Servizi Italia S.p.A.
MIL:SRI.MI
1.8 (EUR) • At close April 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 73.745 | 73.408 | 72.868 | 71.201 | 71.291 | 72.555 | 67.78 | 68.491 | 68.662 | 65.38 | 65.523 | 66.062 | 64.65 | 60.459 | 62.12 | 60.097 | 55.087 | 62.856 | 65.996 | 64.662 | 66.626 | 65.119 | 64.325 | 60.107 | 63.503 | 62.973 | 65.129 | 61.64 | 62.421 | 62.912 | 62.227 | 60.006 | 58.243 | 57.24 | 57.309 | 55.457 | 59.119 | 58.098 | 61.928 | 56.643 | 58.523 | 57.253 | 57.969 | 52.504 | 52.664 | 52.23 | 54.081 | 52.448 | 54.477 | 49.544 | 52.482 | 44.274 | 50.841 | 49.399 | 50.621 | 47.301 | 48.884 | 48.329 | 46.044 | 44.997 |
Kosten van de omzet
| 55.041 | 69.475 | 55.974 | 30.131 | 31.079 | 33.708 | 34.589 | 32.303 | 30.859 | 30.649 | 30.85 | 27.711 | 26.823 | 26.795 | 26.931 | 26.057 | 24.149 | 26.444 | 28.779 | 25.277 | 27.463 | 26.257 | 28.43 | 24.681 | 26.275 | 25.439 | 27.215 | 24.752 | 25.361 | 25.484 | 26.479 | 25.992 | 24.068 | 23.175 | 24.291 | 23.297 | 24.665 | 24.403 | 27.854 | 23.394 | 24.533 | 24.135 | 24.695 | 22.709 | 22.785 | 21.856 | 23.361 | 56.371 | 5.611 | 5.151 | 24.946 | 17.877 | 23.085 | 21.654 | 0 | 0 | 0 | 21.049 | 0 | 0 |
Brutowinst
| 18.704 | 3.933 | 16.894 | 41.07 | 40.212 | 38.847 | 33.191 | 36.188 | 37.803 | 34.731 | 34.673 | 38.351 | 37.827 | 33.664 | 35.189 | 34.04 | 30.938 | 36.412 | 37.217 | 39.385 | 39.163 | 38.862 | 35.895 | 35.426 | 37.228 | 37.534 | 37.914 | 36.888 | 37.06 | 37.428 | 35.748 | 34.014 | 34.175 | 34.065 | 33.018 | 32.16 | 34.454 | 33.695 | 34.074 | 33.249 | 33.99 | 33.118 | 33.274 | 29.795 | 29.879 | 30.374 | 30.72 | -3.923 | 48.866 | 44.393 | 27.536 | 26.397 | 27.756 | 27.745 | 50.621 | 47.301 | 48.884 | 27.28 | 46.044 | 44.997 |
Brutowinstmarge
| 0.254 | 0.054 | 0.232 | 0.577 | 0.564 | 0.535 | 0.49 | 0.528 | 0.551 | 0.531 | 0.529 | 0.581 | 0.585 | 0.557 | 0.566 | 0.566 | 0.562 | 0.579 | 0.564 | 0.609 | 0.588 | 0.597 | 0.558 | 0.589 | 0.586 | 0.596 | 0.582 | 0.598 | 0.594 | 0.595 | 0.574 | 0.567 | 0.587 | 0.595 | 0.576 | 0.58 | 0.583 | 0.58 | 0.55 | 0.587 | 0.581 | 0.578 | 0.574 | 0.567 | 0.567 | 0.582 | 0.568 | -0.075 | 0.897 | 0.896 | 0.525 | 0.596 | 0.546 | 0.562 | 1 | 1 | 1 | 0.564 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.583 | 16.298 | 0 | 0 | 0 | 16.796 | 22.731 | 20.401 | 21.166 | 21.049 | 21.072 | 19.838 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.112 | 0 | 0 | 0 | 0.179 | 0 | 0 | 0 | 0.