Stericycle, Inc.

NASDAQ:SRCL

61.98 (USD) • At close November 1, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31995 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 34.334.93135.329.730.760564445.959.655.637.561.75053.359.4423634.730.834.548.234.3524549.442.252.17144.19147.02344.18940.29144.3245.65555.63432.88332.95638.28322.23641.98525.32643.05861.99163.5818.00112.72231.32416.20554.21330.26222.51123.39538.19924.65677.05320.6278.25122.88615.76714.2862.6829.0969.0957.04312.39511.20517.1087.7031.70718.09413.4924.184.6087.7617.8253.79510.79313.1587.858.95515.0663.1327.246.5426.0999.1888.3755.9118.9111.2712.73712.8043.1643.162.6662.2184.61320.7719.31619.619.81.30.83.42.95.488.816.11224.30.1
Kortetermijnbeleggingen 00000000000000000000000000000000.0620.0630.0640.0640.069636.2880.1030.1160.380.4790.4880.3530.4130.4470.460.4790.5030.4660.4180.420.4160.41619.06319.76818.47118.6322.2341.7861.1311.5190.9773.0361.4081.2051.1280.1731.2560.8120.61.8592.5483.6212.6842.9950.720.290.3740.1530.0991.6580.1020.3340.6411.3020.71.1410.5120.3270.6380.5230.280.3330.3190.4910.2810.5460.2780.2780.31.60000000000000
Liquide middelen en kortetermijnbeleggingen 34.334.93135.329.730.760564445.959.655.637.561.75053.359.4423634.730.834.548.234.3524549.442.252.17144.19147.02344.25140.35444.38445.71955.703669.17133.05938.39922.61642.46425.81443.41162.40464.02718.46113.20131.82716.67154.63130.68222.92723.81157.26244.42495.52439.25910.48524.67216.89815.8053.65912.13210.5038.24813.52311.37818.3648.5152.30719.95316.047.8017.29210.7568.5454.08511.16713.3117.94910.61315.1683.4667.8817.8446.79910.3298.8876.2389.54811.79313.01713.1373.4833.6512.9472.7644.89121.04819.617.619.619.81.30.83.42.95.488.816.11224.30.1
Nettovorderingen 605657.1616.4553.9465.6410.3419.5414.5463.4466.2457.2420.4425.7402.7388.3380.7384.9376.1418544.3562.8613.7600.9599.6607.4629.6633.5624.1627.904639.611615.348633.65637.921627.135622.709614.494524.503524.134467.094465.473456.461451.995383.304388.996370.077361.894342.434322.246314.577294.89315.144290.854283.71252.462231.171215.42216.508194.306192.296179.77167.946163.263158.696168.598174.871173.267164.046157.435154.763154.293125.428133.127139.356133.146122.43106.86792.68188.98276.65678.31180.42373.70158.97859.71163.81865.55369.36362.01363.27461.2762.37265.368.65768.04967.40171.22561.21858.30753.41848.320.317.216.116.610.911.511.510.310.710.37.94.84.63.7
Voorraad 000039.933.534.733.239.435.442.945.658.532.248.36368.7120702.660.7102.897.8875094.592.379.5100.879.33975.70461.55456.01152.13458.56646.19846.7485.29161.52957.17861.8256.11449.01540.20846.4153.0947.68944.83450.03745.80446.35242.20641.7837.85635.20536.85632.86228.42530.29429.04226.50810.48200017.69411.76512.87313.5114.43114.67413.5796.3667.2556.9856.2735.2634.5254.714.3954.2593.913.7572.9463.2444.634.825.2794.4944.2684.614.416.0443.9053.9993.53.2163.3983.5962.702210.911.310.80.70.70.50.20.30.40.50.5
Overige vlottende activa 198.462.56566.25252.749.55550.949.453.853.948.551.850.655.552.754.546.666.954.173.165.563.449.246.448.246.335.29236.60835.99938.20743.52940.27742.73244.89140.541.47133.39231.57237.63840.05135.96337.27940.77839.72137.48637.17640.33340.25539.04635.03539.46526.71825.21224.88228.94925.97525.80423.36429.10141.78140.41745.32923.02822.10621.43620.96726.51423.84322.97537.8453.8574.43112.3083.39212.9469.8587.4874.9615.8172.414.8027.2173.6823.823.4425.0729.9749.4839.9211.17511.14112.3689.92113.62312.94510.5277.3417.62.32.63.52.653.33.43.133.21.76.60.70.9
