Surefire Resources NL
ASX:SRN.AX
0.005 (AUD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 0.158 | 0.495 | 0.147 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0.038 | 0 | 0.068 | 0.039 | 0.039 | 0.039 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.406 | 0.406 | 0.406 | 0.406 | 0.963 | 0.963 | 0.963 | 0.963 | 0.06 | 0.06 | 0.06 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | -0.003 | -0.003 | -0.003 | 0.18 | 0.18 | 0.18 | 0.18 | 0.349 | 0.349 | 0.349 | 0.349 | 0.825 | 0.825 | 0.825 | 0.825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 0.158 | 0.495 | 0.147 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0.038 | 0 | 0.068 | 0.039 | 0.039 | 0.039 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.003 | 0.003 | 0.226 | 0.226 | 0.226 | 0.226 | 0.614 | 0.614 | 0.614 | 0.614 | -0.765 | -0.765 | -0.765 | -0.765 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 1 | 1 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.557 | 0.557 | 0.557 | 0.557 | 0.637 | 0.637 | 0.637 | 0.637 | -12.781 | -12.781 | -12.781 | -12.781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.148 | 0.148 | 0.148 | 0.148 | 0.131 | 0.131 | 0.131 | 0.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0.942 | 1.179 | 0.737 | 0.56 | 0.516 | 0.5 | 0.762 | 0.374 | 0.311 | 0.393 | 0.349 | 0.378 | 0.5 | 0.245 | 0.173 | 0.182 | 0.021 | 0.001 | 0.118 | 0.07 | 0.078 | 0.235 | 0.05 | 0.271 | 0.048 | 0.048 | 0.048 | 0.08 | 0.08 | 0.08 | 0.08 | 0.073 | 0.073 | 0.073 | 0.073 | 0.1 | 0.1 | 0.1 | 0.1 | 0.131 | 0.131 | 0.131 | 0.131 | 0.17 | 0.17 | 0.17 | 0.17 | 0.043 | 0.043 | 0.043 | 0.043 | 0.086 | 0.086 | 0.086 | 0.086 | 0.031 | 0.031 | 0.031 | 0.031 | 0.217 | 0.217 | 0.217 | 0.217 | 0.737 | 0.737 | 0.737 | 0.737 | 0.144 | 0.144 | 0.144 | 0.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0.502 | 1.099 | 1.055 | 1.375 | 0.688 | 0.758 | 0.669 | 0.726 | 0.087 | 0.313 | -0.022 | 0.395 | 0.396 | 0.068 | 0.185 | -0.015 | 0.143 | 0.133 | 0.012 | 0.069 | 0.056 | 0.101 | 0.101 | 0.101 | 0.227 | 0.227 | 0.227 | 0.14 | 0.14 | 0.14 | 0.14 | 0.102 | 0.102 | 0.102 | 0.102 | 0.055 | 0.055 | 0.055 | 0.055 | 0.067 | 0.067 | 0.067 | 0.067 | -0.03 | -0.03 | -0.03 | -0.03 | 0.14 | 0.14 | 0.14 | 0.14 | 0.012 | 0.012 | 0.012 | 0.012 | 0.024 | 0.024 | 0.024 | 0.024 | 0.023 | 0.023 | 0.023 | 0.023 | 0.076 | 0.076 | 0.076 | 0.076 | 0.202 | 0.202 | 0.202 | 0.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1.444 | 2.278 | 1.792 | 1.935 | 1.204 | 1.257 | 1.43 | 1.1 | 0.399 | 0.706 | 0.327 | 0.773 | 0.895 | 0.314 | 0.358 | 0.167 | 0.164 | 0.133 | 0.13 | 0.139 | 0.134 | 0.334 | 0.15 | 0.465 | 0.275 | 0.275 | 0.275 | 0.22 | 0.22 | 0.22 | 0.22 | 0.175 | 0.175 | 0.175 | 0.175 | 0.155 | 0.155 | 0.155 | 0.155 | 0.198 | 0.198 | 0.198 | 0.198 | 0.14 | 0.14 | 0.14 | 0.14 | 0.184 | 0.184 | 0.184 | 0.184 | 0.097 | 0.097 | 0.097 | 0.097 | 0.056 | 0.056 | 0.056 | 0.056 | 0.24 | 0.24 | 0.24 | 0.24 | 0.813 | 0.813 | 0.813 | 0.813 | 0.346 | 0.346 | 0.346 | 0.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.081 | -0.081 | -0.081 | -0.081 | 0.828 | 0.828 | 0.828 | 0.828 | 0 | 0 | 0 | 0 | -0.761 | -0.761 | -0.761 | -0.761 | -0.238 | -0.238 | -0.238 | -0.238 |
