SRG Global Limited
ASX:SRG.AX
1.155 (AUD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 73.357 | 68.228 | 47.713 | 75.791 | 59.302 | 59.898 | 46.236 | 40.32 | 28.106 | 33.551 | 58.28 | 53.398 | 29.713 | 15.139 | 24.449 | 25.87 | 21.86 | 19.523 | 29.326 | 25.286 | 13.808 | 22.77 | 23.375 | 23.375 | 15.317 | 7.146 | 4.685 | 4.685 | 7.158 | 17.535 | 11.634 | 4.733 | 2.153 |
Kortetermijnbeleggingen
| 0.007 | 0.006 | 0.133 | 0.129 | 0.13 | 0.124 | 0.121 | 0.119 | 4.617 | 2.438 | 1.099 | 0.802 | 0.811 | 0.394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 73.364 | 68.234 | 47.846 | 75.92 | 59.432 | 59.898 | 46.357 | 40.32 | 32.723 | 33.551 | 59.379 | 54.2 | 30.524 | 15.533 | 24.449 | 25.87 | 21.86 | 19.523 | 29.326 | 25.286 | 13.808 | 22.77 | 23.375 | 23.375 | 15.317 | 7.146 | 4.685 | 4.685 | 7.158 | 17.535 | 11.634 | 4.733 | 2.153 |
Nettovorderingen
| 213.151 | 201.287 | 198.217 | 145.648 | 158.792 | 114.916 | 142.227 | 109.235 | 124.247 | 115.576 | 117.134 | 116.511 | 72.09 | 46.748 | 47.43 | 30.897 | 39.741 | 27.248 | 25.365 | 28.394 | 27.542 | 31.811 | 43.224 | 43.224 | 39.919 | 56.066 | 55.343 | 55.343 | 42.519 | 30.546 | 22.115 | 14.455 | 19.335 |
Voorraad
| 25.961 | 24.509 | 21.475 | 20.862 | 18.714 | 17.646 | 14.868 | 17.349 | 15.568 | 13.957 | 13.041 | 12.898 | 11.752 | 9.966 | 9.71 | 24.957 | 9.942 | 15.353 | 13.001 | 15.668 | 5.789 | 12.444 | 13.222 | 13.222 | 6.321 | 13.918 | 18.939 | 18.939 | 5.523 | 4.014 | 2.822 | 3.188 | 1.777 |
Overige vlottende activa
| 5.114 | 11.989 | 4.301 | 8.456 | 5.312 | 8.629 | 3.141 | 7.337 | 4.178 | 11.852 | 4.898 | 7.498 | 2.514 | 4.473 | 3.849 | 1.59 | 4.906 | 1.339 | 3.952 | 1.477 | 0.571 | 1.374 | 1.346 | 1.346 | 4.295 | 1.774 | 1.694 | 1.694 | 4.164 | 2.159 | 1.853 | 1.515 | 1.054 |
Totaal vlottende activa
| 317.59 | 306.019 | 271.839 | 250.886 | 242.25 | 201.089 | 206.593 | 174.241 | 176.716 | 174.936 | 194.452 | 191.107 | 116.88 | 76.72 | 85.438 | 83.314 | 76.449 | 63.463 | 71.644 | 70.825 | 52.259 | 68.399 | 81.167 | 81.167 | 65.852 | 78.904 | 80.661 | 80.661 | 59.364 | 54.254 | 38.424 | 23.891 | 24.319 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 153.523 | 143.209 | 144.865 | 131.8 | 121.618 | 99.444 | 101.881 | 102.286 | 105.227 | 93.757 | 71.453 | 71.453 | 38.323 | 31.117 | 28.964 | 23.394 | 21.997 | 25.373 | 26.61 | 28.028 | 173.729 | 30.366 | 33.836 | 33.836 | 180.503 | 36.89 | 37.219 | 37.219 | 169.272 | 120.825 | 91.67 | 79.261 | 55.93 |
Goodwill
| 126.788 | 0 | 124.516 | 0 | 89.385 | 0 | 89.827 | 0 | 89.886 | 0 | 114.99 | 92.179 | 38.045 | 22.966 | 22.966 | 22.966 | 22.966 | 22.966 | 19.439 | 19.439 | 58.535 | 19.439 | 19.439 | 19.439 | 58.535 | 19.439 | 19.439 | 19.439 | 58.535 | 0 | 24.216 | 24.145 | 21.922 |