Totaal vlottende activa 837.7754.5712.4655.4587.2527.2563.7558.7597.7596.9613.5575.5570.2548.4537.2552.5565.7592.61,203.2706.6750.5819.1801.6747.3803.1813.3810.6813.4794.706796.114759.924772.119773.938770.362757.358761.8281,319.465660.193596.063581.481592.677566.875502.886535.089527.972467.765437.955441.286417.385436.128427.078390.596384.842371.647337.663368.688313.141261.06271.814246.54223.334208.703211.245224.43223.841220.661209.733210.276204.223195.117181.935218.602183.572174.103171.37144.042135.295139.021120.576115.492119.684112.86584.3997.73791.25892.366100.10194.35686.38894.85598.90597.99399.13789.99886.93691.01180.32577.32184.50977.541.240.340.421.817.71918.519.522.222.52623.830.15.2
Niet-vlottende activa:
Materiële vaste activa, netto 1,258.81,247.81,219.81,172.61,145.51,123.61,127.71,114.61,090.51,076.91,059.61,055.81,059.31,073.71,075.91,066.31,074.61,081.61,112.71,233.51,177.21,179.41,145.6743.5755.1744.4748.9741729.571733.77725.42724.086738.106707.06677.525665.602464.898468.96446.831460.408498.577480.419359.329358.967352.368345.743336.687335.87328.222309.443301.274293.912290.721276.77272.593267.971262.65252.391253.83246.154227.327216.971207.985207.144208.807202.773193.56193.039185.327177.182166.783156.953154.287150.73147.244136.22126.35124.812136.392135.512128.877125.87997.62996.56294.70592.93893.55288.50185.14984.59384.23882.73683.23977.12674.84773.90873.72370.96874.19975.122.423.12323.11211.211.211.211.611.511.11210.310.2
Goodwill 2,734.92,757.12,7582,755.62,738.52,751.92,787.82,784.92,748.92,784.32,808.82,815.72,799.32,814.22,811.32,819.32,801.82,785.72,782.22,982.23,178.43,195.13,197.53,222.23,613.83,598.43,625.23,6043,638.5743,637.1823,622.7933,596.8823,597.0343,558.2833,790.0163,676.3262,447.4542,454.0922,419.2842,418.8322,415.212,421.3482,240.5972,231.5822,207.8452,094.4592,065.8452,065.1032,005.6981,962.8491,924.241,913.7031,924.9891,839.5991,616.5041,595.7641,476.1561,452.0511,428.3481,394.0911,222.0251,188.9461,136.8741,135.7781,105.0161,093.4991,048.5221,033.333920.848887.379828.599813.973780.719792.961811.416685.169000000476.396464.946000447.2720000422.589000000000000000000000
Immateriële activa 584.1633.1661.3686.5708743.8784.8811.1839.6887.4932.9964.5986.11,027.21,0541,087.41,122.41,160.71,188.61,422.41,466.81,562.81,599.71,637.71,670.61,698.71,771.21,791.51,818.0781,839.4341,857.2091,861.9731,926.9742,078.2341,840.8441,833.561909.503908.176889.36909.645910.928926.538724.978720.035720.811673.222664.682667.471623.418596.128582.467546.618524.229446.377388.812375.174349.375309.562304.783269.454227.718203.995171.172170.624163.39155.695155.984152.689143.664134.16124.665115.879129.27297.34461.258746.81660.686634.787566.339567.608561.496546.708508.608496.588495.369495.527490.43120.11432.873432.398426.616422.6520412.774414.991418.79420.009415.622418.1942159.555.454.949.136.830.629.729.528.527.318.618.88.97.5
