SQLI SA
EPA:SQI.PA
54 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 3.113 | 1.433 | 3.377 | 5.073 | 2.618 | 2.519 | 2.778 | -0.376 | 0.549 | 2.282 | 2.392 | 2.701 | 0.361 | 0.971 | 1.003 | 2.824 | 3.388 | 2.356 | 1.199 | 1.995 | 0.56 | 6.214 | 0.252 | 1.617 | 1.115 | 1.115 | 1.115 | 1.115 | 1.025 | 1.025 | 1.025 | 1.025 | -0.461 | -0.461 | -0.461 | -0.461 | -0.767 | -0.767 | -0.767 | -0.767 |
Afschrijvingen & Amortisatie
| 4.86 | 6.024 | 3.917 | 5.262 | 5.728 | 6.251 | 5.401 | 5.757 | 5.734 | 5.298 | 5.224 | 5.309 | 4.558 | 1.482 | 1.658 | 0.984 | 0.476 | 0.424 | 0.935 | 0.075 | 0.065 | 0.791 | 2.451 | 0.811 | 0.128 | 0.128 | 0.128 | 0.128 | -0.163 | -0.163 | -0.163 | -0.163 | 0.437 | 0.437 | 0.437 | 0.437 | 1.109 | 1.109 | 1.109 | 1.109 |
Uitgestelde Inkomstenbelasting
| -0.176 | -0.046 | 0.125 | 0.236 | 0.428 | 1.075 | 0.003 | 0.41 | 1.227 | 0.394 | -0.306 | -0.177 | -11.068 | 0.363 | 3.417 | 7.569 | -3.122 | 3.033 | 0.571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 1.331 | 0.797 | 0.183 | 0.166 | -10.619 | 0.226 | -6.677 | -8.796 | -16.186 | 0.103 | 0.108 | 0.07 | 0.052 | 0.017 | 0.018 | 0.018 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -14.367 | -1.68 | -8.331 | 0.031 | 2.293 | 4.409 | -8.872 | 8.968 | 3.212 | 2.029 | -11.93 | 8.792 | -2.305 | 10.214 | -9.698 | -2.903 | -9.102 | 2.784 | -7.032 | -0.589 | -7.17 | -3.583 | 1.094 | 0.46 | 0.48 | 0.48 | 0.48 | 0.48 | -0.618 | -0.618 | -0.618 | -0.618 | 0.042 | 0.042 | 0.042 | 0.042 | 1.274 | 1.274 | 1.274 | 1.274 |
Vorderingen
| -4.828 | 0.224 | -2.33 | 2.208 | -0.672 | -3.469 | -3.654 | 2.444 | 13.226 | 2.059 | -6.98 | 0.074 | 10.96 | -0.433 | -3.469 | -7.586 | 3.104 | -3.051 | -0.59 | -6.794 | 0.757 | -7.088 | 5.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -1.258 | 0.27 | -0.852 | -2.242 | 2.623 | -1.154 | 3.837 | -1.276 | -8.435 | -0.259 | 1.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -8.281 | -2.174 | -5.149 | 0.065 | 0.342 | 9.032 | -9.055 | 7.8 | -1.579 | 0.229 | -6.192 | 8.718 | -13.265 | 10.647 | -6.229 | 4.683 | -12.206 | 5.835 | -6.442 | 6.205 | -7.927 | 3.505 | -4.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0.863 | 13.54 | 13.527 | 12.359 | 11.377 | 17.951 | 10.639 | 10.67 | 4.726 | 7.856 | 16.895 | 3.17 | -0.586 | 1.083 | 1.338 | -0.016 | 1.583 | 1.587 | -0.696 | 4.723 | -1.094 | -0.786 | 0.255 | -1.215 | 0.529 | 0.529 | 0.529 | 0.529 | 0.429 | 0.429 | 0.429 | 0.429 | 0.473 | 0.473 | 0.473 | 0.473 | 0.147 | 0.147 | 0.147 | 0.147 |
