Surmodics, Inc.
NASDAQ:SRDX
37.57 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 30.341 | 31.958 | 30.552 | 27.97 | 52.483 | 27.198 | 24.933 | 25.988 | 24.854 | 26.106 | 23.003 | 23.971 | 23.873 | 34.995 | 22.297 | 22.543 | 26.883 | 22.822 | 22.616 | 30.816 | 24.344 | 22.676 | 22.241 | 23.038 | 22.227 | 19.058 | 17.013 | 20.058 | 17.79 | 17.503 | 17.761 | 18.154 | 19.972 | 16.699 | 16.541 | 17.364 | 15.914 | 14.415 | 14.205 | 15.336 | 14.616 | 13.604 | 13.883 | 14.297 | 14.289 | 13.695 | 13.851 | 13.843 | 13.959 | 12.21 | 11.916 | 17.152 | 17.967 | 17.494 | 15.168 | 15.549 | 18.608 | 18.36 | 17.381 | 19.207 | 18.186 | 20.925 | 63.216 | 23.239 | 24.276 | 25.707 | 23.829 | 21.299 | 17.762 | 17.362 | 16.74 | 17.573 | 18.139 | 17.707 | 16.465 | 16.09 | 16.518 | 15.705 | 14.069 | 13.469 | 11.444 | 12.738 | 12.087 | 12.624 | 12.819 | 9.742 | 8.048 | 8.719 | 7.601 | 7.109 | 6.059 | 6.863 | 5.623 | 5.375 | 4.832 | 5.524 | 4.165 | 4.441 | 4.1 | 3.9 | 3.7 | 3.3 | 2.6 | 2.6 | 2.7 | 2.6 | 1.9 |
Kosten van de omzet
| 9.318 | 7.977 | 17.467 | 16.735 | 18.153 | 18.662 | 18.01 | 17.856 | 18.116 | 18.819 | 16.16 | 14.89 | 17.351 | 17.045 | 14.625 | 16.689 | 17.767 | 15.704 | 15.345 | 18.182 | 16.685 | 16.648 | 15.009 | 16.68 | 13.882 | 13.687 | 10.722 | 13.03 | 10.841 | 10.77 | 8.598 | 8.142 | 7.47 | 7.794 | 6 | 6.914 | 6.034 | 6.358 | 5.478 | 6.341 | 5.692 | 5.83 | 5.703 | 5.938 | 5.999 | 5.719 | 5.321 | 1.962 | 2.251 | 1.615 | 1.59 | 2.502 | 1.704 | 2.284 | 1.825 | 8.004 | 2.388 | 2.475 | 1.957 | -10.114 | 9.615 | 10.322 | 1.515 | 2.574 | 1.773 | 2.154 | 2.782 | 2.188 | 1.217 | 1.092 | 1.086 | 0.958 | 0.891 | 0.869 | 0.681 | 0.763 | 0.743 | 0.73 | 0.62 | 0.735 | 0.812 | 0.752 | 0.736 | 0.697 | 0.582 | 0.783 | 0.587 | 0.751 | 0.678 | 0.689 | 0.565 | 0.602 | 0.606 | 0.237 | 0.247 | 0.198 | 0.149 | 0.139 | 0.2 | 1.3 | -0.2 | -0.2 | -0.2 | 0.1 | 0.1 | 0 | 0 |
Brutowinst
| 21.023 | 23.981 | 13.085 | 11.235 | 34.33 | 8.536 | 6.923 | 8.132 | 6.738 | 7.287 | 6.843 | 9.081 | 6.522 | 17.95 | 7.672 | 5.854 | 9.116 | 7.118 | 7.271 | 12.634 | 7.659 | 6.028 | 7.232 | 6.358 | 8.345 | 5.371 | 6.291 | 7.028 | 6.949 | 6.733 | 9.163 | 10.012 | 12.502 | 8.905 | 10.541 | 10.45 | 9.88 | 8.057 | 8.727 | 8.995 | 8.924 | 7.774 | 8.18 | 8.359 | 8.29 | 7.976 | 8.53 | 11.881 | 11.708 | 10.595 | 10.326 | 14.65 | 16.263 | 15.21 | 13.343 | 7.545 | 16.22 | 15.885 | 15.424 | 29.321 | 8.571 | 10.603 | 61.701 | 20.665 | 22.503 | 23.553 | 21.047 | 19.111 | 16.545 | 16.27 | 15.654 | 16.615 | 17.248 | 16.838 | 15.784 | 15.327 | 15.775 | 14.975 | 13.449 | 12.734 | 10.632 | 11.986 | 11.351 | 11.927 | 12.237 | 8.959 | 7.461 | 7.968 | 6.923 | 6.42 | 5.494 | 6.261 | 5.017 | 5.138 | 4.585 | 5.326 | 4.016 | 4.302 | 3.9 | 2.6 | 3.9 | 3.5 | 2.8 | 2.5 | 2.6 | 2.6 | 1.9 |
Brutowinstmarge
| 0.693 | 0.75 | 0.428 | 0.402 | 0.654 | 0.314 | 0.278 | 0.313 | 0.271 | 0.279 | 0.297 | 0.379 | 0.273 | 0.513 | 0.344 | 0.26 | 0.339 | 0.312 | 0.321 | 0.41 | 0.315 | 0.266 | 0.325 | 0.276 | 0.375 | 0.282 | 0.37 | 0.35 | 0.391 | 0.385 | 0.516 | 0.552 | 0.626 | 0.533 | 0.637 | 0.602 | 0.621 | 0.559 | 0.614 | 0.587 | 0.611 | 0.571 | 0.589 | 0.585 | 0.58 | 0.582 | 0.616 | 0.858 | 0.839 | 0.868 | 0.867 | 0.854 | 0.905 | 0.869 | 0.88 | 0.485 | 0.872 | 0.865 | 0.887 | 1.527 | 0.471 | 0.507 | 0.976 | 0.889 | 0.927 | 0.916 | 0.883 | 0.897 | 0.931 | 0.937 | 0.935 | 0.945 | 0.951 | 0.951 | 0.959 | 0.953 | 0.955 | 0.954 | 0.956 | 0.945 | 0.929 | 0.941 | 0.939 | 0.945 | 0.955 | 0.92 | 0.927 | 0.914 | 0.911 | 0.903 | 0.907 | 0.912 | 0.892 | 0.956 | 0.949 | 0.964 | 0.964 | 0.969 | 0.951 | 0.667 | 1.054 | 1.061 | 1.077 | 0.962 | 0.963 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 9.765 | 10.229 | 2.546 | 2.556 | 2.663 | 2.419 | 1.934 | 2.084 | 2.14 | 2.298 | 2.56 | 2.861 | 2.993 | 3.16 | 2.861 | 12.787 | 13.324 | 11.935 | 12.142 | 14.523 | 13.321 | 13.555 | 11.486 | 12.591 | 9.778 | 10.774 | 7.831 | 9.713 | 7.927 | 8.208 | 5.97 | 5.303 | 4.693 | 4.868 | 3.634 | 4.326 | 3.86 | 4.403 | 3.576 | 4.062 | 3.655 | 4.134 | 3.698 | 3.934 | 4.009 | 3.774 | 3.362 | 3.49 | 3.503 | 3.512 | 3.638 | 7.592 | 7.901 | 8.3 | 2.132 | 4.409 | 8.865 | 9.348 | 4.719 | 17.979 | 0 | 6.097 | 9.353 | 10.083 | 10.511 | 10.37 | 8.727 | 11.341 | 6.2 | 5.717 | 5.207 | 5.456 | 5.281 | 5.06 | 4.593 | 4.333 | 4.494 | 3.89 | 3.355 | 3.191 | 3.014 | 3.124 | 3.146 | 3.071 | 3.133 | 2.926 | 2.66 | 2.699 | 2.323 | 2.262 | 2.43 | 2.287 | 2.028 | 1.907 | 1.775 | 1.843 | 1.57 | 1.776 | 1.6 | 0.4 | 1.7 | 1.6 | 1.5 | 1.3 | 1.2 | 1.1 | 0 |
Algemene en administratieve kosten