Goodwill en immateriële activa 3,3193,390.23,419.33,442.13,446.53,495.73,572.63,5963,588.53,671.73,741.73,780.23,785.43,841.43,865.33,906.73,924.23,946.43,970.84,404.64,645.24,757.94,797.24,859.95,284.45,297.15,396.45,395.55,456.6525,476.6165,480.0025,458.8555,524.0085,636.5175,630.865,509.8873,356.9573,362.2683,308.6443,328.4773,326.1383,347.8862,965.5752,951.6172,928.6562,767.6812,730.5272,732.5742,629.1162,558.9772,506.7072,460.3212,449.2182,285.9762,005.3161,970.9381,825.5311,761.6131,733.1311,663.5451,449.7431,392.9411,308.0461,306.4021,268.4061,249.1941,204.5061,186.0221,064.5121,021.539953.264929.852909.991890.305872.674746.81660.686634.787566.339567.608561.496546.708508.608496.588495.369495.527490.431467.382432.873432.398426.616422.652422.589412.774414.991418.79420.009415.622418.1942159.555.454.949.136.830.629.729.528.527.318.618.88.97.5
Langetermijnbeleggingen 0-412.7-417-420.5-426.1-429000-412.9-410.40-389-369.9-375.90-311.2-318-334.70-330.5-360.2-347.70-380.6-357.4-357.40-501.647-513.949-657.8650-654.495-705.873-617.0110-51.094-28.327-27.3310-18.185-15.727-14.4010-22.181-19.998-17.8010-19.712-23.005-19.0550-15.696-15.352-15.4080-14.935-16.458-9.7460-10.482-11.121-11.4360-17.694-11.765-12.8730-14.431-14.674000000000000-9.5040000000000000000000000000000000
Belastingvorderingen 397.7412.7417420.5426.1429431.80417.2412.9410.40389369.9375.90311.2318334.70330.5360.2347.70380.6357.4357.40501.647513.949657.8650654.495705.873617.011051.09428.32727.331018.18515.72714.401022.18119.99817.801019.71223.00519.055015.69615.35215.408014.93516.4589.746010.48211.12111.436017.69411.76512.873014.43114.6740000000000009.5040000000000000000000000000000000
Overige niet-vlottende activa -329.884.384.282.566.966.6-363.864.8-353.362.562.361.654.653.65356.468.764.766.592.3103.4113.3106.3104.860.359.859.838.435.43330.99731.5129.55531.54432.42946.80143.55335.13735.52331.97630.8428.24242.10137.78937.12436.13337.23637.04237.00836.87337.10640.17532.26130.72731.20328.06531.42632.96425.92428.23626.56429.06323.06721.93721.32220.57419.27218.53918.82220.23521.34223.32722.49922.17620.26721.12320.58812.47811.92615.57315.52917.78617.21617.01816.57515.46515.01916.10216.85610.99111.0712.27611.14915.67815.98716.15314.27318.95121.59622.27522.25.643.73.81.71.71.610.80.50.60.60.50.6
Totaal niet-vlottende activa 4,645.74,722.34,723.34,697.24,658.94,685.94,768.34,775.44,742.94,811.14,863.64,897.64,899.34,968.74,994.25,029.45,067.55,092.75,1505,730.45,925.86,050.66,049.15,708.26,099.86,101.36,205.16,174.96,221.6566,241.3836,236.9326,212.4966,293.6586,376.0066,355.1866,219.0423,856.9923,866.7513,787.4513,819.7253,852.9573,870.4063,362.6933,347.7083,317.1573,150.663,104.2563,105.4522,994.2112,905.5262,848.1562,786.4942,770.6662,593.9492,305.9742,270.3352,121.1452,039.9282,015.1971,936.2631,706.1331,632.9791,537.9681,534.8681,497.7871,471.2391,416.6051,397.8831,270.0741,220.0631,143.3741,109.3041,086.4541,061.3021,041.041903.618799.514771.525718.304718.649708.159689.803623.255609.725605.539603.484600.085572.739529.013528.061523.13516.537521.506505.887505.991506.971512.683508.186514.664518.387.582.581.67650.543.542.541.740.939.330.331.419.718.3
Totaal activa 5,483.45,476.85,435.75,352.65,246.15,213.15,3325,334.15,340.65,4085,477.15,473.15,469.55,517.15,531.45,581.95,633.25,685.36,353.26,4376,676.36,869.76,850.76,455.56,902.96,914.67,015.76,988.37,016.3627,037.4976,996.8566,984.6157,067.5967,146.3687,112.5446,980.875,176.4574,526.9444,383.5144,401.2064,445.6344,437.2813,865.5793,882.7973,845.1293,618.4253,542.2113,546.7383,411.5963,341.6543,275.2343,177.093,155.5082,965.5962,643.6372,639.0232,434.2862,300.9882,287.0112,182.8031,929.4671,841.6821,749.2131,759.2981,721.6281,691.91,626.3381,608.1591,474.2971,415.181,325.3091,327.9061,270.0261,235.4051,212.4111,047.66934.809910.546838.88834.141827.843802.668707.645707.462696.797695.85700.186667.095615.401622.916622.035614.53620.643595.885592.927597.982593.008585.507599.173595.8128.7122.812297.868.262.56161.263.161.856.355.249.823.5
