SRP Groupe S.A.
EPA:SRP.PA
1.075 (EUR) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 50.892 | 50.892 | 70.574 | 70.574 | 74.595 | 74.595 | 83.477 | 83.477 | 72.998 | 72.998 | 99.551 | 99.551 | 108.84 | 108.84 | 130.833 | 130.833 | 118.333 | 118.333 | 49.049 | 49.049 | 41.152 | 41.152 | 80.409 | 80.409 | 22.017 | 22.017 | 50.878 | 50.878 | 40.841 | 40.841 | 97.004 | 97.004 | 86.2 | 86.2 | 102.982 | 102.982 | 36.853 | 36.853 | 47.73 | 47.73 | -33.571 |
Kortetermijnbeleggingen
| 0 | 0 | 3.333 | 0 | 0 | 0 | 35 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67.142 |
Liquide middelen en kortetermijnbeleggingen
| 50.892 | 50.892 | 70.574 | 70.574 | 74.595 | 74.595 | 83.477 | 83.477 | 72.998 | 72.998 | 99.551 | 99.551 | 108.84 | 108.84 | 130.833 | 130.833 | 118.333 | 118.333 | 49.049 | 49.049 | 41.152 | 41.152 | 80.409 | 80.409 | 22.017 | 22.017 | 50.878 | 50.878 | 40.841 | 40.841 | 97.004 | 97.004 | 86.2 | 86.2 | 102.982 | 102.982 | 36.853 | 36.853 | 47.73 | 47.73 | 33.571 |
Nettovorderingen
| 11.334 | 11.334 | 12.31 | 12.31 | 12.379 | 12.379 | 10.914 | 10.914 | 10.6 | 10.6 | 12.925 | 12.925 | 7.384 | 7.385 | 7.21 | 7.21 | 10.053 | 10.053 | 13.058 | 13.058 | 8.131 | 8.131 | 13.791 | 13.791 | 13.443 | 13.443 | 45.725 | 10.013 | 5.165 | 5.165 | 7.006 | 7.006 | 4.24 | 4.24 | 4.333 | 4.333 | 3.662 | 3.662 | 3.685 | 3.685 | 0 |
Voorraad
| 90.778 | 90.778 | 89.921 | 89.921 | 80.694 | 80.694 | 78.741 | 78.741 | 85.026 | 85.026 | 62.564 | 62.564 | 72.066 | 72.066 | 60.924 | 60.924 | 46.427 | 46.427 | 48.373 | 48.373 | 77.237 | 77.237 | 99.061 | 99.061 | 96.871 | 96.871 | 92.945 | 92.945 | 114.555 | 114.555 | 82.638 | 82.638 | 62.111 | 62.111 | 57.068 | 57.068 | 46.055 | 46.055 | 41.691 | 41.691 | 0 |
Overige vlottende activa
| 42.777 | 42.777 | 45.634 | 45.634 | 37.054 | 37.054 | 51.55 | 51.55 | 52.74 | 52.74 | 45.354 | 45.354 | 49.824 | 49.823 | 66.741 | 66.741 | 71.542 | 71.542 | 53.59 | 53.59 | 52.184 | 52.184 | 60.477 | 60.477 | 76.178 | 76.178 | 96.356 | 96.356 | 58.658 | 58.658 | 70.04 | 70.04 | 55.6 | 55.6 | 50.691 | 50.691 | 29.671 | 29.671 | 33.372 | 33.372 | 0 |
Totaal vlottende activa
| 195.781 | 195.781 | 218.439 | 218.439 | 204.722 | 204.722 | 224.682 | 224.682 | 221.364 | 221.364 | 220.394 | 220.394 | 238.114 | 238.114 | 265.708 | 265.708 | 246.355 | 246.355 | 164.07 | 164.07 | 178.704 | 178.704 | 253.738 | 253.738 | 208.509 | 208.509 | 250.192 | 250.192 | 219.219 | 219.219 | 256.688 | 256.688 | 208.151 | 208.151 | 215.074 | 215.074 | 116.241 | 116.241 | 126.478 | 126.478 | 33.571 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 35.097 | 35.097 | 24.729 | 24.729 | 30.352 | 30.352 | 33.225 | 33.225 | 35.583 | 35.583 | 36.905 | 36.905 | 36.658 | 36.658 | 38.805 | 38.805 | 41.563 | 41.563 | 44.849 | 44.849 | 39.74 | 39.742 | 20.76 | 20.762 | 16.899 | 16.899 | 16.606 | 16.606 | 15.558 | 15.558 | 15.626 | 15.626 | 14.906 | 14.906 | 14.833 | 14.833 | 13.891 | 13.891 | 14.141 | 14.116 | 0 |