| 16.627 | 13.093 | 0 | 25.841 | 12.874 | 12.967 | 0 | 0 | 0 | 0 | 0 | 7.023 | 0 | 0 | 7.023 | 21.092 | 7.416 | 6.733 | 6.943 | 7.186 | 5.939 | 4.876 | 5.949 | 6.505 | 5.977 | 6.44 | 5.188 | 5.307 | 5.232 | 5.076 | 4.862 | 5.011 | 4.483 | 4.853 | 3.608 | 6.184 | 4.023 | 4.125 | 3.693 | 3.561 | 3.591 | 4.294 | 3.851 | 2.307 | 4.052 | 3.847 | 3.653 | 3.753 | 3.412 | 3.394 | 3.466 | 5.547 | 4.916 | 4.868 | 5.214 | 4.784 | 4.944 | 4.109 | 4.614 | 4.204 | 3.91 | 4.403 | 4.683 | 5.257 | 4.808 | 6.002 | 4.749 | 6.01 | 2.827 | 2.468 | 2.338 | 1.992 | 2.504 | 2.825 | 2.611 | 2.161 | 2.133 | 1.956 | 1.456 | 1.248 | 1.908 | 2.184 | 1.918 | 2.022 | 2.145 | 2.041 | 1.946 | 1.667 | 1.697 | 1.773 | 1.245 | 1.152 | 1.195 | 1.216 | 1.127 | 1.181 | 1.078 | 1.047 | 0.9 | 1.1 | 1.2 | 1.1 | 0.9 | 0.8 | 0.9 | 0 | 0 |
Verkoop- en marketingkosten
| -0 | 0 | 0 | -0.003 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0.842 | 0 | 0 | 0 | -13.792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.731 | 0 | 0 | 4.731 | -3.323 | 0 | 0 | 3.323 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.335 | 0.311 | 0 | 0 | 0.38 | 0.324 | 0 | 0 | 0.307 | 0.262 | 0 | 0 | 0.639 | 0.543 | 0 | 0 | 0.534 | 0.538 | 0 | 0 | 0.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 16.627 | 13.093 | 12.537 | 12.807 | 12.874 | 12.97 | 13.239 | 13.779 | 12.854 | 11.113 | 9.192 | 7.865 | 7.885 | 7.907 | 7.023 | 7.3 | 7.416 | 6.733 | 6.943 | 7.186 | 5.939 | 4.876 | 5.949 | 6.505 | 5.977 | 6.44 | 5.188 | 5.307 | 5.232 | 5.076 | 4.862 | 5.011 | 4.483 | 4.853 | 3.608 | 6.184 | 4.023 | 4.125 | 3.693 | 3.561 | 3.591 | 4.294 | 3.851 | 2.307 | 4.052 | 3.847 | 3.653 | 3.753 | 3.412 | 3.394 | 3.466 | 5.547 | 4.916 | 4.868 | 9.945 | 4.784 | 4.944 | 4.109 | 7.937 | 4.204 | 3.91 | 4.403 | 4.683 | 5.257 | 4.808 | 6.002 | 4.749 | 6.01 | 2.827 | 2.468 | 2.338 | 1.992 | 2.504 | 2.825 | 2.611 | 2.161 | 2.133 | 1.956 | 1.456 | 1.248 | 1.908 | 2.184 | 1.918 | 2.022 | 2.145 | 2.041 | 1.946 | 1.667 | 1.697 | 1.773 | 1.245 | 1.152 | 1.195 | 1.216 | 1.127 | 1.181 | 1.078 | 1.047 | 0.9 | 1.1 | 1.2 | 1.1 | 0.9 | 0.8 | 0.9 | 0.9 | 0 |
Overige kosten
| 8.314 | 8.657 | 7.31 | -0.339 | 0.835 | -1.552 | -1.021 | -1.118 | -1.116 | -1.227 | 14.692 | -0.073 | 0.56 | 0.56 | 12.32 | -0.085 | -12.788 | -0.329 | 0.164 | 0.243 | 0.189 | 0.235 | 0.422 | 0.411 | 0.955 | -10.138 | -7.213 | -0.224 | -7.324 | -0.116 | 0.759 | 0.017 | -0.006 | -0.057 | -0.134 | -4.326 | -0.04 | 0.543 | -0.007 | 0.008 | 0.028 | 0.125 | -3.699 | -0.03 | 0.002 | 0.282 | 1.176 | 0.056 | 0.002 | 0.162 | 0.008 | 0 | 0.172 | 0.193 | 0 | 0 | 0 | 7.416 | 0 | 0 | 0 | 2.387 | 0 | 0 | 0 | 3.