1st Source Corporation (SRCE) - Winst- en verliesrekening per kwartaal

Home
SRCE
Financiële Gegevens

64.47 (USD) • At close November 7, 2024

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4	1989 Q3	1989 Q2	1989 Q1	1988 Q4	1988 Q3	1988 Q2	1988 Q1	1987 Q4	1987 Q3	1987 Q2	1987 Q1	1986 Q4	1986 Q3	1986 Q2	1986 Q1	1985 Q4	1985 Q3
Omzet Numbers are in millions	97.934	143.303	138.098	134.647	93.691	91.285	92.888	94.735	90.941	86.292	82.763	83.895	87.721	81.833	83.281	88.092	82.909	79.242	79.466	80.873	82.96	82.091	79.072	80.003	78.422	78.192	74.339	74.485	72.821	69.997	67.034	65.739	65.359	64.59	62.916	64.113	63.341	63.196	59.187	60.715	60.102	59.383	58.016	57.019	61.316	58.992	56.702	59.083	58.212	57.765	57.908	57.595	56.856	59.008	55.813	61.578	59.935	56.851	55.824	55.551	52.302	54.618	51.271	63.571	45.777	53.491	53.324	48.235	49.595	47.941	43.758	44.428	48.274	46.212	44.104	42.897	43.165	39.6	41.299	41.456	34.629	45.555	39.781	44.797	43.398	48.658	46.595	44.469	46.525	49.926	50.637	54.824	49.888	49.536	57.374	49.222	42.8	44.546	42.313	42.7	42.9	39.7	37.8	38.6	37.4	35.4	33.9	35.1	31.1	28.7	26.9	26.4	26.6	24.7	23.2	23.2	22.8	22	21.8	20.4	20.5	20.3	18.9	19	18.3	18.3	18.1	18.5	17.5	16.2	16.1	15.7	15.4	15.5	15.2	14.7	14.3	13.9	13.9	13.3	13.4	14	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kosten van de omzet Numbers are in millions	-25.296	22.134	21.63	0	-13.635	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Brutowinst Numbers are in millions	123.23	121.169	116.468	134.647	107.326	91.285	92.888	94.735	90.941	86.292	82.763	83.895	87.721	81.833	83.281	88.092	82.909	79.242	79.466	80.873	82.96	82.091	79.072	80.003	78.422	78.192	74.339	74.485	72.821	69.997	67.034	65.739	65.359	64.59	62.916	64.113	63.341	63.196	59.187	60.715	60.102	59.383	58.016	57.019	61.316	58.992	56.702	59.083	58.212	57.765	57.908	57.595	56.856	59.008	55.813	61.578	59.935	56.851	55.824	55.551	52.302	54.618	51.271	63.571	45.777	53.491	53.324	48.235	49.595	47.941	43.758	44.428	48.274	46.212	44.104	42.897	43.165	39.6	41.299	41.456	34.629	45.555	39.781	44.797	43.398	48.658	46.595	44.469	46.525	49.926	50.637	54.824	49.888	49.536	57.374	49.222	42.8	44.546	42.313	42.7	42.9	39.7	37.8	38.6	37.4	35.4	33.9	35.1	31.1	28.7	26.9	26.4	26.6	24.7	23.2	23.2	22.8	22	21.8	20.4	20.5	20.3	18.9	19	18.3	18.3	18.1	18.5	17.5	16.2	16.1	15.7	15.4	15.5	15.2	14.7	14.3	13.9	13.9	13.3	13.4	14	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Brutowinstmarge Numbers are in millions	1.258	0.846	0.843	1	1.146	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Onderzoek- en