
Sinqia S.A.
B3:SQIA3.SA
27.37 (BRL) • At close November 1, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) BRL.
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -1.178 | 1.769 | -2.206 | 4.583 | 3.642 | 11.537 | 12.431 | 4.506 | 4.813 | 0.779 | 3.082 | 0.851 | 0.58 | 0.443 | 0.193 | 1.147 | -3.578 | -2.341 | 1.097 | 1.418 | 2.01 | -1.799 | 2.888 | 2.552 | 1.407 | 0.617 | 1.174 | 2.611 | 2.413 | 2.084 | 2.851 | 2.257 | 2.82 | 1.871 | 0 | 1.661 | 3.56 | 4.253 | 2.123 | 1.591 | 0 | 0 | 0 | 2.363 | 2.16 | 1.459 | 0.771 | 1.004 | 0.671 | -0.101 |
Afschrijvingen & Amortisatie
| 25.271 | 22.662 | 31.637 | 27.584 | 21.692 | 14.216 | 14.666 | 12.808 | 11.624 | 7.762 | 6.646 | 6.253 | 5.587 | 4.596 | 5.376 | 3.677 | 3.484 | 2.837 | 1.899 | 1.818 | 1.764 | 1.718 | 1.706 | 1.684 | 1.669 | 1.752 | 3.663 | 0.616 | 0.7 | 0.643 | 0.669 | 0.918 | 1.296 | 0.503 | 1.448 | 0.708 | 0.287 | 0.291 | 0.222 | 0.222 | 0.19 | 0.18 | 0.18 | 0.181 | 0.184 | 0.244 | 0.194 | -0.036 | 0.707 | 0.247 |
Uitgestelde Inkomstenbelasting
| -22.053 | 0 | 0 | 0 | 0 | -6.343 | -5.369 | -1.774 | -7.922 | -4.203 | -9.564 | -3.13 | -3.901 | -2.469 | -6.316 | -0.185 | -5.704 | -0.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| -0.221 | 0.81 | 0.274 | 0.254 | 0.248 | 0.102 | -0.128 | 0.11 | 0.335 | 0.014 | 0.275 | 0.117 | 0.191 | -0.294 | 0.121 | 0.487 | 0.222 | -0.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -16.876 | -19.263 | 12.94 | 2.779 | -21.092 | 2.526 | 6.219 | -12.63 | -13.067 | -2.316 | 9.981 | 6.03 | 8.322 | -12.845 | -0.328 | 3.435 | -0.634 | -9.25 | 15.355 | 0.973 | -5.546 | -5.301 | 1.569 | -3.556 | -5.121 | -2.236 | 3.746 | 1.567 | 2.552 | 0.765 | -1.245 | 0.96 | -6.87 | 1.26 | 0.929 | 1.222 | 0.959 | -6.632 | 1.823 | 3.566 | -0.182 | -0.76 | 5.011 | 0.17 | -0.637 | -1.006 | 1.245 | -0.479 | -1.31 | -0.545 |
Vorderingen
| -1.453 | -14.497 | 1.976 | 4.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -15.423 | -4.766 | 10.964 | -1.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 19.139 | -0.94 | 8.373 | -0.473 | 4.392 | 9.231 | 1.7 | 5.44 | -3.909 | -1.042 | -7.754 | -0.984 | -1.311 | -0.041 | -3.55 | 2.223 | -2.421 | -0.47 | -5.981 | 0.378 | 1.432 | -0.475 | 2.582 | 2.161 | -0.279 | -0.146 | 10.746 | 0.181 | 0.454 | 0.563 | -7.138 | 0.56 | 0.516 | 0.677 | 1.609 | 0 | 0 | 0 | 0 | -5.053 | 7.028 | 1.003 | 0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| 4.082 | 5.038 | 51.018 | 34.727 | 8.882 | 31.269 | 34.888 | 10.234 | -0.204 | 5.197 | 12.23 | 12.267 | 13.369 | -8.141 | 1.812 | 10.969 | -2.927 | -9.323 | 12.37 | 4.587 | -0.34 | -5.857 | 8.745 | 2.841 | -2.324 | -0.013 | 19.329 | 4.975 | 6.119 | 4.055 | -4.862 | 4.695 | -2.238 | 4.312 | 3.986 | 3.591 | 4.806 | -2.088 | 4.168 | 0.326 | 7.036 | 0.422 | 5.23 | 2.713 | 1.707 | 0.697 | 2.21 | 0.489 | 0.068 | -0.4 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -10.653 | -7.999 | -3.502 | -10.545 | -3.147 | -5.808 | -4.147 | -4.756 | -2.668 | -4.891 | -1.896 | -0.261 | -4.94 | -0.951 | -1.497 | -1.449 | -1.121 | -5.145 | -9.837 | -1.554 | -1.426 | -0.489 | -0.928 | -1.186 | -0.309 | -0.106 | -73.637 | -0.052 | -0.112 | -0.181 | -0.115 | -0.048 | -0.829 | -6.575 | -0.081 | -0.05 | -0.084 | -0.045 | 14.317 | -0.009 | -15.211 | -0 | -0.044 | -0.005 | -0.011 | -0.006 | -0.005 | -0.014 | -0.018 | -0.374 |
Netto Overnames
| 0 | -17.058 | 0 | 0.99 | 0 | -438.637 | -16.436 | 0 | -56.349 | -30.417 | -24.5 | 0 | 0 | 3.673 | -3.849 | 0.045 | -17.513 | -14.371 | -5.368 | 0.566 | 0 | 4.802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -138.612 | -3.929 | 31.328 | -22.232 | -18.339 | -552.915 | -30.338 | -2.682 | -15.965 | 0 | -2.692 | -6.595 | -3.673 | -1.692 | 3.739 | -1.44 | -5.299 | 0 | 2.166 | -1.241 | -0.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.941 | 0.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| -83.06 | 155.67 | -4.264 | -92.133 | 19.713 | 461.918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 1.46 |
Overige Investeringsactiviteiten
| 0 | 138.612 | 10.567 | -10.567 | 0 | 0 | -3.721 | -2.027 | -9.603 | 0 | -3.606 | -0.448 | 0 | 0 | 1.267 | -5.104 | 0.005 | -0.005 | 4.362 | -4.056 | 0 | 0 | -3.399 | -0.214 | -0.54 | -0.534 | -56.826 | 0 | 0 | 0 | 3.049 | 0.117 | -0.718 | -5.272 | -0.001 | 0 | 0.001 | 0 | -14.407 | -0.002 | -0.308 | -0.072 | -4.01 | 0.787 | 2.818 | -0.097 | 0.476 | 1.469 | 1.181 | -0.055 |
Kasstroom uit Investeringsactiviteiten
| -93.713 | 130.613 | -1.128 | -80.927 | -5.666 | -0.866 | -577.219 | -37.121 | -71.302 | -51.273 | -30.002 | -3.401 | -11.535 | -4.176 | -5.771 | -2.769 | -20.069 | -24.82 | -10.843 | -2.878 | -2.667 | 3.388 | -4.327 | -1.4 | -0.849 | -0.64 | -56.843 | -0.052 | -0.112 | -0.181 | 5.875 | -0.048 | -1.547 | -6.575 | -0.082 | -0.05 | -0.083 | -0.045 | -0.09 | -0.011 | -15.519 | -0.072 | -4.054 | 0.782 | 2.807 | 0.297 | 0.772 | 1.455 | 1.163 | 1.03 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 244.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.321 | 340.542 | 0 | 0 | -0.099 | -0.096 | 7.904 | -0.044 | -0.044 | 0.125 | -0.066 | -0.036 | -0.029 | -0.04 | -1.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.41 | 0 | 39.655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0.054 | -0.054 | -7.069 | 0 | -0.027 | -14.562 | -41.803 | -21.88 | 0 | -35.937 | 0 | 0 | 0 | -8.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.074 | 0 | -0.248 | -0.384 | -0.515 | 0 | -0.056 | -0.267 | 0 | -0.372 | -3.025 | 0 | -1.953 | 0 | 0 | -1.953 | 0 | -0.604 | 0 | 0 | 1.375 | -0.477 | 0 | 0 |
