Startek, Inc.
NYSE:SRT
4.42 (USD) • At close January 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 36.718 | 34.908 | 15.77 | 22.457 | 51.703 | 47.145 | 43.302 | 47.94 | 56.84 | 47.018 | 57.665 | 44.507 | 48.463 | 47.451 | 27.795 | 20.464 | 17.795 | 15.452 | 14.595 | 16.617 | 14.133 | 1.336 | 1.196 | 1.456 | 1.336 | 1.889 | 1.364 | 1.039 | 0.791 | 1.254 | 0.83 | 2.626 | 0.814 | 6.394 | 6.465 | 5.306 | 6.552 | 6.037 | 6.809 | 10.989 | 6.017 | 9.995 | 7.339 | 9.183 | 9.199 | 11.368 | 10.471 | 9.719 | 11.516 | 20.151 | 20.38 | 18.74 | 21.314 | 21.68 | 27.304 | 19.591 | 20.463 | 19.827 | 26.096 | 9.58 | 15.953 | 15.682 | 15.349 | 23.026 | 17.057 | 27.133 | 19.377 | 33.437 | 9.27 | 14.999 | 16.196 | 17.425 | 13.985 | 6.703 | 15.833 | 14.609 | 12.273 | 19.79 | 17.866 | 5.955 | 13.944 | 11.895 | 34.951 | 13.143 | 15.682 | 6.843 | 10.19 | 14.282 | 9.544 | 10.607 | 16.295 | 22.543 | 18.436 | 16.626 | 12.489 | 11.9 | 20.7 | 14.3 | 19.4 | 19.6 | 16.2 | 13.5 | 25.1 | 27 | 27.4 | 8.4 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.042 | 0.074 | 1.553 | 0.5 | 1.976 | 1.494 | 1.982 | 8.437 | 14.737 | 17.672 | 16.667 | 16.349 | 16.35 | 16.573 | 16.07 | 5.933 | 17.995 | 15.461 | 19.751 | 28.168 | 35.841 | 38.678 | 39.259 | 24.785 | 36.746 | 37.973 | 40.475 | 41.812 | 48.691 | 52.142 | 36.101 | 44.022 | 41.777 | 45.268 | 46.198 | 35.804 | 28.987 | 40.534 | 37.962 | 32.413 | 37.223 | 31.731 | 30.705 | 23.9 | 25.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 36.718 | 34.908 | 15.77 | 22.457 | 51.703 | 47.145 | 43.302 | 47.94 | 56.84 | 47.018 | 57.665 | 44.507 | 48.463 | 47.451 | 27.795 | 20.464 | 17.795 | 15.452 | 14.595 | 16.617 | 14.133 | 1.336 | 1.196 | 1.456 | 1.336 | 1.889 | 1.364 | 1.039 | 0.791 | 1.254 | 0.83 | 2.626 | 0.814 | 6.394 | 6.465 | 5.306 | 6.552 | 6.037 | 6.809 | 10.989 | 6.017 | 9.995 | 7.339 | 9.183 | 9.199 | 11.368 | 10.471 | 9.719 | 11.516 | 20.151 | 20.38 | 18.74 | 22.356 | 21.754 | 28.857 | 20.091 | 22.439 | 21.321 | 28.078 | 18.017 | 30.69 | 33.354 | 32.016 | 39.375 | 33.407 | 43.706 | 35.447 | 39.37 | 27.265 | 30.46 | 35.947 | 45.593 | 49.826 | 45.381 | 55.092 | 39.394 | 49.019 | 57.763 | 58.341 | 47.767 | 62.635 | 64.037 | 71.052 | 57.165 | 57.459 | 52.111 | 56.388 | 50.086 | 38.531 | 51.141 | 54.257 | 54.956 | 55.659 | 48.357 | 43.194 | 35.8 | 46.6 | 14.3 | 19.4 | 19.6 | 16.2 | 13.5 | 25.1 | 27 | 27.4 | 8.4 |
Nettovorderingen
| 68.253 | 69.044 | 74.514 | 71.345 | 146.654 | 151.745 | 152.808 | 157.011 | 130.57 | 145.42 | 127.242 | 133.339 | 117.893 | 110.375 | 140.738 | 149.928 | 148.388 | 156.911 | 153.047 | 149.971 | 145.156 | 51.812 | 54.087 | 53.052 | 54.717 | 56.685 | 54.639 | 60.179 | 54.918 | 52.539 | 53.879 | 57.941 | 51.537 | 52.823 | 45.797 | 46.103 | 46.003 | 46.393 | 46.707 | 43.708 | 45.478 | 40.659 | 42.506 | 41.07 | 36.114 | 32.937 | 37.462 | 38.396 | 40.248 | 40.759 | 41.571 | 47.923 | 47.608 | 47.795 | 45.553 | 56.813 | 53.604 | 55.782 | 51.737 | 54.185 | 51.08 | 53.867 | 58.106 | 51.389 | 54.943 | 44.53 | 51.022 | 47.645 | 49.105 | 45.945 | 47.094 | 44.839 | 42.304 | 48.211 | 40.032 | 63.635 | 55.052 | 46.57 | 48.427 | 44.193 | 32.719 | 34.415 | 26.388 | 37.567 | 27.26 | 25.868 | 24.528 | 26.185 | 24.303 | 15.379 | 13.756 | 20.399 | 13.32 | 12.143 | 19.174 | 21.8 | 18.2 | 13.4 | 12.6 | 20.5 | 12.7 | 9.8 | 9.4 | 12.5 | 9.4 | 7.4 |
Voorraad