ontwikkelingskosten Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Algemene en administratieve kosten Numbers are in millions	32.697	30.865	31.229	31.537	30.464	29.58	29.957	36.072	34.542	33.526	32.793	31.782	33.262	29.063	28.333	30.386	28.705	27.109	27.682	29.206	28.181	27.681	26.582	27.946	27.317	27.634	26.315	28.056	25.224	24.131	24.87	25.64	25.302	24.504	24.718	26.666	25.234	24.264	24.229	25.887	24.288	21.913	23.422	24.265	23.951	22.534	23.123	24.66	25.148	23.588	24.159	24.869	23.049	22.909	23.032	22.482	23.236	25.12	22.959	24.385	21.48	18.257	21.653	24.751	19.297	19.065	20.634	18.19	20.035	18.153	17.566	16.785	17.433	16.873	15.514	16.47	17.663	17.09	18.544	14.841	16.622	15.866	15.754	16.725	17.195	18.29	17.247	17.611	16.792	16.417	16.578	16.095	15.923	15.535	15.061	13.194	14.076	14.041	13.261	12.7	13.8	13.1	13	12	11.9	11.7	11.7	11.9	10.1	10.1	9.7	9.1	9.4	8.9	8.7	7.8	8.5	8.2	8.1	7.3	7.1	7	7	6.9	6.9	6.9	6.8	6.4	6.3	6	6.2	5.4	5.7	5.7	6	5.2	5.4	5.2	5.2	4.8	5	5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verkoop- en marketingkosten Numbers are in millions	1.671	2.026	1.744	-4.822	1.201	1.649	1.972	1.471	1.415	1.669	1.268	1.2	4.465	1.351	0.997	0.754	0.923	1.121	1.359	1.832	1.844	1.678	0.949	1.191	1.663	1.725	1.533	3.125	1.199	1.501	1.652	1.668	1.263	1.025	0.98	1.33	1.244	1.214	1.049	2.248	1.218	0.899	1.684	1.927	1.306	0.932	0.773	1.307	1.008	1.05	0.867	1.578	0.968	0.864	0.622	1.482	0.845	0.88	0.567	3.488	0	0	0	3.749	0	1	0	4.788	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1.924	0.314	0	0	-3.16	1.078	1.24	0.843	-2.714	0.885	1.086	0.743	-3.1	1.3	1.1	0.7	1.2	0.9	0.9	0.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verkoop-, algemene en administratieve kosten Numbers are in millions	34.368	32.891	32.973	26.715	31.665	31.229	31.929	36.072	34.542	33.526	32.793	31.782	33.262	29.063	28.333	30.386	28.705	27.109	27.682	29.206	28.181	27.681	26.582	27.946	27.317	27.634	26.315	28.056	25.224	24.131	24.87	25.64	25.302	24.504	24.718	26.666	25.234	24.264	24.229	25.887	24.288	21.913	23.422	24.265	23.951	22.534	23.123	24.66	26.156	24.638	25.026	26.447	24.017	23.773	23.654	23.964	24.081	26	23.526	27.873	21.48	18.257	21.653	28.5	19.297	19.065	20.634	22.978	20.035	18.153	17.566	16.785	17.433	16.873	15.514	16.47	17.663	17.09	18.544	14.841	16.622	15.866	15.754	16.725	17.195	18.29	17.247	15.687	17.106	16.417	16.578	12.935	17.001	16.775	15.904	10.48	14.961	15.127	14.004	9.6	15.1	14.2	13.7	13.2	12.8	12.6	12.3	11.9	10.1	10.1	9.7	9.1	9.4	8.9	8.7	7.8	8.5	8.2	8.1	7.3	7.1	7	7	6.9	6.9	6.9	6.8	6.4	6.3	6	6.2	5.4	5.7	5.7	6	5.2	5.4	5.2	5.2	4.8	5	5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige kosten Numbers are in millions	-34.368	-15.096	-14.608	-16.896	-15.502	-14.865	-14.972	-73.974	-12.506	-31.432	-12.985	-75.509	-8.854	-7.26	0	-75.099	0	-69.672	0	-62.416	0	0	0	-65.952	0	0	0	-70	0	0	0	-61.109	0	0	0	-62.034	0	0	0	-61.107	0	0	0	-55.382	0	0	0	-56.462	0	0	0	-58.314	0	0	0	-55.582	0	0	0	-58.963	0	0	0	-50.848	-36.517	0	-30.247	-27.951	-24.503	-20.385	-19.062	-18.582	-21.662	-23.952	-23.323	-26.694	-28.284	-27.664	-34.605	-29.271	-36.236	-36.313	-35.834	-41.043	-39.53	-44.653	-41.426	-39.744	-41.93	-42.91	-40.539	-27.94	-27.183	-18.77	-17.39	-6.772	-8.738	-14.978	-14.937	-11.3	-18.7	-15.9	-14.9	-12.7	-11.7	-10.7	-10.4	-11.5	-8	-8.1	-7.8	-7.2	-7.9	-6.6	-6.3	-5.1	-6	-6.3	-8.2	-7.8	-8.1	-9.4	-9.3	-8.6	-8	-8	-7.9	-8.2	-5.6	-4.7	-4.3	-2.1	-1.5	-1.7	-0.9	1.4	1.3	1.8	2.1	3.2	2.7	1.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bedrijfskosten Numbers are in millions	3.599	15.096	14.608	16.896	2.964	2.654	2.654	-37.902	2.954	3.763	2.876	-43.727	6.28	3.497	2.61	-44.713	2.964	-42.563	2.801	-33.21	3.447	3.384	2.547	-38.006	3.546	3.453	3.55	-41.944	2.964	3.173	2.729	-35.469	2.507	2.215	2.199	-35.368	2.481	2.322	1.919	-35.22	2.376	1.961	2.812	-31.117	2.484	2.242	2.128	-31.802	2.393	2.499	2.265	-31.867	2.294	1.944	1.718	-31.618	2.408	2.298	2.081	-31.09	1.02	0.815	1.062	-22.348	-17.22	3.522	-9.613	-4.973	-4.468	-2.232	-1.496	-1.797	-4.229	-7.079	-7.809	-10.224	-10.621	-10.574	-16.061	-14.43	-19.614	-20.447	-20.08	-24.318	-22.335	-26.363	-24.179	-24.057	-24.824	-26.493	-23.961	-15.005	-10.182	-1.995	-1.486	3.708	6.223	0.149	-0.933	-1.7	-3.6	-1.7	-1.2	0.5	1.1	1.9	1.9	0.4	2.1	2	1.9	1.9	1.5	2.3	2.4	2.7	2.5	1.9	-0.1	-0.5	-1	-2.4	-2.3	-1.7	-1.1	-1.1	-1.1	-1.8	0.7	1.3	1.9	3.3	4.2	4	5.1	6.6	6.7	7	7.3	8	7.7	6.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bedrijfsresultaat Numbers are in millions	45.383	49.351	37.89	0.012	42.666	63.426	65.302	56.833	49.979	42.685	37.614	40.168	46.723	44.483	41.622	43.379	34.616	36.679	34.415	47.663	47.608	45.669	43.023	41.997	38.001	39.756	35.259	32.541	33.942	34.357	30.56	30.27	27.753	28.151	28.361	28.745	25.893	28.693	24.965	25.495	25.685	27.104	27.451	25.902	30.625	27.695	25.519	27.281	28.042	28.786	27.246	25.728	28.408	33.287	25.489	29.96	29.604	25.205	28.836	24.461	26.958	27.499	24.8	41.223	28.557	36.058	43.711	43.262	45.127	45.709	42.262	42.631	44.045	39.133	36.295	32.673	32.544	29.026	25.238	27.026	15.015	25.108	19.701	20.479	21.063	22.295	22.416	20.412	21.701	23.433	26.676	39.819	39.706	47.541	55.888	52.93	49.023	44.695	41.38	41	39.3	38	36.6	39.1	38.5	37.3	35.8	35.5	33.2	30.7	28.8	28.3	28.1	27	25.6	25.9	25.3	23.9	21.7	19.9	19.5	17.9	16.6	17.3	17.2	17.2	17	16.7	18.2	17.5	18	19	19.6	19.5	20.3	21.3	21	20.9	21.2	21.3	21.1	20.