SPX Technologies, Inc.
NYSE:SPXC
149.99 (USD) • At close January 3, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 124.8 | 128.1 | 100.5 | 99.4 | 100.9 | 87.1 | 204.8 | 147.8 | 183.4 | 189.8 | 262.8 | 388.2 | 560.1 | 69.1 | 106.9 | 68.3 | 70.7 | 190.2 | 163.1 | 54.7 | 49.3 | 34.6 | 39 | 68.8 | 61.9 | 66.7 | 103.7 | 124.3 | 87.2 | 83.5 | 92.7 | 99.6 | 83.4 | 102 | 97.9 | 101.4 | 82.5 | 328.9 | 363.1 | 427.6 | 501.9 | 466.2 | 486 | 691.8 | 490.7 | 352.9 | 755.1 | 984.1 | 346.3 | 327.5 | 337.1 | 551 | 396.2 | 395.1 | 372 | 455.4 | 391 | 408.1 | 464.1 | 522.9 | 438.1 | 434.5 | 430.9 | 475.9 | 466.4 | 419.6 | 384.8 | 354.1 | 282.8 | 341.7 | 286.5 | 477.2 | 335.8 | 337.6 | 364.1 | 576.3 | 731.4 | 1,017.4 | 1,157.3 | 581.4 | 416.8 | 514.4 | 583.6 | 721.6 | 706 | 579.9 | 398.9 | 555.9 | 271.4 | 381.3 | 374.3 | 460 | 340.5 | 360.3 | 562.9 | 73.7 | 46.6 | 30 | 32.6 | 78.8 | 42.4 | 49.3 | 78.8 | 70.3 | 10.5 | 12.4 | 8.1 | 12.1 | 15.4 | 15.8 | 111.5 | 12.3 | 25.2 | 30.6 | 27.1 | 17.1 | 20.8 | 14.7 | 14.2 | 9.9 | 22.5 | 16.9 | 14.9 | 117.8 | 17.8 | 20.5 | 7.7 | 9.7 | 10.1 | 9.5 | 9.7 | 11.1 | 11.1 | 8.9 | 8.5 | 12.5 | 11 | 7.6 | 4.3 | 22.1 | 8.8 | 11 | 9.4 | 6.7 | 7.8 | 6.1 |
| Kortetermijnbeleggingen
| 0 | 3.8 | 5.8 | 7.5 | 9.6 | 9 | 9.1 | 8.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 124.8 | 128.1 | 100.5 | 99.4 | 100.9 | 87.1 | 204.8 | 147.8 | 183.4 | 189.8 | 262.8 | 388.2 | 560.1 | 69.1 | 106.9 | 68.3 | 70.7 | 190.2 | 163.1 | 54.7 | 49.3 | 34.6 | 39 | 68.8 | 61.9 | 66.7 | 103.7 | 124.3 | 87.2 | 83.5 | 92.7 | 99.6 | 83.4 | 102 | 97.9 | 101.4 | 82.5 | 328.9 | 363.1 | 427.6 | 501.9 | 466.2 | 486 | 691.8 | 490.7 | 352.9 | 755.1 | 984.1 | 346.3 | 327.5 | 337.1 | 551 | 396.2 | 395.1 | 372 | 455.4 | 391 | 408.1 | 464.1 | 522.9 | 438.1 | 434.5 | 430.9 | 475.9 | 466.4 | 419.6 | 384.8 | 354.1 | 282.8 | 341.7 | 286.5 | 477.2 | 335.8 | 337.6 | 364.1 | 576.3 | 731.4 | 1,017.4 | 1,157.3 | 581.4 | 416.8 | 514.4 | 583.6 | 721.6 | 706 | 579.9 | 398.9 | 555.9 | 271.4 | 381.3 | 374.3 | 460 | 340.5 | 360.3 | 562.9 | 73.7 | 46.6 | 30 | 32.6 | 78.8 | 42.4 | 49.3 | 78.8 | 70.3 | 10.5 | 12.4 | 8.1 | 12.1 | 15.4 | 15.8 | 111.5 | 12.3 | 25.2 | 30.6 | 27.1 | 17.1 | 20.8 | 14.7 | 14.2 | 9.9 | 22.5 | 16.9 | 14.9 | 117.8 | 17.8 | 20.5 | 7.7 | 9.7 | 10.1 | 9.5 | 9.7 | 11.1 | 11.1 | 8.9 | 8.5 | 12.5 | 11 | 7.6 | 4.3 | 22.1 | 8.8 | 11 | 9.4 | 6.7 | 7.8 | 6.1 |