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 186200.2198.3212.1202.5207195.3213.5200.4207.1210.9218.9211.2176.9195.1181.2156.1149.6203.6220.1216.9229.4210.7225.8222.8205.9177195.2144.6150.043133.119148.055146.4145.069133.779149.202150.213143.833120.198114.596131.617125.39294.11889.14682.55288.4275.89474.22580.21377.2471.80666.63570.28558.34656.1254.77749.35444.05145.92247.60833.41229.82129.47533.61231.59733.34927.87640.04935.59732.20724.79325.03326.92628.39328.90227.87224.87319.37117.52417.99819.21715.9059.58715.74110.25411.28112.63714.3310.13611.9310.82613.31712.00110.0529.84814.44410.63111.52611.30814.34.73.32.96.522.11.51.91.71.81.41.51.11.9
Kortlopende schulden 125128.5126.4126117.9115.2114116.4107.2102.9102.9107108.7184.2180.3177.2206.4197.9186.2199.8204.4209202.1119.1117.2118.8134.5126.5144.771111.496.30172.97491.008109.868114.066161.409106.405129.27113.212131.969165.074151.289124.307150.38107.57772.4379.58987.781286.63682.07491.038100.52695.14967.87983.51688.89996.93292.4967.6865.93258.00143.91739.59438.8834.28229.11822.42322.00316.4414.21923.47722.68129.04113.97614.68712.04412.0338.28218.69213.2187.9684.5085.3324.839.76618.57625.1563.9331.3385.10914.09712.6338.9966.9424.9065.0972.9322.397.085.71.91.52.85.56.32.52.73.12.92.62.83.21.80.3
Belastingschulden 00037.19.49.311.430.200037.700051.200050.700042.300041.200018.28900027.36300017.84700019.53800011.870006.17800000000000000000000000000000000000000000000000000000000000000
Uitgestelde opbrengsten 80.479.770.172.665.19.30427417.2256.20411319.4269.7245.2380271.4263.3242.4295.1319.8303.8331.5307.3358.5621.2624.617.919.07119.23917.97417.90215.53617.13217.54316.98918.22318.5620.31321.62422.40622.39421.99818.82619.49118.18316.75418.09515.24816.0313.94112.85513.66214.17114.67914.45516.92516.56816.37714.95414.20214.16514.71913.66314.13615.10416.2412.09513.50714.02115.29411.66212.39713.28713.69710.39411.58411.44810.1047.6119.24710.0117.6244.9874.7584.7834.4013.6813.3693.1152.8834.922.6440.7972.4060000000000000000000
Overige kortlopende verplichtingen 121.172.561.858.15371.364.5-378.7-338.4-154.7144.8-261.8-163.3-131-141.7-273.7-103.1-100.1-17.3-228.9-162.3-187.4-169-187.1-172-150.4-113.2393.4519.625484.508199.048136.021138.38399.966153.34683.627117.6974.239108.47958.4964.59164.37268.6443.972119.43246.50772.16764.86459.01349.39885.22674.08580.53269.59381.8195.58157.42455.15867.90244.61866.05247.96761.49259.87559.82757.31269.835.52239.46736.93750.61157.62255.51332.64125.37620.57821.54726.56233.04526.41328.47919.37735.01227.69531.74427.88323.47417.4829.49328.03820.17819.19228.68218.98115.9569.12817.09913.51722.9216.41.72.84.92.14.14.35.45.46.46.1532.20.7