| 11.905 | 12.567 | 215.055 | 252.777 | 9.628 | 8.646 | 8.946 | 7.456 | 6.634 | 7.045 | 6.981 | 6.052 | 8.122 | 8.966 | 11.862 | 12.162 | 10.582 | 10.456 | 11.093 | 7.952 | 0 | 0 | 2.166 | 0 | 3.166 | 2.955 | 2.546 | 0 | 0 | 1.914 | 2.41 | 0 | 0 | 3.964 | 3.482 | 0 | 0 | 2.045 | 0 | 0 | 6.549 | 0 | 8.566 | 0 | 8.885 | 8.531 | 7.182 | 6.935 | -11.516 | -20.151 | -20.38 | 10.906 | 4.54 | 5.088 | -28.857 | 6.49 | -22.439 | -21.321 | 0 | 0 | 0 | 0 | 0.12 | 0 | 2.442 | 0 | 0 | 0 | 2.054 | 0 | 0 | 0 | 4.119 | 0.499 | 0.113 | 0.43 | 2.505 | 2.576 | 2.364 | 1.72 | 2.171 | 1.425 | 2.914 | 1.463 | 2.078 | 2.24 | 2.441 | 2.614 | 6.073 | 2.866 | 2.257 | 1.946 | 2.288 | 0.927 | 4.936 | 3.7 | 2.6 | 1.7 | 1.2 | 2.8 | 3.4 | 0.8 | 2.1 | 2.5 | 3.1 | 1.6 |
Overige vlottende activa
| 14.045 | 15.819 | 14.556 | 9.159 | 15.714 | 19.483 | 17.72 | 12.611 | 13.928 | 15.148 | 12.328 | 14.542 | 12.612 | 14.308 | 19.516 | 12.008 | 15.082 | 17.567 | 17.454 | 18.85 | 25.854 | 3.394 | 0.591 | 3.641 | 0.575 | 1.263 | 1.492 | 3.81 | 2.615 | 1.276 | 1.488 | 3.451 | 5.204 | 1.132 | 1.17 | 3.099 | 3.249 | 1.468 | 3.885 | 5.367 | 0.902 | 8.708 | 1.375 | 10.027 | 0.662 | 1.01 | 1.022 | 1.277 | 22.434 | 32.518 | 31.632 | 0.32 | 1.518 | 1.409 | 38.668 | 2.012 | 31.034 | 26.745 | 4.937 | 5.458 | 3.587 | 2.659 | 1.739 | 2.408 | 1.374 | 3.417 | 2.64 | 3.009 | 0.076 | 3.839 | 3.683 | 3.161 | 5.473 | 6.418 | 4.985 | 5.055 | 5.643 | 5.495 | 5.153 | 3.157 | 4.59 | 2.541 | 4.375 | 5.258 | 6.008 | 5.88 | 5.083 | 4.668 | 3.352 | 3.213 | 3.052 | 2.644 | 1.777 | 3.089 | 2.739 | 2.9 | 2.1 | 29.2 | 23.1 | 18.1 | 13.8 | 18.6 | 12.3 | 8 | 6.3 | 26 |
Totaal vlottende activa
| 130.921 | 132.338 | 319.895 | 355.738 | 223.699 | 227.019 | 222.776 | 225.018 | 207.972 | 214.631 | 204.216 | 198.44 | 187.09 | 181.1 | 199.911 | 194.562 | 191.847 | 200.386 | 196.189 | 193.39 | 185.143 | 56.542 | 58.04 | 58.149 | 59.794 | 62.792 | 60.041 | 65.028 | 58.324 | 56.983 | 58.607 | 64.018 | 57.555 | 64.313 | 56.914 | 54.508 | 55.804 | 55.943 | 57.401 | 60.064 | 58.946 | 59.362 | 59.786 | 60.28 | 54.86 | 53.846 | 56.137 | 56.327 | 62.682 | 73.277 | 73.203 | 77.889 | 76.022 | 76.046 | 84.221 | 85.406 | 84.638 | 82.527 | 84.752 | 77.66 | 85.357 | 89.88 | 91.981 | 93.172 | 92.166 | 91.653 | 89.109 | 90.024 | 78.5 | 80.244 | 86.724 | 93.593 | 101.722 | 100.509 | 100.222 | 108.514 | 112.219 | 112.404 | 114.285 | 96.837 | 102.115 | 102.418 | 104.729 | 101.453 | 92.805 | 86.099 | 88.44 | 83.553 | 72.259 | 72.599 | 73.322 | 79.945 | 73.044 | 64.516 | 70.043 | 64.2 | 69.5 | 58.6 | 56.3 | 61 | 46.1 | 42.7 | 48.9 | 50 | 46.2 | 43.4 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 53.41 | 65.791 | 61.626 | 59.395 | 73.736 | 83.651 | 91.631 | 97.18 | 92.003 | 94.598 | 99.749 | 103.601 | 104.679 | 115.081 | 113.503 | 111.199 | 102.392 | 111.717 | 118.621 | 42.242 | 35.784 | 16.265 | 17.508 | 19.943 | 18.302 | 19.092 | 20.784 | 23.276 | 22.187 | 25.08 | 27.751 | 30.364 | 33.706 | 34.25 | 32.398 | 28.18 | 24.377 | 24.566 | 22.026 | 22.21 | 22.659 | 21.832 | 24.483 | 26.31 | 30.325 | 30.626 | 33.512 | 38.475 | 41.004 | 42.262 | 45.333 | 46.93 | 53.25 | 56.456 | 55.91 | 58.045 | 57.833 | 55.556 | 54.644 | 59.608 | 62.421 | 57.102 | 56.999 | 57.532 | 57.417 | 56.528 | 58.63 | 60.101 | 61.281 | 62.86 | 60.409 | 57.066 | 53.022 | 57.835 | 59.545 | 59.76 | 57.012 | 53.675 | 53.504 | 54.563 | 48.207 | 46.197 | 38.736 | 38.797 | 38.738 | 41.079 | 41.119 | 42.017 | 41.109 | 34.903 | 30.407 | 29.891 | 27.749 | 26.075 | 26.623 | 26.8 | 21.7 | 21 | 19.7 | 19.2 | 18.9 | 14.4 | 10.5 | 8.2 | 6.9 | 6.3 |
Goodwill