Goodwill
| 129.912 | 129.912 | 129.912 | 129.912 | 129.912 | 129.912 | 129.912 | 129.912 | 135.683 | 135.683 | 123.685 | 123.685 | 123.685 | 123.685 | 123.685 | 123.685 | 123.685 | 123.685 | 123.685 | 123.685 | 123.685 | 123.685 | 123.685 | 123.685 | 123.685 | 123.685 | 123.685 | 123.685 | 119.08 | 119.08 | 102.782 | 102.782 | 81.576 | 81.576 | 81.576 | 81.576 | 81.576 | 81.576 | 81.576 | 81.576 | 0 |
Immateriële activa
| 39.85 | 53.107 | 53.185 | 40.111 | 53.329 | 41.234 | 54.274 | 42.353 | 48.287 | 36.29 | 49.155 | 37.011 | 50.131 | 37.674 | 51.341 | 37.956 | 52.623 | 39.072 | 54.466 | 40.342 | 55.566 | 41.884 | 53.271 | 40.767 | 51.558 | 51.558 | 49.789 | 40.572 | 48.472 | 48.472 | 39.289 | 34.018 | 29.276 | 29.276 | 28.861 | 25.863 | 27.9 | 27.9 | 27.726 | 26.369 | 0 |
Goodwill en immateriële activa
| 169.762 | 183.019 | 183.097 | 170.023 | 183.241 | 171.146 | 184.186 | 172.265 | 183.97 | 171.973 | 172.84 | 160.696 | 173.816 | 161.359 | 175.026 | 161.641 | 176.308 | 162.757 | 178.151 | 164.027 | 179.251 | 165.569 | 176.956 | 164.452 | 175.243 | 175.243 | 173.474 | 164.257 | 167.552 | 167.552 | 142.071 | 136.8 | 110.852 | 110.852 | 110.437 | 107.439 | 109.476 | 109.476 | 109.302 | 107.945 | 0 |
Langetermijnbeleggingen
| 0.1 | 0 | -3.233 | 0.1 | 3.229 | 0 | 3.018 | 0 | 2.076 | 2.076 | 2.244 | 0 | 1.565 | 1.566 | 1.214 | 0 | 1.273 | 0 | 1.347 | 0 | 3.705 | 0 | 3.599 | 0 | 0 | 0 | 3.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 3.232 | 0 | 3.761 | 0 | 3.352 | 0 | 4.108 | 0 | 4.511 | 0 | -1.565 | 0 | 0.055 | 0 | -1.273 | 0 | -1.347 | 0 | 4.99 | 0 | 3.214 | 0 | 3.314 | 0 | 3.226 | 0 | 3.276 | 0 | 3.278 | 0 | 0.075 | 0 | 0.075 | 0 | 0.075 | 0 | 0.075 | 0 | 0 |
Overige niet-vlottende activa
| 19.664 | 6.507 | 6.66 | 19.633 | 0 | 19.085 | 0 | 18.291 | 0 | 16.105 | 0 | 18.899 | 1.566 | 12.456 | 0.002 | 14.657 | 1.273 | 14.824 | 1.348 | 15.472 | 0.002 | 22.377 | 0.002 | 19.318 | 1.215 | 4.529 | 0.005 | 16.128 | 3.702 | 6.978 | 3.624 | 12.173 | 1.026 | 1.101 | 1.105 | 4.178 | 1.106 | 1.181 | 1.181 | 2.638 | -33.571 |
Totaal niet-vlottende activa