Totaal kortlopende verplichtingen 698.5681.1654.9718650.4619.1580.5621.9586.8618.6669.5731.7687.2676.7674697.1686.9660.3818.5756.9795.7784.2786733.2749.31,001.4999.9969.4972.667915.233579.561541.296537.727517.104552.513587.792542.744509.735482.4459.122515.305488.839403.181411.008411.604313.96320.298331.06521.323301.982333.817326.914329.913268.335292.245308.489269.989252.318243.803220.72205.079165.691174.755179.642171.439168.232164.215149.718140.608129.591138.968142.031150.803116.69111.56498.7694.9185.03496.88983.23884.12865.70667.14268.99466.77673.80478.30553.75454.47260.12258.8163.37964.32446.82442.96443.11341.29338.95952.61650.71310.913.520.614.41111.112.312.712.310.69.26.24.8
Langlopende verplichtingen:
Langetermijnschulden 1,798.51,392.31,398.61,264.81,657.51,646.11,826.71,8131,964.91,968.51,960.31,869.61,908.11,897.61,956.31,988.12,191.42,309.92,838.42,915.42,937.73,014.42,999.92,663.92,720.82,535.72,586.22,615.32,633.7322,749.8182,767.0352,878.1492,921.773,008.5883,038.0833,052.6391,409.6871,538.7361,462.1771,527.2461,512.3331,563.9131,246.0711,280.6631,295.5921,246.2031,193.1111,268.3031,010.5141,282.4621,250.7691,284.1131,304.6281,165.395921.5541,014.222880.452859.429929.039922.919768.041741.641723.999753.846701.679706.853649.889613.781545.146508.746448.547443.115422.526456.825473.93348.841235.282245.843187.604190.431189.668208.142148.924163.016169.988185.822210.473224.124217.539235.74249.572267.365325.857328.562336.637345.104348.504349.601363.13355.43.94.44.123.53.23.43.63.55.55.52.32.62.15.6
Uitgestelde opbrengsten niet-vlottend 0424.7407.8391.99.49.300017.3019.118.619.718.122.745.74545.970.766.476.174.483.354.456.859.5371.1000645.371000608.272000431.643000396.119000359.78000313.733000222.647000171.744000147.287000125.041000105.52100071.5490000009.56942.27720.94421.03228.04930.72945.54945.549000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0412.7417420.5426.1429431.8427417.2412.9410.4411389369.9375.9380.4311.2318334.7295.1330.5360.2347.7307.3380.6357.4357.4371.1501.647513.949657.865651.177654.495705.873617.011517.587430.203428.392422.971431.643470.383462.18398.909396.119384.11371.467365.228362.643356.196341.511335.913313.733301.115269.218241.096222.647214.05196.061187.797171.744165.373161.698152.494147.287151.604137.557136.391125.041119.009114.932110.471105.52182.30878.09575.28371.54967.2464.33961.28157.47754.951.54838.66842.27738.80737.38634.14330.72917.75514.79615.30500000000000000000000000
Overige niet-vlottende verplichtingen 431.633.534.334.526.426.84747.7463755.538.944.459.758.359.259.55635.564.268.772.672.270.765.261.760.6-247.289.59597.68199.914-547.23484.48385.72486.448-531.60568.19168.0665.959-365.63367.42670.00631.871-368.6531.0937.35238.106-332.37130.70526.52326.997-288.6548.12711.61610.735-209.33212.81113.77714.482-161.4974.1796.0339.391-139.2443.4174.7064.699-119.49713.46812.63713.503-93.3639.1169.3877.816-64.6735.3826.6446.8127.6235.6984.2944.113-16.9224.6144.4354.4461.034.0424.273.7086.4043.2233.243.2583.6282.9941.931-7.8392.4000000.40.50.41.21.33.33.40.50.5
Totaal niet-vlottende verplichtingen 2,230.12,263.22,257.72,111.72,119.42,111.22,305.52,287.72,428.12,435.72,426.22,338.62,360.12,346.92,408.62,450.42,607.82,728.93,254.53,345.43,403.33,523.33,494.23,125.23,2213,011.63,063.73,110.33,224.9743,361.4483,524.8143,627.4633,660.7483,800.1853,741.5423,646.8931,908.0812,035.1881,951.1072,024.8992,050.1422,096.0991,676.8511,704.2511,710.7921,655.0221,596.4451,658.3551,397.4151,650.4961,613.6791,622.9251,613.871,446.2291,173.3851,250.1841,107.3131,069.2671,131.3181,104.91937.593909.372885.884909.176856.7849.116790.979744.366677.623636.315572.521560.794513.95544.307557.029427.266307.904316.826255.697255.531250.266263.984201.274230.648234.353248.675277.111286.612284.885300.355268.585273.769329.08331.802339.895348.732351.498351.532355.291357.83.94.44.123.53.23.84.13.96.76.85.662.66.1
