
SPX Technologies, Inc.
NYSE:SPXC
187.81 (USD) • At close September 5, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 552.4 | 482.6 | 533.7 | 483.7 | 501.3 | 465.2 | 469.4 | 448.7 | 423.3 | 399.8 | 429.3 | 370.5 | 354 | 307.1 | 349.1 | 285.7 | 296.6 | 287.2 | 453.6 | 268.3 | 258 | 367.4 | 444.6 | 364.8 | 372.4 | 343.6 | 445 | 362.5 | 379.2 | 351.9 | 387 | 348.5 | 349.7 | 340.6 | 284.9 | 345 | 371.4 | 360.6 | 509.5 | 374.1 | 459.4 | 376.3 | 1,313.9 | 489.6 | 1,195.1 | 1,077.1 | 1,319 | 1,145.8 | 1,161.9 | 1,090.5 | 1,425.3 | 1,176.7 | 1,241.9 | 1,153.5 | 1,491.7 | 1,166 | 1,136.8 | 984.9 | 1,321.7 | 1,288.4 | 1,188.8 | 1,084.6 | 1,324.1 | 1,173.6 | 1,193.5 | 1,159.6 | 1,430.2 | 1,509.6 | 1,504.9 | 1,349.9 | 1,284.9 | 1,232.1 | 1,276.5 | 1,077.9 | 1,261.6 | 1,033.2 | 1,042.6 | 953.5 | 1,177.7 | 961.6 | 1,026.9 | 977.6 | 563.4 | 1,028.8 | 1,453.4 | 990.9 | 1,453 | 1,120.9 | 1,255 | 1,116.2 | 1,371.6 | 1,233.3 | 1,204.7 | 1,068.6 | 1,307.1 | 1,216.7 | 910.1 | 680.4 | 710.9 | 645.1 | 695.1 | 627.8 | 725.1 | 668.9 | 671.4 | 646.9 | 1,131.5 | 409.9 | 401.7 | 374.4 | 241.7 | 213.7 | 230.3 | 236.7 | 251.5 | 255 | 310.6 | 292.3 | 260.2 | 268.8 | 293.4 | 278.8 | 273.2 | 253 | 289.1 | 277.5 | 169.3 | 195.1 | 213 | 178.7 | 171.1 | 237.3 | 217.6 | 175.2 | 167.3 | 172 | 177.5 | 156.7 | 162.3 | 177 | 202.8 | 166.2 | 149.4 | 154.7 | 163.8 | 164 | 226.2 | 212.9 | 225.3 | 213.3 | 202.8 | 195.3 | 197.1 | 179 | 162.1 | 160.1 | 178.8 | 164.8 | 144.9 | 154.7 |
Kosten van de omzet
| 323.5 | 286.7 | 315.6 | 286.1 | 300.5 | 282.3 | 281.5 | 280.1 | 259.7 | 249.9 | 267.1 | 237.4 | 229.4 | 203.1 | 217.3 | 189.9 | 194.3 | 182.8 | 311.1 | 176.6 | 169.7 | 253.7 | 301.1 | 258.6 | 264.2 | 260.4 | 309.8 | 274.8 | 281.5 | 261.8 | 306.1 | 263.4 | 273.6 | 252.5 | 177.7 | 264.2 | 280.3 | 270.7 | 390.5 | 371.2 | 363.4 | 301.8 | 931.2 | 377.1 | 847.9 | 775.6 | 916 | 809 | 831.8 | 797.4 | 1,026.1 | 858.9 | 908.6 | 853.6 | 1,080.1 | 842.4 | 822.4 | 692.1 | 934.1 | 910.4 | 835.8 | 771.4 | 937.8 | 819 | 845.4 | 827.6 | 982.1 | 1,062.9 | 1,043.8 | 946.1 | 871.8 | 876 | 930.8 | 783.1 | 912.2 | 734.5 | 750 | 701 | 852.7 | 694.4 | 757.1 | 731.2 | 505.7 | 760.1 | 1,054.1 | 725 | 1,014.8 | 773.1 | 870.1 | 785.7 | 924.4 | 848.4 | 799.8 | 721.3 | 858 | 816.9 | 623.4 | 463.3 | 453.2 | 406.1 | 442.1 | 404.4 | 470.9 | 427.7 | 431.2 | 417 | 738.3 | 268.2 | 254.1 | 236.5 | 171.6 | 147.2 | 160.8 | 168 | 187.2 | 183.1 | 226.8 | 219.8 | 205.5 | 193.4 | 216.1 | 208.3 | 198.5 | 178.2 | 205.2 | 197.5 | 109.9 | 123.3 | 135.2 | 115.4 | 106.7 | 154.7 | 136.2 | 110.2 | 112.2 | 114 | 112.3 | 99.4 | 108.1 | 111.4 | 124.7 | 102.7 | 94.9 | 98.7 | 101.