Uitgekeerde Dividenden
| -0.201 | -3.03 | -6.32 | -0.001 | -5.638 | -0.832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.144 | 0 | -0.011 | -0.113 | -2.936 | -2.977 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | -0.169 | -0.272 | -0.544 | 0 | 0 | 0 | -0.661 | 0 | 0 | 0 | -0.447 |
Overige Financieringsactiviteiten
| 125.654 | -86.578 | -42.505 | 61.142 | -5.388 | -24.018 | -53.109 | 492.37 | -8.371 | -40.961 | -0.893 | -5.431 | -6.458 | -11.751 | 0.654 | 334.801 | 23.686 | 32.705 | -0.73 | -1.031 | 5.443 | -4.663 | 5.004 | -1.804 | 0.453 | -2.09 | 5.492 | 1.752 | -3.336 | -1.397 | -3.954 | 9.188 | -3.313 | 4.598 | -0.663 | -1.085 | -5.939 | -0.389 | -0.727 | -3.77 | -0.356 | 32.597 | 7.214 | -0.601 | -2.488 | -1.275 | -1.432 | -1.799 | -1.505 | -0.938 |
Kasstroom uit Financieringsactiviteiten
| 125.453 | -89.608 | -48.825 | 61.141 | -11.026 | -24.85 | -53.109 | 492.37 | -8.371 | -40.961 | -0.893 | -5.431 | -6.458 | -11.751 | 0.654 | 334.801 | 23.686 | 32.705 | -0.884 | -1.031 | 4.854 | -4.663 | 5.004 | -1.804 | 0.453 | -2.09 | 4.348 | 1.752 | -3.347 | -1.51 | -3.239 | 6.21 | -3.414 | 4.598 | -0.663 | -1.085 | -5.939 | -0.389 | -0.816 | 1.124 | -0.627 | 32.053 | 7.214 | -0.601 | -2.488 | -1.936 | -1.432 | -1.799 | -1.505 | -1.384 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 35.822 | 46.043 | 1.065 | 14.941 | -7.81 | 5.553 | -595.44 | 465.483 | -79.877 | -87.037 | -18.665 | 3.435 | -4.624 | -24.068 | -3.305 | 343.001 | 0.69 | -1.438 | 0.643 | 0.678 | 1.847 | -7.132 | 9.422 | -0.363 | -2.72 | -2.743 | -33.166 | 6.675 | 2.66 | 2.364 | -2.226 | 10.857 | -7.198 | 2.334 | 3.242 | 2.456 | -1.216 | -2.522 | 3.262 | 1.44 | -9.11 | 32.403 | 8.39 | 2.895 | 2.026 | -0.942 | 1.551 | 0.144 | -0.274 | -0.753 |
Kaspositie aan het Einde van de Periode
| 119.806 | 83.984 | 37.941 | 36.876 | 21.935 | 29.745 | 24.192 | 619.632 | 154.149 | 234.026 | 321.063 | 339.728 | 336.293 | 340.917 | 364.985 | 368.29 | 25.289 | 24.599 | 26.037 | 25.394 | 24.716 | 22.869 | 30.001 | 20.579 | 20.942 | 23.662 | 26.405 | 59.571 | 52.896 | 50.236 | 47.872 | 50.098 | 39.241 | 46.44 | 44.105 | 40.864 | 38.408 | 39.624 | 42.146 | 38.885 | 37.445 | 46.556 | 14.153 | 5.763 | 2.868 | 0.843 | 1.785 | 0.234 | 0.089 | 0.363 |