Kasstroom uit Operationele Activiteiten
| -5.707 | 7.717 | 1.599 | 12.403 | 12.939 | 15.08 | -0.67 | 15.083 | 8.771 | 9.063 | -3.911 | 20.075 | 2.136 | 13.82 | -5.647 | 0.906 | -3.637 | 7.169 | -5.575 | 6.204 | -7.639 | 2.636 | 4.052 | 1.672 | 2.253 | 2.253 | 2.253 | 2.253 | 0.674 | 0.674 | 0.674 | 0.674 | 0.491 | 0.491 | 0.491 | 0.491 | 1.763 | 1.763 | 1.763 | 1.763 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.012 | -3.903 | -1.567 | -2.251 | -1.751 | -1.601 | -0.855 | -0.786 | -1.143 | -1.364 | -1.738 | -2.389 | -3.803 | -2.311 | -1.296 | -2.022 | -1.113 | -1.46 | -0.965 | -5.77 | -0.555 | -1.86 | -0.637 | -0.624 | -0.368 | -0.368 | -0.368 | -0.368 | -0.368 | -0.368 | -0.368 | -0.368 | -0.368 | -0.368 | -0.368 | -0.368 | -0.703 | -0.703 | -0.703 | -0.703 |
Netto Overnames
| 13.164 | -0.874 | 0.008 | -0.709 | 0.578 | -3.334 | 0.019 | -3.518 | -4.731 | -3.496 | 0.191 | -2.014 | 0.152 | -14.678 | -6.787 | -0.184 | -0.426 | 0 | 0 | -2.283 | -0.277 | 0.298 | -0.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.078 | -0.078 | -0.078 | -0.078 | -0.191 | -0.191 | -0.191 | -0.191 | -0.036 | -0.036 | -0.036 | -0.036 | -0.977 | -0.977 | -0.977 | -0.977 |
Verkoop/verval van Beleggingen
| 0.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0.048 | 0.008 | 0.557 | 0.578 | 0.001 | -0.001 | 0.087 | 0.039 | 0.025 | 0.191 | 0.113 | 0.289 | 0.063 | 0.099 | 0.144 | 0.699 | -0.011 | 0.065 | 0.11 | 0.268 | 5.025 | 0.113 | 0.624 | 0.447 | 0.447 | 0.447 | 0.447 | 0.559 | 0.559 | 0.559 | 0.559 | 0.404 | 0.404 | 0.404 | 0.404 | 1.68 | 1.68 | 1.68 | 1.68 |
Kasstroom uit Investeringsactiviteiten
| 12.251 | -4.729 | -1.559 | -2.403 | -1.173 | -4.934 | -0.837 | -4.304 | -5.874 | -4.86 | -1.547 | -4.29 | -3.362 | -16.926 | -7.984 | -2.062 | -0.84 | -1.471 | -0.9 | -7.943 | -0.564 | 3.463 | -0.822 | -0.624 | -0.447 | -0.447 | -0.447 | -0.447 | -0.559 | -0.559 | -0.559 | -0.559 | -0.404 | -0.404 | -0.404 | -0.404 | -1.68 | -1.68 | -1.68 | -1.68 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -8.975 | -0.048 | -4.634 | 0 | -22.345 | -1.752 | -4.207 | -4.711 | -24.832 | -1.141 | -4.537 | 0 | -6.278 | 0 | -16.475 | 0 | -4.231 | 0 | -3.423 | 0 | -3.444 | -0.87 | -3.496 | -0.895 | -0.901 | -0.901 | -0.901 | -0.901 | -1.76 | -1.76 | -1.76 | -1.76 | -0.984 | -0.984 | -0.984 | -0.984 | -1.261 | -1.261 | -1.261 | -1.261 |
Uitgifte van Gewone Aandelen
| 0 | -0.266 | 0.443 | 0 | 0 | -0.397 | 0.528 | -0.013 | 0.013 | 3.635 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.016 | -0.016 | -0.016 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -0.01 | 0 | 0 | 0 | 0 | -0.397 | 0 | -0.169 | 0 | 0.048 | -0.048 | -0.032 | -0.138 | 0 | 0 | -0.072 | -0.527 | -0.002 | -0.028 | -0.079 | -0.799 | -0.026 | -0.029 | -0.014 | -0.053 | -0.053 | -0.053 | -0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -2.983 | 0 | 0 | 0 | 0 | -3.215 | 0 | -4.871 | 0 | -4.651 | 0 | 0 | 0 | -3.417 | 0 | -2.229 | 0 | -1.606 | 0 | -1.982 | 0 | -1.291 | -3.541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -3.507 | -5.074 | -1.687 | -5.987 | -2.118 | -7.181 | -0.652 | -0.107 | -4.729 | 4.742 | -0.141 | -4.035 | 3.664 | 18.135 | 0.527 | 0.272 | 1.029 | -0.202 | 0.263 | 13.945 | -0.287 | -0.197 | -0.059 | 0.924 | 0.945 | 0.945 | 0.945 | 0.945 | 1.76 | 1.76 | 1.76 | 1.76 | 0.984 | 0.984 | 0.984 | 0.984 | 1.261 | 1.261 | 1.261 | 1.261 |
Kasstroom uit Financieringsactiviteiten
| 2.475 | -5.388 | -4.465 | -4.879 | -27.114 | -6.909 | -8.447 | -9.871 | 15.37 | 2.633 | -8.866 | -4.067 | -2.752 | 14.718 | 17.002 | -2.029 | -3.729 | -1.81 | -3.188 | 11.884 | -4.53 | -1.514 | -3.584 | -0.924 | -0.945 | -0.945 | -0.945 | -0.945 | -1.76 | -1.76 | -1.76 | -1.76 | -0.984 | -0.984 | -0.984 | -0.984 | -1.261 | -1.261 | -1.261 | -1.261 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0.109 | -0.219 | 0.198 | 0.432 | -0.031 | -0.025 | -0.123 | 0.178 | 0.019 | 0.155 | -0.071 | -0.354 | -0.084 | 0.06 | -0.02 | -0.187 | 0.612 | 0.045 | 0.042 | 0.018 | -0.108 | 0.912 | -0.034 | -0.034 | -0.034 | -0.034 | 4.083 | 4.083 | 4.083 | 4.083 | 0.162 | 0.162 | 0.162 | 0.162 | 0.412 | 0.412 | 0.412 | 0.412 |
Netto Kasstroomverandering
| 8.614 | -6.025 | -0.653 | 1.689 | -11.49 | 3.451 | -10.711 | 1.24 | 18.498 | 7.329 | -14.305 | 11.873 | -4.049 | 11.258 | 3.287 | -3.125 | -8.226 | 3.701 | -9.051 | 10.19 | -12.691 | -13.701 | 14.111 | 1.035 | 0.828 | 0.828 | 0.828 | 0.828 | 2.437 | 2.437 | 2.437 | 2.437 | -0.734 | -0.734 | -0.734 | -0.734 | -0.767 | -0.767 | -0.767 | -0.767 |
Kaspositie aan het Einde van de Periode
| 24.686 | 16.072 | 22.097 | 22.75 | 21.061 | 32.551 | 29.1 | 39.811 | 38.571 | 20.073 | 14.543 | 27.049 | 15.176 | 19.225 | 7.967 | 4.68 | 7.805 | 15.721 | 12.02 | 21.071 | 10.881 | 5.268 | 18.969 | 5.893 | 4.858 | 4.858 | 4.858 | 4.858 | 4.03 | 4.03 | 4.03 | 4.03 | 1.593 | 1.593 | 1.593 | 1.593 | 2.328 | 2.328 | 2.328 | 2.328 |