Totaal passiva 2,928.62,944.32,912.62,829.72,769.82,730.32,8862,909.63,014.93,054.33,095.73,070.33,047.33,023.63,082.63,147.53,294.73,389.24,0734,102.34,1994,307.54,280.23,858.43,970.34,0134,063.64,079.74,197.6414,276.6814,104.3754,168.7594,198.4754,317.2894,294.0554,234.6852,450.8252,544.9232,433.5072,484.0212,565.4472,584.9382,080.0322,115.2592,122.3961,968.9821,916.7431,989.4151,918.7381,952.4781,947.4961,949.8391,943.7831,714.5641,465.631,558.6731,377.3021,321.5851,375.1211,325.631,142.6721,075.0631,060.6391,088.8181,028.1391,017.348955.194894.084818.231765.906711.489702.825664.753660.997668.593526.026402.814401.86352.586338.769334.394329.69268.416299.642301.129322.479355.416340.366339.357360.477327.395337.148393.404378.626382.859391.845392.791390.491407.907408.516.915.317.644.117.614.815.216.219.419.116.215.28.810.9
Eigen vermogen:
Preferente aandelen 0000000000000000.4000.20.10.4000.300000.0070.0070.0070.0070.0070.0080.0080.0080.00800.4340.419000.1280.468000.5320.064000000.287000.448000.292000.0450.0750.2900.350.48000.44800000.454000.0360009.56900000045.54945.27644.87272.99672.33971.6971.43771.1270.48769.85569.200000000000000
Gewone aandelen 0.90.90.90.90.90.90.90.90.90.90.90.90.90.90.90.90.90.90.90.90.90.90.90.90.90.90.90.90.8540.8530.8530.8520.8510.850.8480.8490.8490.8480.8520.8490.8480.8480.850.8550.8570.8590.8620.860.8590.8550.850.8470.8520.860.8570.8520.8550.8540.8470.8470.8430.850.8490.8520.8560.8550.8610.8740.870.8760.4380.4430.4440.4420.4430.4420.4440.4430.4420.4480.4520.4520.4340.420.4210.4180.4070.4040.3780.3760.1870.1850.1570.1550.1530.1520.1490.1480.1470.10.10000000000000
Ingehouden winsten 1,394.71,408.51,402.51,389.41,374.51,372.51,4221,410.81,3791,3511,340.61,354.81,3721,4381,408.71,382.61,334.11,415.31,419.81,442.41,661.71,720.91,751.41,789.22,107.62,090.12,063.52,029.51,946.1331,910.6842,059.4522,005.6741,993.3431,931.8071,897.6361,868.0141,818.0251,788.1231,805.0591,743.3711,697.9031,634.8751,611.781,610.9631,581.9641,549.7691,530.2721,463.2771,434.3731,372.8081,305.2151,243.3031,187.961,128.7131,073.1711,017.497967.517910.831857.737809.618765.01718.484674.582633.927594.795555.568516.883485.219461.121428.225396.227366.841337.795310.263285.096261.571262.597239.214216.232194.417175.358154.23135.363116.23997.83280.66165.1395.41239.02426.88815.6395.4128.162.513-2.37-6.756-10.296-13.157-15.611-18.7-24.5-27.4-29.9-32.4-34.6-36.2-37.3-38.1-38.7-39.2-39.4-39.5-38.7-37.1
Overige gereserveerde algehele resultaten -170.9-197.6-196-184.5-211.8-191-266.7-276.9-338.3-273.2-227.4-218.8-208-193.7-200.3-187.4-229.6-347-357.2-318.1-385.4-356.6-356.9-365.3-342.5-345.8-270.7-287-286.693-316.737-341.119-367.783-304.168-297.558-265.018-282.632-237.246-180.907-206.434-138.419-95.35-45.554-57.128-56.467-54.998-78.564-62.069-39.064-41.602-57.736-29.538-45.984-32.87-0.287-3.931-16.869-14.448-31.892-22.562-12.292-13.696-10.807-37.045-32.0759.7130.2428.6530.5214.0339.3434.5525.2294.4393.0390.0470.5461.0170.3771.9642.461-0.534-0.0530.336-55.90.574-0.081-0.021-0.229-1.339-2.498-2.535-3.996-5.114-2.027-1.707-24.532-22.289-16.363-19.204-16.9-12.9-11.3-10.3-9.5-8.9-8.3-7.7-7.2-6.8-6.2-5.7-5.200
