Snam S.p.A.
MIL:SRG.MI
4.304 (EUR) • At close April 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,382 | 1,757 | 1,337 | 3,044 | 2,851 | 1,062 | 719 | 34 | 17 | 74 | 2 | 15 | 2 | 8 | 36 | 0 | 1 | 1 | 1 | 0 | 0 |
Kortetermijnbeleggingen
| 0 | 2 | 0 | 1 | 0 | 810 | 0 | 5 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,382 | 1,757 | 1,337 | 3,044 | 2,851 | 1,872 | 719 | 34 | 17 | 75 | 2 | 15 | 2 | 8 | 36 | 0 | 1 | 1 | 1 | 0 | 0 |
Nettovorderingen
| 4,401 | 4,667 | 3,537 | 1,760 | 1,396 | 1,360 | 1,691 | 1,353 | 1,900 | 1,775 | 2,329 | 2,148 | 1,553 | 948 | 923 | 0 | 518 | 431 | 375 | 0 | 0 |
Voorraad
| 2,810 | 3,252 | 145 | 104 | 118 | 113 | 90 | 118 | 152 | 155 | 156 | 202 | 235 | 441 | 411 | 128 | 95 | 75 | 48 | 67 | 34 |
Overige vlottende activa
| 343 | 96 | 60 | 50 | 19 | 27 | 56 | 38 | 84 | 495 | 254 | 115 | 33 | 71 | 67 | 52 | 25 | 65 | 18 | 211 | 232 |
Totaal vlottende activa
| 8,936 | 9,772 | 5,079 | 4,958 | 4,384 | 3,372 | 2,556 | 1,543 | 2,153 | 2,499 | 2,741 | 2,480 | 1,823 | 1,468 | 1,437 | 635 | 639 | 572 | 442 | 430 | 417 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 18,941 | 17,859 | 17,204 | 16,815 | 16,439 | 16,153 | 16,033 | 15,563 | 15,478 | 15,399 | 14,851 | 14,522 | 14,053 | 13,239 | 16,025 | 10,549 | 9,957 | 9,715 | 9,575 | 9,358 | 9,292 |
Goodwill
| 80 | 96 | 60 | 60 | 51 | 38 | 27 | 0 | 9 | 9 | 9 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,369 | 1,321 | 1,167 | 1,125 | 990 | 865 | 823 | 810 | 5,266 | 5,067 | 4,701 | 4,584 | 4,444 | 4,262 | 741 | 39 | 41 | 48 | 53 | 75 | 89 |
Goodwill en immateriële activa
| 1,449 | 1,417 | 1,227 | 1,185 | 1,041 | 907 | 850 | 810 | 5,275 | 5,076 | 4,710 | 4,593 | 4,444 | 4,262 | 741 | 39 | 41 | 48 | 53 | 75 | 89 |
Langetermijnbeleggingen
| 3,078 | 2,487 | 2,957 | 2,343 | 1,831 | 1,751 | 1,965 | 1,731 | 1,455 | 1,402 | 1,024 | 0 | 0 | 0 | 302 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 457 | 408 | 497 | 478 | 442 | 407 | 384 | 369 | 515 | 0 | 0 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 664 | 527 | 392 | 351 | 348 | 399 | 412 | 113 | 4 | 530 | 510 | 989 | 830 | 799 | 439 | 4 | 63 | 48 | 53 | 31 | 15 |
Totaal niet-vlottende activa
| 24,589 | 22,698 | 22,277 | 21,172 | 20,101 | 19,617 | 19,644 | 18,586 | 22,727 | 22,407 | 21,095 | 20,104 | 19,327 | 18,300 | 17,532 | 10,592 | 10,061 | 9,811 | 9,681 | 9,464 | 9,396 |
Totaal activa
| 33,525 | 32,470 | 27,356 | 26,130 | 24,485 | 22,989 | 22,200 | 20,129 | 24,880 | 24,906 | 23,836 | 22,584 | 21,150 | 19,768 | 18,969 | 11,227 | 10,700 | 10,383 | 10,123 | 9,894 | 9,813 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 987 | 1,546 | 1,348 | 639 | 487 | 491 | 406 | 433 | 694 | 816 | 1,047 | 764 | 1,344 | 1,322 | 1,106 | 536 | 464 | 457 | 345 | 227 | 251 |
Kortlopende schulden
| 4,904 | 2,523 | 4,981 | 5,605 | 4,131 | 3,633 | 2,443 | 2,353 | 2,729 | 2,057 | 2,250 | 615 | 0 | 1,320 | 1,585 | 14 | 0 | 529 | 345 | 2,807 | 2,983 |
Belastingschulden
| 53 | 21 | 50 | 2 | 26 | 21 | 7 | 12 | 51 | 0 | 0 | 81 | 191 | 31 | 23 | 5 | 9 | 6 | 24 | 15 | 52 |
Uitgestelde opbrengsten
