1st Source Corporation
NASDAQ:SRCE
64.47 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 99.9 | 89.592 | 41.533 | 77.474 | 75.729 | 86.742 | 66.866 | 84.703 | 86.952 | 116.915 | 69.195 | 54.42 | 77.74 | 69.101 | 69.683 | 74.186 | 62.575 | 67.591 | 72.756 | 67.215 | 94.16 | 71.91 | 64.619 | 94.907 | 68.362 | 71.102 | 29.404 | 73.635 | 64.636 | 63.473 | 58.429 | 58.578 | 65.724 | 58.944 | 52.373 | 65.171 | 61.124 | 66.302 | 58.196 | 64.834 | 54.542 | 110.933 | 92.465 | 77.568 | 90.09 | 64.85 | 43.033 | 83.232 | 54.635 | 88.729 | 56.707 | 61.406 | 57.986 | 59.249 | 57.271 | 62.313 | 60.395 | 65.337 | 53.518 | 72.872 | 56.408 | 70.798 | 60.444 | 119.771 | 75.704 | 126.208 | 118.844 | 153.137 | 117.564 | 97.691 | 70.962 | 118.131 | 87.166 | 118.884 | 86.212 | 124.817 | 78.538 | 95.215 | 86.955 | 78.255 | 69.842 | 82.131 | 78.134 | 109.787 | 103.256 | 122.422 | 125.88 | 120.894 | 118.762 | 91.453 | 64.999 | 129.431 | 109.064 | 130.481 | 113.823 | 118.123 | 125.547 | 158.424 | 86.773 | 101.9 | 118.3 | 131.3 | 102.4 | 132.5 | 95.9 | 155.6 | 74.4 | 92.6 | 84.5 | 98.2 | 87.6 | 138.2 | 104.9 | 110.2 | 79 | 97.4 | 75.6 | 89.2 | 72.4 | 82.7 | 81.5 | 102.4 | 71 | 79.7 | 64.3 | 82.9 | 66.9 | 69.1 | 56.4 | 84.4 | 62.3 | 81.9 | 57 | 69.9 | 38.8 | 64.5 | 44 | 71.6 | 58.8 | 79.2 | 67.8 | 79 |
Kortetermijnbeleggingen
| 1,563.461 | 1,523.548 | 1,583.244 | 1,622.6 | 1,605.242 | 1,661.405 | 1,713.48 | 1,775.128 | 1,801.194 | 1,836.389 | 1,857.431 | 1,863.041 | 1,583.24 | 1,413.022 | 1,291.34 | 1,197.467 | 1,083.427 | 1,055.797 | 1,057.169 | 1,040.583 | 1,032.185 | 1,021.786 | 1,002.809 | 990.129 | 972.172 | 968.349 | 942.076 | 904.033 | 893.973 | 850.314 | 836.682 | 850.467 | 828.615 | 814.258 | 801.95 | 791.727 | 784.585 | 786.471 | 796.604 | 791.118 | 813.704 | 815.056 | 839.597 | 832.7 | 834.348 | 828.312 | 860.137 | 880.764 | 868.312 | 852.704 | 901.817 | 883 | 850.507 | 902.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,663.361 | 269.243 | 1,624.777 | 106.389 | 1,680.971 | 1,748.147 | 66.866 | 1,859.831 | 1,888.146 | 1,953.304 | 1,926.626 | 1,917.461 | 1,660.98 | 1,482.123 | 1,361.023 | 1,271.653 | 1,146.002 | 1,123.388 | 1,129.925 | 1,107.798 | 1,126.345 | 1,093.696 | 1,067.428 | 1,085.036 | 1,040.534 | 1,039.451 | 971.48 | 977.668 | 958.609 | 913.787 | 895.111 | 909.045 | 894.339 | 873.202 | 854.323 | 856.898 | 845.709 | 852.773 | 854.8 | 855.952 | 868.246 | 925.989 | 932.062 | 910.268 | 924.438 | 893.162 | 903.17 | 963.996 | 54.635 | 941.433 | 56.707 | 61.406 | 57.986 | 59.249 | 57.271 | 62.313 | 60.395 | 65.337 | 53.518 | 72.872 | 56.408 | 70.798 | 60.444 | 119.771 | 75.704 | 126.208 | 118.844 | 153.137 | 117.564 | 97.691 | 70.962 | 118.131 | 87.166 | 118.884 | 86.212 | 124.817 | 78.538 | 95.215 | 86.955 | 78.255 | 69.842 | 82.131 | 78.134 | 109.787 | 103.256 | 122.422 | 125.88 | 120.894 | 118.762 | 91.453 | 64.999 | 129.431 | 109.064 | 130.481 | 113.823 | 118.123 | 125.547 | 158.424 | 86.773 | 101.9 | 118.3 | 131.3 | 102.4 | 132.5 | 95.9 | 155.6 | 74.4 | 92.6 | 84.5 | 98.2 | 87.6 | 138.2 | 104.9 | 110.2 | 79 | 97.4 | 75.6 | 89.2 | 72.4 | 82.7 | 81.5 | 102.4 | 71 | 79.7 | 64.3 | 82.9 | 66.9 | 69.1 | 56.4 | 84.4 | 62.3 | 81.9 | 57 | 69.9 | 38.8 | 64.5 | 44 | 71.6 | 58.8 | 79.2 | 67.8 | 79 |
Nettovorderingen
| 30.721 | 31.915 | 30.685 | 0 | 28.12 | 386.728 | 24.872 | 380.01 | 20.625 | 18.137 | 18.289 | 269.469 | 18.556 | 19.138 | 20.384 | 288.575 | 21.565 | 279.319 | 19.827 | 227.99 | 20.597 | 21.114 | 21.576 | 159.271 | 165.492 | 153.548 | 146.484 | 155.412 | 149.945 | 147.9 | 130.667 | 130.059 | 133.727 | 135.033 | 132.701 | 129.852 | 126.102 | 118.234 | 13.364 | 124.692 | 13.482 | 13.016 | 123.277 | 121.644 | 117.238 | 115.561 | 14.037 | 123.428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.534 | 0 | 17.058 | 0 | 0 | 14.071 | 13.326 | 0 | 0 | 12.818 | 0 | 0 | 12.93 | 12.507 | 0 | 0 | 13.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | -301.158 | -1,655.462 | 0 | -167.725 | -524.787 | -144.343 | -147.975 | -138.255 | 0 | -435.254 | 0 | 0 | 0 | 0 | 0 | 0 | -258.343 | 0 | 0 | 0 | 0 | 0 | 0 | -145.033 | 0 | -127.545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -30.721 | 301.51 | 111.907 | 130.373 | 139.605 | 138.059 | 119.471 | 147.975 | 138.255 | -1,820.69 | 435.254 | 3,839.732 | 4,374.918 | 4,488.675 | 4,517.467 | 4,332.926 | 4,672.437 | 4,809.099 | 4,163.368 | 3,970.117 | 4,146.269 | 4,208.977 | 3,977.27 | 3,760.328 | 3,952.501 | 3,850.06 | 3,804.253 | 3,546.283 | 3,495.161 | 3,467.851 | 3,350.158 | 3,314.636 | 3,311.991 | 3,277.268 | 3,185.582 | 3,139.228 | 3,095.601 | 3,005.818 | 2,954.758 | 2,827.348 | 2,898.398 | 2,948.19 | 2,665.284 | 2,641.682 | 2,558.096 | 2,593.403 | 2,461.128 | 2,375.059 | 3,353.299 | 2,485.156 | 3,219.776 | 3,283.027 | 3,174.301 | 3,171.531 | 3,186.257 | 3,193.33 | 3,366.417 | 3,294.789 | 3,261.859 | 3,321.32 | 4,114.864 | 3,354.868 | 3,380.815 | 3,385.693 | 3,435.612 | 3,404.268 | 3,353.108 | 3,278.474 | 3,243.892 | 3,391.23 | 2,939.371 | 0 | 0 | 2,707.507 | 2,577.206 | 0 | 0 | 2,527.403 | 0 | 0 | 2,416.01 | 2,314.991 | 0 | 0 | 2,178.351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 1,663.361 | 301.51 | 111.907 | 130.373 | 1,680.971 | 1,748.147 | 66.866 | 2,239.841 | 1,908.771 | 150.751 | 1,944.915 | 6,026.662 | 6,054.454 | 5,989.936 | 5,898.874 | 5,893.154 | 5,840.004 | 5,953.463 | 5,313.12 | 5,305.905 | 5,293.211 | 5,323.787 | 5,066.274 | 5,004.635 | 5,013.494 | 5,043.059 | 4,794.672 | 4,679.363 | 4,603.715 | 4,529.538 | 4,375.936 | 4,353.74 | 4,340.057 | 4,285.503 | 4,172.606 | 4,125.978 | 4,067.412 | 3,976.825 | 3,822.922 | 3,807.992 | 3,780.126 | 3,887.195 | 3,720.623 | 3,673.594 | 3,599.772 | 3,602.126 | 3,488.836 | 3,462.483 | 3,407.934 | 3,426.589 | 3,276.483 | 3,344.433 | 3,232.287 | 3,230.78 | 3,243.528 | 3,255.643 | 3,426.812 | 3,360.126 | 3,315.377 | 3,394.192 | 4,171.272 | 3,425.666 | 3,441.259 | 3,505.464 | 3,511.316 | 3,530.476 | 3,471.952 | 3,431.611 | 3,382.99 | 3,488.921 | 3,027.391 | 14.443 | 87.166 | 2,840.462 | 2,676.744 | 124.817 | 78.538 | 2,635.436 | 86.955 | 78.255 | 2,498.782 | 2,409.629 | 78.134 | 109.787 | 2,294.771 | 122.422 | 125.88 | 120.894 | 118.762 | 91.453 | 64.999 | 129.431 | 109.064 | 130.481 | 113.823 | 118.123 | 125.547 | 158.424 | 86.773 | 101.9 | 118.3 | 131.3 | 102.4 | 132.5 | 95.9 | 155.6 | 74.4 | 92.6 | 84.5 | 98.2 | 87.6 | 138.2 | 104.9 | 110.2 | 79 | 97.4 | 75.6 | 89.2 | 72.4 | 82.7 | 81.5 | 102.4 | 71 | 79.7 | 64.3 | 82.9 | 66.9 | 69.1 | 56.4 | 84.4 | 62.3 | 81.9 | 57 | 69.9 | 38.8 | 64.5 | 44 | 71.6 | 58.8 | 79.2 | 67.8 | 79 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 83.036 | 83.143 | 83.848 | 66.525 | 90.416 | 70.671 | 96.75 | 76.473 | 98.349 | 102.884 | 109.154 | 95.471 | 120.453 | 126.53 | 132.79 | 114.413 | 151.897 | 137.669 | 177.12 | 163.903 | 194.638 | 188.002 | 193.36 | 186.579 | 190.971 | 196.387 | 198.97 | 194.193 | 199.299 | 199.292 | 182.49 | 175.501 | 172.537 | 173.818 | 164.551 | 163.562 | 147.037 | 144.806 | 132.341 | 124.471 | 113.363 | 109.19 | 104.324 | 107.597 | 106.626 | 98.883 | 99.077 | 97.189 | 101.668 | 99.084 | 98.803 | 39.857 | 116.054 | 113.987 | 117.328 | 112.019 | 120.563 | 127.861 | 129.782 | 134.911 | 130.09 | 125.931 | 119.979 | 123.553 | 128.601 | 123.405 | 124.209 | 127.008 | 127.313 | 129.929 | 112.466 | 113.636 | 111.145 | 105.061 | 96.89 | 95.96 | 88.97 | 85.446 | 82.133 | 84.571 | 85.031 | 93.676 | 101.087 | 108.736 | 113.404 | 119.511 | 127.277 | 134.792 | 143.637 | 151.475 | 155.385 | 157.677 | 139.728 | 133.516 | 121.835 | 118.475 | 33.324 | 33.352 | 33.599 | 33.7 | 32.4 | 31.3 | 31.4 | 31.2 | 30.9 | 30.6 | 30.8 | 30.8 | 29.4 | 29.3 | 28.3 | 27.8 | 26.1 | 25.6 | 24.3 | 23.4 | 25 | 24.8 | 23.9 | 21.3 | 23.6 | 23.5 | 23.1 | 19.6 | 19.8 | 19.4 | 20.5 | 20.9 | 20.6 | 19.9 | 17.8 | 17.8 | 17.6 | 17.8 | 17.9 | 18 | 18 | 17.9 | 17.7 | 17.4 | 17.4 | 16.9 |
Goodwill
| 83.902 | 83.907 | 83.912 | 83.895 | 83.921 | 83.897 | 83.901 | 83.907 | 83.911 | 83.916 | 83.921 | 83.926 | 83.931 | 83.937 | 83.942 | 83.948 | 83.953 | 83.959 | 83.964 | 83.867 | 83.978 | 83.985 | 83.992 | 83.998 | 84.097 | 84.104 | 84.124 | 83.742 | 83.795 | 83.848 | 83.96 | 84.102 | 84.244 | 84.386 | 84.53 | 84.676 | 84.822 | 84.967 | 85.158 | 85.371 | 85.583 | 85.796 | 86.057 | 86.343 | 86.629 | 86.915 | 87.207 | 87.502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 91.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 3.49 | 3.567 | 3.574 | 83.916 | 3.776 | 3.874 | 4.007 | 0.04 | 4.298 | 4.443 | 4.625 | 0.06 | 4.519 | 4.455 | 4.017 | 0.082 | 3.729 | 3.748 | 4.153 | 0.104 | 4.107 | 4.141 | 4.247 | 83.998 | 84.097 | 84.104 | 84.124 | 83.742 | 83.795 | 83.848 | 83.96 | 84.102 | 84.244 | 84.386 | 84.53 | 84.676 | 84.822 | 84.967 | 4.59 | 85.371 | 4.804 | 4.695 | 86.057 | 86.343 | 86.629 | 86.915 | 4.528 | 87.502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 87.392 | 87.474 | 87.486 | 83.916 | 87.697 | 83.897 | 87.908 | 83.907 | 88.209 | 88.359 | 88.546 | 83.926 | 88.45 | 88.392 | 87.959 | 83.948 | 87.682 | 83.959 | 88.117 | 83.971 | 88.085 | 88.126 | 88.239 | 83.998 | 84.097 | 84.104 | 84.124 | 83.742 | 83.795 | 83.848 | 83.96 | 84.102 | 84.244 | 84.386 | 84.53 | 84.676 | 84.822 | 84.967 | 89.748 | 85.371 | 90.387 | 90.491 | 86.057 | 86.343 | 86.629 | 86.915 | 91.735 | 87.502 | 87.796 | 88.135 | 88.475 | 87.675 | 88 | 88.325 | 88.65 | 88.955 | 89.287 | 89.618 | 89.949 | 90.222 | 90.669 | 91.009 | 91.35 | 91.691 | 92.185 | 92.535 | 93.165 | 93.567 | 91.546 | 91.196 | 19.313 | 0 | 0 | 34.337 | 39.02 | 0 | 0 | 22.755 | 0 | 0 | 24.246 | 24.903 | 0 | 0 | 26.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 1,736.971 | 378.751 | 244.781 | 78.711 | 1,780.32 | 1,686.725 | 1,738.773 | 1,800.421 | 1,949.185 | 1,949.139 | 1,977.212 | 1,890.23 | 1,700.735 | 1,513.836 | 1,392.308 | 1,224.896 | 1,211.366 | 1,086.416 | 1,156.761 | 1,068.997 | 1,115.136 | 1,050.19 | 1,031.213 | 1,018.533 | 1,000.331 | 996.508 | 969.341 | 929.986 | 919.926 | 874.552 | 859.14 | 872.925 | 851.073 | 836.231 | 823.923 | 813.7 | 806.313 | 807.425 | 817.373 | 812.124 | 836.917 | 838.851 | 862.189 | 855.292 | 856.934 | 850.887 | 882.908 | 903.519 | 890.821 | 872.776 | 920.935 | 902.106 | 869.6 | 921.859 | 962.87 | 988.664 | 895.651 | 953.708 | 910.004 | 922.775 | 21.129 | 901.763 | 948.693 | 743.466 | 677.517 | 731.198 | 772.994 | 794.918 | 810.802 | 794.604 | 643.915 | 708.672 | 628.691 | 628.666 | 647.256 | 632.625 | 639.628 | 707.494 | 733.786 | 789.923 | 782.479 | 787.041 | 729.924 | 763.763 | 771.687 | 698.229 | 672.549 | 660.964 | 610.846 | 629.34 | 643.461 | 640.478 | 603.785 | 565.497 | 530.108 | 563.122 | 547.099 | 528.838 | 535.842 | 547.2 | 512.8 | 516.9 | 508 | 539.7 | 473.5 | 408.7 | 424.9 | 414.9 | 426 | 428.9 | 422.5 | 423.1 | 403.5 | 390.7 | 398.1 | 396.4 | 382.9 | 376.2 | 365.8 | 349.9 | 386.2 | 350.8 | 354.5 | 21.8 | 25.1 | 31 | 346.5 | 41 | 53.4 | 57.1 | 69.1 | 77.5 | 329.5 | 330.5 | 329.4 | 331.3 | 318.5 | 322.3 | 337.7 | 330.6 | 306.7 | 265.5 |
Belastingvorderingen
| 52.973 | 63.693 | 7,958.611 | 7,941.359 | 0 | 0 | 0 | 0 | 0 | -3.259 | -130.315 | -112.992 | -114.441 | -118.456 | -6,955.228 | -6,847.374 | -6,897.154 | 0 | -6,347.582 | -6,263.19 | -6,280.862 | -6,277.489 | -6,029.806 | -744.889 | 0 | 84.104 | 0 | 83.742 | 83.795 | 83.848 | 83.96 | 84.102 | 84.244 | 84.386 | 84.53 | 84.676 | 84.822 | 84.967 | -4,571.031 | 85.371 | -4,535.332 | -4,608.668 | 86.057 | 86.343 | 86.629 | 86.915 | 82.679 | 87.502 | -87.796 | -88.135 | -88.475 | -87.675 | -88 | -88.325 | -88.65 | -88.955 | -89.287 | -89.618 | -89.949 | -90.222 | -90.669 | -91.009 | -91.35 | -91.691 | -92.185 | -92.535 | -93.165 | -93.567 | -91.546 | -91.196 | -19.313 | 0 | 0 | -34.337 | -39.02 | 0 | 0 | -22.755 | 0 | 0 | -24.246 | -24.903 | 0 | 0 | -26.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -1,828.285 | 7,963.432 | 181.204 | 427.074 | -1,830.561 | -1,713.307 | -1,795.496 | -1,960.801 | -2,135.743 | 3.259 | 130.315 | 112.992 | 114.441 | 118.456 | 6,955.228 | 6,847.374 | 6,897.154 | 103.639 | 6,347.582 | 6,263.19 | 6,280.862 | 6,277.489 | 6,029.806 | 744.889 | 4.276 | -84.104 | 4.356 | -83.742 | -83.795 | -83.848 | -83.96 | -84.102 | -84.244 | -84.386 | -84.53 | -84.676 | -84.822 | -84.967 | 4,571.031 | -85.371 | 4,535.332 | 4,608.668 | -86.057 | -86.343 | -86.629 | -86.915 | -87.207 | -87.502 | 87.796 | 88.135 | 88.475 | 87.675 | 88 | 88.325 | 88.65 | 88.955 | 89.287 | 89.618 | 89.949 | 90.222 | 90.669 | 91.009 | 91.35 | 91.691 | 92.185 | 92.535 | 93.165 | 93.567 | 91.546 | 91.196 | 19.313 | -820.165 | -702.909 | 34.337 | 39.02 | -728.585 | -728.598 | 22.755 | -815.919 | -874.494 | 24.246 | 24.903 | -831.011 | -872.499 | 26.386 | -817.74 | -799.826 | -795.756 | -754.483 | -780.815 | -798.846 | -798.155 | -743.513 | -699.013 | -651.943 | -681.597 | -580.423 | -562.19 | -569.441 | -580.9 | -545.2 | -548.2 | -539.4 | -570.9 | -504.4 | -439.3 | -455.7 | -445.7 | -455.4 | -458.2 | -450.8 | -450.9 | -429.6 | -416.3 | -422.4 | -419.8 | -407.9 | -401 | -389.7 | -371.2 | -409.8 | -374.3 | -377.6 | -41.4 | -44.9 | -50.4 | -367 | -61.9 | -74 | -77 | -86.9 | -95.3 | -347.1 | -348.3 | -347.3 | -349.3 | -336.5 | -340.2 | -355.4 | -348 | -324.1 | -282.4 |
Totaal niet-vlottende activa
| 132.087 | 8,576.493 | 8,555.93 | 8,597.585 | 127.872 | 127.986 | 127.935 | 1,960.801 | 2,135.743 | 2,140.382 | 2,174.912 | 2,069.627 | 1,909.638 | 1,728.758 | 1,613.057 | 1,423.257 | 1,450.945 | 1,411.683 | 1,421.998 | 1,316.871 | 1,397.859 | 1,326.318 | 1,312.812 | 1,289.11 | 1,279.675 | 1,276.999 | 1,256.791 | 1,207.921 | 1,203.02 | 1,157.692 | 1,125.59 | 1,132.528 | 1,107.854 | 1,094.435 | 1,073.004 | 1,061.938 | 1,038.172 | 1,037.198 | 1,039.462 | 1,021.966 | 1,040.667 | 1,038.532 | 1,052.57 | 1,049.232 | 1,050.189 | 1,036.685 | 1,069.192 | 1,088.21 | 1,080.285 | 1,059.995 | 1,108.213 | 1,029.638 | 1,073.654 | 1,124.171 | 1,168.848 | 1,189.638 | 1,105.501 | 1,171.187 | 1,129.735 | 1,147.908 | 241.888 | 1,118.703 | 1,160.022 | 958.71 | 898.303 | 947.138 | 990.368 | 1,015.493 | 1,029.661 | 1,015.729 | 775.694 | 2.143 | 36.927 | 768.064 | 783.166 | 728.585 | 728.598 | 815.695 | 815.919 | 874.494 | 891.756 | 905.62 | 831.011 | 872.499 | 911.477 | 817.74 | 799.826 | 795.756 | 754.483 | 780.815 | 798.846 | 798.155 | 743.513 | 699.013 | 651.943 | 681.597 | 580.423 | 562.19 | 569.441 | 580.9 | 545.2 | 548.2 | 539.4 | 570.9 | 504.4 | 439.3 | 455.7 | 445.7 | 455.4 | 458.2 | 450.8 | 450.9 | 429.6 | 416.3 | 422.4 | 419.8 | 407.9 | 401 | 389.7 | 371.2 | 409.8 | 374.3 | 377.6 | 41.4 | 44.9 | 50.4 | 367 | 61.9 | 74 | 77 | 86.9 | 95.3 | 347.1 | 348.3 | 347.3 | 349.3 | 336.5 | 340.2 | 355.4 | 348 | 324.1 | 282.4 |
Totaal activa
| 8,763.946 | 8,878.003 | 8,667.837 | 8,727.958 | 8,525.058 | 8,414.818 | 8,329.803 | 8,339.416 | 8,097.486 | 8,029.359 | 8,012.463 | 8,096.289 | 7,964.092 | 7,718.694 | 7,511.931 | 7,316.411 | 7,290.949 | 7,365.146 | 6,735.118 | 6,622.776 | 6,691.07 | 6,650.105 | 6,379.086 | 6,293.745 | 6,293.169 | 6,320.058 | 6,051.463 | 5,887.284 | 5,806.735 | 5,687.23 | 5,501.526 | 5,486.268 | 5,447.911 | 5,379.938 | 5,245.61 | 5,187.916 | 5,105.584 | 5,014.023 | 4,862.384 | 4,829.958 | 4,820.793 | 4,925.727 | 4,773.193 | 4,722.826 | 4,649.961 | 4,638.811 | 4,558.028 | 4,550.693 | 4,488.219 | 4,486.584 | 4,384.696 | 4,374.071 | 4,305.941 | 4,354.951 | 4,412.376 | 4,445.281 | 4,532.313 | 4,531.313 | 4,445.112 | 4,542.1 | 4,413.16 | 4,544.369 | 4,601.281 | 4,464.174 | 4,409.619 | 4,477.614 | 4,462.32 | 4,447.104 | 4,412.651 | 4,504.65 | 3,803.085 | 3,807.315 | 3,621.633 | 3,608.526 | 3,459.91 | 3,511.277 | 3,370.426 | 3,451.131 | 3,341.453 | 3,563.715 | 3,390.538 | 3,315.249 | 3,222.713 | 3,330.153 | 3,206.248 | 3,294.473 | 3,275.846 | 3,407.468 | 3,410.383 | 3,431.196 | 3,481.12 | 3,562.691 | 3,446.594 | 3,406.214 | 3,254.579 | 3,182.181 | 3,133.88 | 3,123.961 | 2,940.232 | 2,872.9 | 2,743.2 | 2,808.1 | 2,670.3 | 2,732 | 2,528 | 2,618.9 | 2,514.6 | 2,418.2 | 2,323.1 | 2,224.3 | 2,112.8 | 2,079.8 | 1,976.9 | 1,930.3 | 1,842.4 | 1,799.3 | 1,709.9 | 1,755.4 | 1,626.2 | 1,583 | 1,573.1 | 1,593.2 | 1,519.7 | 1,488.1 | 1,451.6 | 1,442.8 | 1,421.6 | 1,400.2 | 1,356.6 | 1,394.5 | 1,297.3 | 1,295.9 | 1,221.6 | 1,222.2 | 1,179.2 | 1,214.7 | 1,193.2 | 1,188 | 1,188.2 | 1,189.9 | 1,162 | 1,152 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 102.124 | 288.217 | 249.58 | 312.359 | 223.757 | 118.377 | 229.64 | 74.097 | 195.27 | 5.19 | 5.36 | 5.3 | 5.39 | 5.247 | 7.299 | 7.077 | 6.74 | 7.536 | 146.903 | 25.434 | 57.734 | 66.228 | 106.216 | 85.717 | 166.077 | 170.233 | 212.051 | 8.761 | 168.764 | 158.474 | 103.666 | 129.03 | 48.978 | 44.15 | 12.094 | 102.567 | 144.096 | 139.529 | 77.071 | 106.979 | 109.953 | 158.457 | 129.308 | 133.011 | 73.451 | 39.126 | 12.205 | 10.508 | 16.886 | 16.467 | 18.761 | 18.243 | 16.159 | 21.324 | 19.239 | 19.961 | 26.337 | 28.136 | 29.358 | 26.323 | 25.272 | 27.464 | 25.734 | 23.646 | 190.173 | 257.141 | 74.387 | 34.403 | 24.611 | 22.874 | 18.085 | 27.456 | 24.484 | 67.799 | 87.502 | 46.713 | 113.717 | 56.602 | 97.401 | 82.911 | 109.642 | 71.76 | 109.842 | 390.854 | 43.533 | 35.707 | 40.327 | 260.678 | 48.466 | 39.619 | 91.075 | 214.709 | 84.461 | 96.085 | 124.745 | 141.083 | 139.759 | 140.662 | 118.803 | 146.5 | 119.7 | 100.6 | 37.6 | 82.7 | 76.4 | 80.9 | 144.3 | 117 | 102.7 | 67.5 | 89.6 | 112.3 | 78.3 | 62.8 | 62.4 | 153 | 54.6 | 57.2 | 114.2 | 100.6 | 28.7 | 20.4 | 21.6 | 134.3 | 22.6 | 21.3 | 14 | 18.3 | 22.5 | 21.5 | 8.4 | 20.3 | 21 | 20.9 | 16.6 | 17.5 | 21.6 | 19.3 | 10.8 | 15.2 | 22.2 | 23.6 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -102.124 | 4,122.486 | 3,983.249 | 4,086.561 | 0 | 0 | 0 | -74.097 | -195.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,994.534 | 3,023.481 | 3,025.425 | 2,985.091 | 3,005.139 | 2,957.315 | 2,785.655 | 2,713.717 | 2,676.341 | 2,674.038 | 2,518.397 | 2,430.7 | 2,335.9 | 2,425.3 | 2,352.4 | 2,376.2 | 2,183.3 | 2,276.7 | 2,111.2 | 2,044.8 | 1,971.7 | 1,913.8 | 1,784.8 | 1,777 | 1,712.9 | 1,687.5 | 1,602.7 | 1,471.9 | 1,485 | 1,531.2 | -114.2 | -100.6 | -28.7 | -20.4 | -21.6 | -134.3 | -22.6 | -21.3 | -14 | -18.3 | -22.5 | -21.5 | -8.4 | -20.3 | -21 | -20.9 | -16.6 | -17.5 | -21.6 | -19.3 | -10.8 | -15.2 | -22.2 | -23.6 |
Totaal kortlopende verplichtingen
| 102.124 | 4,410.703 | 4,232.829 | 4,398.92 | 223.757 | 118.377 | 229.64 | 74.097 | 195.27 | 5.19 | 5.36 | 5.3 | 5.39 | 5.247 | 7.299 | 7.077 | 6.74 | 7.536 | 146.903 | 25.434 | 57.734 | 66.228 | 106.216 | 85.717 | 166.077 | 170.233 | 212.051 | 8.761 | 168.764 | 158.474 | 103.666 | 129.03 | 48.978 | 44.15 | 12.094 | 102.567 | 144.096 | 139.529 | 77.071 | 106.979 | 109.953 | 158.457 | 129.308 | 133.011 | 73.451 | 39.126 | 12.205 | 10.508 | 16.886 | 16.467 | 18.761 | 18.243 | 16.159 | 21.324 | 19.239 | 19.961 | 26.337 | 28.136 | 29.358 | 26.323 | 25.272 | 27.464 | 25.734 | 23.646 | 190.173 | 257.141 | 74.387 | 34.403 | 24.611 | 22.874 | 18.085 | 27.456 | 24.484 | 67.799 | 87.502 | 46.713 | 113.717 | 56.602 | 97.401 | 82.911 | 109.642 | 71.76 | 109.842 | 390.854 | 43.533 | 35.707 | 40.327 | 260.678 | 3,043 | 3,063.1 | 3,116.5 | 3,199.8 | 3,089.6 | 3,053.4 | 2,910.4 | 2,854.8 | 2,816.1 | 2,814.7 | 2,637.2 | 2,577.2 | 2,455.6 | 2,525.9 | 2,390 | 2,458.9 | 2,259.7 | 2,357.6 | 2,255.5 | 2,161.8 | 2,074.4 | 1,981.3 | 1,874.4 | 1,889.3 | 1,791.2 | 1,750.3 | 1,665.1 | 1,624.9 | 1,539.6 | 1,588.4 | 114.2 | 100.6 | 28.7 | 20.4 | 21.6 | 134.3 | 22.6 | 21.3 | 14 | 18.3 | 22.5 | 21.5 | 8.4 | 20.3 | 21 | 20.9 | 16.6 | 17.5 | 21.6 | 19.3 | 10.8 | 15.2 | 22.2 | 23.6 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 97.984 | 97.9 | 98.17 | 106.675 | 105.297 | 105.413 | 105.478 | 105.319 | 106.351 | 107.223 | 128.327 | 130.015 | 140.065 | 140.094 | 140.486 | 140.628 | 140.423 | 140.524 | 140.641 | 130.403 | 130.284 | 130.306 | 130.203 | 129.887 | 129.683 | 129.958 | 130.099 | 128.824 | 129.246 | 129.202 | 144.243 | 133.072 | 123.524 | 123.502 | 127.601 | 116.143 | 116.341 | 116.252 | 116.279 | 114.996 | 114.935 | 118.49 | 118.319 | 117.099 | 117.204 | 116.98 | 127.022 | 129.785 | 156.656 | 155.198 | 129.52 | 126.848 | 126.756 | 126.477 | 116.409 | 114.508 | 124.679 | 119.546 | 114.539 | 109.453 | 109.738 | 109.639 | 109.824 | 119.524 | 124.553 | 124.517 | 124.717 | 134.704 | 144.305 | 144.459 | 102.626 | 102.783 | 102.711 | 92.576 | 92.523 | 82.259 | 77.213 | 77.141 | 77.049 | 76.986 | 81.995 | 79.345 | 79.625 | 79.246 | 73.438 | 17.253 | 17.39 | 16.878 | 11.698 | 56.568 | 11.884 | 11.939 | 11.992 | 12.165 | 12.166 | 12.06 | 12.123 | 12.272 | 12.352 | 12.2 | 56.6 | 56.7 | 57.9 | 58 | 57.8 | 57.5 | 57.5 | 61.5 | 60.3 | 60.3 | 18.6 | 18.6 | 19.6 | 19.6 | 20.2 | 21.8 | 21.8 | 22.2 | 22.7 | 28.1 | 29.4 | 25.5 | 25.5 | 25.5 | 25.2 | 21.4 | 16.4 | 16.4 | 17.4 | 17.4 | 10.9 | 11.1 | 13.1 | 13.1 | 13.7 | 13.7 | 13.7 | 13.7 | 13.7 | 13.8 | 7.9 | 6.7 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -97.984 | 3,254.545 | 3,255.289 | 3,154.1 | 7,213.007 | 7,210.941 | 7,026.241 | -31.222 | 88.919 | 0 | 0 | -20.598 | 0 | 0 | 0 | -20.358 | 0 | 0 | 0 | -17.972 | 0 | 0 | 0 | -16.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.702 | 0.032 | 44.716 | 44.761 | 44.708 | 44.735 | 44.734 | 44.74 | 44.777 | 44.728 | 44.748 | 44.7 | 0 | 0 | 0 | -0.1 | 0 | -0.1 | -0.1 | -0.1 | 0 | 0 | 42.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 7,486.617 | 3,352.445 | 3,353.459 | 3,260.775 | 7,318.304 | 7,316.354 | 7,131.719 | 74.097 | 195.27 | 107.223 | 128.327 | 109.417 | 140.065 | 140.094 | 140.486 | 120.27 | 140.423 | 140.524 | 140.641 | 112.431 | 130.284 | 130.306 | 130.203 | 113.345 | 129.683 | 129.958 | 130.099 | 128.824 | 129.246 | 129.202 | 144.243 | 133.072 | 123.524 | 123.502 | 127.601 | 116.143 | 116.341 | 116.252 | 116.279 | 114.996 | 114.935 | 118.49 | 118.319 | 117.099 | 117.204 | 116.98 | 127.022 | 129.785 | 156.656 | 155.198 | 129.52 | 126.848 | 126.756 | 126.477 | 116.409 | 114.508 | 124.679 | 119.546 | 114.539 | 109.453 | 109.738 | 109.639 | 109.824 | 119.524 | 124.553 | 124.517 | 124.717 | 134.704 | 144.305 | 144.459 | 102.626 | 102.783 | 102.711 | 92.576 | 92.523 | 82.259 | 77.213 | 77.141 | 77.049 | 76.986 | 81.995 | 79.345 | 79.625 | 79.246 | 73.438 | 17.253 | 17.39 | 16.878 | 56.4 | 56.6 | 56.6 | 56.7 | 56.7 | 56.9 | 56.9 | 56.8 | 56.9 | 57 | 57.1 | 56.9 | 56.6 | 56.7 | 57.9 | 57.9 | 57.8 | 57.4 | 57.4 | 61.4 | 60.3 | 60.3 | 61.1 | 18.6 | 19.6 | 19.6 | 20.2 | 21.8 | 21.8 | 22.2 | 22.7 | 28.1 | 29.4 | 25.5 | 25.5 | 25.5 | 25.2 | 21.4 | 16.4 | 16.4 | 17.4 | 17.4 | 10.9 | 11.1 | 13.1 | 13.1 | 13.7 | 13.7 | 13.7 | 13.7 | 13.7 | 13.8 | 7.9 | 6.7 |
Totaal passiva
| 7,588.741 | 7,763.148 | 7,586.288 | 7,659.695 | 7,542.061 | 7,434.731 | 7,361.359 | 7,415.65 | 7,211.126 | 7,118.692 | 7,092.993 | 7,126.825 | 7,007.695 | 6,773.237 | 6,576.172 | 6,385.741 | 6,375.934 | 6,463.493 | 5,857.816 | 5,774.14 | 5,858.028 | 5,845.419 | 5,597.985 | 5,530.155 | 5,542.732 | 5,579.781 | 5,325.854 | 5,168.747 | 5,096.238 | 4,988.028 | 4,815.592 | 4,813.618 | 4,777.652 | 4,718.182 | 4,595.637 | 4,543.863 | 4,466.363 | 4,382.392 | 4,237.879 | 4,215.485 | 4,217.76 | 4,331.509 | 4,176.607 | 4,137.448 | 4,071.732 | 4,071.058 | 3,989.666 | 3,992.038 | 3,934.551 | 3,944.32 | 3,852.805 | 3,850.153 | 3,789.062 | 3,849.357 | 3,921.909 | 3,958.898 | 3,935.99 | 3,941.811 | 3,866.055 | 3,971.78 | 3,838.83 | 3,975.479 | 4,034.079 | 4,010.51 | 3,968.609 | 4,037.992 | 4,022.005 | 4,016.6 | 3,985.456 | 4,079.124 | 3,428.027 | 3,438.411 | 3,258.187 | 3,256.214 | 3,112.56 | 3,165.701 | 3,030.854 | 3,117.518 | 3,014.824 | 3,237.115 | 3,067.48 | 3,000.313 | 2,902.853 | 3,015.462 | 2,887.38 | 2,922.551 | 2,907.554 | 3,043.289 | 3,054.647 | 3,119.718 | 3,128.304 | 3,211.751 | 3,101.567 | 3,065.503 | 2,922.58 | 2,866.859 | 2,828.292 | 2,826.964 | 2,649.532 | 2,589.3 | 2,512.2 | 2,582.6 | 2,447.9 | 2,516.1 | 2,317.5 | 2,415 | 2,312.9 | 2,223.2 | 2,134.7 | 2,041.6 | 1,935.4 | 1,908 | 1,810.8 | 1,769.9 | 1,685.3 | 1,646.7 | 1,561.4 | 1,610.6 | 1,489.3 | 1,453.9 | 1,441.6 | 1,466.9 | 1,394.2 | 1,362.6 | 1,332.3 | 1,327.1 | 1,309.9 | 1,292.4 | 1,251.5 | 1,292.5 | 1,198.5 | 1,199.8 | 1,128.2 | 1,130.6 | 1,090 | 1,128.1 | 1,109.1 | 1,106.1 | 1,108.5 | 1,113.1 | 1,087.6 | 1,073.5 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.36 | 0 | 0 | 0 | 0 | 31.437 | 0 | 32.284 | 105.917 | 105.583 | 105.254 | 104.93 | 104.612 | 104.298 | 103.99 | 0 | 0 | 0 | 0 | 32.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.75 | 0 | 44.75 | 44.75 | 44.75 | 44.75 | 44.75 | 44.75 | 44.75 | 44.75 | 44.75 | 44.8 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0 | 0.5 | 1.5 | 0.6 | 6.1 | 1.2 | 1.3 | 4.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.1 |
Gewone aandelen
| 436.538 | 436.538 | 436.538 | 436.538 | 436.538 | 436.538 | 436.538 | 436.538 | 436.538 | 436.538 | 436.538 | 436.538 | 436.538 | 436.538 | 436.538 | 436.538 | 436.538 | 436.538 | 436.538 | 436.538 | 436.538 | 436.538 | 436.538 | 436.538 | 436.538 | 436.538 | 436.538 | 436.538 | 436.538 | 436.538 | 436.538 | 436.538 | 436.538 | 436.538 | 436.538 | 436.538 | 436.538 | 436.538 | 346.535 | 346.535 | 346.535 | 346.535 | 346.535 | 346.535 | 346.535 | 346.535 | 346.535 | 346.535 | 0 | 346.535 | 346.535 | 346.535 | 346.535 | 0 | 0 | 0 | 0 | 0 | 0 | 350.269 | 0 | 350.263 | 350.26 | 342.982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.336 | 8.336 | 0 | 7.578 | 7.578 | 7.578 | 7.578 | 7.578 | 7.578 | 7.578 | 7.578 | 7.578 | 7.578 | 7.578 | 7.578 | 7.578 | 7.579 | 7.579 | 7.579 | 7.579 | 7.579 | 7.227 | 7.227 | 7.227 | 7.227 | 7.227 | 6.883 | 6.883 | 6.9 | 6.9 | 6.9 | 6.9 | 6.3 | 6.3 | 6.3 | 6.3 | 5.7 | 5.7 | 5.7 | 5.7 | 5.7 | 5.7 | 5.7 | 5.7 | 5.4 | 5.4 | 5.4 | 5.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 868.075 | 841.79 | 812.413 | 789.842 | 769.603 | 744.442 | 719.495 | 694.862 | 671.541 | 646.6 | 624.503 | 603.787 | 583.631 | 558.795 | 535.737 | 514.176 | 497.419 | 484.491 | 472.911 | 463.269 | 448.715 | 431.091 | 414.428 | 398.98 | 383.943 | 370.521 | 354.608 | 339.959 | 327.149 | 314.889 | 303.009 | 290.824 | 280.335 | 270.744 | 260.813 | 251.812 | 242.102 | 232.507 | 311.207 | 302.242 | 291.569 | 280.917 | 270.848 | 261.626 | 252.043 | 241.401 | 231.664 | 223.715 | 215.647 | 206.789 | 198.175 | 190.261 | 183.007 | 175.374 | 164.455 | 157.875 | 155.633 | 149.799 | 147.381 | 142.407 | 141.758 | 140.355 | 139.121 | 136.877 | 128.428 | 127.328 | 123.42 | 117.373 | 112.938 | 110.22 | 105.231 | 99.572 | 94.595 | 154.339 | 146.803 | 139.601 | 133.188 | 126.183 | 120.387 | 115.83 | 110.244 | 110.199 | 103.529 | 100.534 | 98.528 | 95.855 | 93.123 | 90.897 | 91.853 | 91.651 | 91.032 | 91.591 | 103.696 | 99.488 | 92.059 | 80.881 | 72.515 | 80.789 | 73.686 | 68.3 | 59.1 | 51.6 | 45 | 97.9 | 90.6 | 84.2 | 78.2 | 124.4 | 118.6 | 113.2 | 107.9 | 102.4 | 97.5 | 92.5 | 87.7 | 97 | 92.3 | 87.7 | 83.5 | 90.4 | 86.5 | 81.7 | 78 | 82.9 | 79.2 | 75.6 | 72 | 68.3 | 65.6 | 62.4 | 59.4 | 56.6 | 53.9 | 51.2 | 48.5 | 49 | 46.3 | 43.7 | 41.2 | 45.8 | 43.2 | 41.3 |
Overige gereserveerde algehele resultaten
| -71.226 | -105.565 | -109.275 | -106.323 | -151.312 | -139.55 | -127.465 | -147.69 | -162.277 | -107.011 | -80.537 | -9.861 | 2.417 | 7.604 | 7.243 | 18.371 | 19.658 | 19.888 | 17.651 | 5.172 | 4.63 | 2.413 | -3.408 | -10.676 | -15.675 | -12.415 | -10.935 | -3.332 | 1.453 | 2.437 | 1.327 | 1.344 | 9.648 | 10.831 | 9.299 | 6.555 | 9.701 | 8.292 | 11.247 | 9.407 | 8.645 | 10.211 | 8.488 | 6.581 | 9.013 | 7.838 | 18.333 | 19.539 | 21.846 | 19.387 | 17.938 | 18.511 | 18.745 | 15.122 | 9.132 | 10.51 | 16.218 | 14.331 | 6.498 | 5.094 | 9.637 | 5.288 | 4.971 | 5.824 | 1.622 | 1.349 | 6.146 | 2.522 | 2.134 | -2.01 | 0.361 | -0.26 | -0.919 | -4.201 | -3.05 | -3.24 | -2.852 | -1.936 | -4.241 | -0.297 | 1.806 | -5.239 | 4.264 | 2.355 | 4.17 | 5.273 | 4.392 | 4.589 | 5.015 | 5.629 | 3.257 | 5.61 | 7.079 | 6.947 | 5.661 | 2.221 | 0.958 | -1.04 | -1.421 | -1.9 | -0.3 | 0 | 2.3 | 3 | 3.3 | 2.2 | 2.3 | 1.9 | 1.4 | 0.4 | -0.4 | 0.5 | -0.5 | -1.5 | -0.6 | -6.1 | -1.2 | -1.3 | -4.7 | -8.3 | -4.8 | -4.1 | -1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -129.134 | -129.248 | -129.79 | -130.489 | -130.579 | -120.41 | -119.409 | -119.642 | -119.743 | -119.876 | -115.654 | -114.209 | -111.253 | -101.711 | -88.223 | -82.24 | -75.861 | -75.922 | -76.203 | -76.702 | -76.716 | -75.38 | -69.136 | -62.76 | -54.369 | -54.367 | -54.602 | -54.628 | -54.643 | -54.662 | -54.94 | -56.056 | -56.262 | -56.357 | -56.677 | -50.852 | -49.12 | -45.706 | -44.484 | -43.711 | -43.716 | -43.445 | -29.285 | -29.364 | -29.362 | -28.021 | -28.17 | -31.134 | 316.175 | -30.447 | -30.757 | -31.389 | -31.408 | 315.098 | 316.88 | 317.998 | 318.555 | 319.789 | 319.924 | -32.38 | 318.323 | -31.314 | -31.14 | -32.019 | 310.96 | 310.945 | 310.749 | 310.609 | 312.123 | 317.316 | 269.466 | 261.256 | 261.434 | 202.174 | 196.019 | 201.637 | 201.658 | 201.788 | 202.905 | 203.489 | 203.43 | 202.398 | 204.489 | 204.224 | 208.592 | 208.466 | 208.449 | 206.364 | 206.539 | 206.619 | 206.198 | 201.41 | 182.275 | 182.299 | 182.302 | 180.243 | 180.138 | 165.615 | 166.802 | 165.5 | 165 | 167 | 168.2 | 108.7 | 110.3 | 111.2 | 114.9 | 63 | 62.7 | 63.4 | 63.8 | 63.2 | 62.9 | 62.2 | 63.7 | 50.2 | 50.8 | 51.7 | 48 | 47 | 49.8 | 48.7 | 48.8 | 42.6 | 40.1 | 40.1 | 39.7 | 39.5 | 39.5 | 39.6 | 39.4 | 39.5 | 39.5 | 40.4 | 40.7 | 37.6 | 37.8 | 38.2 | 38.5 | 31 | 31.2 | 31.1 |
Totaal eigen vermogen van aandeelhouders
| 1,104.253 | 1,043.515 | 1,009.886 | 989.568 | 924.25 | 921.02 | 909.159 | 864.068 | 826.059 | 856.251 | 864.85 | 916.255 | 911.333 | 901.226 | 891.295 | 886.845 | 877.754 | 864.995 | 850.897 | 828.277 | 813.167 | 794.662 | 778.422 | 762.082 | 750.437 | 740.277 | 725.609 | 718.537 | 710.497 | 699.202 | 685.934 | 672.65 | 670.259 | 661.756 | 649.973 | 644.053 | 639.221 | 631.631 | 624.505 | 614.473 | 603.033 | 594.218 | 596.586 | 585.378 | 578.229 | 567.753 | 568.362 | 558.655 | 553.668 | 542.264 | 531.891 | 523.918 | 516.879 | 505.594 | 490.467 | 486.383 | 596.323 | 589.502 | 579.057 | 570.32 | 574.33 | 568.89 | 567.202 | 453.664 | 441.01 | 439.622 | 440.315 | 430.504 | 427.195 | 425.526 | 375.058 | 368.904 | 363.446 | 352.312 | 347.35 | 345.576 | 339.572 | 333.613 | 326.629 | 326.6 | 323.058 | 314.936 | 319.86 | 314.691 | 318.868 | 317.172 | 313.542 | 309.429 | 355.736 | 311.478 | 352.816 | 350.94 | 345.027 | 340.711 | 331.999 | 315.322 | 305.588 | 296.997 | 290.7 | 283.6 | 231 | 225.5 | 222.4 | 215.9 | 210.5 | 203.9 | 201.7 | 195 | 188.4 | 182.7 | 177.4 | 171.8 | 166.1 | 160.4 | 157.1 | 152.6 | 148.5 | 144.8 | 136.9 | 129.1 | 131.5 | 126.3 | 125.5 | 125.5 | 119.3 | 115.7 | 111.7 | 107.8 | 105.1 | 102 | 98.8 | 96.1 | 93.4 | 91.6 | 89.2 | 86.6 | 84.1 | 81.9 | 79.7 | 76.8 | 74.4 | 78.5 |
Totaal eigen vermogen
| 1,175.205 | 1,114.855 | 1,081.549 | 1,068.263 | 982.997 | 980.087 | 968.444 | 923.766 | 886.36 | 910.667 | 919.47 | 969.464 | 956.397 | 945.457 | 935.759 | 930.67 | 915.015 | 901.653 | 877.302 | 848.636 | 833.042 | 804.686 | 781.101 | 763.59 | 750.437 | 740.277 | 725.609 | 718.537 | 710.497 | 699.202 | 685.934 | 672.65 | 670.259 | 661.756 | 649.973 | 644.053 | 639.221 | 631.631 | 624.505 | 614.473 | 603.033 | 594.218 | 596.586 | 585.378 | 578.229 | 567.753 | 568.362 | 558.655 | 553.668 | 542.264 | 531.891 | 523.918 | 516.879 | 505.594 | 490.467 | 486.383 | 596.323 | 589.502 | 579.057 | 570.32 | 574.33 | 568.89 | 567.202 | 453.664 | 441.01 | 439.622 | 440.315 | 430.504 | 427.195 | 425.526 | 375.058 | 368.904 | 363.446 | 352.312 | 347.35 | 345.576 | 339.572 | 333.613 | 326.629 | 326.6 | 323.058 | 314.936 | 319.86 | 314.691 | 318.868 | 371.922 | 368.292 | 364.179 | 355.736 | 311.478 | 352.816 | 350.94 | 345.027 | 340.711 | 331.999 | 315.322 | 305.588 | 296.997 | 290.7 | 283.6 | 231 | 225.5 | 222.4 | 215.9 | 210.5 | 203.9 | 201.7 | 195 | 188.4 | 182.7 | 177.4 | 171.8 | 166.1 | 160.4 | 157.1 | 152.6 | 148.5 | 144.8 | 136.9 | 129.1 | 131.5 | 126.3 | 125.5 | 125.5 | 119.3 | 115.7 | 111.7 | 107.8 | 105.1 | 102 | 98.8 | 96.1 | 93.4 | 91.6 | 89.2 | 86.6 | 84.1 | 81.9 | 79.7 | 76.8 | 74.4 | 78.5 |
Totaal passiva en aandeelhoudersvermogen
| 8,763.946 | 8,878.003 | 8,667.837 | 8,727.958 | 8,525.058 | 8,414.818 | 8,329.803 | 8,339.416 | 8,097.486 | 8,029.359 | 8,012.463 | 8,096.289 | 7,964.092 | 7,718.694 | 7,511.931 | 7,316.411 | 7,290.949 | 7,365.146 | 6,735.118 | 6,622.776 | 6,691.07 | 6,650.105 | 6,379.086 | 6,293.745 | 6,293.169 | 6,320.058 | 6,051.463 | 5,887.284 | 5,806.735 | 5,687.23 | 5,501.526 | 5,486.268 | 5,447.911 | 5,379.938 | 5,245.61 | 5,187.916 | 5,105.584 | 5,014.023 | 4,862.384 | 4,829.958 | 4,820.793 | 4,925.727 | 4,773.193 | 4,722.826 | 4,649.961 | 4,638.811 | 4,558.028 | 4,550.693 | 4,488.219 | 4,486.584 | 4,384.696 | 4,374.071 | 4,305.941 | 4,354.951 | 4,412.376 | 4,445.281 | 4,532.313 | 4,531.313 | 4,445.112 | 4,542.1 | 4,413.16 | 4,544.369 | 4,601.281 | 4,464.174 | 4,409.619 | 4,477.614 | 4,462.32 | 4,447.104 | 4,412.651 | 4,504.65 | 3,803.085 | 3,807.315 | 3,621.633 | 3,608.526 | 3,459.91 | 3,511.277 | 3,370.426 | 3,451.131 | 3,341.453 | 3,563.715 | 3,390.538 | 3,315.249 | 3,222.713 | 3,330.153 | 3,206.248 | 3,294.473 | 3,275.846 | 3,407.468 | 3,410.383 | 3,431.196 | 3,481.12 | 3,562.691 | 3,446.594 | 3,406.214 | 3,254.579 | 3,182.181 | 3,133.88 | 3,123.961 | 2,940.232 | 2,872.9 | 2,743.2 | 2,808.1 | 2,670.3 | 2,732 | 2,528 | 2,618.9 | 2,514.6 | 2,418.2 | 2,323.1 | 2,224.3 | 2,112.8 | 2,079.8 | 1,976.9 | 1,930.3 | 1,842.4 | 1,799.3 | 1,709.9 | 1,755.4 | 1,626.2 | 1,583 | 1,573.1 | 1,593.2 | 1,519.7 | 1,488.1 | 1,451.6 | 1,442.8 | 1,421.6 | 1,400.2 | 1,356.6 | 1,394.5 | 1,297.3 | 1,295.9 | 1,221.6 | 1,222.2 | 1,179.2 | 1,214.7 | 1,193.2 | 1,188 | 1,188.2 | 1,189.9 | 1,162 | 1,152 |