Bedrijfskosten
| 1.444 | 2.278 | 1.792 | 1.935 | 1.204 | 1.257 | 1.43 | 1.1 | 0.399 | 0.706 | 0.327 | 0.773 | 0.895 | 0.314 | 1.176 | 0.289 | 0.164 | 1.165 | 0.13 | 0.15 | 0.136 | 0.358 | 0.15 | 0.679 | 0.275 | 0.275 | 0.275 | 0.22 | 0.22 | 0.22 | 0.22 | 0.175 | 0.175 | 0.175 | 0.175 | 0.155 | 0.155 | 0.155 | 0.155 | 0.198 | 0.198 | 0.198 | 0.198 | 0.14 | 0.14 | 0.14 | 0.14 | 0.184 | 0.184 | 0.184 | 0.184 | 0.097 | 0.097 | 0.097 | 0.097 | 0.056 | 0.056 | 0.056 | 0.056 | 0.16 | 0.16 | 0.16 | 0.16 | 1.788 | 1.788 | 1.788 | 1.788 | 0.477 | 0.477 | 0.477 | 0.477 | -0.761 | -0.761 | -0.761 | -0.761 | -0.238 | -0.238 | -0.238 | -0.238 |
Bedrijfsresultaat
| -1.286 | -1.783 | -1.792 | -1.935 | -1.204 | -1.257 | -1.43 | -1.1 | -0.399 | -0.706 | -0.327 | -0.773 | -0.895 | -0.314 | -1.176 | -0.289 | -0.164 | -1.165 | -0.13 | -0.144 | -0.136 | -0.284 | -0.201 | -0.413 | -0.285 | -0.285 | -0.285 | -0.298 | -0.298 | -0.298 | -0.298 | -0.247 | -0.247 | -0.247 | -0.247 | -0.258 | -0.258 | -0.258 | -0.258 | -0.337 | -0.337 | -0.337 | -0.337 | -0.319 | -0.319 | -0.319 | -0.319 | -0.315 | -0.315 | -0.315 | -0.315 | -0.183 | -0.183 | -0.183 | -0.183 | -0.084 | -0.084 | -0.084 | -0.084 | -0.291 | -0.291 | -0.291 | -0.291 | -1.175 | -1.175 | -1.175 | -1.175 | -1.242 | -1.242 | -1.242 | -1.242 | -0.761 | -0.761 | -0.761 | -0.761 | -0.238 | -0.238 | -0.238 | -0.238 |
Bedrijfsresultaat ratio
| -8.116 | -3.601 | -12.173 | 0 | -1,734.755 | 0 | -5,356.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -431.262 | 0 | 0 | 0 | -6,264.87 | 0 | -7.5 | 0 | -6.095 | -7.375 | -7.375 | -7.375 | -102.135 | -102.135 | -102.135 | -102.135 | -79.288 | -79.288 | -79.288 | -79.288 | -167.98 | -167.98 | -167.98 | -167.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.717 | -0.717 | -0.717 | -0.717 | -1.22 | -1.22 | -1.22 | -1.22 | -20.75 | -20.75 | -20.75 | -20.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -0.006 | 0.006 | 0.135 | 0.012 | 0.001 | 0 | -0.2 | -0.509 | -0.007 | -0 | -1.375 | 0 | -0.023 | 0 | 0 | -0 | 0 | 0 | 0 | -0.006 | 0 | -0.041 | -0.032 | -0.193 | 0.004 | 0.004 | 0.004 | 0.006 | 0.006 | 0.006 | 0.006 | 0.007 | 0.007 | 0.007 | 0.007 | 0.004 | 0.004 | 0.004 | 0.004 | 0.02 | 0.02 | 0.02 | 0.02 | 0.108 | 0.108 | 0.108 | 0.108 | 0.029 | 0.029 | 0.029 | 0.029 | 0.086 | 0.086 | 0.086 | 0.086 | -0 | -0 | -0 | -0 | -0.43 | -0.43 | -0.43 | -0.43 | -0.4 | -0.4 | -0.4 | -0.4 | 0.261 | 0.261 | 0.261 | 0.261 | -0.112 | -0.112 | -0.112 | -0.112 | 0.119 | 0.119 | 0.119 | 0.119 |
