 | 0 | 1.521 | 0 | -0.1 | 0.2 | 1.464 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 0 | 0 | 0 | -0.018 | 0 | 0.1 | 0 | 0.3 | 0.2 | 0 | 0 | 0.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.5 | -0.2 | 0.2 | -1.932 | 1.7 | 1.1 | 0.1 | -4.155 | -0.1 | 0.2 | 0.2 | -0.099 | 0.1 | 11.6 | 0.1 | -0.985 | -5.7 | 0.4 | 2.8 | -0.145 | -3.3 | 29.8 | -4.5 | -1.552 | -2.6 | -1.1 | -0.1 | -2.198 | -1.6 | -0.3 | -0.3 | -22.878 | -1.2 | -7.6 | 4.5 | 0.022 | -3.1 | -4.6 | 0.1 | 0.028 | -0.1 | 0.2 | -4 | -0.029 | 0.2 | -0.1 | 0.1 | 0.303 | 0 | -0.1 | 0.1 | -0.1 | 0.2 | -0.8 | 0 | -0.006 | -0.5 | 0.2 | 0 | -0.406 | 0 | -0.1 | 0 |
Kasstroom uit Investeringsactiviteiten
| 9.4 | -0.5 | -0.2 | -3.486 | 1.8 | 0.8 | -0.8 | 3.882 | -0.9 | -0.6 | -0.3 | -2.171 | -1 | 11.1 | -0.7 | -4.752 | -2.9 | -2.6 | 36.9 | -17.948 | -4.7 | 26.1 | -9.4 | 10.498 | -8.5 | -6.1 | -2.7 | -2.917 | -16.4 | -1.4 | -0.9 | -30.466 | -2.2 | -9.4 | 2.7 | -5.546 | -2.9 | -102.9 | -7.2 | -26.857 | -2.5 | -3 | -1.3 | -1.811 | -4.6 | -2.5 | -0.5 | -1.519 | -0.7 | -0.5 | -0.5 | -6.1 | -0.8 | -1.4 | -1.4 | -0.277 | -1.1 | -0.3 | -0.5 | -0.98 | -0.4 | -2.2 | -0.1 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.5 | -0.2 | -0.6 | -1.284 | -2.2 | -10 | -4.9 | -0.218 | -8.5 | -29.1 | -5.1 | -32.567 | -25.1 | -34.7 | -7.2 | -12.557 | -0.4 | -2.9 | -11.2 | -56.278 | -25.2 | -57.2 | -1.8 | -74.372 | -14.3 | -6.8 | -48.4 | -0.417 | -38.7 | -24.2 | -40.4 | -127.713 | -17.6 | -2 | -30.7 | -0.067 | -1.8 | -8.9 | -4.8 | -3.461 | -2.4 | -7 | -14.2 | -12.038 | -47 | -10.8 | -23 | -3.462 | -10.4 | -1.3 | -7.9 | -1.4 | -10.1 | 0 | 0 | -1.586 | -2.9 | -1.3 | -0.3 | -1.427 | -3.6 | -17.1 | -0.1 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.744 | 0 | 32.6 | -0.5 | 0 | 0 | 0 | 0 | -0.002 | 0 | 40.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.438 | 49 | 0 | 0 | 0.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.3 | 0 | 0 | 0.074 | 0 | 0 | 0 | -14.775 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | -0.1 | 0 | 0.004 | 0 | -0.1 | 0 | -0.029 | -0.1 | -0.1 | -0.5 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0 | -20.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.7 | 0 | 0 | -28.