Servcorp Limited
ASX:SRV.AX
5.04 (AUD) • At close October 23, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 103.3 | 69.481 | 54.44 | 69.145 | 66.956 | 65.091 | 93.444 | 104.376 | 95.849 | 97.837 | 92.482 | 99.758 | 104.334 | 99.993 | 131.948 | 83.958 | 73.716 | 55.401 | 58.213 | 42.966 | 38.396 | 26.125 | 46.385 | 51.45 | 11.907 | 10.12 | 0 | 0 |
Kortetermijnbeleggingen
| 26.291 | 46.873 | 53.79 | 35.397 | 42.144 | 39.06 | 63.018 | 71.181 | 4.748 | 17.526 | 16.838 | 3.093 | 0.13 | 0.167 | 1.008 | 1.555 | 0.528 | 9.266 | 6.771 | 5.731 | 5.921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 103.3 | 116.354 | 108.23 | 104.542 | 109.1 | 65.091 | 93.444 | 104.376 | 95.849 | 97.837 | 92.482 | 99.758 | 104.334 | 99.993 | 132.956 | 85.513 | 73.716 | 64.667 | 64.984 | 48.697 | 44.317 | 26.125 | 46.385 | 51.45 | 11.907 | 10.12 | 0 | 0 |
Nettovorderingen
| 45.367 | 33.284 | 31.06 | 27.017 | 33.269 | 47.828 | 44.406 | 42.275 | 40.264 | 39.159 | 32.243 | 22.96 | 20.664 | 20.131 | 17.16 | 16.916 | 17.541 | 15.462 | 14.551 | 12.538 | 11.756 | 10.055 | 11.213 | 16.335 | 8.982 | 3.499 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 72.961 | 105.425 | 119.318 | 115.19 | -44.915 | -36.589 | -27.539 | 6.777 | 7.597 | 9.428 | 5.869 | 5.17 | 4.26 | 4.37 | 3.958 | 2.491 | 0 | 0 | 2.224 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -45.367 | -149.638 | -139.29 | -131.559 | -142.369 | -120.789 | -149.831 | -161.593 | -155.454 | 5.756 | 4.346 | 4.579 | 4.495 | 1.371 | 1.614 | 0.852 | 1.376 | 1.967 | 1.606 | 3.598 | 0.693 | 3.929 | 4.198 | 6.169 | 6.438 | 5.23 | 0 | 0 |
Totaal vlottende activa
| 103.3 | 105.364 | 100.766 | 93.783 | 99.887 | 65.091 | 93.444 | 104.376 | 95.849 | 97.837 | 92.482 | 99.758 | 136.27 | 129.092 | 161.158 | 109.15 | 97.803 | 86.356 | 85.511 | 68.791 | 59.257 | 40.109 | 61.796 | 76.178 | 27.327 | 18.849 | 0 | 0 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 406.106 | 385.669 | 340.48 | 384.003 | 476.362 | 145.554 | 134.145 | 125.8 | 132.018 | 125.805 | 91.301 | 84.921 | 74.449 | 73.987 | 56.639 | 47.261 | 45.515 | 31.888 | 29.267 | 24.952 | 22.496 | 23.964 | 32.821 | 37.02 | 21.643 | 15.537 | 0 | 0 |
Goodwill
| 17.274 | 13.775 | 13.775 | 13.775 | 13.775 | 13.775 | 14.805 | 14.805 | 14.805 | 14.805 | 14.805 | 14.805 | 14.805 | 14.805 | 14.805 | 15.962 | 15.962 | 15.962 | 15.44 | 14.354 | 15.265 | 15.943 | 16.915 | 17.867 | 18.728 | 0 | 0 | 0 |
Immateriële activa
| 2.708 | 16.208 | 15.85 | 14.562 | 13.775 | 13.775 | 14.805 | 14.805 | 14.805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.354 | 15.265 | 15.943 | 16.915 | 17.914 | 0 | 17.358 | 0 | 0 |
Goodwill en immateriële activa
| 19.982 | 29.983 | 29.625 | 28.337 | 27.55 | 13.775 | 14.805 | 14.805 | 14.805 | 14.805 | 14.805 | 14.805 | 14.805 | 14.805 | 14.805 | 15.962 | 15.962 | 15.962 | 15.44 | 14.354 | 15.265 | 15.943 | 16.915 | 17.914 | 18.728 | 17.358 | 0 | 0 |
Langetermijnbeleggingen