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bedrijfsresultaat ratio Numbers are in millions	0.463	0.344	0.274	0	0.455	0.695	0.703	0.6	0.55	0.495	0.454	0.479	0.533	0.544	0.5	0.492	0.418	0.463	0.433	0.589	0.574	0.556	0.544	0.525	0.485	0.508	0.474	0.437	0.466	0.491	0.456	0.46	0.425	0.436	0.451	0.448	0.409	0.454	0.422	0.42	0.427	0.456	0.473	0.454	0.499	0.469	0.45	0.462	0.482	0.498	0.471	0.447	0.5	0.564	0.457	0.487	0.494	0.443	0.517	0.44	0.515	0.503	0.484	0.648	0.624	0.674	0.82	0.897	0.91	0.953	0.966	0.96	0.912	0.847	0.823	0.762	0.754	0.733	0.611	0.652	0.434	0.551	0.495	0.457	0.485	0.458	0.481	0.459	0.466	0.469	0.527	0.726	0.796	0.96	0.974	1.075	1.145	1.003	0.978	0.96	0.916	0.957	0.968	1.013	1.029	1.054	1.056	1.011	1.068	1.07	1.071	1.072	1.056	1.093	1.103	1.116	1.11	1.086	0.995	0.975	0.951	0.882	0.878	0.911	0.94	0.94	0.939	0.903	1.04	1.08	1.118	1.21	1.273	1.258	1.336	1.449	1.469	1.504	1.525	1.602	1.575	1.471	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Totaal overige inkomsten en kosten netto Numbers are in millions	45.383	47.724	37.89	36.523	42.666	-21.353	-24.884	-15.817	-7.536	-4.551	-2.42	-3.902	-4.507	-4.823	-4.879	-9.221	-8.053	-12.637	-12.837	-19.087	-15.471	-15.178	-14.073	-14.387	-13.078	-12.258	-10.263	-8.991	-7.201	-8.203	-5.645	-7.034	-5.606	-5.644	-7.125	-6.376	-4.612	-4.549	-4.196	-5.951	-4.442	-4.688	-6.212	-6.614	-7.32	-5.74	-6.124	-8.708	-7.673	-9.654	-9.64	-8.524	-9.96	-10.289	-10.35	-11.761	-13.057	-13.801	-14.51	-15.834	-17.695	-18.717	-19.954	-23.198	-24.668	-25.455	-29.827	-34.903	-36.632	-33.461	-29.681	-30.7	-26.928	-23.636	-21.297	-19.913	-18.358	-16.641	-15.192	-15.409	-12.997	-11.98	-12.363	-12.637	-14.447	-15.813	-16.173	-21.031	-18.928	-19.651	-21.207	-25.67	-30.401	-32.899	-34.427	-36.168	-34.83	-31.577	-27.85	-26.3	-25	-25.1	-24.3	-26	-25.9	-25.7	-24.7	-24	-22.8	-21.1	-19.5	-19.1	-18.8	-18.1	-17.4	-17.3	-17	-16.3	-14.3	-13.4	-12.5	-11.4	-10.4	-10.8	-11.1	-11.3	-11.5	-11	-12.6	-12.6	-13.3	-14.5	-14.8	-15.3	-15.9	-17.5	-17.4	-17.1	-17.3	-17.7	-17.6	-17.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Inkomen voor belasting Numbers are in millions	45.383	47.724	37.89	36.523	42.666	42.073	40.418	41.016	42.443	38.134	35.194	36.266	42.216	39.66	36.743	34.158	26.563	24.042	21.578	28.576	32.137	30.491	28.95	27.61	24.923	27.498	24.996	23.55	26.741	26.154	24.915	23.236	22.147	22.507	21.236	22.369	21.281	24.144	20.769	19.544	21.243	22.416	21.239	19.288	23.305	21.955	19.395	18.573	20.369	19.132	17.606	