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.487 | 0 | 0 | 0 | -16.497 | 16.497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.748 | 0 | 0.387 | 0.361 | 0.365 | 0.329 | 0.328 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0 |
Bedrijfskosten
| 26.392 | 23.322 | 13.407 | 13.685 | 13.753 | 13.837 | 14.152 | 14.745 | 13.878 | 12.184 | 10.281 | 8.982 | 8.445 | 8.467 | 7.579 | 7.847 | 7.952 | 7.274 | 7.537 | 7.782 | 6.538 | 5.48 | 6.555 | 7.118 | 6.601 | 7.076 | 5.806 | 5.936 | 5.835 | 5.667 | 5.458 | 5.493 | 5.289 | 5.633 | 6.602 | 6.184 | 4.023 | 4.125 | 3.693 | 3.561 | 3.591 | 4.294 | 3.851 | 2.307 | 4.052 | 3.847 | 3.653 | 7.243 | 6.915 | 6.906 | 7.104 | 13.139 | 12.817 | 13.168 | 12.077 | 9.193 | 13.809 | 13.457 | 12.656 | 22.183 | 3.91 | 4.403 | 14.036 | 15.34 | 15.319 | 16.372 | 13.476 | 17.351 | 9.027 | 8.185 | 7.545 | 7.448 | 7.785 | 7.885 | 7.204 | 8.981 | 6.627 | 5.846 | 4.811 | 4.439 | 21.419 | 5.308 | 5.064 | 5.093 | 5.278 | 4.967 | 4.606 | 4.366 | 4.02 | 4.035 | 3.675 | 3.439 | 3.223 | 3.51 | 3.263 | 3.389 | 2.977 | 3.151 | 2.7 | 1.7 | 3.1 | 2.9 | 2.6 | 2.3 | 2.3 | 2.3 | 0 |
Bedrijfsresultaat
| -5.369 | 0.659 | -0.322 | -2.45 | 21.412 | -5.301 | -7.229 | -6.613 | -7.14 | -4.897 | -3.441 | -0.489 | -2.384 | 9.483 | 0.093 | -1.993 | 1.164 | -0.156 | -0.266 | 3.875 | 1.017 | 0.865 | 0.712 | -2.441 | -6.25 | 0.525 | -0.633 | 0.416 | 1.743 | 1.677 | 3.268 | 4.083 | 6.597 | 2.24 | 3.939 | 4.266 | 5.857 | 3.932 | 5.034 | 5.434 | 5.333 | 3.48 | 4.329 | 5.576 | 4.238 | 4.129 | 4.877 | 4.638 | 4.793 | 3.689 | 3.222 | -17.386 | 3.446 | 2.042 | -0.72 | -18.089 | 2.22 | -0.952 | 2.768 | 3.973 | 4.661 | 6.2 | 42.667 | 5.325 | 7.184 | 7.181 | 7.571 | -13.813 | 7.518 | 8.085 | 8.109 | 9.167 | 9.463 | 8.953 | 8.58 | 6.346 | 9.148 | -21.148 | 8.638 | 8.295 | -10.787 | 6.678 | 6.287 | 6.834 | 6.959 | 3.992 | 2.855 | 3.602 | 2.903 | 2.385 | 1.819 | 2.822 | 1.794 | 1.628 | 1.322 | 1.937 | 1.039 | 1.151 | 1.2 | 0.9 | 0.8 | 0.6 | 0.2 | 0.2 | 0.3 | 0.3 | 1.9 |
Bedrijfsresultaat ratio