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 228.9 | 195.9 | 218.1 | 197.6 | 200.8 | 182.9 | 187.9 | 168.6 | 163.6 | 149.9 | 162.2 | 133.1 | 124.6 | 104 | 131.8 | 95.8 | 102.3 | 104.4 | 142.5 | 91.7 | 88.3 | 113.7 | 143.5 | 106.2 | 108.2 | 83.2 | 135.2 | 87.7 | 97.7 | 90.1 | 80.9 | 85.1 | 76.1 | 88.1 | 107.2 | 80.8 | 91.1 | 89.9 | 119 | 2.9 | 96 | 74.5 | 382.7 | 112.5 | 347.2 | 301.5 | 403 | 336.8 | 330.1 | 293.1 | 399.2 | 317.8 | 333.3 | 299.9 | 411.6 | 323.6 | 314.4 | 292.8 | 387.6 | 378 | 353 | 313.2 | 386.3 | 354.6 | 348.1 | 332 | 448.1 | 446.7 | 461.1 | 403.8 | 413.1 | 356.1 | 345.7 | 294.8 | 349.4 | 298.7 | 292.6 | 252.5 | 325 | 267.2 | 269.8 | 246.4 | 57.7 | 268.7 | 399.3 | 265.9 | 438.2 | 347.8 | 384.9 | 330.5 | 447.2 | 384.9 | 404.9 | 347.3 | 449.1 | 399.8 | 286.7 | 217.1 | 257.7 | 239 | 253 | 223.4 | 254.2 | 241.2 | 240.2 | 229.9 | 393.2 | 141.7 | 147.6 | 137.9 | 70.1 | 66.5 | 69.5 | 68.7 | 64.3 | 71.9 | 83.8 | 72.5 | 54.7 | 75.4 | 77.3 | 70.5 | 74.7 | 74.8 | 83.9 | 80 | 59.4 | 71.8 | 77.8 | 63.3 | 64.4 | 82.6 | 81.4 | 65 | 55.1 | 58 | 65.2 | 57.3 | 54.2 | 65.6 | 78.1 | 63.5 | 54.5 | 56 | 62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.414 | 0.406 | 0.409 | 0.409 | 0.401 | 0.393 | 0.4 | 0.376 | 0.386 | 0.375 | 0.378 | 0.359 | 0.352 | 0.339 | 0.378 | 0.335 | 0.345 | 0.364 | 0.314 | 0.342 | 0.342 | 0.309 | 0.323 | 0.291 | 0.291 | 0.242 | 0.304 | 0.242 | 0.258 | 0.256 | 0.209 | 0.244 | 0.218 | 0.259 | 0.376 | 0.234 | 0.245 | 0.249 | 0.234 | 0.008 | 0.209 | 0.198 | 0.291 | 0.23 | 0.291 | 0.28 | 0.306 | 0.294 | 0.284 | 0.269 | 0.28 | 0.27 | 0.268 | 0.26 | 0.276 | 0.278 | 0.277 | 0.297 | 0.293 | 0.293 | 0.297 | 0.289 | 0.292 | 0.302 | 0.292 | 0.286 | 0.313 | 0.296 | 0.306 | 0.299 | 0.322 | 0.289 | 0.271 | 0.273 | 0.277 | 0.289 | 0.281 | 0.265 | 0.276 | 0.278 | 0.263 | 0.252 | 0.102 | 0.261 | 0.275 | 0.268 | 0.302 | 0.31 | 0.307 | 0.296 | 0.326 | 0.312 | 0.336 | 0.325 | 0.344 | 0.329 | 0.315 | 0.319 | 0.362 | 0.37 | 0.364 | 0.356 | 0.351 | 0.361 | 0.358 | 0.355 | 0.348 | 0.346 | 0.367 | 0.368 | 0.29 | 0.311 | 0.302 | 0.29 | 0.256 | 0.282 | 0.27 | 0.248 | 0.21 | 0.281 | 0.263 | 0.253 | 0.273 | 0.296 | 0.29 | 0.288 | 0.351 | 0.368 | 0.365 | 0.354 | 0.376 | 0.348 | 0.374 | 0.371 | 0.329 | 0.337 | 0.367 | 0.366 | 0.334 | 0.371 | 0.385 | 0.382 | 0.365 | 0.362 | 0.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 117.2 | 109.5 | 108.9 | 101.6 | 101.2 | 102.9 | 103.5 | 96.3 | 100.8 | 93.8 | 94.1 | 89.1 | 88.3 | 84.2 | 74.9 | 72.7 | 75.4 | 75.2 | 90.7 | 67.7 | 67.4 | 78.9 | 89 | 74.6 | 78.2 | 76.7 | 79.8 | 71.6 | 72.6 | 68.6 | 78.4 | 64.4 | 70.3 | 68.3 | 61.5 | 68.5 | 72.8 | 74.3 | 103.3 | 106.8 | 100.7 | 114.9 | 334 | 111.9 | 244.4 | 267.5 | 219.5 | 224.8 | 233.1 | 252.7 | 262.9 | 226 | 246.5 | 271.5 | 265.9 | 222.5 | 231.9 | 242.4 | 266.6 | 253.7 | 254.5 | 248.3 | 249.8 | 227.4 | 242.1 | 242 | 262.9 | 280 | 