Immateriële activa
| 41.017 | 169.508 | 170.417 | 102.687 | 102.641 | 104.296 | 104.587 | 105.265 | 107.25 | 135.029 | 22.566 | 25.948 | 2.706 | 0 | 0.304 | 0 | 0.382 | 0 | 0.451 | 0 | 0.074 | 0 | 0 | 0 | 0.553 | 0 | 0 | 0 | 1.622 | 61.386 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 167.805 | 169.508 | 294.933 | 102.687 | 192.026 | 104.296 | 194.414 | 105.265 | 197.136 | 135.029 | 137.556 | 118.127 | 40.751 | 22.966 | 22.966 | 22.966 | 22.966 | 22.966 | 19.439 | 19.439 | 58.609 | 19.439 | 19.439 | 19.439 | 59.088 | 19.439 | 19.439 | 19.439 | 60.157 | 61.386 | 24.216 | 24.145 | 21.922 |
Langetermijnbeleggingen
| 1.31 | 2.03 | 1.243 | 1.577 | 1.557 | 1.706 | 1.869 | 207.551 | 122.591 | 228.786 | 181.832 | 0 | 67.369 | 0 | 49.062 | 0 | 10.603 | 0 | 8.365 | 0 | 6.738 | 0 | 0 | 0 | 5.041 | 0 | 0 | 0 | 4.339 | 0.274 | 0.221 | 0.105 | 0.124 |
Belastingvorderingen
| 26.417 | 0.703 | 31.982 | 12.155 | 29.226 | 24.746 | 35.98 | 32.253 | 40.105 | 27.854 | 27.177 | 0 | 11.705 | 0 | 2.868 | 0 | 5.072 | 0 | 3.264 | 0 | 4.923 | 0 | 0 | 0 | 4.888 | 0 | 0 | 0 | 3.98 | 4.272 | 1.841 | 1.541 | 0.982 |
Overige niet-vlottende activa
| 0 | 0 | -124.516 | 0 | -89.385 | 0 | -89.827 | -207.551 | -212.477 | -228.786 | -209.009 | 45.936 | -79.074 | 1.895 | -51.93 | 3.714 | -15.675 | 3.693 | -11.629 | 5.119 | 9.742 | -49.805 | 3.797 | -53.275 | 9.602 | -56.329 | -56.658 | -56.658 | 5.837 | 0.191 | 0.296 | 0 | 0 |
Totaal niet-vlottende activa
| 349.055 | 315.45 | 348.507 | 248.219 | 255.042 | 230.192 | 244.317 | 239.804 | 252.582 | 256.64 | 209.009 | 235.516 | 79.074 | 55.978 | 51.93 | 50.074 | 44.963 | 52.032 | 46.049 | 52.586 | 253.741 | 49.805 | 57.072 | 53.275 | 259.122 | 56.329 | 56.658 | 56.658 | 243.585 | 186.948 | 118.244 | 105.052 | 78.958 |
Totaal activa
| 666.645 | 621.469 | 620.346 | 499.105 | 497.292 | 431.281 | 450.91 | 414.045 | 429.298 | 431.576 | 430.638 | 426.623 | 200.778 | 132.698 | 140.624 | 133.388 | 125.452 | 115.495 | 121.844 | 123.411 | 306 | 123.597 | 138.239 | 138.239 | 324.974 | 139.278 | 141.604 | 141.604 | 302.949 | 241.202 | 156.668 | 128.943 | 103.277 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||
Crediteuren
| 143.679 | 130.882 | 116.126 | 115.003 | 122.396 | 93.658 | 63.231 | 82.738 | 88.609 | 73.363 | 45.334 | 75.607 | 18.62 | 26.722 | 14.849 | 30.617 | 12.957 | 23.483 | 6.963 | 25.887 | 15.243 | 8.712 | 33.126 | 33.126 | 16.249 | 17.099 | 33.73 | 33.73 | 19.198 | 12.715 | 8.53 | 2.756 | 6.437 |
