SQLI SA
EPA:SQI.PA
54 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 24.686 | 16.072 | 22.097 | 22.75 | 21.061 | 32.551 | 29.1 | 39.811 | 38.571 | 20.073 | 14.543 | 27.468 | 15.688 | 19.276 | 13.529 | 9.573 | 9.984 | 18.199 | 14.202 | 23.29 | 11.237 | 23.714 | 18.984 | 19.487 | 10.404 | 16.152 | 12.231 | 6.865 | 5.55 | 9.785 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.033 | -1.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 24.686 | 16.072 | 22.097 | 22.75 | 21.061 | 32.551 | 29.1 | 39.811 | 38.571 | 20.073 | 14.543 | 27.468 | 15.688 | 19.276 | 13.529 | 9.573 | 9.984 | 18.199 | 14.202 | 23.29 | 11.237 | 23.714 | 18.984 | 19.487 | 10.404 | 16.152 | 12.231 | 6.865 | 5.55 | 9.785 |
Nettovorderingen
| 101.477 | 90.77 | 92.135 | 70.54 | 89.392 | 86.579 | 84.429 | 76.519 | 81.358 | 93.241 | 105.261 | 70.002 | 71.04 | 84.872 | 79.4 | 74.029 | 66.437 | 69.473 | 66.451 | 65.047 | 57.263 | 58.151 | 54.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 5.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -58.151 | -54.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0.001 | 3.749 | 5.495 | 20.375 | 3.088 | 3.189 | 5.437 | 3.693 | 3.56 | 4.201 | 5.188 | 25.28 | 23.548 | 21.959 | 12.894 | 9.816 | 12.077 | 9.505 | 8.986 | 8.185 | 9.897 | 65.912 | 61.082 | 66.747 | 68.515 | 72.771 | 70.858 | 69.739 | 70.095 | 62.857 |
Totaal vlottende activa
| 131.652 | 110.591 | 119.727 | 113.665 | 113.541 | 122.319 | 118.966 | 120.023 | 123.489 | 117.515 | 124.992 | 122.75 | 110.276 | 126.107 | 105.823 | 93.418 | 88.498 | 97.177 | 89.639 | 96.522 | 78.397 | 89.626 | 80.066 | 86.234 | 78.919 | 88.923 | 83.089 | 76.604 | 75.645 | 72.642 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 31.223 | 34.24 | 25.879 | 25.293 | 28.6 | 27.272 | 28.814 | 32.506 | 40.465 | 43.381 | 45.796 | 45.71 | 38.855 | 6.398 | 5.206 | 5.146 | 4.199 | 4.133 | 3.873 | 3.373 | 3.368 | 3.34 | 2.913 | 2.828 | 2.87 | 2.836 | 2.87 | 2.896 | 3.089 | 3.085 |
Goodwill
| 98.547 | 89.199 | 89.199 | 89.199 | 89.199 | 89.199 | 89.199 | 90.66 | 91.009 | 85.771 | 85.771 | 85.771 | 84.329 | 86.054 | 61.236 | 53.318 | 53.3 | 51.125 | 51.542 | 52.742 | 44.582 | 44.368 | 44.901 | 46.515 | 0 | 43.524 | 43.545 | 43.01 | 43.829 | 43.829 |
Immateriële activa
| 3.106 | 3.174 | 92.449 | 3.342 | 92.862 | 93.389 | 93.744 | 95.585 | 93.798 | 88.946 | 89.178 | 3.688 | 3.842 | 3.204 | 1.253 | 0.935 | 0.964 | 0.673 | 0.034 | 0.042 | 0.008 | 0.035 | 0.285 | 0.404 | 47.321 | 3.756 | 3.923 | 3.924 | 4.017 | 4.126 |