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 13.991 | 0.383 | 15.61 | 14.529 | 14.257 | 17.406 | 17.24 | 15.956 | 14.357 | 14.554 | 14.279 | 13.094 | 11.413 | 11.952 | 0.59 | 0.57 | 0.558 | 0.701 | 0.564 | 0.704 | 0.791 | 0.882 | 1.908 | 1.784 | 1.784 | 1.857 | 1.853 | 1.792 | 1.763 | 1.846 | 1.893 | 1.786 | 1.931 | 1.966 | 0.112 | 1.846 | 1.898 | 2.028 | 0.179 | 1.894 | 1.902 | 1.979 | 0.215 | 1.828 | 1.843 | 1.879 | 0 | 0 | 17.583 | 16.298 | 0 | 0 | 0 | 16.796 | 22.731 | 20.401 | 21.166 | 21.049 | 21.072 | 19.838 |
Overige kosten
| -0.11 | 1.463 | -2.593 | 3.308 | -0.371 | 37.811 | 36.153 | 36.055 | 36.857 | 35.28 | 43.031 | 34.646 | 30.684 | 34.317 | 34.847 | 36.151 | 31.328 | 35.254 | 33.519 | 36.156 | 37.078 | 35.975 | 37.221 | 31.908 | 33.817 | 33.716 | 34.539 | 32.952 | 34.943 | 33.346 | 34.868 | 31.778 | 31.865 | 29.309 | 30.501 | 29.613 | 31.699 | 29.164 | 29.044 | 28.299 | 30.32 | 27.961 | 29.235 | 27.825 | 26.436 | 25.646 | 31.883 | -8.206 | 25.893 | 22.898 | 33.196 | 18.496 | 25.165 | 22.391 | 24.837 | 22.13 | 22.3 | 21.622 | 22.18 | 19.999 |
Bedrijfskosten
| 14.101 | -1.08 | 15.61 | 37.953 | 34.326 | 37.811 | 36.153 | 36.055 | 36.857 | 35.28 | 43.031 | 34.646 | 30.684 | 34.317 | 34.847 | 36.151 | 31.328 | 35.254 | 33.519 | 36.156 | 37.078 | 35.975 | 37.221 | 31.908 | 33.817 | 33.716 | 34.539 | 32.952 | 34.943 | 33.346 | 34.868 | 31.778 | 31.865 | 29.309 | 30.613 | 29.613 | 31.699 | 29.164 | 29.223 | 28.299 | 30.32 | 27.961 | 29.45 | 27.825 | 26.436 | 25.646 | 31.883 | -8.206 | 43.476 | 39.196 | 33.196 | 18.496 | 25.165 | 22.391 | 47.568 | 42.531 | 43.466 | 42.671 | 43.252 | 39.837 |
Bedrijfsresultaat
| 4.603 | 5.013 | 1.284 | 5.131 | 3.759 | 3.604 | -3.282 | 3.737 | 4.533 | -0.029 | 4.1 | 3.703 | 4.347 | 1.929 | 6.064 | 0.457 | -1.455 | 1.473 | 7.829 | 3.618 | 3.001 | 3.216 | 1.292 | 4.186 | 4.277 | 4.599 | 4.343 | 4.042 | 2.899 | 5.953 | 2.173 | 2.357 | 4.009 | 5.206 | 5.516 | 3.627 | 4.3 | 5.409 | 4.604 | 6.314 | 4.897 | 5.857 | 3.378 | 5.178 | 4.651 | 5.399 | 2.323 | 4.283 | 5.39 | 5.197 | -4.757 | 7.902 | 2.59 | 5.355 | 3.052 | 4.77 | 5.419 | 5.658 | 2.791 | 5.16 |
Bedrijfsresultaat ratio
| 0.062 | 0.068 | 0.018 | 0.072 | 0.053 | 0.05 | -0.048 | 0.055 | 0.066 | -0 | 0.063 | 0.056 | 0.067 | 0.032 | 0.098 | 0.008 | -0.026 | 0.023 | 0.119 | 0.056 | 0.045 | 0.049 | 0.02 | 0.07 | 0.067 | 0.073 | 0.067 | 0.066 | 0.046 | 0.095 | 0.035 | 0.039 | 0.069 | 0.091 | 0.096 | 0.065 | 0.073 | 0.093 | 0.074 | 0.111 | 0.084 | 0.102 | 0.058 | 0.099 | 0.088 | 0.103 | 0.043 | 0.082 | 0.099 | 0.105 | -0.091 | 0.178 | 0.051 | 0.108 | 0.06 | 0.101 | 0.111 | 0.117 | 0.061 | 0.115 |