| 100.857 | 120.505 | 120.505 | 120.505 | 183.397 | 183.397 | 183.397 | 183.397 | 183.397 | 183.397 | 183.397 | 183.397 | 196.633 | 196.633 | 196.633 | 219.341 | 226.513 | 226.505 | 226.505 | 225.45 | 240.553 | 9.077 | 9.077 | 9.077 | 9.077 | 9.077 | 9.077 | 9.077 | 9.077 | 9.077 | 9.077 | 9.148 | 8.995 | 8.701 | 4.136 | 4.136 | 2.002 | 2.002 | 2.002 | 1.637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 72.023 | 74.602 | 77.184 | 79.745 | 82.347 | 84.95 | 87.531 | 90.092 | 92.695 | 95.297 | 97.879 | 100.44 | 103.042 | 105.644 | 108.225 | 110.807 | 113.41 | 116.026 | 118.726 | 121.336 | 139.158 | 2.818 | 2.993 | 5.557 | 5.842 | 6.127 | 6.412 | 6.697 | 6.982 | 7.266 | 7.551 | 7.847 | 8.143 | 8.439 | 2.512 | 2.609 | 0.737 | 0.773 | 0.809 | 1.163 | 2.838 | 1.413 | 1.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 172.88 | 195.107 | 197.689 | 200.25 | 265.744 | 268.347 | 270.928 | 273.489 | 276.092 | 278.694 | 281.276 | 283.837 | 299.675 | 302.277 | 304.858 | 330.148 | 339.923 | 342.531 | 345.231 | 346.786 | 379.711 | 11.895 | 12.07 | 14.634 | 14.919 | 15.204 | 15.489 | 15.774 | 16.059 | 16.343 | 16.628 | 16.995 | 17.138 | 17.14 | 6.648 | 6.745 | 2.739 | 2.775 | 2.811 | 2.8 | 2.838 | 1.413 | 1.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.061 | 0 | 0 | 0 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.549 | 0 | 0 | 0 | -1.462 | 0 | 0 | 0 | 0.738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 35.81 | 35.513 | 31.68 | 31.688 | 25.006 | 25.052 | 25.096 | 0.111 | 0.109 | 0.109 | 0.477 | 0.553 | 1.739 | 1.767 | 2.44 | 2.097 | 10.877 | 0 | 0 | 0 | 0 | 0 | 1.277 | -16.107 | -16.474 | 0 | 0 | -18.344 | -18.483 | 0 | 0 | -8.174 | -3.976 | 0 | -4.89 | -4.951 | 0.141 | -5.438 | 0.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.061 | 0 | 0 | 0 | -0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.549 | 0 | 0 | 0 | 1.462 | 0 | 0 | 0 | -0.738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 3.126 | 2.724 | 3.347 | 2.771 | 5.137 | 4.8 | 4.731 | 3.664 | 3.273 | 3.154 | 4.042 | 5.294 | 2.782 | 2.98 | 3.009 | 5.251 | 5.052 | 6.116 | 4.075 | 5.048 | 4.354 | 0 | 0 | 0 | 0.366 | 0.346 | 0.338 | 0.333 | 0.415 | 0.382 | 0.378 | 1.349 | 1.345 | 1.384 | 1.386 | 1.429 | 1.237 | 1.284 | 2.079 | 2.151 | 2.665 | 4.025 | 3.992 | 3.93 | 3.031 | 3.095 | 3.245 | 3.355 | 3.959 | 4.272 | 4.358 | 4.102 | 4.126 | 3.022 | 6.73 | 4.529 | 6.231 | 8.164 | 8.047 | 8.946 | 6.066 | 4.396 | 3.865 | 3.686 | 3.755 | 3.34 | 4.925 | 4.444 | 3.931 | 4.087 | 2.62 | 2.402 | 3.485 | 1.784 | 1.535 | 1.521 | 0.185 | 2.111 | 1.799 | 1.743 | 1.382 | 1.483 | 0.172 | 0.11 | 0.471 | 0.473 | 0.514 | 3.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 9.148 | 8.826 | 6.794 | 7.889 | 8.208 | 8.251 | 10.805 | 11.436 | 15.482 | 14.816 | 16.605 | 13.37 | 13.14 | 17.113 | 15.568 | 16.37 | 18.761 | 18.153 | 17.562 | 15.076 | 12.412 | 3.378 | 3.533 | 3.272 | 2.764 | 2.864 | 1.131 | 18.504 | 18.794 | 2.358 | 2.468 | 21.292 | 21.483 | 3.328 | 2.892 | 11.105 | 6.453 | 2.33 | 7.657 | 7.443 | 2.047 | 7.719 | 2.07 | 2.612 | 2.508 | 3.024 | 3.181 | 3.276 | 3.335 | 3.384 | 3.581 | 3.834 | 4.128 | 1.641 | 1.432 | 1.088 | 0.921 | 0.704 | 0.618 | 0.65 | 0.724 | 1.058 | 0.966 | 1.068 | 1.205 | 1.198 | 1.171 | 1.166 | 1.41 | 1.157 | 0.935 | 0.853 | 0.209 | 0.206 | 0.209 | 0.224 | 0.643 | 0.836 | 0.469 | 0.464 | 0.185 | -1.375 | 0.071 | 0.061 | 0.112 | 0.07 | 0.063 | 0.05 | 12.45 | 12.889 | 12.447 | 12.447 | 11.456 | 10.461 | 10.484 | 10.4 | 10.6 | 0.1 | 0.1 | 0 | 0 | 0.1 | 0 | 0.1 | 0.1 | 0 |
Totaal niet-vlottende activa
| 238.564 | 272.448 | 269.456 | 270.305 | 388.635 | 400.562 | 409.775 | 417.457 | 411.856 | 416.314 | 426.768 | 406.213 | 420.385 | 437.56 | 437.415 | 463.521 | 467.867 | 480.284 | 487.929 | 411.249 | 443.138 | 31.538 | 33.111 | 37.849 | 36.351 | 37.506 | 39.019 | 41.78 | 40.981 | 44.163 | 47.225 | 51.656 | 55.189 | 56.102 | 43.324 | 39.285 | 30.83 | 30.955 | 29.683 | 29.653 | 30.35 | 29.551 | 32.485 | 32.852 | 35.864 | 36.745 | 39.938 | 45.106 | 48.298 | 49.918 | 53.272 | 54.866 | 61.504 | 61.119 | 64.072 | 63.662 | 64.985 | 64.424 | 63.309 | 69.204 | 69.211 | 62.556 | 61.83 | 62.286 | 62.377 | 61.066 | 64.726 | 65.711 | 66.622 | 68.104 | 63.964 | 60.321 | 56.716 | 59.825 | 61.289 | 61.505 | 57.84 | 56.622 | 55.772 | 56.77 | 49.774 | 46.305 | 38.979 | 38.968 | 39.321 | 41.622 | 41.696 | 45.6 | 53.559 | 47.792 | 42.854 | 42.338 | 39.205 | 36.536 | 37.107 | 37.2 | 32.3 | 21.1 | 19.8 | 19.2 | 18.9 | 14.5 | 10.5 | 8.3 | 7 | 6.3 |