290.6 | 290.3 | 257.4 | 228.6 | 231.9 | 235.4 | 229.4 | 205.3 | 218.1 | 207.6 | 204.9 | 191.3 | 204 | 201.4 | 78.7 | 186.9 | 285.8 | 194.8 | 253.2 | 195.4 | 238.5 | 222.8 | 241.9 | 215.6 | 223.2 | 206.4 | 233.6 | 241.2 | 171 | 129.3 | 125.3 | 121.5 | 129 | 119.4 | 129.5 | 120.7 | 125.3 | 133.3 | 346.4 | 102.4 | 96.1 | 91.5 | 45.6 | 42.4 | 41.8 | 45.4 | 43.5 | 46.1 | 49.9 | 47.9 | 37.6 | 49.4 | 52.2 | 52.3 | 51.6 | 49.1 | 52.7 | 54.2 | 68.6 | 58.1 | 56.8 | 51.7 | 49.1 | 54.4 | 55.9 | 50.5 | 46.4 | 48.4 | 49.4 | 49.7 | 47.1 | 47.5 | 52.1 | 47.2 | 46.3 | 42.8 | 42.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 25.1 | 19.8 | 19 | 17.1 | 25 | 15.4 | 21.3 | 14.6 | 11.5 | 6.3 | 93 | 6.7 | 9.1 | 8.4 | 27.9 | 5.4 | 9.8 | 4.2 | 16.9 | 3.6 | 3.4 | 2.5 | 3.5 | 4 | 3.7 | 3.5 | 3.2 | 2.7 | 2.4 | 2.2 | 0.8 | -9 | 0.6 | 0.7 | 27.8 | 1 | 4.5 | -12.5 | 18.8 | 9.7 | 4 | 4.2 | 50.5 | 2.7 | 12.8 | 18.3 | 20.5 | 15.1 | 26 | 10.4 | 300 | 15.2 | 17.8 | 11.1 | 24.2 | 12.8 | 34.6 | 8 | 25.7 | 15.7 | 10.8 | 13 | 218.9 | 24.9 | 28.5 | 17.1 | 136.5 | 11.2 | 10.8 | 7.4 | 12.5 | 7 | 5.9 | 4.8 | 3.8 | 5.6 | 5.1 | 4.2 | 86.4 | -1.9 | 8.9 | 9.2 | 194.3 | 82 | 24.3 | 4.2 | 16.9 | 16 | 26.5 | 11.5 | 38.2 | 10 | 40.9 | 7.9 | 62.9 | 24.9 | 55.3 | 14.2 | 27.4 | 27.5 | 29.2 | 26.8 | 26.2 | 27 | 25.7 | 26.5 | 51 | 6.4 | 6.1 | 15.2 | 122.2 | 6 | 6.1 | 7.2 | 9 | 10.3 | 10.7 | 10.8 | 9.7 | 11.6 | 11.1 | 11.1 | 9.4 | 9.3 | 9.5 | 9.8 | 4.8 | 6.5 | 6.5 | 6.4 | 6.5 | 6.2 | 6.3 | 6.3 | 6.3 | 5.7 | 6.1 | 5.7 | 4.3 | 5.4 | 5.1 | 5.1 | 6 | 4.2 | 4.8 | 164 | 226.2 | 212.9 | 225.3 | 213.3 | 202.8 | 195.3 | 197.1 | 179 | 162.1 | 160.1 | 178.8 | 164.8 | 144.9 | 154.7 |
Bedrijfskosten
| 142.3 | 129.3 | 127.9 | 118.7 | 126.2 | 118.3 | 124.8 | 110.9 | 112.3 | 100.1 | 187.1 | 95.8 | 97.4 | 92.6 | 102.8 | 78.1 | 85.2 | 79.4 | 107.6 | 71.3 | 70.8 | 81.4 | 92.5 | 78.6 | 81.9 | 80.2 | 83 | 74.3 | 75 | 70.8 | 79.2 | 55.4 | 70.9 | 69 | 89.3 | 69.5 | 77.3 | 61.8 | 122.1 | 116.5 | 104.7 | 119.1 | 384.5 | 114.6 | 257.2 | 285.8 | 240 | 239.9 | 259.1 | 263.1 | 562.9 | 241.2 | 264.3 | 282.6 | 290.1 | 235.3 | 266.5 | 250.4 | 292.3 | 269.4 | 265.3 | 261.3 | 468.7 | 252.3 | 270.6 | 259.1 | 399.4 | 291.2 | 301.4 | 297.7 | 269.9 | 235.6 | 237.8 | 240.2 | 233.2 | 210.9 | 223.2 | 211.8 | 291.3 | 189.4 | 212.9 | 210.6 | 273 | 268.9 | 310.1 | 199 | 270.1 | 211.4 | 265 | 234.3 | 280.1 | 225.6 | 264.1 | 214.3 | 296.5 | 266.1 | 226.3 | 143.5 | 152.7 | 149 | 158.2 | 146.2 | 155.7 | 147.7 | 151 | 159.8 | 397.4 | 108.8 | 102.2 | 106.7 | 167.8 | 48.4 | 47.9 | 52.6 | 52.5 | 56.4 | 60.6 | 58.7 | 47.3 | 61 | 63.3 | 63.4 | 61 | 58.4 | 62.2 | 64 | 73.4 | 64.6 | 63.3 | 58.1 | 55.6 | 60.6 | 62.2 | 56.8 | 52.7 | 54.1 | 55.5 | 55.4 | 51.4 | 52.9 | 57.2 | 52.3 | 52.3 | 47 | 47.3 | 164 | 226.2 | 212.9 | 225.3 | 213.3 | 202.8 | 195.3 | 197.1 | 179 | 162.1 | 160.1 | 178.8 | 164.8 | 144.9 | 154.7 |