| 224.623 | 224.623 | 214.485 | 214.485 | 220.583 | 220.583 | 223.781 | 223.781 | 225.737 | 225.737 | 216.5 | 216.5 | 212.04 | 212.039 | 215.102 | 215.103 | 219.144 | 219.144 | 224.348 | 224.348 | 227.688 | 227.688 | 204.531 | 204.532 | 196.671 | 196.671 | 196.991 | 196.991 | 190.088 | 190.088 | 164.599 | 164.599 | 126.859 | 126.859 | 126.45 | 126.45 | 124.548 | 124.548 | 124.699 | 124.699 | -33.571 |
Totaal activa
| 420.404 | 420.404 | 432.924 | 432.924 | 425.305 | 425.305 | 448.463 | 448.463 | 447.101 | 447.101 | 436.894 | 436.894 | 450.153 | 450.153 | 480.811 | 480.811 | 465.499 | 465.499 | 388.418 | 388.418 | 406.392 | 406.392 | 458.27 | 458.27 | 405.18 | 405.18 | 447.183 | 447.183 | 409.307 | 409.307 | 421.287 | 421.287 | 335.01 | 335.01 | 341.524 | 341.524 | 240.789 | 240.789 | 251.177 | 251.177 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 126.825 | 126.825 | 39.146 | 116.192 | 123.552 | 123.552 | 51.287 | 129.203 | 128.419 | 128.419 | 47.49 | 104.862 | 125.351 | 125.351 | 43.306 | 120.71 | 137.548 | 137.548 | 32.859 | 103.366 | 112.268 | 112.268 | 73.132 | 130.763 | 118.63 | 118.63 | 137.683 | 138.34 | 103.359 | 103.359 | 79.31 | 144.107 | 84.632 | 84.632 | 53.034 | 96.348 | 61.882 | 61.882 | 48.085 | 71.053 | 0 |
Kortlopende schulden
| 20.072 | 20.072 | 15.656 | 21.519 | 15.184 | 15.184 | 15.153 | 28.583 | 15.315 | 15.315 | 12.945 | 24.973 | 7.988 | 7.989 | 39.592 | 39.593 | 3.654 | 3.654 | 68.427 | 68.427 | 23.212 | 23.212 | 22.723 | 22.723 | 15.184 | 15.184 | -37.208 | 1.144 | 1.05 | 1.05 | -3.431 | 0.966 | -38.594 | 0.916 | 0.005 | 0.916 | 0.005 | 0.84 | 0.005 | 1.005 | 0 |
Belastingschulden
| 0.637 | 0 | 12.193 | 0 | 22.173 | 0 | 10.418 | 0 | 19.76 | 0 | 9.837 | 0 | 18.843 | 0 | 12.819 | 0 | 15.678 | 0 | 9.335 | 0 | 14.853 | 0 | 9.918 | 0 | 29.259 | 0 | 12.081 | 0 | 15.693 | 0 | 0.71 | 0 | 11.065 | 0 | 7.401 | 0 | 10.742 | 0 | 5.402 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 32.911 | 0 | 42.826 | 0 | 29.605 | 0 | 16.874 | 0 | 103.202 | 0 | 18.843 | 0 | 12.819 | 0 | 59.515 | 0 | 112.924 | 0 | 44.543 | 0 | 107.127 | 0 | 51.484 | 0 | 114.565 | 0 | 42.347 | 0 | 71.228 | 0 | 39.51 | 0 | 81.928 | 0 | 29.225 | 0 | 54.862 | 0 | 0 |
Overige kortlopende verplichtingen
| 54.793 | 55.43 | 102.255 | 64.45 | 10.503 | 43.993 | 91.184 | 45.637 | 5.59 | 42.224 | 106.892 | 47.329 | 2.496 | 44.332 | 92.105 | 62.61 | -17.487 | 59.675 | 57.499 | 43.612 | -1.223 | 49.425 | 103.913 | 56.2 | 4.852 | 55.311 | 17.314 | 67.09 | 18.873 | 60.016 | 119.596 | 59.906 | -8.412 | 41.252 | 80.076 | 43.252 | -9.61 | 29.522 | 54.016 | 35.45 | 0 |
Totaal kortlopende verplichtingen