Totaal activa
| 369.485 | 404.786 | 589.351 | 626.043 | 612.334 | 627.581 | 632.551 | 642.475 | 619.828 | 630.945 | 630.984 | 604.653 | 607.475 | 618.66 | 637.326 | 658.083 | 659.714 | 680.67 | 684.118 | 604.639 | 628.281 | 88.08 | 91.151 | 95.998 | 96.145 | 100.298 | 99.06 | 106.808 | 99.305 | 101.146 | 105.832 | 115.674 | 112.744 | 120.415 | 100.238 | 93.793 | 86.634 | 86.898 | 87.084 | 89.717 | 89.296 | 88.913 | 92.271 | 93.132 | 90.724 | 90.591 | 96.075 | 101.433 | 110.98 | 123.195 | 126.475 | 132.755 | 137.526 | 137.165 | 148.293 | 149.068 | 149.623 | 146.951 | 148.061 | 146.864 | 154.568 | 152.436 | 153.811 | 155.458 | 154.543 | 152.719 | 153.835 | 155.735 | 145.122 | 148.348 | 150.688 | 153.914 | 158.438 | 160.334 | 161.511 | 170.019 | 170.059 | 169.026 | 170.057 | 153.607 | 151.889 | 148.723 | 143.708 | 140.421 | 132.126 | 127.721 | 130.136 | 129.153 | 125.818 | 120.391 | 116.176 | 122.283 | 112.249 | 101.052 | 107.15 | 101.4 | 101.8 | 79.7 | 76.1 | 80.2 | 65 | 57.2 | 59.4 | 58.3 | 53.2 | 49.7 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 8.696 | 7.852 | 5.783 | 2.428 | 11.82 | 10.615 | 8.169 | 11.916 | 6.351 | 9.885 | 14.457 | 20.074 | 14.591 | 18.669 | 20.004 | 25.449 | 20.965 | 24.81 | 26.757 | 26.886 | 24.898 | 6.387 | 6.589 | 7.019 | 6.22 | 7.105 | 7.095 | 7.612 | 7.204 | 7.622 | 8.897 | 9.47 | 9.931 | 10.391 | 10.812 | 10.434 | 7.879 | 7.14 | 8.246 | 8.477 | 9.124 | 7.156 | 7.664 | 7.174 | 7.481 | 6.844 | 8.046 | 7.385 | 6.951 | 7.754 | 4.497 | 7.344 | 4.99 | 4.222 | 4.173 | 4.884 | 7.078 | 5.406 | 3.708 | 6.193 | 11.458 | 6.706 | 4.472 | 5.908 | 4.067 | 3.962 | 3.4 | 6.061 | 4.886 | 3.14 | 6.815 | 4.744 | 4.35 | 5.22 | 5.4 | 7.464 | 11.342 | 8.38 | 7.219 | 8.917 | 8.129 | 8.834 | 8.63 | 11.156 | 8.323 | 8.346 | 9.235 | 11.978 | 14.45 | 10.602 | 7.674 | 8.375 | 11.555 | 6.454 | 15.046 | 16.1 | 17.5 | 11.1 | 10.6 | 17.4 | 11.7 | 5.3 | 8.7 | 9.4 | 7.2 | 4.5 |
Kortlopende schulden
| 38.032 | 32.604 | 79.135 | 149.225 | 47.57 | 44.097 | 37.803 | 34.245 | 23.971 | 26.9 | 26.366 | 37.012 | 52.997 | 59.22 | 72.564 | 64.401 | 62.609 | 65.369 | 63.72 | 33.591 | 28.01 | 2.395 | 2.556 | 2.725 | 2.806 | 2.312 | 2.446 | 28.765 | 25.505 | 26.743 | 30.459 | 35.711 | 28.384 | 28.543 | 9.286 | 4.64 | 2.5 | 1 | 0.506 | 1 | 14.24 | 14.812 | 15.287 | 14.166 | 13.739 | 13.467 | 14.341 | 14.179 | 16.315 | 20.926 | 17.577 | 18.71 | 18.62 | 17.827 | 22.032 | 17.953 | 16.865 | 0 | 3.349 | 3.366 | 3.607 | 3.649 | 5.258 | 3.975 | 4.721 | 5.169 | 5.518 | 5.654 | 2.621 | 2.597 | 2.574 | 2.551 | 2.528 | 3.504 | 2.602 | 3.83 | 2.442 | 2.42 | 2.398 | 0.026 | 2.158 | 2.282 | 2.219 | 2.221 | 2.451 | 2.743 | 3.403 | 3.605 | 2.044 | 2.008 | 1.974 | 1.992 | 1.683 | 1.669 | 1.647 | 1.5 | 1 | 1 | 1 | 0.9 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 |
Belastingschulden