Goodwill en immateriële activa
| 101.653 | 92.373 | 181.648 | 92.541 | 182.061 | 182.588 | 182.943 | 186.245 | 184.807 | 174.717 | 174.949 | 89.459 | 88.171 | 89.258 | 62.489 | 54.253 | 54.264 | 51.798 | 51.576 | 52.784 | 44.59 | 44.403 | 45.186 | 46.919 | 47.321 | 47.28 | 47.468 | 46.934 | 47.846 | 47.955 |
Langetermijnbeleggingen
| 5.671 | 5.791 | 6.112 | 0.889 | 4.903 | 6.246 | 6.325 | 6.279 | 6.105 | 5.922 | 5.692 | 0.002 | 5.159 | 0.002 | 4.668 | 0.001 | 4.122 | 0.041 | 3.871 | 0.041 | 3.181 | 5.46 | 3.964 | 0 | 2.209 | 2.067 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0.121 | 0.123 | 0.04 | 0.058 | 0.129 | 0.798 | 1.821 | 1.989 | 2.428 | 3.677 | 4.078 | 3.824 | 3.652 | 2.115 | 1.465 | 0.408 | 0.554 | 0.578 | 1.113 | 0.87 | 0.751 | 0.107 | 0.341 | 0.779 | 1.796 | 2.071 | 2.252 | 2.371 | 2.309 | 1.763 |
Overige niet-vlottende activa
| 4.897 | 3.06 | -85.589 | -0.058 | -85.944 | -86.618 | -86.658 | -88.76 | -86.353 | -79.832 | -80.257 | -3.824 | -3.652 | -2.115 | -1.465 | -0.408 | -0.554 | -0.578 | -1.113 | -0.87 | -0.751 | 0.013 | 0.09 | 3.153 | 1.071 | 0.698 | 1.957 | 1.91 | 1.824 | 1.666 |
Totaal niet-vlottende activa
| 143.565 | 135.587 | 128.09 | 118.723 | 129.749 | 130.286 | 133.245 | 138.259 | 147.452 | 147.865 | 150.258 | 135.171 | 132.185 | 95.658 | 72.363 | 59.4 | 62.585 | 55.972 | 59.32 | 56.198 | 51.139 | 53.323 | 52.494 | 53.679 | 55.267 | 54.952 | 54.547 | 54.111 | 55.068 | 54.469 |
Totaal activa
| 275.217 | 246.178 | 247.817 | 239.646 | 243.29 | 252.605 | 252.211 | 258.282 | 270.941 | 265.38 | 275.25 | 273.28 | 251.74 | 234.93 | 190.236 | 167.83 | 159.778 | 164.23 | 157.07 | 162.255 | 133.488 | 142.949 | 132.56 | 139.913 | 134.186 | 143.875 | 137.636 | 130.715 | 130.713 | 127.111 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||
Crediteuren
| 20.366 | 19.052 | 20.145 | 19.619 | 21.496 | 18.874 | 19.936 | 15.99 | 17.348 | 23.337 | 23.372 | 22.159 | 21.45 | 21.829 | 18.763 | 16.914 | 18.022 | 16.723 | 15.856 | 16.567 | 11.689 | 12.702 | 8.529 | 8.76 | 9.671 | 10.95 | 9.725 | 11.028 | 10.092 | 9.276 |
Kortlopende schulden
| 5.56 | 5.124 | 10.723 | 9.061 | 12.297 | 17.414 | 17.867 | 15.282 | 18.33 | 13.773 | 15.363 | 13.415 | 10.791 | 2.448 | 7.554 | 7.127 | 4.141 | 7.211 | 7.121 | 15.734 | 3.65 | 3.442 | 3.296 | 3.426 | 4.364 | 56.397 | 52.073 | 58.867 | 53.362 | 50.474 |
Belastingschulden