17.204	18.448	22.998	15.139	18.199	16.547	11.404	14.326	8.627	9.263	8.782	4.846	18.025	3.889	10.603	13.884	8.359	8.495	12.248	12.581	11.931	17.117	15.497	14.998	12.76	14.186	12.385	10.046	11.617	2.018	13.128	7.338	7.842	6.616	6.482	6.243	-0.619	2.773	3.782	5.469	14.149	9.305	14.642	21.461	16.762	14.193	13.118	13.53	14.7	14.3	12.9	12.3	13.1	12.6	11.6	11.1	11.5	10.4	9.6	9.3	9.2	9.3	8.9	8.2	8.6	8.3	7.6	7.4	6.5	7	6.5	6.2	6.5	6.1	5.9	5.5	5.7	5.6	4.9	4.7	4.5	4.8	4.2	4.4	3.8	3.6	3.8	3.9	3.6	3.5	3.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Inkomen voor belasting ratio Numbers are in millions	0.463	0.333	0.274	0.271	0.455	0.461	0.435	0.433	0.467	0.442	0.425	0.432	0.481	0.485	0.441	0.388	0.32	0.303	0.272	0.353	0.387	0.371	0.366	0.345	0.318	0.352	0.336	0.316	0.367	0.374	0.372	0.353	0.339	0.348	0.338	0.349	0.336	0.382	0.351	0.322	0.353	0.377	0.366	0.338	0.38	0.372	0.342	0.314	0.35	0.331	0.304	0.299	0.324	0.39	0.271	0.296	0.276	0.201	0.257	0.155	0.177	0.161	0.095	0.284	0.085	0.198	0.26	0.173	0.171	0.255	0.288	0.269	0.355	0.335	0.34	0.297	0.329	0.313	0.243	0.28	0.058	0.288	0.184	0.175	0.152	0.133	0.134	-0.014	0.06	0.076	0.108	0.258	0.187	0.296	0.374	0.341	0.332	0.294	0.32	0.344	0.333	0.325	0.325	0.339	0.337	0.328	0.327	0.328	0.334	0.334	0.346	0.348	0.35	0.36	0.353	0.371	0.364	0.345	0.339	0.319	0.341	0.32	0.328	0.342	0.333	0.322	0.304	0.308	0.32	0.302	0.292	0.287	0.312	0.271	0.289	0.259	0.252	0.273	0.281	0.271	0.261	0.236	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Belastingkosten Numbers are in millions	10.469	10.919	8.428	8.106	9.727	9.626	9.287	9.96	9.698	8.804	7.793	8.531	9.735	9.425	8.637	7.695	6.509	5.516	5.16	6.622	7.689	7.074	6.754	6.164	5.035	5.534	5.88	5.556	9.559	9.485	8.709	8.011	7.883	8.028	7.418	7.952	7.353	8.514	7.258	4.548	6.296	7.922	7.607	5.572	8.409	8.013	6.991	6.227	7.364	6.565	5.891	6.022	6.908	8.133	4.531	5.632	5.344	3.609	4.647	2.404	2.53	2.499	-1.405	5.71	-0.583	3.358	4.53	0.533	2.365	4.188	4.058	3.808	6.153	5.22	5.065	3.661	4.705	4.158	3.102	3.757	-1.29	4.41	2.259	2.481	1.973	1.792	1.783	-1.582	0.672	1.015	1.261	4.915	3.131	5.195	7.818	6.006	4.967	4.212	4.845	4.2	5.2	4.6	4.4	4.5	4.7	4.3	3.9	4.1	3.8	3.2	3.2	3.2	3.3	3.1	2.8	3	2.9	2.5	2.5	1.7	2.2	2	1.9	2	1.8	1.8	1.6	1.7	1.8	1.4	1.4	1.3	1.5	1	1.5	0.7	0.5	1	1.1	0.7	0.8	0.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Nettowinst Numbers are in millions	34.937	36.793	29.455	28.429	32.939	32.435	31.124	31.068	32.737	29.314	27.39	27.723	32.483	30.223	28.105	26.464	20.058	18.502	16.413	21.941	24.438	23.385	22.196	21.446	19.888	21.964	19.116	17.994	17.182	16.669	16.206	15.225	14.264	14.479	13.818	14.417	13.928	15.63	13.511	14.996	14.947	14.494	13.632	13.716	14.896	13.942	12.404	12.346	13.005	12.567	11.715	11.182	11.54	14.865	10.608	12.567	11.203	7.795	9.679	6.223	6.733	6.283	6.251	12.315	4.472	7.245	9.354	7.826	6.13	8.06	8.523	8.123	10.964	10.277	9.933	9.099	9.481	8.227	6.944	7.86	3.308	8.718	5.079	5.361	4.643	4.69	4.46	0.963	2.101	2.767	4.208	9.234	6.174	9.447	13.643	10.756	9.226	8.906	8.685	10.5	9.1	8.3	7.9	8.6	7.9	7.3	7.2	7.4	6.6	6.4	6.1	6	6	5.8	5.4	5.6	5.4	5.1	4.9	4.8	4.8	4.5	4.3	4.5	4.3	4.1	3.9	3.3	3.8	3.5	3.3	3.2	3.3	3.2	2.9	3.1	3.1	2.8	2.8	2.9	2.7	2.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Nettowinstmarge Numbers are in millions	0.357	0.257	0.213	0.211	0.352	0.355	0.335	0.328	0.36	0.34	0.331	0.33	0.37	0.369	0.337	0.3	0.242	0.233	0.207	0.271	0.295	0.285	0.281	0.268	0.254	0.281	0.257	0.242	0.236	0.238	0.242	0.232	0.218	0.224	0.22	0.225	0.22	0.247	0.228	0.247	0.249	0.244	0.235	0.241	0.243	0.236	0.219	0.209	0.223	0.218	0.202	0.194	0.203	0.252	0.19	0.204	0.187	0.137	0.173	0.112	0.129	0.115	0.122	0.194	0.098	0.135	0.175	0.162	0.124	0.168	0.195	0.183	0.227	0.222	0.225	0.212	0.22	0.208	0.168	0.19	0.096	0.191	0.128	0.12	0.107	0.096	0.096	0.022	0.045	0.055	0.083	0.168	0.124	0.191	0.238	0.219	0.216	0.2	0.205	0.246	0.212	0.209	0.209	0.223	0.211	0.206	0.212	0.211	0.212	0.223	0.227	0.227	0.226	0.235	0.233	0.241	0.237	0.232	0.225	0.235	0.234	0.222	0.228	0.237	0.235	0.224	0.215	0.178	0.217	0.216	0.205	0.204	0.214	0.206	0.191	0.211	0.217	0.201	0.201	0.218	0.201	0.179	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
WPA (Winst Per Aandeel) Numbers are in millions	1.41	1.49	1.2	1.16	1.32	1.3	1.26	1.26	1.33	1.19	1.11	1.12	1.3	1.2	1.11	1.04	0.78	0.72	0.64	0.86	0.96	0.91	0.86	0.83	0.77	0.85	0.74	0.69	0.66	0.64	0.63	0.59	0.55	0.56	0.53	0.55	0.53	0.6	0.51	0.57	0.57	0.5	0.51	0.51	0.56	0.52	0.46	0.46	0.49	0.47	0.44	0.42	0.43	0.56	0.4	0.47	0.42	0.29	0.36	0.23	0.25	0.24	0.24	0.46	0.17	0.27	0.35	0.3	0.23	0.32	0.34	0.33	0.44	0.38	0.36	0.37	0.34	0.3	0.28	0.31	0.13	0.35	0.2	0.21	0.18	0.18	0.18	0.038	0.075	0.11	0.15	0.37	0.22	0.38	0.52	0.41	0.37	0.34	0.34	0.42	0.3	0.28	0.31	0.28	0.23	0.21	0.28	0.22	0.17	0.17	0.24	0.16	0.13	0.12	0.21	0.12	0.11	0.045	0.066	0.18	0.18	0.17	0.18	0.18	0.17	0.16	0.15	0.13	0.15	0.14	0.13	0.13	0.13	0.13	0.12	0.13	0.13	0.12	0.12	0.11	0.1	0.097	0.013	0.1	0.013	0.011	0.01	0.087	0.009	0.009	0.009	0.008	0.022	0.007	0.007	-0.13	0.011