| 8.194 | 8.465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.301 | 3.223 | 2.021 | 0 | 0 | 0 | 1.568 | 0 | 0.304 | 0 | 0.339 | 0 | 0 | 0 | 1.379 | 2.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 49.467 | 50.649 | 0 | 0 | 0 | 0 | 0 | 53.203 | 57.193 | 58.203 | 58.026 | 57.118 | 64.375 | 54.857 | -21.511 | -20.309 | -20.496 | 55.621 | 59.592 | -1.816 | -1.828 | 12.396 | 13.374 | 14.955 | 14.396 | 16.17 | 13.041 | 0.333 | 14.26 | 14.967 | 12.633 | 1.349 | 15.544 | 17.1 | 11.305 | 0.002 | 13.876 | 0.811 | 0.512 | 0.486 | 0.577 | 0.553 | 0.559 | 0.638 | 0.48 | 0.565 | 0.558 | 0.671 | 0.866 | 0.702 | 0.671 | 0.749 | 1.264 | 1.025 | 0.839 | 1.019 | 1.683 | 0 | 18.262 | 2.185 | 18.033 | 16.516 | 15.352 | 1.274 | 15.218 | 14.924 | 13.855 | 12.113 | 10.747 | 13.168 | 10.86 | 12.07 | 10.127 | 10.431 | 9.866 | 10.839 | 13.893 | 13.458 | 14.072 | 10.31 | 9.886 | 7.703 | 8.853 | 7.235 | 8.176 | 6.764 | 7.66 | 6.357 | 7.811 | 5.492 | 5.997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 9.435 | 12.365 | 136.437 | 136.808 | 93.598 | 98.922 | 97.942 | 48.265 | 43.801 | 46.813 | 45.13 | 39.987 | 39.854 | 39.089 | 111.111 | 102.907 | 100.301 | 22 | 23.204 | 86.697 | 83.829 | 1.444 | 1.553 | 1.249 | 1.37 | 1.321 | 1.449 | 17.654 | 1.473 | 1.327 | 1.41 | 17.168 | 6.756 | 4.611 | 5.814 | 16.596 | 3.889 | 18.189 | 16.684 | 18.535 | 3.735 | 3.919 | 2.24 | 1.901 | 1.118 | 0.947 | 0.982 | 1.25 | 1.58 | 0.667 | 1.295 | 0.862 | 0.643 | 0.638 | 0.641 | 1.117 | 1.171 | 20.343 | 2.694 | 18.347 | 0.927 | 1.338 | 0.773 | 15.826 | 1.526 | 1.319 | 1.258 | 0.502 | 1.481 | 1.389 | 1.154 | 2.258 | 5.227 | 3.332 | 2.168 | 1.786 | 0.171 | 0.005 | 1.89 | 0.358 | 0.638 | 0.343 | 0.79 | 0.462 | 0.437 | 0.301 | 1.657 | 2.484 | 0.642 | 1.594 | 2.292 | 13.432 | 7.421 | 6.12 | 8.718 | 6.4 | 15.4 | 4.8 | 4.6 | 4.3 | 2.2 | 2.3 | 2.2 | 1.8 | 1.5 | 2.1 |
Totaal kortlopende verplichtingen
| 105.63 | 103.47 | 221.355 | 288.461 | 152.988 | 153.634 | 143.914 | 147.629 | 131.316 | 141.801 | 143.979 | 154.191 | 171.817 | 171.835 | 182.168 | 172.448 | 163.379 | 167.8 | 173.273 | 145.358 | 134.909 | 22.622 | 24.072 | 25.948 | 24.792 | 26.908 | 24.031 | 54.364 | 48.442 | 50.659 | 53.399 | 63.698 | 60.615 | 60.645 | 37.217 | 31.672 | 28.144 | 27.14 | 25.948 | 28.498 | 27.676 | 26.44 | 25.75 | 23.879 | 22.818 | 21.823 | 23.927 | 23.485 | 25.712 | 30.049 | 24.04 | 27.665 | 25.517 | 23.712 | 27.685 | 24.973 | 26.797 | 25.749 | 28.013 | 30.091 | 34.025 | 28.209 | 25.855 | 26.983 | 25.532 | 25.374 | 24.031 | 24.33 | 19.735 | 20.294 | 21.403 | 21.623 | 22.232 | 22.487 | 20.036 | 23.919 | 27.848 | 24.263 | 25.579 | 19.611 | 20.811 | 19.162 | 20.492 | 21.074 | 19.387 | 18.154 | 21.955 | 24.424 | 24.947 | 19.696 | 17.937 | 23.799 | 20.659 | 14.243 | 25.411 | 24 | 33.9 | 16.9 | 16.2 | 22.6 | 14 | 7.8 | 11 | 11.3 | 8.8 | 6.7 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 74.866 | 87.312 | 94.838 | 67.826 | 170.691 | 181.925 | 196.516 | 204.438 | 205.416 | 208.949 | 213.813 | 170.367 | 154.48 | 169.174 | 182.791 | 184.485 | 189.414 | 200.126 | 204.598 | 152.1 | 150.336 | 29.521 | 27.202 | 22.206 | 21.097 | 23.154 | 25.608 | 5.5 | 6.195 | 6.881 | 7.548 | 8.189 | 6.701 | 8.223 | 7.826 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.771 | -2.81 | -2.86 | -2.965 | -3.606 | -3.819 | -3.829 | 0 | -2.768 | -1.537 | -4.592 | -1.866 | -10.391 | -12.367 | 2.535 | 3.455 | 4.678 | 5.744 | 6.66 | 7.38 | 8.316 | 8.788 | 9.148 | 10.314 | 1.141 | 1.8 | 2.452 | 3.099 | 3.766 | 4.281 | 4.91 | 5.533 | 6.293 | 6.906 | 7.512 | 0.078 | 2.691 | 3.337 | 3.707 | 4.261 | 5.13 | 6.03 | 7.336 | 8.201 | 3.554 | 4.186 | 4.839 | 5.505 | 4.415 | 5.045 | 5.411 | 6 | 2.5 | 2.8 | 3.1 | 3.3 | 0.6 | 0.5 | 0.5 | 0.6 | 0.3 | 0.4 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -55.694 | 0 | 0 | 0 | -0.486 | -0.877 | 0 | 0 | 0 | 0.652 | 0.786 | 0.971 | 0.499 | -6.603 | 1.45 | 1.569 | -9.452 | -7.784 | 0.797 | 0.906 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.323 | 2.413 | 2.491 | 2.756 | 2.843 | 2.947 | 3.033 | 0 | 3.123 | 3.04 | 2.92 | 4.144 | 4.16 | 4.203 | 4.301 | 4.501 | 0 | 0 | -3.865 | -3.686 | -1.85 | -1.575 | -1.321 | -0.754 | -1.092 | -1.613 | -1.288 | -1.108 | -3.485 | -1.784 | -1.535 | -1.521 | -0.185 | -2.111 | -1.799 | -1.743 | -1.382 | 0 | -0.172 | -0.11 | -0.471 | -0.473 | -0.514 | -3.