| Nettovorderingen
| 376.1 | 357.9 | 349.6 | 296.4 | 338.1 | 318 | 307.1 | 287.4 | 296.3 | 240.5 | 253.4 | 252.3 | 292.4 | 267.6 | 313.4 | 243.3 | 328.3 | 305 | 313.2 | 352.3 | 287.2 | 314 | 319.2 | 360.3 | 346.4 | 339.5 | 313 | 267.5 | 266.6 | 252 | 232.7 | 251.7 | 318 | 340.5 | 339.5 | 367 | 433.9 | 1,081.8 | 1,026.2 | 1,067.4 | 1,152 | 1,172.8 | 1,180.7 | 1,206.7 | 1,200.2 | 1,236.5 | 1,284 | 1,333 | 1,355.9 | 1,305.1 | 1,291.7 | 1,416.3 | 1,276.3 | 1,301.3 | 1,198.4 | 1,164.8 | 1,234.5 | 1,070.6 | 1,047.8 | 1,046.3 | 1,112.2 | 1,210.2 | 1,221.8 | 1,306.9 | 1,419 | 1,463.7 | 1,392.6 | 1,299.9 | 1,166.1 | 1,102.6 | 1,086.9 | 1,127 | 987 | 976.1 | 980.9 | 961.8 | 926.6 | 940.6 | 905 | 980.4 | 1,007 | 1,030.5 | 997.1 | 1,002.5 | 983 | 1,023.8 | 957.9 | 991.8 | 1,033.9 | 932.4 | 885.4 | 976.2 | 916 | 890 | 546.8 | 547.7 | 515.4 | 509.5 | 488.2 | 473.7 | 490 | 466.8 | 462.1 | 458.7 | 162.4 | 168.7 | 156.3 | 172.8 | 143 | 147 | 147.5 | 96.5 | 151 | 168.3 | 152.6 | 130.2 | 143.8 | 136.9 | 177.4 | 128.5 | 172.8 | 186.4 | 181.3 | 156.9 | 172.1 | 113 | 102.5 | 84.9 | 146.7 | 135 | 102.1 | 89 | 97.9 | 98.5 | 129.3 | 120.8 | 131.4 | 147.7 | 122.9 | 101.1 | 106.1 | 107.7 | 131.4 | 108.8 | 88.4 | 82.3 |
| Voorraad
| 297.7 | 292.7 | 295.1 | 276.7 | 291.5 | 299.6 | 265.7 | 244 | 265.2 | 235.8 | 220.7 | 189.8 | 170.3 | 157.7 | 169.7 | 162 | 179.3 | 181.6 | 175.1 | 154.9 | 157.7 | 155.5 | 151.5 | 128.8 | 143.5 | 141.9 | 109.3 | 143 | 165.6 | 168.3 | 159.2 | 145.7 | 176.7 | 181.5 | 189.3 | 170.7 | 211.6 | 546.7 | 525.4 | 497.8 | 563.6 | 551.2 | 547.8 | 502.2 | 570.1 | 624.2 | 585.8 | 555.6 | 629 | 613.1 | 628.1 | 719.6 | 695.4 | 665.9 | 614.9 | 564.3 | 582.4 | 543.9 | 569.2 | 560.3 | 592 | 616.6 | 649.1 | 667 | 721.3 | 764.3 | 738.5 | 703.8 | 605 | 582.1 | 576.4 | 514.3 | 510 | 515.3 | 499.9 | 463.4 | 482.2 | 502.3 | 520.5 | 509.5 | 668.8 | 746.5 | 745.1 | 652.3 | 663.1 | 680.3 | 667.6 | 632.5 | 669.3 | 670.4 | 649.7 | 625.5 | 637.7 | 608.1 | 325.9 | 299.6 | 301.5 | 298.5 | 294.2 | 274 | 303.4 | 289.2 | 287.9 | 282.1 | 120.6 | 129.6 | 103.4 | 92.9 | 125.8 | 128.8 | 126.6 | 109.3 | 133.9 | 138.3 | 148.4 | 150.9 | 162.3 | 168.1 | 168.1 | 151.8 | 163.5 | 164.5 | 161.1 | 159.2 | 186.8 | 187 | 172.5 | 171.6 | 177.7 | 180.9 | 175 | 175.5 | 186.1 | 190.8 | 200.8 | 197 | 200.2 | 198.2 | 195.1 | 182.7 | 181.6 | 180.2 | 207.8 | 162 | 151.4 | 155.8 |
| Overige vlottende activa
| 29 | 30 | 34.4 | 37.1 | 38.1 | 34.3 | 42.2 | 41.9 | 92.8 | 112.5 | 78.6 | 73.1 | 23.7 | 407 | 105.5 | 209 | 70.3 | 92.2 | 92.6 | 70.2 | 68.9 | 41.4 | 44 | 40.5 | 71.3 | 74.3 | 72.5 | 97.7 | 39.6 | 35.1 | 26.5 | 30.6 | 50.7 | 36.2 | 39 | 143.2 | 150.5 | 295.8 | 278.5 | 222.3 | 274.9 | 314.4 | 385.1 | 372.2 | 375.6 | 222.6 | 249.2 | 242.3 | 957.2 | 987.6 | 992.3 | 208.4 | 193.3 | 200.9 | 253.7 | 244 | 219.3 | 226.3 | 201.7 | 183 | 251.6 | 241.1 | 264 | 362.4 | 406.4 | 423.6 | 380.5 | 271.6 | 213.5 | 131.3 | 327.1 | 340 | 524.2 | 331.6 | 307.9 | 226.8 | 337.5 | 288.3 | 877.6 | 1,799.5 | 888.6 | 322.6 | 293.8 | 285.3 | 300.5 | 399.8 | 529.8 | 584 | 382.4 | 388.1 | 376.7 | 367.3 | 433.5 | 351.4 | 157.7 | 141.9 | 172.8 | 174.2 | 170.7 | 150 | 89 | 127 | 126.3 | 164.6 | 79.3 | 81.4 | 147.8 | 105.7 | 56.7 | 57.8 | 60.1 | 190 | 65.5 | 68.6 | 68.9 | 65.3 | 54.5 | 69.4 | 72.1 | 116.1 | 73.7 | 75.9 | 81.9 | 84.3 | 70.2 | 48.7 | 45.7 | 41.5 | 51.6 | 51.9 | 55.1 | 55.6 | 41.3 | 39.6 | 42.9 | 47 | 32.8 | 34.1 | 36.6 | 34.4 | 34.3 | 33.1 | 34.6 | 33.1 | 14.3 | 11.2 |
| Totaal vlottende activa
| 827.6 | 808.7 | 779.6 | 709.6 | 768.6 | 739 | 819.8 | 721.1 | 837.7 | 778.6 | 815.5 | 903.4 | 1,046.5 | 901.4 | 695.5 | 682.6 | 648.6 | 769 | 744 | 632.1 | 563.1 | 545.5 | 553.7 | 598.4 | 623.1 | 622.4 | 598.5 | 632.5 | 559 | 538.9 | 511.1 | 527.6 | 628.8 | 660.2 | 665.7 | 782.3 | 878.5 | 2,253.2 | 2,193.2 | 2,215.1 | 2,492.4 | 2,504.6 | 2,599.6 | 2,772.9 | 2,636.6 | 2,436.2 | 2,874.1 | 3,115 | 3,288.4 | 3,233.3 | 3,249.2 | 2,895.3 | 2,561.2 | 2,563.2 | 2,439 | 2,428.5 | 2,427.2 | 2,248.9 | 2,282.8 | 2,312.5 | 2,393.9 | 2,502.4 | 2,565.8 | 2,812.2 | 3,013.1 | 3,071.2 | 