| -44.193 | 1.574 | 1.775 | 2.233 | 1.3 | 0.587 | 41.135 | 38.407 | 39.874 | 28.732 | 25.456 | 24.183 | 24.329 | 25.008 | 31.105 | 26.021 | 21.53 | 19.82 | 19.414 | 0.227 | 0 | 13.098 | 0.05 | 1.121 | 1.481 | 0 | 0 | 0 |
Belastingvorderingen
| 44.193 | 42.283 | 39.774 | 40.628 | 37.047 | 27.093 | 24.466 | 33.62 | 35.231 | 30.149 | 21.92 | 24.129 | 24.874 | 18.838 | 14.544 | 10.741 | 9.685 | 8.087 | 6.688 | 6.628 | 5.774 | 4.839 | 4.498 | 3.03 | 0.107 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 144.965 | -57.632 | -55.324 | -56.636 | -52.122 | -27.68 | -65.601 | -72.027 | -75.105 | -58.881 | -47.376 | -48.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.91 | 17.594 | 15.829 | 18.298 | 24.754 | 16.58 | 9.145 | 0 | 0 |
Totaal niet-vlottende activa
| 571.053 | 401.877 | 356.33 | 398.565 | 490.137 | 159.329 | 148.95 | 140.605 | 146.823 | 140.61 | 106.106 | 99.726 | 138.457 | 132.638 | 117.093 | 99.985 | 92.692 | 75.757 | 70.809 | 64.071 | 61.129 | 73.673 | 72.582 | 83.839 | 58.539 | 42.04 | 0 | 0 |
Totaal activa
| 674.353 | 640.967 | 582.672 | 619.557 | 723.927 | 372.033 | 381.67 | 390.66 | 392.544 | 371.189 | 308.42 | 286.285 | 274.727 | 261.73 | 278.251 | 209.135 | 190.495 | 162.113 | 156.32 | 132.862 | 120.386 | 113.782 | 134.378 | 160.017 | 85.866 | 60.889 | 0 | 0 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||
Crediteuren
| 0 | 5.427 | 2.075 | 4.675 | 3.894 | 8.078 | 10.53 | 6.463 | 7.326 | 5.989 | 5.888 | 5.691 | 4.519 | 3.183 | 5.498 | 3.743 | 5.203 | 5.252 | 3.297 | 29.051 | 25.947 | 23.953 | 26.005 | 34.458 | 2.536 | 3.901 | 0 | 0 |
Kortlopende schulden
| 94.364 | 106.037 | 89.423 | 88.031 | 104.398 | -0.458 | 0.521 | 0.559 | 0.633 | 0.513 | 0.506 | 21.653 | 19.132 | 17.724 | 1.99 | 19.352 | 17.689 | 16.377 | 16.532 | 1.872 | 1.778 | 1.933 | 2.711 | 2.55 | 0 | 1.138 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 19.207 | 19.352 | 19.228 | 19.741 | 32.37 | 31.89 | 31.274 | 34.814 | -33.005 | -26.825 | -27.56 | 32.808 | 12.731 | 12.188 | 24.6 | 25.286 | 20.531 | 22.216 | 5.806 | 2.638 | 6.64 | 6.879 | 0 | 0 | 1.375 | 0 | 0 |
Overige kortlopende verplichtingen
| 0 | -122.322 | -103.598 | -104.271 | -120.38 | -32.37 | -35.485 | -31.55 | -36.381 | 32.005 | 24.887 | 4.629 | 5.346 | 19.874 | 37.552 | 6.008 | 5.783 | 3.038 | 2.331 | 3.181 | 2.023 | -4.512 | -0.618 | 6.711 | 29.384 | 9.644 | 0 | 0 |
Totaal kortlopende verplichtingen
| 94.364 | 8.349 | 7.252 | 7.663 | 7.653 | 7.62 | 7.456 | 6.746 | 6.392 | 5.502 | 4.456 | 4.413 | 61.805 | 53.512 | 57.228 | 53.703 | 53.961 | 45.198 | 44.376 | 39.91 | 32.386 | 28.014 | 34.977 | 43.719 | 31.92 | 16.058 | 0 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 261.808 | 221.357 | 260.709 | 309.954 | 0.53 | -100.316 | 0.561 | 0.945 | 7.419 | 3.557 | 0 | 0 | 0 | 0.156 | 0.843 | 0.177 | 0 | 0 | 0.015 | 0.741 | 2.096 | 4.407 | 7.139 | 0 | 1.414 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 28.568 | 19.207 | 19.352 | 19.228 | 19.741 | 60.589 | 60.825 | 59.189 | 56.529 | 6.066 | 2.862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.463 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | -83.762 | -72.144 | -74.209 | 0.03 | 1.207 | 0.994 | 1.154 | 1.187 | 1.353 | 0.695 | 0.525 | 0.74 | 0.833 | 0.471 | 0.794 | 0.473 | 0.265 | 0 | 0.473 | 0.675 | 0.979 | 0.559 | 0.626 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 451.168 | 66.137 | 54.286 | 56.244 | -18.619 | -31.516 | 69.165 | -60.343 | -57.716 | -7.419 | -3.557 | 15.053 | 13.473 | 14.773 | 7.786 | 8.504 | 8.232 | 5.498 | 4.683 | 5.548 | 5.318 | 5.964 | 7.125 | 0.834 | 7.054 | 0.045 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 479.736 | 263.39 | 222.851 | 261.972 | 311.106 | 30.81 | 30.668 | 0.561 | 0.945 | 7.419 | 3.557 | 15.578 | 14.213 | 15.606 | 8.413 | 10.141 | 8.882 | 5.763 | 4.683 | 6.036 | 6.734 | 9.039 | 12.091 | 17.062 | 7.054 | 1.459 | 0 | 0 |
Totaal passiva
| 479.736 | 453.189 | 384.418 | 424.943 | 502.966 | 7.62 | 7.456 | 123.485 | 131.524 | 129.291 | 91.319 | 4.413 | 76.018 | 69.118 | 65.641 | 63.844 | 62.843 | 50.961 | 49.059 | 45.946 | 39.12 | 37.053 | 47.068 | 60.781 | 38.974 | 17.517 | 0 | 0 |
Eigen vermogen: | ||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 4.733 | 4.733 | 3.085 | 11.306 | 12.354 | 1.422 | 2.478 | 15.789 | 14.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 155.567 | 151.594 | 151.594 | 151.594 | 151.594 | 151.594 | 151.594 | 154.122 | 154.122 | 154.122 | 154.122 | 154.122 | 154.149 | 154.149 | 154.149 | 76.118 | 80.948 | 80.754 | 80.694 | 80.694 | 81.182 | 80.896 | 85.57 | 84.582 | 43.446 | 43.372 | 0 | 0 |
Ingehouden winsten
| 75.959 | 60.349 | 68.646 | 59.02 | 61.044 | 90.084 | 109.877 | 125.407 | 108.32 | 90.254 | 78.768 | 68.528 | 62.023 | 59.527 | 66.878 | 77.64 | 61.648 | 43.505 | 34.868 | 14.149 | 4.893 | 1.454 | 2.173 | 11.915 | 3.976 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| -36.909 | -24.165 | -21.986 | -16 | 8.323 | -3.085 | -11.306 | -12.354 | -1.422 | -2.478 | -15.789 | -14.75 | -17.463 | -21.064 | -8.417 | -8.467 | -14.944 | -13.107 | -8.301 | -7.927 | -4.809 | -5.621 | -0.433 | 2.739 | -0.53 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | -4.733 | -4.733 | -3.085 | -11.306 | -12.354 | -1.422 | -2.478 | -15.789 | -14.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 194.617 | 187.778 | 198.254 | 194.614 | 220.961 | 238.593 | 250.165 | 267.175 | 261.02 | 241.898 | 217.101 | 207.9 | 198.709 | 192.612 | 212.61 | 145.291 | 127.652 | 111.152 | 107.261 | 86.916 | 81.266 | 76.729 | 87.31 | 99.236 | 46.892 | 43.372 | 0 | 0 |
Totaal eigen vermogen
| 194.617 | 187.778 | 198.254 | 194.614 | 220.961 | 238.593 | 250.165 | 267.175 | 261.02 | 241.898 | 217.101 | 207.9 | 198.709 | 192.612 | 212.61 | 145.291 | 127.652 | 111.152 | 107.261 | 86.916 | 81.266 | 76.729 | 87.31 | 99.236 | 46.892 | 43.372 | 0 | 0 |
Totaal passiva en aandeelhoudersvermogen
| 674.353 | 640.967 | 582.672 | 619.557 | 723.927 | 372.033 | 381.67 | 390.66 | 392.544 | 371.189 | 308.42 | 286.285 | 274.727 | 261.73 | 278.251 | 209.135 | 190.495 | 162.113 | 156.32 | 132.862 | 120.386 | 113.782 | 134.378 | 160.017 | 85.866 | 60.889 | 0 | 0 |