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 15.274 | 15.412 | 15.451 | 15.508 | 17.312 | 17.802 | 18.244 | 17.526 | 17.616 | 16.971 | 17.194 | 17.715 | 16.596 | 17.095 | 17.739 | 18.226 | 19.562 | 18.586 | 17.127 | 18.901 | 17.026 | 0 | 0 | 0 | 0.679 | 0.622 | 0.564 | 0.499 | 0.408 | 0.317 | 0.317 | 1.263 | 1.083 | 1.026 | 0.991 | 1.429 | 1.237 | 1.284 | 2.079 | 2.151 | 2.665 | 4.025 | 3.992 | 3.93 | 3.031 | 3.095 | 3.245 | 3.355 | 3.959 | 4.272 | 4.358 | 4.102 | 4.126 | 3.022 | 6.73 | 4.529 | 6.231 | 8.164 | 8.047 | 8.946 | 0 | 0 | 3.865 | 3.686 | 1.85 | 1.575 | 1.321 | 0.754 | 1.092 | 1.613 | 1.288 | 1.108 | 3.485 | 1.784 | 1.535 | 1.521 | 0.185 | 2.111 | 1.799 | 1.743 | 1.382 | 0.371 | 0.172 | 0.11 | 0.471 | 0.473 | 0.514 | 3.533 | 0.714 | 0.714 | 0.76 | 1.015 | 0.472 | 0.583 | 0.483 | 0.4 | 0.6 | 0.5 | 0.3 | 0.1 | 0.4 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 |
Overige niet-vlottende verplichtingen
| 3.279 | 3.292 | 2.801 | 2.682 | 20.553 | 22.316 | 21.563 | 19.562 | 17.412 | 17.754 | 18.49 | 15.498 | 17.378 | 17.935 | 12.881 | 66.834 | 12.581 | 14.279 | 14.286 | 12.393 | 10.853 | 0.688 | 0.775 | 0.905 | 0.661 | 0.629 | 0.589 | 1.202 | 7.906 | 0.235 | 0.235 | 10.051 | 11.187 | 0.957 | 1.303 | 6.011 | 2.043 | 2.072 | 0.687 | 0.894 | -0.493 | -1.84 | -1.296 | -0.956 | 0.116 | 0.118 | 0.27 | 0.44 | 0.636 | 0.814 | 0.324 | 0.341 | 0.61 | 0.468 | 0.526 | 0.572 | 7.358 | 8.959 | -3.275 | -7.148 | 4.912 | 5.064 | 3.746 | 2.881 | 2.082 | 1.915 | 1.927 | 2.709 | 2.509 | 2.35 | 1.139 | 1.028 | 2.825 | 3.003 | 3.405 | 3.684 | 0.84 | 0.831 | 0.877 | 0.918 | 0.929 | 0.967 | 0.431 | 0.492 | 0.55 | 0.037 | 0.913 | 0.919 | 0.103 | 0.108 | 0.143 | 0 | 0.475 | 0.152 | 0.092 | 0 | 0.1 | 0 | 0 | 0.1 | 0 | -0.1 | 0.1 | 0.2 | 0.2 | 0.1 |
Totaal niet-vlottende verplichtingen
| 93.419 | 106.016 | 113.09 | 86.016 | 208.556 | 222.043 | 236.323 | 241.526 | 240.444 | 243.674 | 249.497 | 203.58 | 188.454 | 204.204 | 213.411 | 213.851 | 221.557 | 232.991 | 236.011 | 182.908 | 177.338 | 30.209 | 27.977 | 23.111 | 23.089 | 25.191 | 27.732 | 7.7 | 7.906 | 8.883 | 9.669 | 10.051 | 11.187 | 11.003 | 11.026 | 7.44 | 3.28 | 3.356 | 2.766 | 3.045 | 2.172 | 2.185 | 2.696 | 2.974 | 2.699 | 2.816 | 3.146 | 3.586 | 3.832 | 4.214 | 3.886 | 4.443 | 5.091 | 4.993 | 5.584 | 7.379 | 7.358 | 8.959 | 11.608 | 9.754 | 9.59 | 10.808 | 10.406 | 10.261 | 10.398 | 10.703 | 11.075 | 13.023 | 3.65 | 4.15 | 3.591 | 4.127 | 6.591 | 7.284 | 8.315 | 9.217 | 7.133 | 7.737 | 8.389 | 0.996 | 3.62 | 4.675 | 4.138 | 4.753 | 5.68 | 6.067 | 8.249 | 9.12 | 4.371 | 5.008 | 5.742 | 6.52 | 5.362 | 5.78 | 5.986 | 6.4 | 3.2 | 3.3 | 3.4 | 3.5 | 1 | 0.7 | 0.8 | 1 | 0.8 | 0.8 |
Totaal passiva
| 199.049 | 209.486 | 334.445 | 374.477 | 361.544 | 375.677 | 380.237 | 389.155 | 371.76 | 385.475 | 393.476 | 357.771 | 360.271 | 376.039 | 395.579 | 386.299 | 384.936 | 400.791 | 409.284 | 328.266 | 312.247 | 52.831 | 52.049 | 49.059 | 47.881 | 52.099 | 51.763 | 62.064 | 56.348 | 59.542 | 63.068 | 73.749 | 71.802 | 71.648 | 48.243 | 39.112 | 31.424 | 30.496 | 28.714 | 31.543 | 29.848 | 28.625 | 28.446 | 26.853 | 25.517 | 24.639 | 27.073 | 27.071 | 29.544 | 34.263 | 27.926 | 32.108 | 30.608 | 28.705 | 33.269 | 32.352 | 34.155 | 34.708 | 39.621 | 39.845 | 43.615 | 39.017 | 36.261 | 37.244 | 35.93 | 36.077 | 35.106 | 37.353 | 23.385 | 24.444 | 24.994 | 25.75 | 28.823 | 29.771 | 28.351 | 