| -0.177 | 0.021 | -0.011 | -0.088 | 0.408 | -0.195 | -0.29 | -0.254 | -0.287 | -0.188 | -0.15 | -0.02 | -0.1 | 0.271 | 0.004 | -0.088 | 0.043 | -0.007 | -0.012 | 0.126 | 0.042 | 0.038 | 0.032 | -0.106 | -0.281 | 0.028 | -0.037 | 0.021 | 0.098 | 0.096 | 0.184 | 0.225 | 0.33 | 0.134 | 0.238 | 0.246 | 0.368 | 0.273 | 0.354 | 0.354 | 0.365 | 0.256 | 0.312 | 0.39 | 0.297 | 0.301 | 0.352 | 0.335 | 0.343 | 0.302 | 0.27 | -1.014 | 0.192 | 0.117 | -0.047 | -1.163 | 0.119 | -0.052 | 0.159 | 0.207 | 0.256 | 0.296 | 0.675 | 0.229 | 0.296 | 0.279 | 0.318 | -0.649 | 0.423 | 0.466 | 0.484 | 0.522 | 0.522 | 0.506 | 0.521 | 0.394 | 0.554 | -1.347 | 0.614 | 0.616 | -0.943 | 0.524 | 0.52 | 0.541 | 0.543 | 0.41 | 0.355 | 0.413 | 0.382 | 0.335 | 0.3 | 0.411 | 0.319 | 0.303 | 0.274 | 0.351 | 0.249 | 0.259 | 0.293 | 0.231 | 0.216 | 0.182 | 0.077 | 0.077 | 0.111 | 0.115 | 1 |
Totaal overige inkomsten en kosten netto
| -0.442 | -0.493 | 0.494 | -0.339 | 0.956 | -2.064 | -0.779 | -0.179 | -0.041 | -0.105 | 0.056 | -0.661 | -0.529 | 0.101 | -0.139 | -0.085 | 0.076 | -0.329 | 0.164 | -0.734 | 0.085 | 0.552 | 0.457 | -1.27 | -7.039 | 2.019 | -1.006 | -0.9 | 0.139 | 0.495 | 0.322 | -0.419 | -0.353 | -1.089 | -0.134 | 0.007 | -0.004 | 0.599 | 0.05 | -1.132 | 0.07 | 0.191 | 0.767 | -0.454 | 0.062 | 0.209 | 1.248 | 0.178 | 0.139 | -0.499 | 0.146 | -18.897 | 0.319 | 0.359 | -1.765 | -21.59 | -2.229 | -3.096 | 0.297 | -2.938 | 0.794 | 0.417 | -4.413 | -3.899 | 0.626 | 1.184 | 1.72 | -14.506 | 1.201 | 1.172 | 1.329 | 1.271 | 1.102 | -3.699 | 0.728 | -1.878 | 0.469 | -29.962 | 0.417 | 0.353 | -16.043 | 0.27 | 0.295 | 0.335 | 0.487 | 0.414 | 0.623 | 0.525 | 0.326 | 0.414 | 0.423 | 0.778 | 0.727 | 0.769 | 0.781 | 0.497 | 0.329 | 0.296 | 0.3 | 1.1 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.1 | 0 |
Inkomen voor belasting
| -5.811 | 0.166 | -0.724 | -2.789 | 20.649 | -7.365 | -8.008 | -6.792 | -7.181 | -5.002 | -3.518 | -0.562 | -2.511 | 9.525 | -0.106 | -2.078 | 1.211 | -0.485 | -0.102 | 4.118 | 1.206 | 1.1 | 1.134 | -2.03 | -5.295 | 0.314 | -0.521 | 0.192 | 1.253 | 1.561 | 4.027 | 4.1 | 6.86 | 2.183 | 3.805 | 4.273 | 5.853 | 4.531 | 5.084 | 4.302 | 5.403 | 3.671 | 5.096 | 5.598 | 4.3 | 4.338 | 6.125 | 4.816 | 4.932 | 3.19 | 3.368 | -17.259 | 3.765 | 2.401 | -0.499 | -23.238 | 0.182 | -0.668 | 3.065 | 4.2 | 5.455 | 6.617 | 43.252 | 1.426 | 7.81 | 8.365 | 9.291 | -12.746 | 8.719 | 9.257 | 9.438 | 10.438 | 10.565 | 5.254 | 9.308 | 6.955 | 9.617 | -20.833 | 9.055 | 8.648 | -10.333 | 6.948 | 6.582 | 7.169 | 7.446 | 4.406 | 3.478 | 4.127 | 3.229 | 2.799 | 2.242 | 3.6 | 2.521 | 2.397 | 2.103 | 2.434 | 1.368 | 1.447 | 1.5 | 1.1 | 1 | 0.8 | 0.6 | 0.5 | 0.5 | 0.4 | 0 |