| 0 | 1.26 | 1.578 | 14.353 | 2.02 | 1.401 | 2.39 | 1.823 | 1.864 | 1.383 | 1.489 | 30.633 | 24.436 | 25.66 | 19.279 | 19.26 | 18.219 | 18.854 | 15.354 | 16.253 | 12.949 | 13.172 | 13.756 | 14.441 | 0.265 | 0.156 | 0.548 | 0.297 | 0.468 | 0.307 |
Uitgestelde opbrengsten
| 15.628 | 18.317 | 20.965 | -9.061 | 22.26 | 19.431 | 12.307 | 16.237 | 13.489 | 14.652 | 11.947 | -13.415 | -10.791 | -2.448 | -7.554 | -7.127 | -4.141 | -7.211 | -7.121 | -15.734 | -3.65 | 38.104 | 40.058 | 0 | 0.461 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 37.256 | 33.845 | 38.949 | 68.948 | 37.541 | 37.746 | 42.981 | 42.177 | 41.31 | 50.462 | 59.454 | 83.176 | 66.755 | 72.506 | 63.184 | 60.768 | 54.365 | 62.735 | 58.535 | 68.464 | 49.496 | 10.57 | 8.838 | 51.602 | 46.233 | 0.551 | 0.782 | 0.795 | 0.79 | 0.502 |
Totaal kortlopende verplichtingen
| 78.81 | 76.338 | 90.782 | 88.567 | 93.594 | 93.465 | 93.091 | 89.686 | 90.477 | 102.224 | 110.136 | 105.335 | 88.205 | 94.335 | 81.947 | 77.682 | 72.387 | 79.458 | 74.391 | 85.031 | 61.185 | 64.818 | 60.721 | 63.788 | 60.729 | 67.898 | 62.58 | 70.69 | 64.244 | 60.252 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||
Langetermijnschulden
| 36.147 | 26.976 | 26.327 | 26.327 | 26.327 | 39.185 | 40.016 | 47.798 | 49.317 | 28.431 | 29.224 | 33.974 | 35.03 | 42.05 | 24.594 | 7.59 | 8.628 | 9.638 | 10.414 | 5.064 | 3.42 | 6.59 | 6.479 | 9.665 | 9.25 | 12.977 | 12.616 | 0.207 | 6.173 | 7.239 |
Uitgestelde opbrengsten niet-vlottend
| 19.516 | 21.415 | 11.198 | 0.704 | 13.864 | 13.525 | 15.475 | 19.023 | 27.178 | 29.486 | 31.521 | 33.41 | 34.45 | 41.582 | 24.572 | 0 | 0 | 0 | 0 | 0 | 0 | 2.378 | 2.263 | 2.141 | 1.881 | 2.02 | 3.817 | 3.862 | 4.658 | 3.34 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.545 | 0.72 | 0.92 | 0.811 | 0.641 | 0.651 | 0.7 | 0.778 | 0.333 | 0.411 | 0.439 | 0.564 | 0.58 | 0.468 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.005 | 0.005 | 0.626 | 0.728 | 0.71 | 0.218 | 0.218 | 0.214 |
Overige niet-vlottende verplichtingen
| 6.501 | 3.458 | 2.298 | -1.515 | 3.652 | 4.858 | 4.811 | 6.667 | 8.334 | 10.113 | 15.454 | -33.974 | -35.03 | -42.05 | -24.594 | -7.59 | -8.628 | -9.638 | -10.414 | -5.064 | -3.42 | 0.056 | 0.154 | 0.252 | 0.255 | 0.503 | 0.509 | 0.623 | 0.545 | 0.692 |
Totaal niet-vlottende verplichtingen
| 62.709 | 52.569 | 40.743 | 26.327 | 44.484 | 58.219 | 61.002 | 74.266 | 85.162 | 68.441 | 76.638 | 33.974 | 35.03 | 42.05 | 24.594 | 7.59 | 8.628 | 9.638 | 10.414 | 5.064 | 3.42 | 9.027 | 8.901 | 12.063 | 12.012 | 16.228 | 17.652 | 4.91 | 11.594 | 11.485 |
