Sunrise Real Estate Group, Inc.
OTC:SRRE
0.255 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -4.285 | -4.007 | -7.915 | -1.183 | 0.201 | -1.887 | -6.461 | -0.363 | 0.869 | -3.441 | 16.347 | -1.005 | 32.587 | -1.646 | -23.115 | 22.088 | -1.353 | -1.862 | -1.924 | -1.948 | -1.303 | 0.655 | -14.658 | 32.621 | 7.44 | 21.131 | 12.873 | 14.683 | 10.246 | 25.065 | 8.958 | 9.436 | 5.661 | 3.312 | 0.082 | -2.853 | -1.933 | -2.019 | -2.475 | -0.656 | -1.365 | -0.717 | -0.908 | -0.966 | 1.277 | -1.334 | -0.021 | -3.213 | -0.048 | 0.614 | 0.825 | -0.803 | -0.774 | -0.492 | -0.518 | -0.025 | -0.507 | 1.024 | 1.694 | 2.437 | -0.373 | -0.483 | -3.416 | -0.495 | -0.789 | -1.329 | -0.367 | -1.58 | -1.429 | -1.389 | 0.276 | 0.012 | 2.055 | 1.315 | 0.898 | 0.138 | 0.566 | 0.495 | 0.129 | -0.017 | -0.025 | -0.022 | -0.001 | -0.001 | -0.003 | -0.002 | -0.005 | 0.09 | -0.446 | -0.497 | -0.701 | -0.095 |
Afschrijvingen & Amortisatie
| 0.505 | 0.5 | 0.418 | 0.126 | -0.712 | 1.891 | 0.441 | 0.518 | 0.35 | 0.471 | 0.474 | 0.453 | 0.468 | 2.886 | -0.179 | 0.44 | 0.404 | 1.881 | 0.381 | 1.122 | 0.026 | 0.147 | 0.116 | 0.114 | 0.123 | 0.127 | 0.11 | 0.132 | 0.131 | 0.131 | 0.126 | 0.138 | 0.142 | 0.196 | 0.249 | 0.257 | 0.26 | 0.263 | 0.245 | 0.26 | 0.259 | 0.3 | 0.271 | 0.27 | 0.275 | 0.284 | 0.303 | 0.371 | 0.076 | 0.241 | 0.236 | 0.232 | 0.23 | 0.227 | 0.221 | 0.223 | 0.214 | 0.208 | 0.201 | 0.211 | 0.212 | 0.217 | 0.227 | 0.198 | 0.198 | 0.191 | 0.235 | 0.258 | 0.157 | 0.084 | 0.004 | 0.038 | 0.036 | 0.034 | 0.033 | 0.034 | 0.033 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0.001 | 0 | 0.001 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | -0.016 | 0.824 | 0 | 0 | 0.123 | -0.109 | -0.116 | -0.166 | -0.517 | 0 | 0 | -0.176 | -0.385 | 0 | 0 | 0.031 | 0.583 | 0 | 0 | 0 | 0 | 0 | 0 | -0.062 | -0.213 | 0 | 0 | -0.013 | -0.131 | 0 | 0 | -0.046 | -0.017 | 0 | 0 | -0.215 | -0.27 | 0 | 0 | -0.016 | -0.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.086 | 0 | 0 | 0 | 1.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.049 | 0.018 | 0.077 | -0.136 | -0.