Inkomen voor belasting ratio
| -0.192 | 0.005 | -0.024 | -0.1 | 0.393 | -0.271 | -0.321 | -0.261 | -0.289 | -0.192 | -0.153 | -0.023 | -0.105 | 0.272 | -0.005 | -0.092 | 0.045 | -0.021 | -0.005 | 0.134 | 0.05 | 0.049 | 0.051 | -0.088 | -0.238 | 0.016 | -0.031 | 0.01 | 0.07 | 0.089 | 0.227 | 0.226 | 0.343 | 0.131 | 0.23 | 0.246 | 0.368 | 0.314 | 0.358 | 0.281 | 0.37 | 0.27 | 0.367 | 0.392 | 0.301 | 0.317 | 0.442 | 0.348 | 0.353 | 0.261 | 0.283 | -1.006 | 0.21 | 0.137 | -0.033 | -1.495 | 0.01 | -0.036 | 0.176 | 0.219 | 0.3 | 0.316 | 0.684 | 0.061 | 0.322 | 0.325 | 0.39 | -0.598 | 0.491 | 0.533 | 0.564 | 0.594 | 0.582 | 0.297 | 0.565 | 0.432 | 0.582 | -1.327 | 0.644 | 0.642 | -0.903 | 0.545 | 0.545 | 0.568 | 0.581 | 0.452 | 0.432 | 0.473 | 0.425 | 0.394 | 0.37 | 0.525 | 0.448 | 0.446 | 0.435 | 0.441 | 0.328 | 0.326 | 0.366 | 0.282 | 0.27 | 0.242 | 0.231 | 0.192 | 0.185 | 0.154 | 0 |
Belastingkosten
| 1.743 | -0.081 | 0.062 | -9.483 | 13.303 | 0.368 | -0.165 | 7.936 | -1.53 | -0.919 | -0.706 | -0.273 | 0.776 | 1.438 | 0.168 | 0.868 | -1.248 | -1.947 | -0.25 | 0.564 | -0.26 | -0.162 | -0.176 | -0.277 | -2.613 | -1.22 | 1.035 | -0.208 | 0.533 | 1.055 | 1.727 | 1.456 | 2.857 | 1.358 | 1.292 | 1.415 | 1.929 | 1.48 | 1.47 | 1.858 | 1.729 | 1.212 | 1.466 | 1.865 | 1.122 | 0.918 | 1.877 | 1.962 | 1.758 | 1.244 | 1.213 | -4.322 | -0.077 | -0.087 | -0.122 | -1.575 | 1.098 | -0.241 | 1.148 | 1.49 | 1.916 | 2.401 | 16.167 | 2.24 | 3.01 | 3.258 | 3.645 | 1.16 | 3.132 | 3.582 | 3.446 | 4.144 | 4.207 | 3.789 | 3.09 | 2.163 | 3.522 | 3.538 | 3.373 | 3.205 | -3.842 | 2.576 | 2.471 | 2.726 | 2.874 | 1.656 | 1.307 | 1.53 | 1.198 | 1.041 | 0.832 | 1.336 | 0.903 | 0.831 | 0.737 | 0.902 | 0.507 | 0.543 | 0.6 | -0.1 | -0.2 | -0.3 | -0.3 | -0.3 | -0.3 | -0.1 | -0.1 |
Nettowinst
| -7.554 | 0.247 | -0.786 | 6.694 | 7.346 | -7.733 | -7.843 | -14.728 | -5.651 | -4.083 | -2.812 | -0.289 | -3.287 | 8.087 | -0.274 | -2.946 | 2.459 | 1.462 | 0.148 | 3.554 | 1.466 | 1.262 | 1.31 | -1.753 | -2.682 | 1.534 | -1.556 | 0.4 | 0.72 | 0.506 | 2.3 | 2.644 | 4.003 | 0.825 | 2.513 | 2.858 | 3.924 | 3.051 | 3.614 | 2.344 | 3.598 | 2.459 | 3.63 | 3.686 | 3.131 | 4.102 | 4.248 | 2.74 | 3.062 | 1.723 | 2.706 | -12.937 | 3.842 | 2.488 | -0.377 | -21.663 | -0.916 | -0.427 | 1.917 | 2.71 | 3.539 | 4.216 | 27.085 | -0.814 | 4.8 | 5.107 | 5.646 | -13.907 | 5.587 | 5.675 | 5.992 | 6.294 | 6.358 | 1.465 | 6.218 | 4.792 | 6.095 | -24.371 | 5.682 | 5.443 | -6.491 | 4.372 | 4.111 | 4.443 | 4.572 | 2.75 | 2.171 | 2.597 | 2.031 | 1.758 | 1.41 | 0.559 | 1.618 | 1.566 | 1.366 | 1.532 | 0.861 | 0.904 | 0.9 | 1.2 | 1.2 | 1.1 | 0.9 | 0.5 | 0.6 | 0.4 | 0.1 |
Nettowinstmarge
| -0.249 | 0.008 | -0.026 | 0.239 | 0.14 | -0.284 | -0.315 | -0.567 | -0.227 | -0.156 | -0.122 | -0.012 | -0.138 | 0.231 | -0.012 | -0.131 | 0.091 | 0.064 | 0.007 | 0.115 | 0.06 | 0.056 | 0.059 | -0.076 | -0.121 | 0.08 | -0.091 | 0.02 | 0.04 | 0.029 | 0.129 | 0.146 | 0.2 | 0.049 | 0.152 | 0.165 | 0.247 | 0.212 | 0.254 | 0.153 | 0.246 | 0.181 | 0.261 | 0.258 | 0.219 | 0.3 | 0.307 | 0.198 | 0.219 | 0.141 | 0.227 | -0.754 | 0.214 | 0.142 | -0.025 | -1.393 | -0.049 | -0.023 | 0.11 | 0.141 | 0.195 | 0.201 | 0.428 | -0.035 | 0.198 | 0.199 | 0.237 | -0.653 | 0.315 | 0.327 | 0.358 | 0.358 | 0.351 | 0.083 | 0.378 | 0.298 | 0.369 | -1.552 | 0.404 | 0.404 | -0.567 | 0.343 | 0.34 | 0.352 | 0.357 | 0.282 | 0.27 | 0.298 | 0.267 | 0.247 | 0.233 | 0.081 | 0.288 | 0.291 | 0.283 | 0.277 | 0.207 | 0.204 | 0.22 | 0.308 | 0.324 | 0.333 | 0.346 | 0.192 | 0.222 | 0.154 | 0.053 |
WPA (Winst Per Aandeel)
| -0.53 | 0.017 | -0.056 | 0.48 | 0.52 | -0.55 | -0.56 | -1.06 | -0.41 | -0.29 | -0.2 | -0.021 | -0.24 | 0.59 | -0.02 | -0.22 | 0.18 | 0.11 | 0.01 | 0.27 | 0.11 | 0.09 | 0.1 | -0.13 | -0.2 | 0.12 | -0.12 | 0.03 | 0.05 | 0.04 | 0.17 | 0.2 | 0.3 | 0.06 | 0.19 | 0.22 | 0.3 | 0.24 | 0.27 | 0.17 | 0.26 | 0.18 | 0.26 | 0.26 | 0.22 | 0.28 | 0.29 | 0.16 | 0.17 | 0.1 | 0.15 | -0.74 | 0.22 | 0.14 | -0.022 | -1.25 | -0.053 | -0.025 | 0.11 | 0.16 | 0.2 | 0.24 | 1.53 | -0.046 | 0.27 | 0.28 | 0.31 | -0.78 | 0.31 | 0.31 | 0.32 | 0.34 | 0.34 | 0.08 | 0.34 | 0.26 | 0.33 | -1.34 | 0.32 | 0.31 | -0.37 | 0.25 | 0.24 | 0.25 | 0.26 | 0.16 | 0.13 | 0.15 | 0.12 | 0.1 | 0.08 | 0.033 | 0.1 | 0.1 | 0.08 | 0.092 | 0.055 | 0.06 | 0.06 | 0.078 | 0.08 | 0.075 | 0.035 | 0.035 | 0.02 | 0.02 | 0.01 |
Verwaterde WPA
| -0.53 | 0.017 | -0.056 | 0.47 | 0.52 | -0.55 | -0.56 | -1.06 | -0.41 | -0.29 | -0.2 | -0.021 | -0.24 | 0.58 | -0.02 | -0.22 | 0.18 | 0.11 | 0.01 | 0.26 | 0.11 | 0.09 | 0.09 | -0.13 | -0.2 | 0.11 | -0.12 | 0.03 | 0.05 | 0.04 | 0.17 | 0.2 | 0.3 | 0.06 | 0.19 | 0.22 | 0.3 | 0.23 | 0.27 | 0.17 | 0.26 | 0.18 | 0.26 | 0.26 | 0.21 | 0.28 | 0.29 | 0.16 | 0.17 | 0.1 | 0.15 | -0.74 | 0.22 | 0.14 | -0.022 | -1.25 | -0.053 | -0.025 | 0.11 | 0.16 | 0.2 | 0.24 | 1.53 | -0.046 | 0.26 | 0.28 | 0.31 | -0.77 | 0.31 | 0.31 | 0.32 | 0.34 | 0.34 | 0.08 | 0.33 | 0.26 | 0.32 | -1.34 | 0.32 | 0.31 | -0.37 | 0.24 | 0.23 | 0.25 | 0.26 | 0.15 | 0.12 | 0.15 | 0.11 | 0.1 | 0.08 | 0.033 | 0.09 | 0.09 | 0.08 | 0.092 | 0.05 | 0.055 | 0.055 | 0.078 | 0.075 | 0.07 | 0.03 | 0.035 | 0.02 | 0.015 | 0.01 |
EBITDA
| -3.243 | 2.755 | 2.011 | -0.293 | 23.563 | -1.927 | -5.107 | -5.647 | -4.934 | -2.577 | -1.062 | 1.804 | -0.079 | 11.389 | 1.953 | -1.446 | 2.954 | 0.385 | 0.328 | 6.425 | 1.824 | 0.835 | 1.248 | 1.534 | 10.362 | -2.138 | 3.011 | 2.397 | 2.371 | 1.046 | 4.738 | 5.437 | 8.966 | 5.692 | 6.933 | 4.259 | 6.515 | 4.582 | 5.667 | 7.235 | 5.965 | 4.097 | 4.259 | 7.188 | 4.906 | 4.926 | 4.351 | 5.175 | 5.388 | 4.919 | 3.825 | 22.156 | 4.929 | 3.486 | 4.823 | 21.81 | 6.738 | 7.631 | 4.216 | 11.636 | 3.867 | 7.108 | 53.752 | 10.758 | 8.1 | 7.504 | 7.339 | 17.523 | 6.919 | 7.451 | 7.209 | 8.287 | 8.388 | 13.532 | 8.73 | 9.617 | 9.585 | 40.029 | 9.217 | 8.76 | 5.898 | 7.375 | 6.902 | 7.266 | 7.226 | 4.272 | 2.756 | 3.614 | 3.085 | 2.454 | 1.869 | 2.478 | 1.497 | 1.265 | 0.929 | 1.805 | 1.039 | 1.183 | 1.1 | 1.3 | 1 | 0.5 | 0.1 | 0.1 | 0.3 | 0.5 | 1.9 |
EBITDA ratio
| -0.107 | 0.086 | 0.066 | -0.01 | 0.449 | -0.071 | -0.205 | -0.217 | -0.199 | -0.099 | -0.046 | 0.075 | -0.003 | 0.325 | 0.088 | -0.064 | 0.11 | 0.017 | 0.015 | 0.208 | 0.075 | 0.037 | 0.056 | 0.067 | 0.466 | -0.112 | 0.177 | 0.12 | 0.133 | 0.06 | 0.267 | 0.299 | 0.449 | 0.341 | 0.419 | 0.245 | 0.409 | 0.318 | 0.399 | 0.472 | 0.408 | 0.301 | 0.307 | 0.503 | 0.343 | 0.36 | 0.314 | 0.374 | 0.386 | 0.403 | 0.321 | 1.292 | 0.274 | 0.199 | 0.318 | 1.403 | 0.362 | 0.416 | 0.243 | 0.606 | 0.213 | 0.34 | 0.85 | 0.463 | 0.334 | 0.292 | 0.308 | 0.823 | 0.39 | 0.429 | 0.431 | 0.472 | 0.462 | 0.764 | 0.53 | 0.598 | 0.58 | 2.549 | 0.655 | 0.65 | 0.515 | 0.579 | 0.571 | 0.576 | 0.564 | 0.439 | 0.342 | 0.414 | 0.406 | 0.345 | 0.308 | 0.361 | 0.266 | 0.235 | 0.192 | 0.327 | 0.249 | 0.266 | 0.268 | 0.333 | 0.27 | 0.152 | 0.038 | 0.038 | 0.111 | 0.192 | 1 |