33.136 | 34.981 | 32 | 33.968 | 20.607 | 24.431 | 23.837 | 24.63 | 25.827 | 25.067 | 24.221 | 30.204 | 33.544 | 29.318 | 24.704 | 23.679 | 30.319 | 26.021 | 20.023 | 31.397 | 30.4 | 37.1 | 20.2 | 19.6 | 26.1 | 15 | 8.5 | 11.8 | 12.3 | 9.6 | 7.5 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.618 | 0 | 0 | 0 | 0 | 0 | 0.373 | 0 | 0.022 | 0 | 0 | 0 | 0 | 0.495 | 0 | 0 | 0 | 0.301 | 0 | 0 | 0 | 0 | 0 | 0.071 | 0 | 0 | 0.055 | 0 | 0 | 0.439 | 0 | 0 | 0.009 | 0.386 | 0 | 0.188 | 0.471 | 0.086 | 0.249 | 0.087 | 0.498 | 0.659 | 0.388 | 0 | 0 | 0.463 | 0 | 0 | 0 | 0.369 | 0.221 | 0.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.412 | 0.412 | 0.411 | 0.411 | 0.411 | 0.41 | 0.41 | 0.409 | 0.409 | 0.408 | 0.408 | 0.405 | 0.403 | 0.401 | 0.385 | 0.385 | 0.385 | 0.384 | 0.375 | 0.374 | 0.371 | 0.162 | 0.162 | 0.162 | 0.161 | 0.159 | 0.159 | 0.158 | 0.157 | 0.157 | 0.157 | 0.157 | 0.156 | 0.156 | 0.154 | 0.154 | 0.154 | 0.154 | 0.154 | 0.154 | 0.154 | 0.153 | 0.153 | 0.153 | 0.153 | 0.153 | 0.152 | 0.152 | 0.153 | 0.152 | 0.152 | 0.151 | 0.151 | 0.151 | 0.149 | 0.149 | 0.149 | 0.149 | 0.148 | 0.148 | 0.148 | 0.148 | 0.147 | 0.147 | 0.147 | 0.147 | 0.147 | 0.147 | 0.147 | 0.147 | 0.147 | 0.146 | 0.146 | 0.146 | 0.146 | 0.146 | 0.145 | 0.145 | 0.144 | 0.144 | 0.143 | 0.142 | 0.142 | 0.142 | 0.142 | 0.142 | 0.141 | 0.141 | 0.141 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -104.768 | -80.538 | -87.073 | -86.302 | -83.176 | -83.419 | -85.286 | -84.043 | -90.737 | -90.813 | -97.698 | -85.543 | -77.965 | -78.332 | -73.115 | -46.145 | -40.854 | -38.067 | -34.473 | -31.127 | -21.425 | -50.933 | -47.228 | -37.201 | -34.749 | -33.578 | -34.132 | -35.925 | -37.117 | -37.973 | -36.289 | -36.32 | -36.653 | -28.948 | -23.879 | -20.704 | -19.112 | -19.026 | -15.744 | -15.244 | -14.229 | -12.438 | -11.166 | -8.838 | -9.989 | -8.759 | -4.482 | 1.65 | 9.111 | 15.906 | 25.558 | 28.112 | 34.674 | 39.156 | 44.379 | 47.495 | 46.62 | 44.825 | 43.498 | 42.846 | 45.987 | 47.897 | 52.416 | 52.747 | 52.317 | 51.946 | 55.389 | 55.578 | 58.018 | 60.122 | 62.972 | 66.103 | 66.972 | 69.065 | 71.689 | 75.186 | 76.722 | 79.281 | 78.449 | 77.031 | 74.355 | 73.584 | 69.407 | 65.253 | 62.589 | 58.083 | 54.107 | 50.087 | 52.471 | 49.797 | 46.21 | 45.216 | 39.142 | 34.195 | 30.037 | 25.8 | 20.7 | 17.7 | 15.2 | 12.8 | 8.9 | 7.1 | 5.7 | 4.2 | 1.8 | 0.3 |
Overige gereserveerde algehele resultaten
| -15.989 | -14.936 | -15.547 | -16.058 | -17.923 | -14.388 | -10.621 | -10.687 | -10.072 | -9.598 | -8.685 | -7.286 | -9.973 | -11.373 | -10.853 | -6.022 | -6.821 | -4.634 | -4.955 | -5.547 | -6.495 | 0.114 | 0.621 | 1.384 | 0.699 | 0.416 | 0.383 | -0.049 | 0.041 | 0.042 | -0.071 | -0.351 | -0.689 | -0.055 | -0.884 | -0.825 | -1.439 | 0.048 | -0.765 | -1.009 | -0.386 | -0.873 | 1.812 | 2.529 | 2.914 | 2.751 | 1.913 | 1.502 | 0.946 | 2.612 | 3.007 | 3.162 | 3.537 | 1.232 | 3.126 | 2.373 | 2.631 | 1.779 | -0.165 | -0.415 | 0.888 | 1.985 | 1.839 | 2.544 | 3.72 | 2.347 | 1.335 | 0.988 | 1.945 | 2.099 | 1.451 | 1.776 | 2.344 | 1.082 | 1.151 | 1.815 | 0.747 | 1.019 | 1.868 | 1.908 | 0.941 | 0.654 | -0.831 | -0.861 | -5.561 | -4.11 | -2.66 | -2.621 | -4.114 | -1.478 | -0.974 | -0.487 | -0.149 | -0.33 | -0.669 | -0.6 | -0.4 | -9.7 | -8.7 | -7.8 | -6.2 | -6.2 | -6 | -5.5 | -5.1 | 0 |
Overige totale aandeelhoudersvermogen