Inkomen voor belasting
| -1.292 | -1.777 | -1.657 | -1.923 | -1.203 | -1.257 | -1.63 | -1.609 | -0.405 | -0.706 | -1.702 | -0.773 | -0.918 | -0.314 | -1.176 | -0.289 | -0.164 | -1.165 | -0.13 | -0.15 | -0.136 | -0.325 | -0.233 | -0.606 | -0.281 | -0.281 | -0.281 | -0.291 | -0.291 | -0.291 | -0.291 | -0.24 | -0.24 | -0.24 | -0.24 | -0.254 | -0.254 | -0.254 | -0.254 | -0.316 | -0.316 | -0.316 | -0.316 | -0.211 | -0.211 | -0.211 | -0.211 | -0.286 | -0.286 | -0.286 | -0.286 | -0.097 | -0.097 | -0.097 | -0.097 | -0.084 | -0.084 | -0.084 | -0.084 | -0.721 | -0.721 | -0.721 | -0.721 | -1.574 | -1.574 | -1.574 | -1.574 | -0.982 | -0.982 | -0.982 | -0.982 | -0.381 | -0.381 | -0.381 | -0.381 | -0.119 | -0.119 | -0.119 | -0.119 |
Inkomen voor belasting ratio
| -8.154 | -3.589 | -11.253 | 0 | -1,733.96 | 0 | -6,106.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -431.311 | 0 | 0 | 0 | -6,507.391 | 0 | -8.581 | 0 | -8.943 | -7.274 | -7.273 | -7.274 | -99.956 | -99.956 | -99.956 | -99.956 | -76.95 | -76.95 | -76.95 | -76.95 | -165.378 | -165.378 | -165.378 | -165.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.775 | -1.775 | -1.775 | -1.775 | -1.636 | -1.636 | -1.636 | -1.636 | -16.394 | -16.394 | -16.394 | -16.394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0 | 0.495 | 0.147 | -0 | 0.001 | 0 | -0.198 | -0.509 | -0.399 | -0.706 | -1.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.032 | -0.032 | -0.032 | 0.004 | 0.004 | 0.004 | 0.006 | 0.006 | 0.006 | 0.006 | 0.007 | 0.007 | 0.007 | 0.007 | 0.006 | 0.006 | 0.006 | 0.006 | 0.023 | 0.023 | 0.023 | 0.023 | 0.111 | 0.111 | 0.111 | 0.111 | 0 | 0 | 0 | 0 | -0.097 | -0.097 | -0.097 | -0.097 | -0.084 | -0.084 | -0.084 | -0.084 | -0.721 | -0.721 | -0.721 | -0.721 | -1.574 | -1.574 | -1.574 | -1.574 | -0.982 | -0.982 | -0.982 | -0.982 | -0.381 | -0.381 | -0.381 | -0.381 | -0.119 | -0.119 | -0.119 | -0.119 |
Nettowinst
| -1.292 | -1.777 | -1.657 | -1.923 | -1.203 | -1.257 | -1.63 | -1.609 | -0.405 | -0.706 | -1.702 | -0.773 | -0.918 | -0.314 | -1.176 | -0.289 | -0.164 | -1.165 | -0.13 | -0.15 | -0.136 | -0.325 | -0.233 | -0.606 | -0.281 | -0.281 | -0.281 | -0.291 | -0.291 | -0.291 | -0.291 | -0.24 | -0.24 | -0.24 | -0.24 | -0.254 | -0.254 | -0.254 | -0.254 | -0.316 | -0.316 | -0.316 | -0.316 | -0.211 | -0.211 | -0.211 | -0.211 | -0.286 | -0.286 | -0.286 | -0.286 | -0.097 | -0.097 | -0.097 | -0.097 | 0 | 0 | 0 | 0 | 0.031 | 0.031 | 0.031 | 0.031 | 0.117 | 0.117 | 0.117 | 0.117 | 0.093 | 0.093 | 0.093 | 0.093 | -0.381 | -0.381 | -0.381 | -0.381 | -0.119 | -0.119 | -0.119 | -0.119 |
Nettowinstmarge