Kortlopende schulden
| 27.766 | 28.149 | 31.734 | 24.467 | 21.637 | 22.799 | 23.6 | 19.536 | 21.126 | 28.751 | 21.222 | 19.027 | 3.573 | 0 | 9.354 | 0 | 12.35 | 0 | 18.157 | 0 | 23.772 | 0 | 0 | 0 | 25.743 | 0 | 0 | 0 | 53.927 | 15.726 | 11.53 | 7.944 | 6.034 |
Belastingschulden
| 1.202 | 0 | 0.452 | 0.163 | 0 | 0.514 | 0.503 | 2.268 | 2.477 | 0 | 1.746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 37.614 | 43.263 | 34.825 | 45.248 | 33.116 | 24.131 | 20.571 | 17.419 | 15.886 | 10.746 | 15.592 | 0 | 2.145 | 0 | 3.001 | 0 | 2.936 | 0 | 3.722 | 0 | 0.22 | 0 | 0 | 0 | 1.011 | 0 | 0 | 0 | 1.555 | 10.871 | 5 | 1.05 | 0 |
Overige kortlopende verplichtingen
| 54.627 | 49.456 | 47.357 | 31.844 | 32.402 | 24.912 | 69.843 | 25.206 | 26.993 | 18.445 | 61.407 | 38.775 | 52.191 | 11.029 | 20.492 | 15.463 | 11.712 | 10.901 | 12.954 | 15.201 | 0 | 30.902 | 15.216 | 15.216 | 6.421 | 31.789 | 15.535 | 15.535 | 23.375 | 19.687 | 7.505 | 5.145 | 4.351 |
Totaal kortlopende verplichtingen
| 263.686 | 251.75 | 230.042 | 216.562 | 209.551 | 165.5 | 177.245 | 144.899 | 152.614 | 131.305 | 143.555 | 133.409 | 76.529 | 37.751 | 47.696 | 46.08 | 39.955 | 34.384 | 41.796 | 41.088 | 39.235 | 39.614 | 48.342 | 48.342 | 49.424 | 48.888 | 49.265 | 49.265 | 98.055 | 58.999 | 32.565 | 16.895 | 16.822 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||
Langetermijnschulden
| 37.964 | 43.728 | 44.382 | 22.213 | 24.792 | 16.377 | 18.64 | 20.426 | 23.857 | 22.902 | 11.25 | 11.371 | 0.658 | 7.191 | 18.039 | 1.859 | 22.18 | 0.467 | 33.49 | 3.683 | 53.653 | 0 | 9.346 | 0 | 70.926 | 0 | 0 | 0 | 45.45 | 38.633 | 34.915 | 39.662 | 29.179 |
Uitgestelde opbrengsten niet-vlottend
| 21.965 | 0 | 15.742 | 0 | 10.86 | 0 | 13.096 | 0 | 18.324 | 0 | 0 | 0 | 0 | 0 | 1.543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.489 | -1.178 | -0.535 |
Uitgestelde belastingverplichtingen niet-vlottend
| 26.161 | 0 | 29.181 | 0 | 12.729 | 0 | 7.981 | 0 | 6.437 | 0 | 0 | 0 | 17.65 | 0 | 3.637 | 0 | 0.212 | 0 | 13.848 | 0 | 14.119 | 0 | 0 | 0 | 13.89 | 0 | 0 | 0 | 11.732 | 9.765 | 7.697 | 5.362 | 2.632 |
Overige niet-vlottende verplichtingen
| 11.815 | 29.769 | 10.521 | 18.688 | 4.794 | 17.583 | 7.147 | 25.633 | 6.638 | 21.165 | -11.25 | 20.89 | 11.635 | 0.769 | 13.694 | 1.414 | 3.979 | 3.191 | 3.567 | 2.87 | 0.952 | 0 | 2.755 | 0 | 0.858 | 0 | 0 | 0 | 1.017 | 0.816 | 0.505 | 1.499 | 2.417 |
Totaal niet-vlottende verplichtingen
| 97.905 | 73.497 | 99.826 | 40.901 | 53.175 | 33.96 | 46.864 | 46.059 | 55.256 | 44.067 | 11.25 | 32.261 | 29.943 | 7.96 | 36.913 | 3.273 | 26.371 | 3.658 | 50.905 | 6.553 | 68.724 | 0 | 12.101 | 0 | 85.674 | 0 | 0 | 0 | 58.199 | 49.214 | 46.606 | 45.345 | 33.693 |