| 431 | -2,523 | -4,981 | 5 | 26 | -3,633 | -2,443 | 846 | 1,075 | 0 | 0 | 996 | 0 | 1,875 | 938 | 1,028 | 0 | 876 | 727 | 63 | 92 |
Overige kortlopende verplichtingen
| 5,822 | 9,995 | 6,625 | 1,457 | 1,420 | 5,019 | 3,800 | 16 | 99 | 1,032 | 1,088 | 9 | 4,801 | 221 | 187 | 52 | 1,414 | 41 | 52 | 3 | 4 |
Totaal kortlopende verplichtingen
| 12,144 | 11,541 | 7,973 | 7,706 | 6,064 | 5,510 | 4,206 | 3,648 | 4,597 | 3,905 | 4,385 | 2,384 | 6,145 | 4,738 | 3,816 | 1,630 | 1,878 | 1,903 | 1,469 | 3,100 | 3,330 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 11,705 | 11,131 | 10,363 | 10,317 | 10,628 | 9,787 | 10,176 | 8,737 | 11,067 | 11,885 | 11,078 | 11,939 | 6,800 | 7,186 | 7,486 | 0 | 0 | 0 | 3,772 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 35 | 6 | 3 | 6 | 12 | 12 | 11 | 10 | 18 | 0 | 0 | 595 | 643 | 744 | 787 | 0 | 0 | 0 | 82 | 106 | 183 |
Uitgestelde belastingverplichtingen niet-vlottend
| 141 | 128 | 230 | 568 | 548 | 541 | 549 | 187 | 388 | 0 | 0 | 834 | 901 | 853 | 934 | 487 | 541 | 703 | 734 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,820 | 2,140 | 1,547 | 1,061 | 975 | 1,154 | 1,070 | 1,050 | 1,224 | 1,944 | 2,379 | 902 | 869 | 331 | 243 | 5,537 | 4,774 | 4,078 | 90 | 869 | 617 |
Totaal niet-vlottende verplichtingen
| 13,701 | 13,405 | 12,143 | 11,952 | 12,163 | 11,494 | 11,806 | 9,984 | 12,697 | 13,829 | 13,457 | 14,270 | 9,213 | 9,114 | 9,450 | 6,024 | 5,315 | 4,781 | 4,678 | 975 | 800 |
Totaal passiva
| 25,845 | 24,946 | 20,116 | 19,658 | 18,227 | 17,004 | 16,012 | 13,632 | 17,294 | 17,734 | 17,842 | 16,654 | 15,358 | 13,852 | 13,266 | 7,654 | 7,193 | 6,684 | 6,147 | 4,075 | 4,130 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 60 | 116 | 128 | 95 | 379 | 101 | 935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,736 | 2,736 | 2,736 | 2,736 | 2,736 | 2,736 | 2,736 | 2,736 | 3,697 | 3,697 | 3,571 | 3,571 | 3,571 | 3,570 | 3,570 | 1,956 | 1,956 | 1,956 | 1,956 | 1,955 | 1,955 |
Ingehouden winsten
| 4,875 | 4,124 | 4,270 | 3,599 | 3,290 | 2,948 | 3,009 | 861 | 1,238 | 3,504 | 2,813 | 779 | 452 | 1,106 | 732 | 1,263 | 1,103 | 842 | 726 | 1,662 | 1,159 |
Overige gereserveerde algehele resultaten
| -557 | 30 | -60 | -116 | -128 | -95 | -379 | -101 | -935 | -1,725 | -1,706 | 0 | 0 | 0 | 2,395 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 581 | 578 | 197 | 134 | 229 | 301 | 443 | 2,900 | 2,650 | 1,695 | 1,315 | 1,579 | 1,768 | 1,239 | -995 | 354 | 448 | 901 | 1,294 | 2,202 | 2,569 |
Totaal eigen vermogen van aandeelhouders
| 7,635 | 7,468 | 7,203 | 6,469 | 6,255 | 5,985 | 6,188 | 6,497 | 7,585 | 7,171 | 5,993 | 5,929 | 5,791 | 5,915 | 5,702 | 3,573 | 3,507 | 3,699 | 3,976 | 5,819 | 5,683 |
Totaal eigen vermogen
| 7,680 | 7,524 | 7,240 | 6,472 | 6,258 | 5,985 | 6,188 | 6,497 | 7,586 | 7,172 | 5,994 | 5,930 | 5,792 | 5,916 | 5,703 | 3,573 | 3,507 | 3,699 | 3,976 | 5,819 | 5,683 |
Totaal passiva en aandeelhoudersvermogen
| 33,525 | 32,470 | 27,356 | 26,130 | 24,485 | 22,989 | 22,200 | 20,129 | 24,880 | 24,906 | 23,836 | 22,584 | 21,150 | 19,768 | 18,969 | 11,227 | 10,700 | 10,383 | 10,123 | 9,894 | 9,813 |