Bedrijfsresultaat
| 86.6 | 66.6 | 90.2 | 78.9 | 74.6 | 64.6 | 63.1 | 57.7 | 51.3 | 49.8 | -24.9 | 37.3 | 27.2 | 11.4 | 29 | 17.7 | 17.1 | 25 | 34.9 | 20.4 | 17.5 | 32.3 | 51 | 27.6 | 26.3 | 3 | 52.2 | 13.4 | 22.7 | 19.3 | 1.7 | 29.7 | 5.2 | 19.1 | 17.9 | 11.3 | 13.8 | 28.1 | -3.1 | -113.6 | -8.7 | -44.6 | -1.8 | -2.1 | 90 | 15.7 | 163 | 96.9 | 71 | 30 | -163.7 | 76.6 | 69 | 17.3 | 121.5 | 88.3 | 47.9 | 42.4 | 95.3 | 108.6 | 87.7 | 51.9 | -82.4 | 102.3 | 77.5 | 72.9 | 48.7 | 155.5 | 159.7 | 106.1 | 143.2 | 120.5 | 107.9 | 54.6 | 116.2 | 87.8 | 69.4 | 40.7 | 33.7 | 77.8 | 56.9 | 35.8 | -215.3 | -0.2 | 89.2 | 66.9 | 168.1 | 136.4 | 119.9 | 96.2 | 167.1 | 159.3 | 140.8 | 133 | 152.6 | 133.7 | 60.4 | 73.6 | 105 | 90 | 94.8 | 77.2 | 98.5 | 93.5 | 89.2 | 70.1 | -4.2 | 32.9 | 45.4 | 31.2 | -97.7 | 18.1 | 21.6 | 16.1 | 11.8 | 15.5 | 23.2 | 13.8 | 7.4 | 14.4 | 14 | 7.1 | 13.7 | 16.4 | 21.7 | 16 | -14 | 7.2 | 14.5 | 5.2 | 8.8 | 22 | 19.2 | 8.2 | 2.4 | 3.9 | 9.7 | 1.9 | 2.8 | 12.7 | 20.9 | 11.2 | 2.2 | 9 | 14.7 | 164 | -567.8 | 212.9 | 225.3 | 213.3 | -489.8 | 195.3 | 197.1 | 179 | -440 | 160.1 | 178.8 | 164.8 | -415.4 | 154.7 |
Bedrijfsresultaat ratio
| 0.157 | 0.138 | 0.169 | 0.163 | 0.149 | 0.139 | 0.134 | 0.129 | 0.121 | 0.125 | -0.058 | 0.101 | 0.077 | 0.037 | 0.083 | 0.062 | 0.058 | 0.087 | 0.077 | 0.076 | 0.068 | 0.088 | 0.115 | 0.076 | 0.071 | 0.009 | 0.117 | 0.037 | 0.06 | 0.055 | 0.004 | 0.085 | 0.015 | 0.056 | 0.063 | 0.033 | 0.037 | 0.078 | -0.006 | -0.304 | -0.019 | -0.119 | -0.001 | -0.004 | 0.075 | 0.015 | 0.124 | 0.085 | 0.061 | 0.028 | -0.115 | 0.065 | 0.056 | 0.015 | 0.081 | 0.076 | 0.042 | 0.043 | 0.072 | 0.084 | 0.074 | 0.048 | -0.062 | 0.087 | 0.065 | 0.063 | 0.034 | 0.103 | 0.106 | 0.079 | 0.111 | 0.098 | 0.085 | 0.051 | 0.092 | 0.085 | 0.067 | 0.043 | 0.029 | 0.081 | 0.055 | 0.037 | -0.382 | -0 | 0.061 | 0.068 | 0.116 | 0.122 | 0.096 | 0.086 | 0.122 | 0.129 | 0.117 | 0.124 | 0.117 | 0.11 | 0.066 | 0.108 | 0.148 | 0.14 | 0.136 | 0.123 | 0.136 | 0.14 | 0.133 | 0.108 | -0.004 | 0.08 | 0.113 | 0.083 | -0.404 | 0.085 | 0.094 | 0.068 | 0.047 | 0.061 | 0.075 | 0.047 | 0.028 | 0.054 | 0.048 | 0.025 | 0.05 | 0.065 | 0.075 | 0.058 | -0.083 | 0.037 | 0.068 | 0.029 | 0.051 | 0.093 | 0.088 | 0.047 | 0.014 | 0.023 | 0.055 | 0.012 | 0.017 | 0.072 | 0.103 | 0.067 | 0.015 | 0.058 | 0.09 | 1 | -2.51 | 1 | 1 | 1 | -2.415 | 1 | 1 | 1 | -2.714 | 1 | 1 | 1 | -2.867 | 1 |
Totaal overige inkomsten en kosten netto