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 3.158 | 0.783 | 10.507 | -1.955 | -12.734 | 2.657 | -4.74 | 21.71 | -9.469 | -13.087 | -50.403 | 32.274 | -45.718 | -5.769 | 5.773 | -10.4 | 38.382 | 10.389 | 1.695 | -1.755 | -47.547 | -1.437 | -69.703 | -1.713 | 1.799 | -4.016 | 1.403 | -4.158 | -0.699 | 5.255 | 4.517 | 14.17 | 7.195 | 1.029 | 3.116 | -0.404 | -2.257 | -2.001 | -24.721 | 6.72 | -0.026 | -7.696 | 1.331 | -4.157 | -2.734 | -3.976 | 1.974 | -0.898 | -3.028 | -9.675 | -4.906 | -0.551 | 1.177 | -0.587 | 0.213 | -0.124 | 0.46 | -2.156 | -1.384 | -2.687 | 0.185 | 0.239 | 2.979 | -0.226 | -0.263 | -0.986 | 1.528 | -0.894 | 2.322 | 0.59 | 0.096 | -1.01 | -1.22 | -1.018 | -0.863 | -0.045 | -0.484 | -0.111 | -2.455 | 0.006 | -0.007 | 0.015 | -0.002 | 0.001 | -0.006 | 0.002 | 0.005 | -0.183 | 0.099 | 0.032 | 0.026 | -0.033 |
Vorderingen
| -0.113 | 0.843 | -4.172 | 0.054 | -0.093 | 0.112 | 0.009 | -0.171 | 0.087 | -0.074 | -0.026 | 0.007 | 0 | 0.033 | -0.007 | -0.039 | 0.005 | -0.008 | 0.025 | 0.106 | 0.035 | 0.043 | 0.139 | 0.051 | 0.026 | -0.114 | -0.051 | -0.096 | 0.695 | 0.038 | -0.232 | 0.14 | 0.211 | 0.2 | 0.293 | -0.289 | -0.049 | -0.238 | 0.23 | -0.397 | 0.044 | 0.088 | -0.336 | 0.013 | -0.096 | 0.993 | -0.592 | -0.07 | -0.017 | -0.058 | -0.581 | 0.246 | -0.156 | -0.355 | 0.956 | 0.312 | 0.08 | -0.944 | 0.81 | -0.684 | -0.137 | 0.082 | 0.177 | 0 | 0 | 0.562 | 4.03 | 0 | 0 | 2.83 | -4.806 | 0 | 0 | -2.863 | -3.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 5.103 | -0.397 | 8.753 | 2.86 | 1.784 | -3.465 | 2.768 | 15.568 | 28.814 | -2.386 | 21.202 | -14.468 | -5.669 | -9.52 | -15.836 | -45.879 | -5.346 | -3.118 | -6.185 | -4.379 | -1.361 | -35.328 | -0.9 | 0.838 | 1.195 | -0.831 | -0.111 | 1.377 | 12.227 | -2.618 | 0.804 | -2.033 | -1.467 | -0.773 | 2.338 | 2.317 | 0.786 | 0.209 | 1.783 | 6.831 | 1.793 | -7.783 | 0.548 | 0.558 | 0.045 | -2.13 | 12.555 | 1.861 | -13.334 | -1.082 | -4.448 | -0.54 | 1.455 | -0.143 | 0.676 | 0.355 | 0.215 | -0.794 | 0.511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.074 | 0 | 0 | 0 | 3.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -4.006 | -0.101 | 0.289 | -2.34 | 1.187 | 3.782 | 0.635 | -0.539 | -2.029 | 1.289 | -2.23 | 9.81 | -4.407 | 0.97 | 11.078 | 2.686 | 2.906 | -1.764 | 2.136 | 1.232 | -0.33 | -3.884 | 3.376 | -0.503 | 0.404 | -1.535 | 2.323 | -0.404 | -0.064 | -0.761 | -1.54 | -0.979 | -1.044 | -1.132 | -0.497 | -0.845 | 0.387 | -1.603 | 4.628 | 0.084 | -0.111 | 0.264 | 0.151 | -0.138 | -0.049 | -0.078 | 0.325 | 0.233 | -0.437 | -0.017 | 0.369 | 0.022 | 0.02 | -0.03 | -0.063 | -0.139 | 0.147 | -0.18 | -1.308 | 0.595 | 0.326 | 0.362 | 0.092 | 0 | 0 | -0.139 | -0.321 | 0 | 0 | -0.34 | 0.444 | 0 | 0 | -0.01 | -0.