PT Wilton Makmur indonesia Tbk.

IDX:SQMI.JK

42 (IDR) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.

202320222021202020192018201720162015201420132012201120102009
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 2,618.79814,289.211,813.0781,742.3382,560.3619,831.615227.6891,131.7317,617.4936,557.8114,409.326,498.499,211.6047,837.0571,406.226
Kortetermijnbeleggingen 25,01010101025,0101000-5,217.45435,656.44833,781.574251.981000
Liquide middelen en kortetermijnbeleggingen 27,628.79814,299.211,823.0781,752.33827,570.3619,841.615227.6891,131.7317,617.4936,557.8114,409.326,498.499,211.6047,837.0571,406.226
Nettovorderingen 1,271.495376.593227.079275.992277.607000035,656.44833,781.574251.981000
Voorraad 10,729.2166,858.4772,528.5664,841.0167,336.5447,422.26700201.85713,213.8796,667.21416,842.7421,405.02300
Overige vlottende activa 471.255186807.609144.895332.1455,756.1531,768.7351,110.879905.8495,169.6999,844.99442,352.60634,130.5878,816.3981,706.134
Totaal vlottende activa 40,100.76346,720.27930,386.33232,014.24235,516.65373,020.0351,996.4242,242.618,725.19960,597.83854,703.10365,945.81764,747.21416,653.4553,112.36
Niet-vlottende activa:
Materiële vaste activa, netto 467,501.065428,004.708414,626.255379,269.928348,988.908265,866.2010074,273.44883,486.64558,490.35142,940.44238,284.235023,366.214
Goodwill 000000001,362.8251,346.751,163.726988.048941.86100
Immateriële activa 17.06451.251205.715386.396567.077702.5880045,075.91541,593.00136,188.1230,922.07729,595.22500
Goodwill en immateriële activa 17.06451.251205.715386.396567.077702.5880046,438.7442,939.75137,351.84631,910.12530,537.08500
Langetermijnbeleggingen 4204204204204200009,233.96611,784.6669,376.6026,616.2125,209.98200
Belastingvorderingen 0-420-420-42000006,259.2574,663.3165,534.6324,893.52,471.6685,384.7460
Overige niet-vlottende activa 1,012.51,432.5654654234444186.6574,133.076165.88942.16373.34164.1630.018590.025
Totaal niet-vlottende activa 468,950.629429,488.459415,485.971380,310.324350,209.985267,012.789186.6574,133.076136,371.3142,916.54110,826.77286,424.44276,502.9885,389.74623,456.239
Totaal activa 509,051.393476,208.738445,872.303412,324.566385,726.637340,032.8242,183.0816,375.686145,096.499203,514.378165,529.875152,370.26141,250.20222,043.20126,568.599
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2,679.4491,580.307195.3136,029.4427,219.62810,158.8390000007.54440.307697.945
Kortlopende schulden 23,354.75222,130.69424,375.22920,591.1411,994.05320,450.21625,278.102046.45955.91168.403216.933218.95500
Belastingschulden 271.783198.67892.152644.2880116.52930.61923.755229.589711.18210.113233.76421.02766.5832.647
Uitgestelde opbrengsten 00000000000050,991.92500
Overige kortlopende verplichtingen 344,428.717264,755.684177,083.584513,292.458485,503.123420,830.741191.69225,267.656165,721.499181,809.161103,126.02575,125.808-0.0182,434.672662.677
Totaal kortlopende verplichtingen 370,462.918288,466.685201,654.126539,913.041494,716.804451,439.79525,469.79425,267.656165,767.958181,865.072103,194.42875,342.7451,218.4052,474.9781,360.622
Langlopende verplichtingen:
Langetermijnschulden 388,047.067388,047.067464.9151,805.58336,786.929000046.579101.60854.144273.58400
Uitgestelde opbrengsten niet-vlottend 1,612.7740000000019,605.67556,624.31564,100.7462,571.35700
Uitgestelde belastingverplichtingen niet-vlottend 4,696.38300000000-19,596.343-56,657.52-63,937.952-62,618.44200
Overige niet-vlottende verplichtingen 27,516.536-360,894.0651,702.26452,133.8293,748.5533,607.83325,278.10205,471.39324,385.89867,747.97376,799.11573,576.43440.30712,392.267
Totaal niet-vlottende verplichtingen 421,872.76127,153.00752,167.1853,939.41340,535.4823,607.83325,278.10205,471.39324,441.80967,816.37677,016.04873,802.93340.30712,392.267
Totaal passiva 792,335.679315,619.693253,821.306593,852.454535,252.286455,047.62825,469.79425,267.656171,239.35206,306.881171,010.804152,358.789125,021.3382,474.97813,752.889
Eigen vermogen:
Preferente aandelen 000000000000000
Gewone aandelen 3,884,397.8573,884,397.8573,884,397.8573,884,397.8573,884,397.8573,884,397.857128,412.063124,308.349123,813.753122,353.303105,725.44789,764.97185,568.80875,30075,300
Ingehouden winsten -436,901.35-381,989.168-350,652.865-332,898.868-301,039.974-266,758.854-151,800.839-143,134.847-151,144.761-126,372.752-111,222.197-89,752.846-69,340.532-57,039.351-63,791.864
Overige gereserveerde algehele resultaten 1,132.9591,015.098685.7524.76489.6270000000000
Overige totale aandeelhoudersvermogen -3,726,391.683-3,338,344.616-3,338,344.616-3,729,781.543-3,729,781.543-3,730,083.538102.063-19.921,311.9231,251.48119.1850-01,307.5741,307.574
Totaal eigen vermogen van aandeelhouders -277,762.217165,079.171196,086.076-177,757.79-146,334.033-112,444.535-23,286.713-18,846.418-26,019.085-2,767.969-5,477.56512.12516,228.27719,568.22312,815.71
Totaal eigen vermogen -283,284.286160,589.045192,050.997-181,527.887-149,525.649-115,014.804-23,286.713-18,891.971-26,142.851-2,792.503-5,480.92911.47116,228.86319,568.22312,815.71
Totaal passiva en aandeelhoudersvermogen 509,051.393476,208.738445,872.303412,324.566385,726.637340,032.8242,183.0816,375.686145,096.499203,514.378165,529.875152,370.26141,250.20222,043.20126,568.599