| -16.7 | -8.7 | -12.3 | -12.9 | -14.2 | -13.5 | -21.4 | -9.6 | -5.2 | 0.6 | 2.9 | -27.3 | -3.7 | 4.2 | -10.3 | 0.4 | 3 | 3.3 | -11.1 | -1.7 | 0.7 | -4 | -20.5 | -3.6 | -2.8 | 2.2 | -17.7 | -4.9 | -2.6 | -2.8 | -3.6 | -2.9 | -7.5 | -5.6 | -5.3 | -4.2 | -3.5 | -2.1 | -7.7 | -11.6 | -3.9 | -9.7 | -21.3 | -4.5 | -14.7 | 441 | -22.7 | -17.2 | -17.8 | -15.8 | -18.9 | -18.5 | -22.1 | 4.1 | -38.9 | -49 | -18.2 | -10.9 | -14.9 | -47.4 | -13.9 | -22.3 | -13.7 | -22.1 | -16.8 | -22.3 | -6.2 | -26.8 | -20 | -11.6 | -12.5 | -13.4 | -4.9 | -4.2 | 19 | -4.7 | -28.5 | -1.5 | -11.1 | -4.8 | -29.5 | -137.5 | -56.1 | -41.5 | -30.3 | -41.4 | -11.1 | -33.3 | -39.1 | -33.2 | -42 | -35 | -29.5 | -27.4 | -31.2 | -29.8 | -31.7 | -13.6 | -22 | 16.3 | -12.6 | -13.1 | -14 | -16.7 | -19.2 | -6.6 | -103.2 | 6.2 | 4.6 | 6.8 | 4.1 | -3 | -2.6 | 61.4 | -76.3 | -9.3 | -17.5 | -9.2 | -22.5 | -7.3 | -8.1 | -6.6 | -11.9 | -10.7 | -10.4 | -10.9 | 76.3 | -34.7 | -6 | -3.9 | -5 | -6.4 | -5.6 | -4.8 | -5.2 | -28.1 | -3.9 | -5.9 | -4.3 | -5.4 | -4.9 | -4.6 | 2.4 | -0.3 | -2.4 | -164 | 567.8 | -212.9 | -225.3 | -213.3 | 489.8 | -195.3 | -197.1 | -179 | 440 | -160.1 | -178.8 | -164.8 | 415.4 | -154.7 |
Inkomen voor belasting
| 69.9 | 57.9 | 77.9 | 66 | 60.4 | 51.1 | 41.7 | 48.1 | 46.1 | 50.4 | -22 | 10 | 23.5 | 15.6 | 18.7 | 18.1 | 20.1 | 28.3 | 23.8 | 18.7 | 18.2 | 28.3 | 30.5 | 24 | 23.5 | 5.2 | 34.5 | 8.5 | 20.1 | 16.5 | -1.9 | 26.8 | -2.3 | 13.5 | 12.6 | 7.1 | 10.3 | 26 | -10.8 | -125.2 | -12.6 | -54.3 | -23.1 | -6.6 | 75.3 | 456.7 | 140.3 | 79.7 | 53.2 | 14.2 | -182.6 | 58.1 | 46.9 | 21.4 | 82.6 | 39.3 | 29.7 | 31.5 | 80.4 | 61.2 | 73.8 | 29.6 | -96.1 | 80.2 | 60.7 | 50.6 | 42.5 | 128.7 | 139.7 | 94.5 | 130.7 | 107.1 | 103 | 50.4 | 135.2 | 83.1 | 40.9 | 39.2 | 22.6 | 73 | 27.4 | -101.7 | -271.4 | -41.7 | 58.9 | 25.5 | 157 | 103.1 | 80.8 | 63 | 125.1 | 124.3 | 111.3 | 105.6 | 121.4 | 103.9 | 28.7 | 60 | 83 | 106.3 | 82.2 | 64.1 | 84.5 | 76.8 | 70 | 63.5 | -107.4 | 39.1 | 50 | 38 | -93.6 | 15.1 | 19 | 77.5 | -64.5 | 6.2 | 5.7 | 4.6 | -15.1 | 7.1 | 5.9 | 0.5 | 1.8 | 5.7 | 11.3 | 5.1 | 62.3 | -27.5 | 8.5 | 1.3 | 3.8 | 15.6 | 13.6 | 3.4 | -2.8 | -24.2 | 5.8 | -4 | -1.5 | 7.3 | 16 | 6.6 | 4.6 | 8.7 | 12.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.127 | 0.12 | 0.146 | 0.136 | 0.12 | 0.11 | 0.089 | 0.107 | 0.109 | 0.126 | -0.051 | 0.027 | 0.066 | 0.051 | 0.054 | 0.063 | 0.068 | 0.099 | 0.052 | 0.07 | 0.071 | 0.077 | 0.069 | 0.066 | 0.063 | 0.015 | 0.078 | 0.023 | 0.053 | 0.047 | -0.005 | 0.077 | -0.007 | 0.04 | 0.044 | 0.021 | 0.028 | 0.072 | -0.021 | -0.335 | -0.027 | -0.144 | -0.018 | -0.013 | 0.063 | 0.424 | 0.106 | 0.07 | 0.046 | 0.013 | -0.128 | 0.049 | 0.038 | 0.019 | 0.055 | 0.034 | 0.026 | 0.032 | 0.061 | 0.048 | 0.062 | 0.027 | -0.073 | 0.068 | 0.051 | 0.044 | 0.03 | 0.085 | 0.093 | 0.07 | 0.102 | 0.087 | 0.081 | 0.047 | 0.107 | 0.08 | 0.039 | 0.041 | 0.019 | 0.076 | 0.027 | -0.104 | -0.482 | -0.041 | 0.041 | 0.026 | 0.108 | 0.092 | 0.064 | 