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.794 | 0.438 | 5.636 | -2.529 | -15.611 | 2.228 | -8.152 | 6.853 | -36.341 | -11.916 | -69.349 | 36.925 | -35.642 | 2.749 | 10.538 | 32.832 | 40.816 | 15.279 | 5.719 | 1.286 | -45.89 | 37.732 | -72.318 | -2.099 | 0.174 | -1.536 | -0.869 | -5.035 | -13.558 | 8.596 | 5.485 | 17.043 | 9.496 | 2.735 | 0.982 | -1.587 | -3.382 | -0.369 | -31.361 | 0.201 | -1.753 | -0.266 | 0.968 | -4.59 | -2.634 | -2.761 | -10.313 | -2.922 | 10.759 | -8.517 | -0.246 | -0.279 | -0.142 | -0.059 | -1.357 | -0.652 | 0.018 | -0.238 | -1.397 | -2.597 | -0.003 | -0.206 | 2.71 | 0 | 0 | -1.408 | 0.894 | -0.894 | 0 | -1.9 | 1.01 | -1.01 | 0 | 1.855 | 2.667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.033 |
Overige Niet-Contante Posten
| -1.876 | -0.137 | 2.138 | 0.001 | 0.033 | 2.237 | -6.383 | -0.802 | -0 | 0.017 | 33.776 | 0.127 | -33.899 | 0.004 | -23.864 | 0.007 | 0.003 | -0 | 0.039 | -0.072 | 0.019 | -0.062 | 82.763 | -33.342 | -9.552 | -21.78 | -18.413 | -16.599 | -10.248 | -22.676 | 0.288 | -10.964 | -6.225 | -5.289 | -0.009 | 0.839 | 0.325 | 0.192 | 0.995 | 0.11 | 0.117 | -0.001 | 0.062 | 0.371 | 0 | 0.193 | -0.42 | 0.038 | 0.052 | -0 | 0.173 | 0.005 | 0.009 | 0.124 | -0.223 | 0.441 | -0.188 | 0.557 | 0.147 | -0.013 | 0.171 | -0.058 | 2.477 | 0.023 | 0.014 | -0.017 | -0.865 | 0.379 | 0.026 | -0.003 | 0.03 | -0.024 | 0.028 | 0.031 | -0.034 | 0.034 | 0.026 | 0.011 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.324 | 0.445 | 0.593 | 0 |
Kasstroom uit Operationele Activiteiten
| -0.622 | -3.516 | 9.182 | -3.011 | -13.212 | 2.661 | -10.772 | 21.887 | -8.25 | -16.04 | 0.194 | 31.849 | -46.562 | -4.524 | -41.385 | 12.135 | 37.435 | 10.408 | 0.19 | -2.653 | -48.805 | 1.916 | -1.481 | -2.32 | -0.191 | -4.539 | -4.027 | -5.943 | -0.57 | 7.774 | 4.4 | 12.779 | 6.773 | -0.751 | 1.683 | -2.161 | -3.605 | -3.351 | -25.85 | 6.434 | -1.015 | -7.988 | 1.126 | -4.483 | -1.182 | -4.833 | 1.858 | -3.703 | -2.948 | -8.821 | -3.672 | -1.117 | 0.641 | -0.729 | -0.306 | 0.515 | -0.021 | -0.366 | 0.678 | -0.053 | 0.196 | -0.085 | 2.267 | -0.5 | -0.84 | -2.141 | 0.531 | -1.838 | 1.076 | -0.718 | 0.455 | -0.967 | 0.976 | 0.225 | 0.034 | 0.16 | 0.14 | 0.427 | -2.256 | -0.011 | -0.033 | -0.007 | -0.003 | 0 | -0.009 | -0 | -0 | -0.063 | -0.022 | -0.019 | -0.082 | -0.126 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.017 | -0 | -0.001 | -0.001 | -0.002 | -0.002 | 0.118 | -0.108 | 