| 290.781 | 290.362 | 290.12 | 289.723 | 289.548 | 289.369 | 288.921 | 264.007 | 291.724 | 291.401 | 290.646 | 288.7 | 287.221 | 285.832 | 277.852 | 276.805 | 275.75 | 275.284 | 268.256 | 267.317 | 295.69 | 85.906 | 85.547 | 82.594 | 81.852 | 81.202 | 80.887 | 80.56 | 79.876 | 79.378 | 78.896 | 78.439 | 78.128 | 77.559 | 76.604 | 76.056 | 75.168 | 75.226 | 74.725 | 74.264 | 73.523 | 73.446 | 72.838 | 71.964 | 72.043 | 71.558 | 71.332 | 70.56 | 70.567 | 69.874 | 69.832 | 69.222 | 68.093 | 67.921 | 67.37 | 66.699 | 65.699 | 65.269 | 64.794 | 64.44 | 63.93 | 63.389 | 63.148 | 62.776 | 62.429 | 62.202 | 61.858 | 61.669 | 61.572 | 61.536 | 61.124 | 60.139 | 60.153 | 60.27 | 60.174 | 59.736 | 57.464 | 56.581 | 55.628 | 53.917 | 52.019 | 50.506 | 50.36 | 50.06 | 49.889 | 49.385 | 48.344 | 48.002 | 48.002 | 47.228 | 47.121 | 47.095 | 47.095 | 47.024 | 46.245 | 45.7 | 44.3 | 51.5 | 50 | 49.1 | 47.3 | 47.8 | 47.9 | 47.3 | 46.9 | 41.9 |
Totaal eigen vermogen van aandeelhouders
| 170.436 | 195.3 | 187.911 | 187.774 | 188.86 | 191.972 | 193.424 | 195.304 | 191.324 | 191.398 | 184.671 | 196.276 | 199.686 | 196.901 | 194.269 | 225.045 | 228.46 | 232.967 | 229.203 | 231.017 | 268.636 | 35.249 | 39.102 | 46.939 | 48.264 | 48.199 | 47.297 | 44.744 | 42.957 | 41.604 | 42.764 | 41.925 | 40.942 | 48.767 | 51.995 | 54.681 | 55.21 | 56.402 | 58.37 | 58.174 | 59.448 | 60.288 | 63.825 | 66.279 | 65.207 | 65.952 | 69.002 | 74.362 | 81.436 | 88.932 | 98.549 | 100.647 | 106.918 | 108.46 | 115.024 | 116.716 | 115.468 | 112.243 | 108.44 | 107.019 | 110.953 | 113.419 | 117.55 | 118.214 | 118.613 | 116.642 | 118.729 | 118.382 | 121.737 | 123.904 | 125.694 | 128.164 | 129.615 | 130.563 | 133.16 | 136.883 | 135.078 | 137.026 | 136.089 | 133 | 127.458 | 124.886 | 119.078 | 114.594 | 107.059 | 103.5 | 99.932 | 95.609 | 96.5 | 95.687 | 92.497 | 91.964 | 86.228 | 81.029 | 75.753 | 71 | 64.7 | 59.5 | 56.5 | 54.1 | 50 | 48.7 | 47.6 | 46 | 43.6 | 42.2 |
Totaal eigen vermogen
| 170.436 | 195.3 | 254.906 | 251.566 | 250.79 | 251.904 | 252.314 | 253.32 | 248.068 | 245.47 | 237.508 | 246.882 | 247.204 | 242.621 | 241.747 | 271.784 | 274.778 | 279.879 | 274.834 | 276.373 | 316.034 | 35.249 | 39.102 | 46.939 | 48.264 | 48.199 | 92.807 | 44.744 | 42.957 | 41.604 | 42.764 | 41.925 | 40.942 | 48.767 | 51.995 | 54.681 | 55.21 | 56.402 | 58.37 | 58.174 | 59.448 | 60.288 | 63.825 | 66.279 | 65.207 | 65.952 | 69.002 | 74.362 | 81.436 | 88.932 | 98.549 | 100.647 | 106.918 | 108.46 | 115.024 | 116.716 | 115.468 | 112.243 | 108.44 | 107.019 | 110.953 | 113.419 | 117.55 | 118.214 | 118.613 | 116.642 | 118.729 | 118.382 | 121.737 | 123.904 | 125.694 | 128.164 | 129.615 | 130.563 | 133.16 | 136.883 | 135.078 | 137.026 | 136.089 | 133 | 127.458 | 124.886 | 119.078 | 114.594 | 107.059 | 103.5 | 99.932 | 95.609 | 96.5 | 95.687 | 92.497 | 91.964 | 86.228 | 81.029 | 75.753 | 71 | 64.7 | 59.5 | 56.5 | 54.1 | 50 | 48.7 | 47.6 | 46 | 43.6 | 42.2 |
Totaal passiva en aandeelhoudersvermogen
| 369.485 | 404.786 | 589.351 | 626.043 | 612.334 | 627.581 | 632.551 | 642.475 | 619.828 | 630.945 | 630.984 | 604.653 | 607.475 | 618.66 | 637.326 | 658.083 | 659.714 | 680.67 | 684.118 | 604.639 | 628.281 | 88.08 | 91.151 | 95.998 | 96.145 | 100.298 | 99.06 | 106.808 | 99.305 | 101.146 | 105.832 | 115.674 | 112.744 | 120.415 | 100.238 | 93.793 | 86.634 | 86.898 | 87.084 | 89.717 | 89.296 | 88.913 | 92.271 | 93.132 | 90.724 | 90.591 | 96.075 | 101.433 | 110.98 | 123.195 | 126.475 | 132.755 | 137.526 | 137.165 | 148.293 | 149.068 | 149.623 | 146.951 | 148.061 | 146.864 | 154.568 | 152.436 | 153.811 | 155.458 | 154.543 | 152.719 | 153.835 | 155.735 | 145.122 | 148.348 | 150.688 | 153.914 | 158.438 | 160.334 | 161.511 | 170.019 | 170.059 | 169.026 | 170.057 | 153.607 | 151.889 | 148.723 | 143.708 | 140.421 | 132.126 | 127.721 | 130.136 | 129.153 | 125.818 | 120.391 | 116.176 | 122.283 | 112.249 | 101.052 | 107.15 | 101.4 | 101.8 | 79.7 | 76.1 | 80.2 | 65 | 57.2 | 59.4 | 58.3 | 53.2 | 49.7 |