0.056 | 0.091 | 0.101 | 0.092 | 0.099 | 0.093 | 0.085 | 0.032 | 0.088 | 0.117 | 0.165 | 0.118 | 0.102 | 0.117 | 0.115 | 0.104 | 0.098 | -0.095 | 0.095 | 0.124 | 0.101 | -0.387 | 0.071 | 0.083 | 0.327 | -0.256 | 0.024 | 0.018 | 0.016 | -0.058 | 0.026 | 0.02 | 0.002 | 0.007 | 0.023 | 0.039 | 0.018 | 0.368 | -0.141 | 0.04 | 0.007 | 0.022 | 0.066 | 0.063 | 0.019 | -0.017 | -0.141 | 0.033 | -0.026 | -0.009 | 0.041 | 0.079 | 0.04 | 0.031 | 0.056 | 0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 17.4 | 6.2 | 21.4 | 15.1 | 15.2 | 1.9 | 10.1 | 12.4 | 7.8 | 11.3 | 2.8 | -2.5 | 4.4 | 2.6 | 1.1 | 4.2 | 2.4 | 5.3 | -3.1 | 3.1 | 3 | 6 | 2 | 2.8 | 4.1 | 4.6 | -4.8 | 1.7 | 0.4 | 4.1 | -61.9 | 4.8 | 6 | 3.2 | 3 | 0.5 | 3.8 | 5.8 | -3.2 | 5.5 | -0.8 | -13.3 | 11.5 | 5.6 | 18.6 | 160 | 37.6 | 16.6 | 14 | -0.4 | -2.9 | 9.6 | 9 | 13.1 | 18.2 | -11.5 | 4.7 | 10.8 | 15.7 | 21.5 | 4.2 | 11.7 | -16.1 | 29.4 | 21.6 | 12.3 | 53.9 | 18.2 | 49.4 | 30.1 | 27.7 | 14 | 30.8 | 17.3 | 24.4 | 32.4 | -16.3 | 15.7 | 50.4 | 20.8 | 36.4 | -38.9 | -50.6 | 0.7 | -12.2 | 12.1 | 58.1 | 37.8 | 29.9 | 23.3 | 48.3 | 49.7 | 44.7 | 40.9 | 56.4 | 44.7 | 15.3 | 24.6 | 33.7 | 43.6 | 33.7 | 26.3 | 93.6 | 32.7 | 28.4 | 32.6 | -25.7 | 15 | 19.2 | 14.6 | -33.7 | 5.2 | 7 | 42.8 | 1.2 | 2.4 | 2.2 | 1.8 | -5.7 | 2.9 | 2.5 | 0.2 | 0.9 | 2.5 | 4.4 | 2 | 33.6 | -7.9 | 3.2 | 0.5 | 1.9 | 5.9 | 5.2 | 1.3 | -0.9 | -5.6 | 2.2 | -1.5 | -0.6 | 2.8 | 6 | 2.5 | 1.7 | 3.3 | 4.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 52.2 | 51.2 | 57.1 | 50.2 | 44.2 | 49 | 31.5 | -20.4 | 36 | 42.8 | -27.3 | 3.1 | 13 | 11.4 | 6 | 330.3 | 61.9 | 26.8 | 24.6 | 22.8 | 27.1 | 22.7 | 31 | 21.5 | 19.2 | -0.8 | 39.2 | 6.6 | 23 | 12.4 | 58.6 | 22.3 | -9 | 17.4 | -86.1 | 1.9 | -14.1 | 13 | -9.5 | -105 | 38.9 | -7.1 | -35 | 63.3 | 51.2 | 318.2 | 106.2 | 69.3 | 45.2 | 8.7 | 140.5 | 57.8 | 47.4 | 13.5 | 62.5 | 60.7 | 34.3 | 23.1 | 65.3 | 39.4 | 78.8 | 22.1 | -72.1 | 46 | 33.4 | 24.4 | -25.3 | 117 | 94.8 | 61.4 | 108.2 | 92.9 | 63.9 | 29.2 | 86.8 | -48.1 | 110.3 | 21.7 | 47.4 | 37.4 | 321.8 | 683.4 | -110.8 | 2.2 | 54.6 | 36.9 | 98.9 | 74.9 | 53.8 | 8.4 | 76.8 | 75.8 | 58.3 | -83.5 | 65 | 59.2 | 13.4 | 35.4 | 49.3 | 62.7 | 48.5 | 29 | -15.1 | 44.1 | 41.6 | 30.9 | -81.7 | 24.1 | 30.8 | 23.4 | -59.9 | 9.9 | 12 | 24.4 | -71.1 | 3 | 3.1 | 2.8 | -9.8 | 0.7 | 3.4 | 0.3 | 0.9 | 3.2 | 6.9 | 3.1 | -27.1 | -19.6 | 5.3 | 0.8 | -3.8 | 9.7 | 8.4 | 2.1 | -1.9 | -18.6 | 3.6 | -2.5 | -0.9 | 4.5 | 10 | 4.1 | 22.1 | 5.4 | 41.