Totaal overige inkomsten en kosten netto
| -1.977 | -2.982 | -1.594 | -1.749 | -3.1 | -1.348 | 1.696 | -2.429 | -1.756 | -0.566 | -4.338 | -0.414 | -0.655 | -0.498 | -2.832 | -0.999 | 0.169 | -1.679 | -6.249 | -0.398 | -0.711 | -0.33 | -0.342 | -1.066 | 0.113 | -0.381 | 0.326 | 0.21 | 0.818 | -0.83 | 0.061 | -0.604 | 0.268 | -0.398 | -0.476 | -0.671 | -0.297 | -0.973 | 1.129 | -1.217 | -0.298 | -1.055 | 0.692 | -2.512 | -0.745 | -0.918 | -1.253 | -0.75 | -0.791 | -0.727 | -1.86 | -0.298 | -0.526 | -0.6 | -0.513 | -0.586 | -0.409 | -0.429 | -0.416 | -0.752 |
Inkomen voor belasting
| 2.626 | 2.031 | -0.31 | 3.382 | 0.659 | 2.256 | -1.586 | 1.308 | 2.777 | -0.595 | -0.238 | 3.289 | 3.692 | 1.431 | 3.232 | -0.542 | -1.286 | -0.206 | 1.58 | 3.22 | 2.29 | 2.886 | 0.95 | 3.12 | 4.39 | 4.218 | 4.669 | 4.252 | 3.717 | 5.123 | 2.234 | 1.753 | 4.277 | 4.808 | 5.04 | 2.956 | 4.003 | 4.436 | 5.733 | 5.097 | 4.599 | 4.802 | 4.07 | 2.666 | 3.906 | 4.481 | 1.07 | 3.533 | 4.599 | 4.47 | -6.617 | 7.604 | 2.064 | 4.755 | 2.539 | 4.184 | 5.01 | 5.229 | 2.375 | 4.408 |
Inkomen voor belasting ratio
| 0.036 | 0.028 | -0.004 | 0.047 | 0.009 | 0.031 | -0.023 | 0.019 | 0.04 | -0.009 | -0.004 | 0.05 | 0.057 | 0.024 | 0.052 | -0.009 | -0.023 | -0.003 | 0.024 | 0.05 | 0.034 | 0.044 | 0.015 | 0.052 | 0.069 | 0.067 | 0.072 | 0.069 | 0.06 | 0.081 | 0.036 | 0.029 | 0.073 | 0.084 | 0.088 | 0.053 | 0.068 | 0.076 | 0.093 | 0.09 | 0.079 | 0.084 | 0.07 | 0.051 | 0.074 | 0.086 | 0.02 | 0.067 | 0.084 | 0.09 | -0.126 | 0.172 | 0.041 | 0.096 | 0.05 | 0.088 | 0.102 | 0.108 | 0.052 | 0.098 |
Belastingkosten
| 0.776 | 0.621 | 0.251 | 0.496 | 0.088 | -0.055 | -1.221 | -0.54 | 0.559 | -0.322 | -0.385 | 0.572 | 0.73 | 0.02 | -0.025 | -0.453 | -0.914 | -0.364 | -0.25 | 0.34 | 0.216 | 0.156 | -0.863 | 0.265 | 0.48 | 0.676 | 0.721 | 0.918 | 0.771 | 0.987 | 0.244 | 0.474 | 0.704 | 1.135 | 0.524 | 0.925 | 1.178 | 1.325 | 1.783 | 1.801 | 1.265 | 1.968 | 1.296 | 1.425 | 1.341 | 1.804 | -0.886 | 1.505 | 1.727 | 1.81 | 0.559 | 0.716 | 1.12 | 1.947 | 1.214 | 1.685 | -0.049 | 2.147 | 1.056 | 1.837 |
Nettowinst
| 1.809 | 2.189 | -0.144 | 2.946 | 0.609 | 2.052 | -0.365 | 2.135 | 2.296 | -0.273 | 0.147 | 2.733 | 2.936 | 1.371 | 3.198 | -0.089 | -0.372 | 0.158 | 1.677 | 2.743 | 1.913 | 2.657 | 1.775 | 2.765 | 3.739 | 3.321 | 3.682 | 3.067 | 2.903 | 4.118 | 2.009 | 1.26 | 3.51 | 3.672 | 4.574 | 2.114 | 2.843 | 3.197 | 3.917 | 3.134 | 3.201 | 2.825 | 2.62 | 1.104 | 2.487 | 2.619 | 1.921 | 1.947 | 2.964 | 2.535 | -7.176 | 6.799 | 0.877 | 2.743 | 1.274 | 2.435 | 5.054 | 2.93 | 1.213 | 2.445 |