0.075 | -0.16 | -0.08 | -0 | -0.029 | 0 | -0.071 | -0.146 | -0.122 | -0.018 | -0.017 | 0.004 | -0.175 | -0.101 | -0.001 | -0.004 | 0 | 0 | -0.005 | -0.009 | 0.027 | -0.347 | -0.001 | -0.08 | 0 | 0 | -0.005 | -0.062 | -0 | -0.123 | 0.007 | -0.034 | -0.014 | -0.043 | -0.018 | -0.163 | 0.043 | -0.051 | -3.89 | -3.379 | 0.022 | -0.064 | -0.015 | -0.003 | -0.001 | -0.006 | -0.037 | -0.012 | -0.074 | -0.361 | -0.002 | -0.003 | -0 | -0.002 | -0.003 | -0.08 | -0.018 | -0.272 | -2.312 | 0.088 | 0.208 | -0.375 | 1.761 | -0.65 | -1.544 | -0.003 | -0.003 | 0.789 | -0.837 | -0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.711 | 0 | 0 | 0 | -37.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.329 | -0.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | -15.485 | 0 | 0 | 0 | 28.312 | -27.241 | 0.711 | -1.781 | 0 | 4.116 | -3.929 | -0.188 | 22.736 | -22.736 | 0 | 0 | 37.038 | 0 | 0 | -37.038 | -28.302 | 1.731 | 2.269 | -4.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.317 | 0 | 0 | 0 | -0.103 | 0.138 | -0.138 | 0 | 0.06 | 0 | 0 | -0.06 | -0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 4.383 | 4.571 | -2.713 | 2.423 | -2.386 | 2.675 | 0 | 0 | 0 | 0 | 0.896 | 10.681 | 0 | 0 | -0.711 | 0 | -0.918 | 1.63 | -0.344 | 8.992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 4.383 | 4.57 | -15.888 | 0.079 | 0.004 | 2.675 | 1.701 | -27.241 | 0.711 | -1.781 | 0.282 | 10.608 | 16.469 | -0.188 | 27.834 | -0.711 | -1.413 | 1.63 | -0.281 | -0.415 | 49.249 | 40.086 | 71.337 | 1.731 | 2.269 | -4.087 | 31.498 | 3.509 | 0.319 | -0.319 | -0.076 | -0.419 | -0.069 | 8.154 | -1.472 | 0.019 | -0.364 | -0.273 | -0.366 | -0.203 | -0.003 | -0.003 | 0.337 | 1.074 | -3.639 | 0.797 | -3.975 | 0 | 0 | -0.124 | 0.567 | 0.946 | -3.99 | -0.361 | -1.665 | 0.035 | 0.005 | 0 | -0.007 | 0 | 0.018 | -0.002 | -2.437 | -0.218 | 0.429 | 1.97 | -0.164 | 6.068 | -1.85 | -0.375 | -1.241 | 2.489 | 1.187 | -1.247 | -5.001 | -0.759 | 0.004 | 0 | -2.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| 4.366 | 4.57 | -18.198 | 2.501 | -2.384 | 2.673 | 30.131 | -27.349 | 0.785 | -1.942 | 1.099 | 14.725 | 12.511 | -0.188 | 50.5 | -23.593 | -2.452 | 1.612 | -0.642 | 8.58 | 49.074 | 2.947 | 43.034 | 1.727 | 2.269 | -4.087 | 31.494 | 3.5 | 0.345 | -0.347 | -0.078 | -0.499 | -0.069 | 8.154 | -1.148 | -0.372 | -0.364 | -0.396 | -0.041 | -0.238 | -0.014 | -0.043 | 0.216 | 1.049 | -3.734 | 0.746 | -7.805 | -3.379 | 0.022 | -0.124 | 0.432 | 0.943 | -3.991 | -0.006 | -1.703 | 0.023 | -0.07 | -0.361 | -0.008 | -0.003 | 0.018 | -0.002 | -2.44 | -0.298 | 0.411 | 1.698 | -2.477 | 6.155 | -1.643 | -0.375 | 0.52 | 1.839 | -0.356 | -1.25 | -5.005 | 0.03 | -0.833 | -0.017 | -2.