Totaal passiva
| 361.591 | 325.247 | 329.868 | 257.463 | 262.726 | 199.46 | 224.109 | 190.958 | 207.87 | 175.372 | 177.91 | 165.67 | 87.09 | 45.711 | 54.276 | 49.353 | 44.545 | 38.042 | 46.321 | 47.641 | 107.959 | 48.794 | 60.443 | 60.443 | 135.098 | 62.869 | 64.466 | 64.466 | 156.254 | 108.213 | 79.171 | 62.24 | 50.515 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 267.333 | 267.488 | 267.488 | 218.096 | 218.096 | 218.096 | 218.096 | 218.096 | 218.096 | 218.096 | 304.376 | 215.896 | 155.811 | 42.424 | 41.311 | 41.31 | 40.477 | 40.478 | 40.477 | 40.477 | 128.601 | 40.477 | 40.477 | 40.477 | 128.601 | 40.477 | 40.477 | 40.477 | 97.355 | 96.339 | 53.943 | 48.771 | 41.072 |
Ingehouden winsten
| 28.575 | 19.776 | 14.993 | 15.245 | 9.543 | 4.928 | 0.556 | -3.466 | -4.809 | 30.644 | 28.628 | 36.311 | 40.415 | 42.818 | 42.923 | 41.691 | 37.671 | 34.753 | 33.046 | 34.192 | 69.3 | 33.641 | 36.469 | 36.469 | 61.135 | 35.207 | 36.284 | 36.284 | 49.2 | 36.51 | 23.414 | 16.816 | 11.041 |
Overige gereserveerde algehele resultaten
| 9.146 | 8.958 | 7.997 | 8.301 | 6.927 | 8.797 | 8.149 | 8.457 | 8.141 | 7.464 | 7.522 | 8.746 | -10.34 | 1.745 | 0.14 | 1.034 | 0.14 | 2.222 | 0.14 | 1.101 | 0.14 | 0 | 0.85 | 0 | 0.14 | 0 | 0 | 0 | 0.14 | 0.14 | 0.14 | -0.062 | 0.114 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -87.798 | 0 | -82.538 | 0 | 1.974 | 0 | 2.619 | 0 | 1.86 | 0 | 0 | 0.685 | 0 | 0.85 | 0 | 0.725 | 0.377 | 0.377 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 305.054 | 296.222 | 290.478 | 241.642 | 234.566 | 231.821 | 226.801 | 223.087 | 221.428 | 256.204 | 252.728 | 260.953 | 113.688 | 86.987 | 86.348 | 84.035 | 80.907 | 77.453 | 75.523 | 75.77 | 198.041 | 74.803 | 77.796 | 77.796 | 189.876 | 76.409 | 77.138 | 77.138 | 146.695 | 132.989 | 77.497 | 65.525 | 52.227 |
Totaal eigen vermogen
| 305.054 | 296.222 | 290.478 | 241.642 | 234.566 | 231.821 | 226.801 | 223.087 | 221.428 | 256.204 | 252.728 | 260.953 | 113.688 | 86.987 | 84.805 | 84.035 | 80.907 | 77.453 | 75.523 | 75.77 | 198.041 | 74.803 | 77.796 | 77.796 | 189.876 | 76.409 | 77.138 | 77.138 | 146.695 | 132.989 | 77.497 | 66.703 | 52.762 |
Totaal passiva en aandeelhoudersvermogen
| 666.645 | 621.469 | 620.346 | 499.105 | 497.292 | 431.281 | 450.91 | 414.045 | 429.298 | 431.576 | 430.638 | 426.623 | 235.493 | 132.698 | 225.257 | 133.388 | 201.514 | 115.495 | 311.133 | 123.411 | 306 | 123.597 | 138.239 | 138.239 | 324.974 | 139.278 | 141.604 | 141.604 | 302.949 | 241.202 | 156.668 | 128.943 | 103.277 |