Overige totale aandeelhoudersvermogen 1,329.71,320.31,315.31,316.71,3121,299.81,289.21,285.41,280.81,271.21,263.41,261.81,253.61,244.61,235.91,233.61,228.21,222.41,212.51,205.61,196.11,192.81,171.21,162.31,155.51,145.11,146.31,153.21,147.0821,155.1311,161.9831,166.4571,167.7561,183.141,172.9621,141.9991,125.667354.639330.994288.792253.286237.053212.719194.642177.706159.961139.607116.65684.04651.78722.798026.72194.07875.14646.94570.21169.4146.2947.2323.01158.09250.14367.70187.83887.889124.4196.982180.042210.83212.155252.568262.595260.664258.232258.621267.937268.652267.62298.046318.173318.349293.527347.061296.841292.373279.245321.142237.981192.124236.073230.909151.04144.279142.302165.836161.533153.901156.079153.6149.1146.2144.695.694.192.290.890.389.288.185.284.779.749.7
Totaal eigen vermogen van aandeelhouders 2,554.42,532.12,522.72,522.52,475.62,482.22,445.42,420.22,322.42,349.92,377.52,398.72,418.52,489.82,445.22,430.12,333.62,291.62,276.22,330.92,473.72,5582,566.62,587.42,921.52,890.32,9402,896.62,807.3832,749.9382,881.1762,805.2072,857.7892,818.2472,806.4362,728.2382,707.3031,962.7031,930.9051,895.0121,856.6871,827.2221,768.3491,750.4611,705.5291,632.0251,609.2041,541.7931,477.6761,367.7141,299.3251,198.1661,182.6631,223.6511,145.2431,048.4251,024.583949.203882.312845.695775.168766.619688.574670.48693.489674.552671.144714.075656.066649.274613.82625.081605.273574.408543.818521.634531.995508.686486.294495.372493.449472.978439.229407.82395.668373.371344.77326.729276.044262.439294.64277.382227.239217.259210.068206.137200.217195.016191.266187.3111.8107.5104.453.750.647.745.84543.742.740.1404112.6
Totaal eigen vermogen 2,554.82,532.52,523.12,522.92,476.32,482.82,4462,424.52,325.72,353.72,381.42,402.82,422.22,493.52,448.82,434.42,338.52,296.12,280.22,334.72,477.32,562.22,570.52,597.12,932.62,901.62,952.12,908.62,818.7212,760.8162,892.4812,815.8562,869.1212,829.0792,818.4892,746.1852,725.6321,982.0211,950.0071,917.1851,880.1871,852.3431,785.5471,767.5381,722.7331,649.4431,625.4681,557.3231,492.8581,389.1761,327.7381,227.2511,211.7251,251.0321,178.0071,080.351,056.984979.403911.89857.173786.795766.619688.574670.48693.489674.552671.144714.075656.066649.274613.82625.081605.273574.408543.818521.634531.995508.686486.294495.372493.449472.978439.229407.82395.668373.371344.77326.729276.044262.439294.64277.382227.239217.259210.068206.137200.217195.016191.266187.3111.8107.5104.453.750.647.745.84543.742.740.1404112.6
Totaal passiva en aandeelhoudersvermogen 5,483.45,476.85,435.75,352.65,246.15,213.15,3325,334.15,340.65,4085,477.15,473.15,469.55,517.15,531.45,581.95,633.25,685.36,353.26,4376,676.36,869.76,850.76,455.56,902.96,914.67,015.76,988.37,016.3627,037.4976,996.8566,984.6157,067.5967,146.3687,112.5446,980.875,176.4574,526.9444,383.5144,401.2064,445.6344,437.2813,865.5793,882.7973,845.1293,618.4253,542.2113,546.7383,411.5963,341.6543,275.2343,177.093,155.5082,965.5962,643.6372,639.0232,434.2862,300.9882,287.0112,182.8031,929.4671,841.6821,749.2131,759.2981,721.6281,691.91,626.3381,608.1591,474.2971,415.181,325.3091,327.9061,270.0261,235.4051,212.4111,047.66934.809910.546838.88834.141827.843802.668707.645707.462696.797695.85700.186667.095615.401622.916622.035614.53620.643595.885592.927597.982593.008585.507599.173595.8128.7122.812297.868.262.56161.263.161.856.355.249.823.5