Totaal passiva
| 141.519 | 128.907 | 131.525 | 129.032 | 138.078 | 151.684 | 154.093 | 163.952 | 175.639 | 170.665 | 186.774 | 187.051 | 168.628 | 156.391 | 112.976 | 89.078 | 85.476 | 91.589 | 87.266 | 93.534 | 66.679 | 73.845 | 69.622 | 75.851 | 72.741 | 84.126 | 80.232 | 75.6 | 75.838 | 71.737 |
Eigen vermogen: | ||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3.731 | 3.726 | 3.691 | 3.691 | 3.691 | 3.691 | 3.691 | 3.691 | 3.691 | 3.691 | 3.541 | 3.541 | 3.446 | 3.168 | 3.119 | 3.086 | 3.018 | 2.949 | 2.904 | 2.878 | 2.878 | 2.877 | 2.867 | 2.867 | 2.917 | 1.833 | 1.823 | 1.823 | 1.764 | 1.764 |
Ingehouden winsten
| 0 | 4.81 | 3.377 | 7.691 | 2.618 | 5.297 | 2.778 | 0.173 | 0.549 | 4.674 | 2.392 | 3.062 | 0.361 | 1.974 | 0.998 | 6.212 | 3.388 | 3.555 | 1.199 | 2.555 | 0.56 | 6.466 | 0.252 | 4.461 | 21.844 | 4.098 | 1.43 | -1.845 | -1.534 | -3.067 |
Overige gereserveerde algehele resultaten
| 78.237 | 61.81 | 59.226 | 47.632 | 50.717 | 46.61 | 43.935 | 40.714 | 41.613 | 41.156 | 38.668 | 33.417 | 33.27 | 32.294 | 32.847 | 30.193 | 29.87 | 28.828 | 29.26 | 27.275 | 27.527 | -7.201 | 23.274 | -6.6 | 0 | -5.978 | 0 | -5.17 | 0 | -4.593 |
Overige totale aandeelhoudersvermogen
| 51.73 | 46.925 | 49.998 | 51.6 | 48.186 | 45.323 | 47.714 | 49.752 | 49.449 | 45.194 | 43.875 | 46.209 | 46.035 | 41.103 | 40.135 | 39.261 | 38.026 | 37.309 | 36.441 | 36.013 | 35.844 | 66.962 | 36.545 | 63.334 | 36.684 | 59.796 | 54.151 | 60.307 | 54.645 | 61.27 |
Totaal eigen vermogen van aandeelhouders
| 133.698 | 117.271 | 116.292 | 110.614 | 105.212 | 100.921 | 98.118 | 94.33 | 95.302 | 94.715 | 88.476 | 86.229 | 83.112 | 78.539 | 77.099 | 78.752 | 74.302 | 72.641 | 69.804 | 68.721 | 66.809 | 69.104 | 62.938 | 64.062 | 61.445 | 59.749 | 57.404 | 55.115 | 54.875 | 55.374 |
Totaal eigen vermogen
| 133.698 | 117.271 | 116.292 | 110.614 | 105.212 | 100.921 | 98.118 | 94.33 | 95.302 | 94.715 | 88.476 | 86.229 | 83.112 | 78.539 | 77.26 | 78.752 | 74.302 | 72.641 | 69.804 | 68.721 | 66.809 | 69.104 | 62.938 | 64.062 | 61.445 | 59.749 | 57.404 | 55.115 | 54.875 | 55.374 |
Totaal passiva en aandeelhoudersvermogen
| 275.217 | 246.178 | 247.817 | 239.646 | 243.29 | 252.605 | 252.211 | 258.282 | 270.941 | 265.38 | 275.25 | 273.28 | 251.74 | 234.93 | 190.236 | 167.83 | 159.778 | 164.23 | 157.07 | 162.255 | 133.488 | 142.949 | 132.56 | 139.913 | 134.186 | 143.875 | 137.636 | 130.715 | 130.713 | 127.111 |