| -8.154 | -3.589 | -11.253 | 0 | -1,733.96 | 0 | -6,106.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -431.311 | 0 | 0 | 0 | -6,507.391 | 0 | -8.581 | 0 | -8.943 | -7.274 | -7.273 | -7.274 | -99.956 | -99.956 | -99.956 | -99.956 | -76.95 | -76.95 | -76.95 | -76.95 | -165.378 | -165.378 | -165.378 | -165.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.077 | 0.077 | 0.077 | 0.077 | 0.122 | 0.122 | 0.122 | 0.122 | 1.546 | 1.546 | 1.546 | 1.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.004 | -0.004 | -0.001 | -0.001 | -0.004 | -0.002 | -0.005 | -0.003 | -0.014 | -0.003 | -0.004 | -0.024 | -0.004 | -0.004 | -0.004 | -0.009 | -0.005 | -0.016 | -0.006 | -0.006 | -0.006 | -0.008 | -0.008 | -0.008 | -0.008 | -0.009 | -0.009 | -0.009 | -0.009 | -0.018 | -0.018 | -0.018 | -0.018 | -0.026 | -0.026 | -0.026 | -0.026 | -0.017 | -0.017 | -0.017 | -0.017 | -0.037 | -0.037 | -0.037 | -0.037 | -0.018 | -0.018 | -0.018 | -0.018 | 0 | 0 | 0 | 0 | 0.006 | 0.006 | 0.006 | 0.006 | 0.027 | 0.027 | 0.027 | 0.027 | 0.023 | 0.023 | 0.023 | 0.023 | -0.1 | -0.1 | -0.1 | -0.1 | -0.11 | -0.11 | -0.11 | -0.11 |
Verwaterde WPA
| -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.004 | -0.004 | -0.001 | -0.001 | -0.004 | -0.002 | -0.005 | -0.003 | -0.014 | -0.003 | -0.004 | -0.024 | -0.004 | -0.004 | -0.004 | -0.009 | -0.005 | -0.016 | -0.006 | -0.006 | -0.006 | -0.008 | -0.008 | -0.008 | -0.008 | -0.009 | -0.009 | -0.009 | -0.009 | -0.018 | -0.018 | -0.018 | -0.018 | -0.026 | -0.026 | -0.026 | -0.026 | -0.017 | -0.017 | -0.017 | -0.017 | -0.037 | -0.037 | -0.037 | -0.037 | -0.018 | -0.018 | -0.018 | -0.018 | 0 | 0 | 0 | 0 | 0.006 | 0.006 | 0.006 | 0.006 | 0.027 | 0.027 | 0.027 | 0.027 | 0.023 | 0.023 | 0.023 | 0.023 | -0.1 | -0.1 | -0.1 | -0.1 | -0.11 | -0.11 | -0.11 | -0.11 |
EBITDA
| -1.293 | -1.764 | -1.626 | -1.917 | -1.172 | -1.254 | -2.721 | -0.509 | -0.399 | -0.706 | -0.327 | 0 | -0.4 | 0.181 | -0.315 | -0.682 | 0.351 | -0.137 | -0.127 | -0.139 | -0.134 | -0.283 | -0.232 | -0.411 | -0.28 | -0.28 | -0.28 | -0.29 | -0.29 | -0.29 | -0.29 | -0.238 | -0.238 | -0.238 | -0.238 | -0.247 | -0.247 | -0.247 | -0.247 | -0.306 | -0.306 | -0.306 | -0.306 | -0.199 | -0.199 | -0.199 | -0.199 | -0.286 | -0.286 | -0.286 | -0.286 | -0.193 | -0.193 | -0.193 | -0.193 | -0.049 | -0.049 | -0.049 | -0.049 | -0.562 | -0.562 | -0.562 | -0.562 | -0.614 | -0.614 | -0.614 | -0.614 | -0.686 | -0.686 | -0.686 | -0.686 | -0.761 | -0.761 | -0.761 | -0.761 | -0.238 | -0.238 | -0.238 | -0.238 |
EBITDA ratio
| -8.16 | -3.564 | -11.044 | 0 | -1,688.334 | 0 | -10,189.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,019.205 | 0 | 0 | 0 | -6,030.609 | 0 | -7.452 | 0 | -6.067 | -7.238 | -7.238 | -7.238 | -99.44 | -99.44 | -99.44 | -99.44 | -76.381 | -76.381 | -76.381 | -76.381 | -161.334 | -161.334 | -161.334 | -161.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.383 | -1.383 | -1.383 | -1.383 | -0.638 | -0.638 | -0.638 | -0.638 | -11.464 | -11.464 | -11.464 | -11.464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |