Spirit Realty Capital, Inc.
NYSE:SRC
42.98 (USD) • At close January 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 193.375 | 187.993 | 188.242 | 182.753 | 180.948 | 174.212 | 167.525 | 155.777 | 151.507 | 164.581 | 134.789 | 128.564 | 113.414 | 117.961 | 122.209 | 119.613 | 165.416 | 114.983 | 112.376 | 110.076 | 109.163 | 101.214 | 164.322 | 164.609 | 165.976 | 166.359 | 164.689 | 173.383 | 172.508 | 171.726 | 168.357 | 168.689 | 168.425 | 167.934 | 162.287 | 154.815 | 152.295 | 151.789 | 143.972 | 138.615 | 137.089 | 70.317 | 72.805 | 72.569 | 70.677 | 70.804 | 70.664 | 68.572 | 68.96 | 69.792 | 68.27 | 75.822 | 77.196 | 67.636 | 66.654 | 84.193 | 72.187 | 66.987 | 68.408 | 9.742 | 51.092 | 44.108 | 40.68 | -101.42 | 26.004 | 69.542 | 64.824 | 56.896 | 55.805 | 43.104 | 34.423 | 29.057 | 23.423 | 17.746 | 15.625 | 12.147 | 8.17 | 3.312 | 2.553 |
Kosten van de omzet
| 8.382 | 8.082 | 7.613 | 7.237 | 7.395 | 6.95 | 8.255 | 5.599 | 5.862 | 6.319 | 5.452 | 6.273 | 5.049 | 7.234 | 5.936 | 4.669 | 4.407 | 4.407 | 5.225 | 5.604 | 5.198 | 4.876 | 11.395 | 13.653 | 10.936 | 10.541 | 9.204 | 11.122 | 7.972 | 7.59 | 7.384 | 8.015 | 7.072 | 6.867 | 8.5 | 7.427 | 6.222 | 6.802 | 6.563 | 6.204 | 5.601 | 5.407 | 0.963 | 2.062 | 1.028 | 5.546 | 1.324 | 0.656 | 1.346 | 1.651 | 1.438 | 1.466 | 0.277 | 4.5 | 0 | -177.762 | 0 | 13.5 | 0 | -187.712 | 0 | 0 | 3.55 | 5.4 | 0 | 5.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 184.993 | 179.911 | 180.629 | 175.516 | 173.553 | 167.262 | 159.27 | 150.178 | 145.645 | 158.262 | 129.337 | 122.291 | 108.365 | 110.727 | 116.273 | 114.944 | 161.009 | 110.576 | 107.151 | 104.472 | 103.965 | 96.338 | 152.927 | 150.956 | 155.04 | 155.818 | 155.485 | 162.261 | 164.536 | 164.136 | 160.973 | 160.674 | 161.353 | 161.067 | 153.787 | 147.388 | 146.073 | 144.987 | 137.409 | 132.411 | 131.488 | 64.91 | 71.842 | 70.507 | 69.649 | 65.258 | 69.34 | 67.916 | 67.614 | 68.141 | 66.832 | 74.356 | 76.919 | 63.136 | 66.654 | 261.955 | 72.187 | 53.487 | 68.408 | 197.454 | 51.092 | 44.108 | 37.13 | -106.82 | 26.004 | 64.142 | 64.824 | 56.896 | 55.805 | 43.104 | 34.423 | 29.057 | 23.423 | 17.746 | 15.625 | 12.147 | 8.17 | 3.312 | 2.553 |
Brutowinstmarge
| 0.957 | 0.957 | 0.96 | 0.96 | 0.959 | 0.96 | 0.951 | 0.964 | 0.961 | 0.962 | 0.96 | 0.951 | 0.955 | 0.939 | 0.951 | 0.961 | 0.973 | 0.962 | 0.954 | 0.949 | 0.952 | 0.952 | 0.931 | 0.917 | 0.934 | 0.937 | 0.944 | 0.936 | 0.954 | 0.956 | 0.956 | 0.952 | 0.958 | 0.959 | 0.948 | 0.952 | 0.959 | 0.955 | 0.954 | 0.955 | 0.959 | 0.923 | 0.987 | 0.972 | 0.985 | 0.922 | 0.981 | 0.99 | 0.98 | 0.976 | 0.979 | 0.981 | 0.996 | 0.933 | 1 | 3.111 | 1 | 0.798 | 1 | 20.268 | 1 | 1 | 0.913 | 1.053 | 1 | 0.922 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 14.062 | 15.075 | 16.452 | 18.125 | 14.783 | 14.076 | 15.039 | 13.285 | 13.464 | 13.707 | 13.288 | 12.786 | 11.528 | 11.989 | 14.509 | 12.953 | 13.057 | 14.006 | 13.181 | 13.15 | 11.033 | 13.52 | 15.885 | 12.072 | 13.712 | 22.862 | 13.418 | 12.004 | 15.112 | 13.85 | 11.649 | 10.993 | 12.265 | 11.972 | 12.6 | 10.756 | 11.984 | 23.467 | 11.067 | 9.795 | 9.946 | 7.02 | 13.577 | 5.939 | 2.873 | 6.129 | 2.228 | 7.943 | 2.237 | 1.941 | 2.002 | 6.989 | 1.74 | 1.84 | 2.053 | 7.02 | 1.767 | 1.547 | 1.948 | 5.632 | 1.522 | 1.111 | 0.969 | 2.011 | 0.444 | 0.506 | 0.314 | 0.953 | 0.265 | 0.33 | 0.211 | 0.156 | 0.027 | 0 | 0 | 0 | 1.824 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.529 | 0 | 4.108 | -2.299 | 7.703 | 7.469 | 1.314 | -3.327 | 3.584 | 0 | 0 | 0 | 0 | 0 | 0 | 48.127 | 0 | 0 | 0 | 0 | 0 | 3.951 | 4.459 | 3.639 | 3.944 | 3.716 | 4.071 | 3.65 | 3.149 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 14.062 | 15.075 | 16.452 | 18.125 | 14.783 | 14.076 | 15.039 | 13.285 | 13.464 | 13.707 | 13.288 | 12.786 | 11.528 | 11.989 | 14.509 | 12.953 | 13.057 | 14.006 | 13.181 | 13.15 | 11.033 | 13.52 | 15.885 | 12.072 | 13.712 | 22.862 | 13.418 | 12.004 | 15.112 | 13.85 | 11.649 | 10.993 | 12.265 | 11.972 | 12.6 | 10.756 | 11.984 | 23.467 | 11.067 | 9.795 | 9.946 | 7.02 | 13.577 | 5.939 | 17.402 | 6.129 | 6.336 | 5.644 | 9.94 | 9.41 | 3.316 | 3.662 | 5.324 | 1.84 | 2.053 | -52.371 | 1.767 | 1.547 | 1.948 | 53.759 | 1.522 | 1.111 | 0.969 | -57.38 | 0.444 | 4.457 | 4.773 | 4.592 | 4.209 | 4.046 | 4.282 | 3.806 | 3.176 | 3.243 | 2.651 | 2.422 | 1.824 | 1.584 | 1.467 |
Overige kosten
| 0 | 0 | 78.669 | 75.611 | 72.644 | 72.175 | 68.237 | -181.082 | 63.422 | 60.331 | 57.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.928 | 2.173 | 15.443 | 2.98 | 0.3 | 3.537 | 14.8 | 3.109 | 3.714 | 3.81 | 13.305 | 3.493 | 0 | 3.042 | 18.801 | 4.585 | 5.005 | 4.976 | 7.614 | 1.693 | 2.329 | 1.732 | 4.455 | 2.089 | 0.907 | 0.716 | 0.464 | 0.069 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 14.062 | 93.854 | 95.121 | 93.736 | 87.427 | 86.251 | 83.276 | 77.409 | 75.464 | 73.736 | 70.023 | 67.772 | 63.371 | 64.586 | 66.234 | 60.291 | 55.433 | 54.586 | 54.313 | 35.18 | 50.931 | 52.217 | 77.046 | 74.465 | 73.811 | 84.806 | 77.679 | 80.053 | 80.412 | 78.113 | 76.313 | 76.166 | 76.758 | 76.643 | 78.896 | 74.136 | 74.053 | 85.435 | 71.616 | 68.652 | 58.284 | 28.976 | 41.751 | 34.095 | 45.162 | 28.662 | 34.154 | 32.701 | 37.337 | 37.726 | 31.059 | 32.5 | 32.58 | 1.84 | 5.095 | -33.57 | 6.352 | 6.552 | 6.924 | 53.759 | 3.215 | 3.439 | 2.701 | -52.924 | 2.533 | 20.564 | 21.17 | 17.657 | 16.911 | 13.873 | 12.508 | 10.933 | 8.832 | 7.374 | 6.04 | 0.078 | 5.098 | 1.963 | 1.741 |
Bedrijfsresultaat
| 3.533 | 1.308 | 83.754 | 85.417 | 84.651 | 79.771 | 80.751 | 43.301 | 70.181 | 84.526 | 59.314 | 54.519 | 44.994 | 46.141 | 50.039 | 54.653 | 82.251 | 55.99 | 52.838 | 69.292 | 30.14 | 22.578 | 75.881 | 76.491 | 81.229 | 71.012 | 77.806 | 82.208 | 84.124 | 39.087 | 84.66 | 84.608 | 84.595 | 84.424 | 74.891 | 73.252 | 72.02 | 59.552 | 65.793 | 63.759 | 73.204 | 35.934 | 30.091 | 36.312 | 24.487 | 36.596 | 35.186 | 35.215 | 30.277 | 30.415 | 35.773 | 41.856 | 44.339 | 29.376 | 34.155 | -11.652 | 32.328 | 20.865 | 32.106 | -30.466 | 26.828 | 23.392 | 18.184 | -90.573 | 13.178 | 48.978 | 43.654 | 39.239 | 38.894 | 29.231 | 21.915 | 18.124 | 14.591 | 10.372 | 9.585 | 12.068 | 3.073 | 1.349 | 0.812 |
Bedrijfsresultaat ratio
| 0.018 | 0.007 | 0.445 | 0.467 | 0.468 | 0.458 | 0.482 | 0.278 | 0.463 | 0.514 | 0.44 | 0.424 | 0.397 | 0.391 | 0.409 | 0.457 | 0.497 | 0.487 | 0.47 | 0.629 | 0.276 | 0.223 | 0.462 | 0.465 | 0.489 | 0.427 | 0.472 | 0.474 | 0.488 | 0.228 | 0.503 | 0.502 | 0.502 | 0.503 | 0.461 | 0.473 | 0.473 | 0.392 | 0.457 | 0.46 | 0.534 | 0.511 | 0.413 | 0.5 | 0.346 | 0.517 | 0.498 | 0.514 | 0.439 | 0.436 | 0.524 | 0.552 | 0.574 | 0.434 | 0.512 | -0.138 | 0.448 | 0.311 | 0.469 | -3.127 | 0.525 | 0.53 | 0.447 | 0.893 | 0.507 | 0.704 | 0.673 | 0.69 | 0.697 | 0.678 | 0.637 | 0.624 | 0.623 | 0.584 | 0.613 | 0.994 | 0.376 | 0.407 | 0.318 |
Totaal overige inkomsten en kosten netto
| 35.17 | 2.947 | 12.642 | -15.08 | -7.75 | 3.176 | -24.523 | -3.123 | -3.981 | 29.697 | -34.071 | 0.825 | -4.595 | -20.391 | -40.386 | -25.627 | 11.583 | 15.243 | 17.571 | 11.762 | 2.907 | 4.421 | 6.759 | -17.636 | -35.945 | -15.988 | -34.406 | -47.587 | -27.02 | -0.529 | -18.121 | -26.119 | -20.49 | -30.389 | -2.854 | 5.788 | -12.515 | -92.335 | -1.707 | -0.633 | -45.071 | -2.652 | -36.439 | -0.963 | -32.672 | -2.986 | -9.03 | -6.102 | -2.007 | -1.488 | -0.155 | -48.461 | -12.763 | -25.636 | -25.128 | 34.058 | -25.419 | -24.563 | -22.475 | 55.558 | -17.867 | -16.345 | -17.597 | 95.053 | -10.18 | -1.524 | -1.548 | 91.386 | -2.199 | -1.962 | -1.445 | 34.434 | -14.621 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 38.703 | 54.477 | 96.396 | 70.337 | 76.901 | 82.947 | 56.228 | 44.515 | 41.122 | 88.053 | -1.381 | 29.037 | 13.995 | -0.345 | -15.706 | 4.428 | 92.484 | 46.057 | 43.798 | 54.891 | 31.157 | 24.994 | 31.575 | 10.857 | -3.396 | 8.198 | -3.223 | -12.123 | 9.451 | 36.322 | 13.522 | 4.242 | 9.432 | -2.132 | 14.123 | 22.896 | 5.97 | -88.775 | 9.687 | 10.235 | -22.253 | 7.118 | -6.348 | 1.931 | -50.3 | 6.755 | -12.917 | -14.256 | -15.247 | -13.089 | -5.817 | -50.527 | -11.217 | 3.74 | 9.027 | 22.406 | 6.909 | -3.698 | 9.631 | 25.092 | 8.961 | 7.047 | 0.587 | 4.48 | 2.998 | -3.367 | 1.685 | 1.346 | 0.549 | -0.182 | -0.183 | -0.115 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.2 | 0.29 | 0.512 | 0.385 | 0.425 | 0.476 | 0.336 | 0.286 | 0.271 | 0.535 | -0.01 | 0.226 | 0.123 | -0.003 | -0.129 | 0.037 | 0.559 | 0.401 | 0.39 | 0.499 | 0.285 | 0.247 | 0.192 | 0.066 | -0.02 | 0.049 | -0.02 | -0.07 | 0.055 | 0.212 | 0.08 | 0.025 | 0.056 | -0.013 | 0.087 | 0.148 | 0.039 | -0.585 | 0.067 | 0.074 | -0.162 | 0.101 | -0.087 | 0.027 | -0.712 | 0.095 | -0.183 | -0.208 | -0.221 | -0.188 | -0.085 | -0.666 | -0.145 | 0.055 | 0.135 | 0.266 | 0.096 | -0.055 | 0.141 | 2.576 | 0.175 | 0.16 | 0.014 | -0.044 | 0.115 | -0.048 | 0.026 | 0.024 | 0.01 | -0.004 | -0.005 | -0.004 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| -0.235 | 0.296 | 0.223 | 0.257 | 0.261 | 0.207 | 0.172 | 0.146 | 0.244 | 0.129 | 0.088 | -0.133 | 0.197 | 0.068 | 0.141 | -0.229 | 11.19 | 0.32 | 0.22 | 0.317 | 0.135 | 0.177 | 0.252 | -0.025 | -0.011 | 0.265 | 0.165 | 0.033 | 0.012 | 0.839 | 0.081 | -0.106 | 0.184 | 0.161 | 0.362 | 0.087 | 0.242 | 0.127 | 0.217 | 0.167 | 0.803 | 35.569 | 0.074 | 0.11 | 0.074 | 26.855 | 0.064 | -0.023 | -0.146 | 0.019 | 0.091 | 0.121 | -0.069 | 0 | 0 | 46.616 | 0 | 0 | 0 | 46.616 | 0 | 0 | 0 | 46.616 | 0 | 31.858 | 30.112 | 36.406 | 19.646 | 16.047 | 12.335 | 20.949 | -6.682 | 2.894 | 2.767 | 8.411 | 3.301 | 0.067 | 0 |
Nettowinst
| 38.468 | 54.181 | 96.173 | 70.08 | 73.911 | 80.014 | 53.337 | 44.369 | 40.878 | 87.924 | -1.469 | 29.17 | 13.798 | -0.413 | -15.847 | 4.657 | 81.294 | 45.737 | 43.578 | 54.114 | 30.056 | 17.164 | 30.718 | 35.791 | 5.322 | 23.206 | 12.829 | 0.988 | 27.399 | 49.51 | 26.003 | 11.348 | 17.167 | 60.891 | 25.324 | 34.113 | 7.67 | -89.821 | 14.239 | 43.586 | -21.908 | 7.118 | -8.332 | -5.19 | -49.859 | 6.755 | -12.402 | -18.308 | -21.221 | -17.338 | -6.996 | -50.138 | -20.638 | 3.74 | 9.027 | -24.21 | 6.909 | -3.698 | 9.631 | -21.524 | 8.961 | 7.047 | 0.587 | -42.136 | 2.998 | 17.12 | 13.542 | 15.954 | 17.049 | 11.222 | 8.135 | 6.87 | 6.652 | 7.478 | 6.819 | 3.658 | 3.221 | 1.282 | 0.812 |
Nettowinstmarge
| 0.199 | 0.288 | 0.511 | 0.383 | 0.408 | 0.459 | 0.318 | 0.285 | 0.27 | 0.534 | -0.011 | 0.227 | 0.122 | -0.004 | -0.13 | 0.039 | 0.491 | 0.398 | 0.388 | 0.492 | 0.275 | 0.17 | 0.187 | 0.217 | 0.032 | 0.139 | 0.078 | 0.006 | 0.159 | 0.288 | 0.154 | 0.067 | 0.102 | 0.363 | 0.156 | 0.22 | 0.05 | -0.592 | 0.099 | 0.314 | -0.16 | 0.101 | -0.114 | -0.072 | -0.705 | 0.095 | -0.176 | -0.267 | -0.308 | -0.248 | -0.102 | -0.661 | -0.267 | 0.055 | 0.135 | -0.288 | 0.096 | -0.055 | 0.141 | -2.209 | 0.175 | 0.16 | 0.014 | 0.415 | 0.115 | 0.246 | 0.209 | 0.28 | 0.306 | 0.26 | 0.236 | 0.236 | 0.284 | 0.421 | 0.436 | 0.301 | 0.394 | 0.387 | 0.318 |
WPA (Winst Per Aandeel)
| 0.25 | 0.36 | 0.68 | 0.48 | 0.56 | 0.6 | 0.42 | 0.38 | 0.32 | 0.74 | -0.013 | 0.28 | 0.11 | -0.004 | -0.16 | 0.046 | 0.87 | 0.49 | 0.48 | 0.6 | 0.32 | 0.15 | 0.3 | 0.4 | 0.05 | 0.25 | 0.15 | 0.01 | 0.3 | 0.5 | 0.25 | 0.15 | 0.2 | 0.55 | 0.3 | 0.4 | 0.1 | -1.18 | 0.2 | 0.66 | -0.33 | -0.21 | -0.26 | -0.16 | -4.46 | 0.079 | -1.26 | -1.86 | -2.15 | -0.22 | -0.087 | -0.63 | -0.26 | 0.02 | 0.04 | -0 | 0.03 | -0.02 | 0.05 | -0 | 0 | 0.054 | 0.006 | -0.69 | 0.044 | 0.39 | 0.34 | 0.43 | 0.45 | 0.37 | 0.29 | 0.27 | 0.26 | 0.29 | 0.26 | 0.26 | 0.24 | 0.079 | 0.053 |
Verwaterde WPA
| 0.25 | 0.36 | 0.68 | 0.48 | 0.56 | 0.6 | 0.42 | 0.38 | 0.32 | 0.74 | -0.013 | 0.28 | 0.11 | -0.004 | -0.16 | 0.046 | 0.87 | 0.49 | 0.48 | 0.6 | 0.3 | 0.15 | 0.3 | 0.4 | 0.05 | 0.25 | 0.15 | 0.01 | 0.3 | 0.5 | 0.25 | 0.15 | 0.2 | 0.55 | 0.3 | 0.4 | 0.1 | -1.18 | 0.2 | 0.66 | -0.33 | -0.21 | -0.26 | -0.16 | -4.46 | 0.079 | -1.26 | -1.86 | -2.15 | -0.22 | -0.087 | -0.63 | -0.26 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0.054 | 0.006 | -0.69 | 0.044 | 0.39 | 0.34 | 0.43 | 0.45 | 0.37 | 0.29 | 0.27 | 0.26 | 0.29 | 0.26 | 0.26 | 0.24 | 0.079 | 0.053 |
EBITDA
| 115.016 | 163.136 | 161.967 | 161.796 | 159.251 | 152.669 | 149.859 | 136.255 | 132.332 | 143.595 | 115.29 | 108.343 | 95.714 | 97.845 | 101.133 | 102.386 | 148.133 | 97.332 | 92.156 | 105.41 | 93.413 | 84.063 | 137.998 | 137.001 | 142.451 | 132.809 | 140.399 | 150.257 | 149.424 | 150.286 | 147.158 | 149.681 | 149.088 | 147.194 | 141.187 | 136.632 | 134.089 | 120.196 | 125.369 | 122.291 | 138.346 | 57.89 | 54.506 | 64.568 | 52.482 | 64.428 | 63.084 | 63.047 | 58.066 | 58.731 | 64.03 | 70.694 | 72.778 | 29.376 | 34.155 | 168.035 | 32.328 | 20.865 | 32.106 | -97.089 | 26.828 | 23.392 | 18.184 | -78.714 | 13.178 | 66.502 | 60.109 | 52.45 | 51.64 | 39.095 | 30.167 | 25.312 | 20.286 | 14.578 | 12.974 | 19.518 | 3.073 | 1.728 | 1.086 |
EBITDA ratio
| 0.595 | 0.868 | 0.86 | 0.885 | 0.88 | 0.876 | 0.895 | 0.875 | 0.873 | 0.872 | 0.855 | 0.843 | 0.844 | 0.829 | 0.828 | 0.856 | 0.896 | 0.846 | 0.82 | 0.958 | 0.856 | 0.831 | 0.84 | 0.832 | 0.858 | 0.798 | 0.853 | 0.867 | 0.866 | 0.875 | 0.874 | 0.887 | 0.885 | 0.876 | 0.87 | 0.883 | 0.88 | 0.792 | 0.871 | 0.882 | 1.009 | 0.823 | 0.749 | 0.89 | 0.743 | 0.91 | 0.893 | 0.919 | 0.842 | 0.842 | 0.938 | 0.932 | 0.943 | 0.434 | 0.512 | 1.996 | 0.448 | 0.311 | 0.469 | -9.966 | 0.525 | 0.53 | 0.447 | 0.776 | 0.507 | 0.956 | 0.927 | 0.922 | 0.925 | 0.907 | 0.876 | 0.871 | 0.866 | 0.821 | 0.83 | 1.607 | 0.376 | 0.522 | 0.425 |