| 202.327 | 202.327 | 202.161 | 202.161 | 182.729 | 182.729 | 203.423 | 203.423 | 185.958 | 185.958 | 177.164 | 177.164 | 177.672 | 177.672 | 222.913 | 222.913 | 200.877 | 200.877 | 215.405 | 215.405 | 184.905 | 184.905 | 209.686 | 209.686 | 189.125 | 189.125 | 206.574 | 206.574 | 164.425 | 164.425 | 204.979 | 204.979 | 126.8 | 126.8 | 140.516 | 140.516 | 92.244 | 92.244 | 107.508 | 107.508 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 35.018 | 35.018 | 26.69 | 26.692 | 41.654 | 41.654 | 42.801 | 42.801 | 53.799 | 53.799 | 54.317 | 54.317 | 72.962 | 72.962 | 80.288 | 80.289 | 118.004 | 118.004 | 20.349 | 20.349 | 38.203 | 38.203 | 19.505 | 19.505 | 16.09 | 16.09 | 17.879 | 28.83 | 26.767 | 26.767 | 0 | 2.038 | 0 | 2.499 | 0 | 2.962 | 0 | 3.225 | 0 | 3.625 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.646 | 0 | 0.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.131 | 0 | 0 | 0 | 0.089 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0 | 0.029 | 0 | 0.62 | 0 | 0 | 0 | 0.077 | 0 | 0.077 | 0 | 1.773 | 0 | 5.182 | 0 | 9.704 | 0 | 9.616 | 0 | 14.033 | 0 | 11.628 | 0 | 9.55 | 0 | 9.883 | 0 | 9.417 | 0 | 9.239 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.958 | 0.958 | 1.264 | 1.264 | 0.773 | 0.773 | 0.744 | 0.744 | 0.277 | 0.289 | 0.263 | 0.292 | 0.754 | 1.374 | 0.587 | 0.586 | 0.417 | 0.494 | 0.412 | 0.489 | 0.621 | 2.394 | 0.15 | 5.829 | 0.017 | 9.773 | 16.371 | 15.036 | 0.088 | 14.121 | 2.126 | 11.716 | 12.179 | 9.68 | 12.961 | 9.999 | 12.73 | 9.505 | 12.953 | 9.328 | 0 |
Totaal niet-vlottende verplichtingen
| 35.976 | 35.976 | 27.954 | 27.956 | 42.427 | 42.427 | 43.545 | 43.545 | 54.088 | 54.088 | 54.609 | 54.609 | 74.336 | 74.336 | 80.875 | 80.875 | 118.498 | 118.498 | 20.838 | 20.838 | 40.597 | 40.597 | 25.334 | 25.334 | 25.863 | 25.863 | 43.866 | 43.866 | 40.888 | 40.888 | 13.754 | 13.754 | 12.179 | 12.179 | 12.961 | 12.961 | 12.73 | 12.73 | 12.953 | 12.953 | 0 |
Totaal passiva
| 238.303 | 238.303 | 230.115 | 230.117 | 225.156 | 225.156 | 246.968 | 246.968 | 240.046 | 240.046 | 231.773 | 231.773 | 252.008 | 252.008 | 303.788 | 303.788 | 319.375 | 319.375 | 236.243 | 236.243 | 225.502 | 225.502 | 235.02 | 235.02 | 214.988 | 214.988 | 250.44 | 250.44 | 205.313 | 205.313 | 218.733 | 218.733 | 138.979 | 138.979 | 153.477 | 153.477 | 104.974 | 104.974 | 120.461 | 120.461 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4.756 | 182.101 | 4.756 | 4.756 | 4.756 | 4.756 | 4.756 | 4.756 | 4.756 | 4.756 | 4.742 | 4.742 | 4.742 | 4.742 | 4.702 | 4.702 | 2.048 | 2.048 | 2.03 | 2.03 | 2.027 | 2.027 | 2.025 | 2.025 | 1.385 | 1.385 | 1.384 | 1.384 | 1.374 | 1.374 | 1.368 | 1.368 | 1.322 | 1.322 | 1.316 | 1.316 | 1.21 | 1.21 | 1.21 | 1.21 | 0 |