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | -0 | 0 | 0 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.64 | -0.47 | -0.234 | -5.547 | -12.967 | -7.087 | -15.214 | -12.858 | -16.769 | -2.461 | -3.356 | -2.876 | -9.426 | -0.072 | -3.551 | -2.267 | -0.028 | -1.668 | -11.364 | -1.275 | -14.483 | -0.189 | -0.189 | 0 | -0.012 | -0.003 | -0.03 | -0.014 | -0.061 | -0.02 | -0.044 | -0.43 | -6.087 | -0.102 | -0.051 | -0.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0.042 | 0.01 | 0.025 | 0.065 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | -9.975 | 0 | 0 | -0.139 | -0.229 | 0 | 0 | -0.045 | -6.929 | -6.881 | -6.881 | 0 | -23.869 | 0 | 0 | 0 | -6.869 | 0 | 0 | -40.086 | -71.337 | 0 | 0 | 0 | -57.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | -13.838 | 0 | 3.86 | -3.72 | 4.399 | 5.623 | 6.59 | 8.551 | 22.756 | -46.768 | 35.297 | -16.923 | 43.193 | -9.383 | -22.786 | -7.474 | 35.788 | -3.771 | -0.225 | 33.632 | 41.05 | -0.486 | 2.245 | 8.054 | 19.935 | 17.733 | 1.211 | -2.983 | 5.508 | -1.499 | 10.086 | 10.594 | 16.339 | 4.835 | 5.517 | 7.585 | 32.496 | -2.659 | 3.511 | 10.227 | 0.229 | 0.883 | 9.202 | 4.547 | 20.037 | 6.015 | 1.802 | 11.492 | 3.111 | 0.287 | 2.501 | -0.43 | 2.215 | 0.04 | 0 | 0 | 8.153 | 0.041 | 0.049 | 0.149 | 0.035 | 0.608 | -0.071 | -0.527 | -6.045 | 4.347 | -0.17 | 2.07 | -0.932 | -1.448 | 0.202 | 0.776 | 4.941 | -0.37 | 0.466 | -0.052 | 3.834 | -0 | 0 | 0.005 | 0.003 | 0 | 0.009 | 0 | 0 | 0.043 | 0.001 | 0.01 | 0.025 | 0 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | -23.814 | 0 | 3.86 | -3.86 | 4.17 | 4.492 | 6.59 | 8.507 | 6.065 | -46.768 | 35.297 | -16.923 | 19.324 | -9.383 | -22.786 | -7.474 | -3.364 | -3.771 | -0.225 | -6.454 | -30.287 | -0.486 | 2.245 | 8.054 | -47.151 | 17.263 | 0.977 | -8.53 | -7.459 | -8.585 | -5.128 | -2.264 | -0.43 | 2.374 | 2.161 | 4.709 | 23.069 | -2.731 | -0.041 | 7.96 | 0.201 | -0.785 | 9.202 | 4.547 | 5.554 | 5.825 | 1.613 | 11.492 | 3.099 | 0.284 | 2.471 | -0.014 | 2.154 | 0.02 | -0.044 | -0.43 | 2.066 | -0.061 | -0.003 | 0.098 | 0.035 | 0.608 | -0.071 | -0.527 | -6.045 | 4.347 | -0.17 | 2.07 | -0.932 | -1.448 | 0.202 | 0.776 | 4.941 | -0.37 | 0.466 | -0.052 | 3.834 | -0 | 0 | 0.17 | 0.003 | 0 | 0.009 | 0 | 0 | 0.043 | 0.043 | 0.02 | 0.05 | 0.065 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.103 | -0.161 | -7.583 | 0.509 | -1.521 | -1.138 | -0.936 | -1.695 | -1.848 | 0.568 | 0.293 | -0.398 | 0.357 | -2.498 | 3.255 | 0.405 | -1.664 | -1.87 | 0.391 | -1.273 | 2.117 | 0.216 | -1.833 | -0.086 | -1.117 | 1.364 | 3.213 | -1.198 | 0.647 | -0.271 | 0.837 | -0.017 | -0.179 | -0.164 | -0.092 | 0.406 | -0.126 | 0.027 | 0.324 | -0.06 | 0.009 | -0.204 | 0.37 | 0.059 | -0.003 | 0.072 | 0.103 | -0.169 | 0.021 | 0.016 | -0.049 | 0.027 | 0.089 | -0.006 | 0.056 | -0.08 | 0.141 | 0.001 | -0.036 | 0.347 | -0.293 | -0.003 | -0.008 | 0.002 | -0.033 | 0.144 | 0.124 | 0.234 | 0.041 | 0.022 | 0.023 | 0.014 | -0.008 | 0.021 | -0.036 | 0.002 | 0 | 0 | 1.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 3.641 | 0.894 | -40.97 | -0.001 | 30.611 | 0.335 | 22.594 | -2.664 | -2.723 | -8.907 | 7.652 | -0.592 | 1.603 | -24.132 | 31.694 | -20.436 | 10.534 | 2.677 | -3.426 | 0.883 | 2.161 | -1.374 | 10.502 | -1.165 | 3.206 | 0.794 | -16.471 | 13.623 | 1.4 | -1.375 | -2.299 | 3.678 | 1.397 | 4.974 | 0.013 | 0.247 | -1.934 | 0.99 | -3.946 | 3.405 | -1.06 | -0.276 | 1.913 | -4.16 | 4.284 | 0.532 | -0.29 | -1.425 | -1.292 | 2.563 | -0.19 | 0.137 | -0.79 | -0.754 | 0.325 | 0.353 | 0.007 | -1.157 | 2.7 | 0.231 | -0.081 | 0.008 | -0.146 | -0.189 | -0.533 | -0.826 | -7.867 | 8.899 | -0.695 | 0.999 | 0.067 | -0.562 | 0.813 | -0.229 | -0.067 | -0.178 | -0.227 | 0.357 | 0.851 | -0.011 | -0.033 | 0.162 | 0 | 0 | 0 | 0 | -0 | -0.023 | 0.021 | 0.001 | -0.032 | -0.062 |
Kaspositie aan het Einde van de Periode
| 27.712 | 24.071 | 23.177 | 64.147 | 64.148 | 33.537 | 33.201 | 10.607 | 13.272 | 15.995 | 24.901 | 17.249 | 17.841 | 16.238 | 40.37 | 8.675 | 29.111 | 18.577 | 15.901 | 19.327 | 18.443 | 16.282 | 19.207 | 8.705 | 9.87 | 6.663 | 5.87 | 22.341 | 8.718 | 7.319 | 8.693 | 10.993 | 7.315 | 5.918 | 0.944 | 0.93 | 0.683 | 2.616 | 1.627 | 5.572 | 2.167 | 3.228 | 3.504 | 1.59 | 5.75 | 1.466 | 0.934 | 1.224 | 2.649 | 3.941 | 1.377 | 1.567 | 1.43 | 2.22 | 2.974 | 2.649 | 2.295 | 2.288 | 3.445 | 0.745 | 0.514 | 0.595 | 0.587 | 0.734 | 0.922 | 1.456 | 2.282 | 10.148 | 1.25 | 1.945 | 0.946 | 0.879 | 1.44 | 0.627 | 0.856 | 0.922 | 1.101 | 1.327 | 0.97 | 0.119 | 0.13 | 0.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0.023 | 0.002 | 0.001 | 0.033 |