Nettowinstmarge
| 0.025 | 0.03 | -0.002 | 0.041 | 0.009 | 0.028 | -0.005 | 0.031 | 0.033 | -0.004 | 0.002 | 0.041 | 0.045 | 0.023 | 0.051 | -0.001 | -0.007 | 0.003 | 0.025 | 0.042 | 0.029 | 0.041 | 0.028 | 0.046 | 0.059 | 0.053 | 0.057 | 0.05 | 0.047 | 0.065 | 0.032 | 0.021 | 0.06 | 0.064 | 0.08 | 0.038 | 0.048 | 0.055 | 0.063 | 0.055 | 0.055 | 0.049 | 0.045 | 0.021 | 0.047 | 0.05 | 0.036 | 0.037 | 0.054 | 0.051 | -0.137 | 0.154 | 0.017 | 0.056 | 0.025 | 0.051 | 0.103 | 0.061 | 0.026 | 0.054 |
WPA (Winst Per Aandeel)
| 0.062 | 0.075 | -0.005 | 0.1 | 0.021 | 0.07 | -0.012 | 0.073 | 0.077 | -0.009 | 0.005 | 0.091 | 0.098 | 0.046 | 0.1 | -0.003 | -0.012 | 0.005 | 0.054 | 0.088 | 0.061 | 0.085 | 0.056 | 0.087 | 0.12 | 0.1 | 0.12 | 0.097 | 0.092 | 0.13 | 0.064 | 0.04 | 0.12 | 0.12 | 0.16 | 0.074 | 0.1 | 0.11 | 0.14 | 0.12 | 0.12 | 0.1 | 0.097 | 0.041 | 0.092 | 0.097 | 0.071 | 0.071 | 0.18 | 0.16 | -0.34 | 0.33 | 0.058 | 0.17 | 0.082 | 0.16 | 0.32 | 0.18 | 0.082 | 0.15 |
Verwaterde WPA
| 0.062 | 0.075 | -0.005 | 0.1 | 0.021 | 0.07 | -0.012 | 0.072 | 0.077 | -0.009 | 0.005 | 0.091 | 0.098 | 0.046 | 0.1 | -0.003 | -0.012 | 0.005 | 0.054 | 0.088 | 0.061 | 0.085 | 0.056 | 0.087 | 0.12 | 0.1 | 0.12 | 0.097 | 0.092 | 0.13 | 0.064 | 0.04 | 0.12 | 0.12 | 0.16 | 0.074 | 0.1 | 0.11 | 0.14 | 0.11 | 0.12 | 0.1 | 0.096 | 0.04 | 0.092 | 0.097 | 0.071 | 0.071 | 0.18 | 0.16 | -0.33 | 0.32 | 0.058 | 0.17 | 0.082 | 0.16 | 0.32 | 0.18 | 0.082 | 0.15 |
EBITDA
| 18.777 | 18.972 | 15.004 | 18.54 | 18.095 | 17.534 | 11.066 | 17.965 | 19.018 | 13.81 | 17.954 | 17.086 | 17.918 | 14.777 | 19.35 | 13.486 | 11.88 | 14.836 | 17.388 | 17.848 | 16.711 | 17.214 | 14.437 | 15.713 | 17.501 | 17.124 | 17.93 | 18.513 | 15.952 | 18.962 | 16.02 | 15.171 | 15.851 | 16.769 | 17.574 | 15.52 | 15.691 | 16.445 | 15.947 | 18.552 | 15.553 | 16.276 | 14.767 | 15.88 | 14.65 | 15.333 | 13.027 | 15.987 | 16.379 | 14.914 | 12.341 | 15.293 | 13.561 | 14.683 | 13.982 | 14.567 | 14.708 | 14.262 | 11.978 | 12.971 |
EBITDA ratio
| 0.255 | 0.258 | 0.206 | 0.26 | 0.254 | 0.242 | 0.163 | 0.262 | 0.277 | 0.211 | 0.274 | 0.259 | 0.277 | 0.244 | 0.311 | 0.224 | 0.216 | 0.236 | 0.263 | 0.276 | 0.251 | 0.264 | 0.224 | 0.261 | 0.276 | 0.272 | 0.275 | 0.3 | 0.256 | 0.301 | 0.257 | 0.253 | 0.272 | 0.293 | 0.307 | 0.28 | 0.265 | 0.283 | 0.258 | 0.328 | 0.266 | 0.284 | 0.255 | 0.302 | 0.278 | 0.294 | 0.241 | 0.305 | 0.301 | 0.301 | 0.235 | 0.345 | 0.267 | 0.297 | 0.276 | 0.308 | 0.301 | 0.295 | 0.26 | 0.288 |