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.094 | 0.106 | 0.107 | 0.104 | 0.088 | 0.105 | 0.067 | -0.045 | 0.085 | 0.107 | -0.064 | 0.008 | 0.037 | 0.037 | 0.017 | 1.156 | 0.209 | 0.093 | 0.054 | 0.085 | 0.105 | 0.062 | 0.07 | 0.059 | 0.052 | -0.002 | 0.088 | 0.018 | 0.061 | 0.035 | 0.151 | 0.064 | -0.026 | 0.051 | -0.302 | 0.006 | -0.038 | 0.036 | -0.019 | -0.281 | 0.085 | -0.019 | -0.027 | 0.129 | 0.043 | 0.295 | 0.081 | 0.06 | 0.039 | 0.008 | 0.099 | 0.049 | 0.038 | 0.012 | 0.042 | 0.052 | 0.03 | 0.023 | 0.049 | 0.031 | 0.066 | 0.02 | -0.054 | 0.039 | 0.028 | 0.021 | -0.018 | 0.078 | 0.063 | 0.045 | 0.084 | 0.075 | 0.05 | 0.027 | 0.069 | -0.047 | 0.106 | 0.023 | 0.04 | 0.039 | 0.313 | 0.699 | -0.197 | 0.002 | 0.038 | 0.037 | 0.068 | 0.067 | 0.043 | 0.008 | 0.056 | 0.061 | 0.048 | -0.078 | 0.05 | 0.049 | 0.015 | 0.052 | 0.069 | 0.097 | 0.07 | 0.046 | -0.021 | 0.066 | 0.062 | 0.048 | -0.072 | 0.059 | 0.077 | 0.063 | -0.248 | 0.046 | 0.052 | 0.103 | -0.283 | 0.012 | 0.01 | 0.01 | -0.038 | 0.003 | 0.012 | 0.001 | 0.003 | 0.013 | 0.024 | 0.011 | -0.16 | -0.1 | 0.025 | 0.004 | -0.022 | 0.041 | 0.039 | 0.012 | -0.011 | -0.108 | 0.02 | -0.016 | -0.006 | 0.025 | 0.049 | 0.025 | 0.148 | 0.035 | 0.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 1.12 | 1.1 | 1.23 | 1.08 | 0.96 | 1.07 | 0.69 | -0.45 | 0.79 | 0.92 | -0.6 | 0.07 | 0.29 | 0.25 | 0.14 | 7.3 | 1.37 | 0.59 | 0.55 | 0.51 | 0.61 | 0.51 | 0.7 | 0.49 | 0.44 | -0.02 | 0.9 | 0.15 | 0.54 | 0.29 | 1.38 | 0.52 | -0.21 | 0.41 | -2.06 | 0.04 | -0.34 | 0.31 | -0.23 | -2.58 | 0.96 | -0.18 | -0.86 | 1.51 | 1.19 | 7.19 | 1.94 | 1.55 | 0.99 | 0.05 | 2.83 | 1.16 | 0.95 | 0.27 | 0 | 1.2 | 0.68 | 0.46 | 0 | 0.79 | 1.59 | 0.45 | 0 | 0.94 | 0.68 | 0.49 | 0 | 2.18 | 1.77 | 1.15 | 0 | 1.75 | 1.14 | 0.5 | 0 | -0.85 | 1.88 | 0.36 | 0 | 0.53 | 4.33 | 9.17 | 0 | 0.03 | 0.73 | 0.5 | 0 | 0.99 | 0.69 | 0.11 | 0 | 0.46 | 0.36 | -0.51 | 0 | 0.37 | 0.19 | 0.59 | 0 | 1.01 | 0.79 | 0.47 | 0 | 0.36 | 0.34 | 0.25 | 0 | 0.33 | 0.42 | 0.3 | 0 | 0.21 | 0.23 | 0.43 | 0 | 0.055 | 0.058 | 0.05 | 0 | 0.013 | 0.065 | 0.005 | 0 | 0.063 | 0.14 | 0.06 | 0 | -0.35 | 0.095 | 0.015 | 0 | 0.18 | 0.15 | 0.038 | 0 | -0.34 | 0.065 | -0.045 | 0 | 0.083 | 0.18 | 0.075 | 0 | 0.09 | 1.11 | 0.23 | 0 | 0.2 | 0.28 | 0.24 | 0 | 0.19 | 0.23 | 0.18 | 0 | 0.14 | 0.19 | 0.14 | 0 | 0.14 |
Verwaterde WPA
| 1.1 | 1.09 | 1.2 | 1.06 | 0.94 | 1.05 | 0.67 | -0.45 | 0.77 | 0.92 | -0.6 | 0.07 | 0.28 | 0.25 | 0.14 | 7.1 | 1.33 | 0.58 | 0.53 | 0.5 | 0.59 | 0.5 | 0.68 | 0.48 | 0.43 | -0.02 | 0.88 | 0.15 | 0.51 | 0.28 | 1.32 | 0.51 | -0.21 | 0.4 | -2.06 | 0.04 | -0.34 | 0.31 | -0.23 | -2.58 | 0.96 | -0.18 | -0.86 | 1.51 | 1.17 | 7.06 | 1.91 | 1.54 | 0.98 | 0.05 | 2.83 | 1.16 | 0.93 | 0.26 | 0 | 1.2 | 0.67 | 0.45 | 0 | 0.78 | 1.57 | 0.44 | 0 | 0.93 | 0.68 | 0.48 | 0 | 2.13 | 1.73 | 1.13 | 0 | 1.71 | 1.12 | 0.49 | 0 | -0.85 | 1.83 | 0.35 | 0 | 0.49 | 4.33 | 9.17 | 0 | 0.03 | 0.72 | 0.49 | 0 | 0.98 | 0.69 | 0.11 | 0 | 0.46 | 0.35 | -0.51 | 0 | 0.36 | 0.19 | 0.57 | 0 | 0.97 | 0.77 | 0.46 | 0 | 0.35 | 0.34 | 0.25 | 0 | 0.33 | 0.42 | 0.3 | 0 | 0.2 | 0.22 | 0.42 | 0 | 0.055 | 0.058 | 0.05 | 0 | 0.013 | 0.065 | 0.005 | 0 | 0.063 | 0.14 | 0.06 | 0 | -0.35 | 0.095 | 0.015 | 0 | 0.18 | 0.15 | 0.038 | 0 | -0.34 | 0.065 | -0.045 | 0 | 0.083 | 0.18 | 0.075 | 0 | 0.09 | 1.11 | 0.23 | 0 | 0.19 | 0.27 | 0.22 | 0 | 0.18 | 0.22 | 0.17 | 0 | 0.14 | 0.18 | 0.13 | 0 | 0.13 |