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.53 | 0 | 0 | 0 | -0.072 | -1 | -0.7 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | -0.016 | 0 | -2.8 | 0 | -0.029 | 0 | -0.4 | -1.6 | -0.006 | 0 | -0.4 | -2.8 | -0.03 | -0.1 | -0.4 | 0 | -0.04 | 0 | -0.3 | -3.9 | -0.01 | -6 | 0 | -3.6 | -0.008 | -3.6 | 0 | -6 | -0.066 | 0 | -4.2 | -1.8 | -0.006 | 0 | -4.3 | 0 | -0.006 | 0 | -4.3 | 0 | -0.037 | 0 | -2.2 | 0 | -0.04 | 0 | 0 | -4.3 | -0.024 | 0 | 0 | -4.1 | -0.037 | 0 | 0 | -4.1 | -0.011 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -4.1 | 0.6 | 0 | 1.887 | 3.8 | -2 | 9.1 | 2.697 | 0.2 | 27.1 | 1.1 | -12.675 | 6.9 | 3.4 | -3.5 | 0.186 | -11.2 | 31.8 | 4 | -10.446 | 56.6 | 45.8 | -0.7 | 28.98 | 30.4 | 33 | 106.7 | -39.134 | 95.7 | 19.5 | 85.6 | 92.586 | -5.5 | -28.2 | 150.2 | -11.109 | 45.8 | 47.5 | 23 | -54.873 | 4.8 | 27.5 | -42.6 | 73.092 | 0.1 | 7.9 | 15.8 | 24.616 | 30 | 36.5 | -6.7 | -0.7 | 12.2 | 38.1 | 25.9 | 4.936 | 5.4 | 27.8 | 13.3 | 10.615 | -1.4 | 25.3 | 6.2 |
Kasstroom uit Financieringsactiviteiten
| -4.6 | -0.8 | -1.5 | 0.607 | 1.6 | -12.1 | 4.2 | -0.294 | -8.4 | -2.1 | -4.5 | -45.242 | -18.2 | -31.3 | -10.7 | -12.343 | -11.6 | 28.9 | -7.2 | -66.724 | 31.4 | -11.4 | -2.5 | -45.402 | 10.1 | 26.2 | 54.7 | -39.559 | 53.4 | -4.7 | 39.2 | -35.193 | -23.1 | -30.2 | 119.5 | -11.048 | 44 | 34.3 | 18.2 | -51.406 | 7.2 | 16.2 | -56.8 | 61.017 | -46.9 | -2.9 | -7.2 | 21.114 | 19.6 | 35.2 | -18.9 | -2 | 2.4 | 38.1 | 21.8 | -5.143 | 2.5 | 26.5 | 8.9 | -5.67 | -6 | 7.5 | 6.1 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0.6 | -0.1 | -0.3 | -0.2 | -0.777 | -0.1 | 2.1 | -0.6 | 0.049 | -1 | 1.2 | 0.3 | -0.824 | -0.4 | 0.2 | -0.7 | 0.054 | 0.1 | 0 | 0.4 | -0.132 | -0.2 | 0 | -0.1 | -0.094 | -0.3 | -0.5 | 0.4 | -0.016 | 0 | 0.1 | 0.1 | 0.001 | 0 | 0 | 0.1 | -0.063 | 0 | 0.1 | -0.1 | 0.078 | -0.1 | 0.1 | -0.1 | 0.005 | 0 | 0 | 0 | -0.1 | 0 | 0.1 | 0 | -0.083 | 0.2 | -0.2 | 0.1 | -0.029 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -1.3 | 12.2 | -10.395 | 14.695 | -2.9 | -4.8 | -12.7 | 3.509 | -3.9 | 8.5 | -30.8 | 16.909 | -9 | -3 | -33.6 | 26.148 | -27.6 | 58.8 | 11.7 | 3.628 | 0.3 | -37.3 | -32 | 18.073 | -31.1 | 26.8 | 3.3 | 1.675 | 53.2 | -5.8 | -13.4 | 16.683 | -16.2 | -68.7 | 87.8 | 6.926 | -2.2 | 15.9 | -4 | -2.951 | 4.6 | -6.8 | -66.4 | 70.982 | -29.1 | 32 | -17 | 19.879 | -3.7 | 6.7 | -2.3 | 0.9 | -8.9 | 11.1 | 2.3 | 1.561 | -8.5 | 9.3 | 1.4 | 1.317 | -2.8 | -1.9 | 5.2 |
Kaspositie aan het Einde van de Periode
| 40.1 | 41.4 | 29.2 | 39.595 | 24.9 | 27.8 | 32.6 | 45.309 | 41.8 | 45.7 | 37.2 | 68.009 | 51.1 | 60.1 | 63.1 | 96.748 | 70.6 | 98.2 | 39.4 | 27.728 | 24.1 | 23.8 | 61.1 | 93.073 | 23.5 | 53.6 | 26.8 | 23.475 | 76.7 | 35.4 | 41.2 | 54.583 | 37.9 | 54.1 | 122.8 | 35.026 | 28.1 | 30.3 | 14.4 | 18.449 | 21.4 | 16.8 | 23.6 | 89.982 | 19 | 48.1 | 16.1 | 33.079 | 13.2 | 16.9 | 10.2 | 12.5 | 11.6 | 20.5 | 9.4 | 8.961 | 7.4 | 15.9 | 6.6 | 5.217 | 3.9 | 6.7 | 8.6 |