Ingehouden winsten
| -46.088 | 0 | 0.492 | -26.183 | -2.747 | -2.747 | 0.319 | -26.674 | 1.561 | -25.432 | 27.284 | -27.058 | 20.56 | -33.717 | 13.911 | -54.276 | -6.591 | -74.777 | -70.462 | -68.187 | -41.42 | -39.144 | -4.355 | 2.276 | -6.483 | 0.146 | -5.234 | 6.63 | -0.21 | 13.962 | -0.25 | 14.172 | 0.705 | 15.151 | 5.143 | 14.447 | 5.058 | 14.361 | 5.87 | 9.304 | 0 |
Overige gereserveerde algehele resultaten
| 12.044 | 0 | 12.738 | 12.74 | 13.057 | -13.618 | 11.472 | 11.473 | 11.499 | 11.5 | 11.283 | 11.284 | 10.939 | 10.94 | 10.29 | 10.29 | 9.564 | 9.563 | 8.979 | 8.979 | 8.74 | 8.739 | 9.556 | 9.556 | 16.94 | 16.94 | 17.089 | 17.089 | 16.568 | 16.568 | 14.522 | 14.522 | 10.185 | 10.185 | 3.752 | 3.752 | 0.494 | 0.494 | 0.452 | 0.452 | 124.742 |
Overige totale aandeelhoudersvermogen
| 211.389 | 211.389 | 224.232 | 211.494 | 211.758 | 211.758 | 223.412 | 211.94 | 227.478 | 215.979 | 227.437 | 216.153 | 227.119 | 216.18 | 216.307 | 216.307 | 218.854 | 209.29 | 209.353 | 209.353 | 209.268 | 209.268 | 209.393 | 209.393 | 171.721 | 171.721 | 171.64 | 171.64 | 172.09 | 172.09 | 172.492 | 172.492 | 169.373 | 169.373 | 168.532 | 168.532 | 119.75 | 119.75 | 119.75 | 119.75 | 0 |
Totaal eigen vermogen van aandeelhouders
| 182.101 | 182.101 | 202.807 | 202.807 | 200.149 | 200.149 | 201.495 | 201.495 | 206.803 | 206.803 | 205.121 | 205.121 | 198.145 | 198.145 | 177.023 | 177.023 | 146.124 | 146.124 | 152.175 | 152.175 | 180.89 | 180.89 | 223.25 | 223.25 | 190.192 | 190.192 | 196.743 | 196.743 | 203.994 | 203.994 | 202.554 | 202.554 | 196.031 | 196.031 | 188.047 | 188.047 | 135.815 | 135.815 | 130.716 | 130.716 | 124.742 |
Totaal eigen vermogen
| 182.101 | 182.101 | 202.807 | 202.807 | 200.149 | 200.149 | 201.495 | 201.495 | 207.055 | 207.055 | 205.121 | 205.121 | 198.145 | 198.145 | 177.023 | 177.023 | 146.124 | 146.124 | 152.175 | 152.175 | 180.89 | 180.89 | 223.25 | 223.25 | 190.192 | 190.192 | 196.743 | 196.743 | 203.994 | 203.994 | 202.554 | 202.554 | 196.031 | 196.031 | 188.047 | 188.047 | 135.815 | 135.815 | 130.716 | 130.716 | 124.742 |
Totaal passiva en aandeelhoudersvermogen
| 420.404 | 420.404 | 432.924 | 432.924 | 425.305 | 425.305 | 448.463 | 448.463 | 447.101 | 447.101 | 436.894 | 436.894 | 450.153 | 450.153 | 480.811 | 480.811 | 465.499 | 465.499 | 388.418 | 388.418 | 406.392 | 406.392 | 458.27 | 458.27 | 405.18 | 405.18 | 447.183 | 447.183 | 409.307 | 409.307 | 421.287 | 421.287 | 335.01 | 335.01 | 341.524 | 341.524 | 240.789 | 240.789 | 251.177 | 251.177 | 124.742 |