EBITDA
| 118 | 97.2 | 112.6 | 101.6 | 96.6 | 81.9 | 67.7 | 78 | 67.5 | 63.5 | -10.5 | 23.9 | 37.4 | 32 | 31.1 | 33.6 | 34.7 | 41.2 | 41.3 | 31 | 27.6 | 42.2 | 45.7 | 37.1 | 37.3 | 18.6 | 48.6 | 22.3 | 32 | 27.4 | 8.6 | 37.4 | 8.6 | 23.8 | 21.1 | 17.9 | 20.6 | 36.2 | 0.7 | -108.7 | 4.5 | -38.2 | 21.8 | -0.2 | 121.4 | 503.6 | 199.8 | 136.5 | 107.3 | 71.2 | -126.7 | 111.7 | 104 | 77.4 | 139.8 | 85 | 74.5 | 76.6 | 134.2 | 110.6 | 122.5 | 77.9 | -46.8 | 131.2 | 110.3 | 98.7 | 118.1 | 184.6 | 197.1 | 152.2 | 162.9 | 140.5 | 128.1 | 73.7 | 133 | 103.2 | 86.8 | 59.7 | 55.9 | 81.1 | 78.5 | 59 | -204.2 | 5.2 | 129.8 | 88.9 | 184.1 | 144.1 | 163 | 127.4 | 187.8 | 197.6 | 171.4 | 169.4 | 203.4 | 204.9 | 95 | 104.8 | 132.4 | 117.5 | 124 | 104 | 124.7 | 120.5 | 114.9 | 96.6 | 46.8 | 48 | 59.5 | 46.4 | -92 | 24.1 | 27.7 | 23.3 | 20.8 | 25.8 | 33.9 | 24.6 | 17.1 | 26 | 25.1 | 18.2 | 23.1 | 25.7 | 31.7 | 25.8 | -9.2 | 13.8 | 21.1 | 11.6 | 15.3 | 28.3 | 25.5 | 14.5 | 8.7 | 9.6 | 15.8 | 7.6 | 7.1 | 18.2 | 26 | 16.3 | 8.2 | 13.2 | 19.5 | 164 | -567.8 | 212.9 | 225.3 | 213.3 | -489.8 | 195.3 | 197.1 | 179 | -440 | 160.1 | 178.8 | 164.8 | -415.4 | 154.7 |
EBITDA ratio
| 0.214 | 0.201 | 0.211 | 0.21 | 0.193 | 0.176 | 0.144 | 0.174 | 0.159 | 0.159 | -0.024 | 0.065 | 0.106 | 0.104 | 0.089 | 0.118 | 0.117 | 0.143 | 0.091 | 0.116 | 0.107 | 0.115 | 0.103 | 0.102 | 0.1 | 0.054 | 0.109 | 0.062 | 0.084 | 0.078 | 0.022 | 0.107 | 0.025 | 0.07 | 0.074 | 0.052 | 0.055 | 0.1 | 0.001 | -0.291 | 0.01 | -0.102 | 0.017 | -0 | 0.102 | 0.468 | 0.151 | 0.119 | 0.092 | 0.065 | -0.089 | 0.095 | 0.084 | 0.067 | 0.094 | 0.073 | 0.066 | 0.078 | 0.102 | 0.086 | 0.103 | 0.072 | -0.035 | 0.112 | 0.092 | 0.085 | 0.083 | 0.122 | 0.131 | 0.113 | 0.127 | 0.114 | 0.1 | 0.068 | 0.105 | 0.1 | 0.083 | 0.063 | 0.047 | 0.084 | 0.076 | 0.06 | -0.362 | 0.005 | 0.089 | 0.09 | 0.127 | 0.129 | 0.13 | 0.114 | 0.137 | 0.16 | 0.142 | 0.159 | 0.156 | 0.168 | 0.104 | 0.154 | 0.186 | 0.182 | 0.178 | 0.166 | 0.172 | 0.18 | 0.171 | 0.149 | 0.041 | 0.117 | 0.148 | 0.124 | -0.381 | 0.113 | 0.12 | 0.098 | 0.083 | 0.101 | 0.109 | 0.084 | 0.066 | 0.097 | 0.086 | 0.065 | 0.085 | 0.102 | 0.11 | 0.093 | -0.054 | 0.071 | 0.099 | 0.065 | 0.089 | 0.119 | 0.117 | 0.083 | 0.052 | 0.056 | 0.089 | 0.049 | 0.044 | 0.103 | 0.128 | 0.098 | 0.055 | 0.085 | 0.119 | 1 | -2.51 | 1 | 1 | 1 | -2.415 | 1 | 1 | 1 | -2.714 | 1 | 1 | 1 | -2.867 | 1 |