Verwaterde WPA Numbers are in millions	1.41	1.49	1.2	1.16	1.32	1.3	1.26	1.26	1.33	1.19	1.11	1.12	1.3	1.2	1.11	1.04	0.78	0.72	0.64	0.86	0.96	0.91	0.86	0.83	0.77	0.85	0.74	0.69	0.66	0.64	0.63	0.59	0.55	0.56	0.53	0.55	0.53	0.6	0.51	0.57	0.57	0.5	0.51	0.51	0.56	0.52	0.46	0.46	0.49	0.47	0.44	0.42	0.43	0.56	0.4	0.47	0.42	0.29	0.36	0.23	0.25	0.24	0.23	0.46	0.17	0.27	0.35	0.3	0.23	0.31	0.34	0.33	0.44	0.37	0.36	0.37	0.34	0.3	0.27	0.31	0.13	0.34	0.2	0.21	0.18	0.18	0.17	0.038	0.074	0.11	0.15	0.37	0.22	0.37	0.51	0.41	0.36	0.33	0.34	0.42	0.29	0.28	0.31	0.28	0.23	0.21	0.28	0.22	0.17	0.17	0.24	0.16	0.13	0.12	0.21	0.12	0.11	0.045	0.066	0.18	0.18	0.17	0.18	0.18	0.17	0.16	0.15	0.13	0.15	0.14	0.13	0.13	0.13	0.13	0.12	0.13	0.13	0.12	0.12	0.11	0.1	0.097	0.013	0.1	0.013	0.011	0.01	0.087	0.009	0.009	0.009	0.008	0.022	0.007	0.007	-0.13	0.011
EBITDA Numbers are in millions	45.383	-2	37.89	1.535	42.666	65.302	69.469	58.944	54.431	47.641	42.972	44.645	52.868	51.003	48.479	48.319	42.077	41.821	42.39	53.669	55.613	53.854	51.246	48.553	44.581	46.44	41.687	39.215	42.328	40.653	37.883	35.833	35.041	35.292	33.462	33.683	32.305	34.628	30.594	29.278	30.722	31.885	30.7	29.212	33.871	32.609	30.372	30.574	33.633	32.589	31.557	31.945	34.643	39.713	31.901	36.863	36.54	32.183	36.143	31.815	34.011	34.637	31.706	48.235	34.866	43.43	50.618	49.77	51.569	51.325	48.192	47.976	49.963	45.374	42.874	39.397	39.804	36.342	33.088	30.964	27.433	33.695	28.823	30.035	30.814	32.051	32.255	38.04	22.418	34.348	36.653	49.095	47.749	55.025	63.057	59.962	56.008	51.506	47.953	51.7	44	42.5	41	42.9	42.1	40.6	38.7	38.1	35.7	33	30.6	29.9	29.7	28	26.5	27	26.2	24.7	22.5	21.7	19.4	18.7	17.4	18	18	17.9	17.7	18	18.6	17.9	18.4	19.4	19.9	19.9	20.6	21.7	21.2	21	21.9	21.3	21.3	20.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
EBITDA ratio Numbers are in millions	0.463	-0.014	0.274	0.011	0.455	0.715	0.748	0.622	0.599	0.552	0.519	0.532	0.603	0.623	0.582	0.549	0.508	0.528	0.533	0.664	0.67	0.656	0.648	0.607	0.568	0.594	0.561	0.526	0.581	0.581	0.565	0.545	0.536	0.546	0.532	0.525	0.51	0.548	0.517	0.482	0.511	0.537	0.529	0.512	0.552	0.553	0.536	0.517	0.578	0.564	0.545	0.555	0.609	0.673	0.572	0.599	0.61	0.566	0.647	0.573	0.65	0.634	0.618	0.759	0.762	0.812	0.949	1.032	1.04	1.071	1.101	1.08	1.035	0.982	0.972	0.918	0.922	0.918	0.801	0.747	0.792	0.74	0.725	0.67	0.71	0.659	0.692	0.855	0.482	0.688	0.724	0.896	0.957	1.111	1.099	1.218	1.309	1.156	1.133	1.211	1.026	1.071	1.085	1.111	1.126	1.147	1.142	1.085	1.148	1.15	1.138	1.133	1.117	1.134	1.142	1.164	1.149	1.123	1.032	1.064	0.946	0.921	0.921	0.947	0.984	0.978	0.978	0.973	1.063	1.105	1.143	1.236	1.292	1.284	1.355	1.476	1.483	1.511	1.576	1.602	1.59	1.471	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

1st Source Corporation

NASDAQ:SRCE Add to watchlist

NASDAQ:SRCE