2,896.4 | 2,629.4 | 2,267.4 | 2,157.7 | 2,276.9 | 2,458.5 | 2,357 | 2,160.6 | 2,152.8 | 2,228.3 | 2,477.7 | 2,748.6 | 3,460.4 | 3,870.8 | 2,981.2 | 2,614 | 2,619.6 | 2,661.7 | 2,652.6 | 2,683.8 | 2,554.2 | 2,573.1 | 2,357 | 2,372.2 | 2,286.1 | 2,429 | 2,327.7 | 2,209.8 | 1,593.3 | 1,062.9 | 1,036.3 | 1,012.2 | 985.7 | 976.5 | 924.8 | 932.3 | 955.1 | 975.7 | 372.8 | 392.1 | 415.6 | 383.5 | 340.9 | 349.4 | 445.7 | 408.1 | 375.6 | 405.8 | 397 | 363.5 | 381.4 | 389.1 | 431.8 | 406.3 | 432.5 | 443.7 | 439.2 | 518.2 | 446.9 | 369.2 | 328.4 | 307.7 | 386.1 | 377.3 | 341.9 | 331.2 | 336.4 | 337.8 | 381.5 | 377.3 | 375.4 | 387.6 | 358.9 | 340.3 | 330.8 | 332 | 383.2 | 310.6 | 261.9 | 255.4 |
| Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 224 | 270.9 | 217.2 | 140.5 | 135.1 | 134.7 | 110.3 | 109.9 | 107 | 109.6 | 110.7 | 113.3 | 108 | 113 | 186.6 | 189.7 | 187.6 | 178.1 | 176.9 | 179.1 | 177.5 | 174.8 | 178.3 | 184.2 | 185 | 188.2 | 185.8 | 186.6 | 188.8 | 191.6 | 193.6 | 195.5 | 210.1 | 213.4 | 217 | 219.5 | 225.6 | 663.8 | 657.7 | 670.9 | 671.4 | 683.4 | 686.7 | 692.3 | 701.5 | 720.2 | 726.8 | 745 | 656.9 | 644.3 | 665.6 | 698.7 | 589.8 | 569.2 | 552.6 | 545.2 | 535.3 | 520 | 535.8 | 546.4 | 520.4 | 508.4 | 494.8 | 500.6 | 503.9 | 505 | 501.5 | 492.2 | 390.4 | 396 | 386.5 | 374.6 | 353.4 | 470.5 | 476.1 | 474.2 | 456.7 | 473.2 | 490.2 | 497 | 623.6 | 713.3 | 736.7 | 734.7 | 741.9 | 760 | 773 | 784 | 835.6 | 840.8 | 840.7 | 839.5 | 861.7 | 840.1 | 507.2 | 492 | 468.6 | 465.4 | 453.8 | 444.7 | 428.3 | 443.2 | 435.5 | 433.1 | 135.9 | 132.8 | 124.8 | 122.1 | 123 | 123.1 | 122.6 | 123.9 | 197.2 | 201.5 | 209 | 213 | 214.3 | 218.2 | 221.1 | 214.9 | 201.8 | 201.4 | 198.4 | 198.1 | 117 | 120.6 | 115.4 | 116.8 | 114.5 | 115.3 | 115.4 | 116.3 | 115.7 | 114.4 | 116.6 | 117.9 | 117 | 115.8 | 113.5 | 109.1 | 104.3 | 106.2 | 196.9 | 183.6 | 188 | 176.6 |
| Goodwill
| 854.3 | 845 | 844.5 | 704.8 | 674.9 | 679.9 | 458 | 455.3 | 448.6 | 459.7 | 490.6 | 457.3 | 404 | 409.2 | 500.2 | 499.9 | 490.3 | 451 | 446.6 | 449.3 | 429.4 | 431.4 | 430 | 394.4 | 393.8 | 393.3 | 349.3 | 345.9 | 345.4 | 344.1 | 341.9 | 340.4 | 343.7 | 343.7 | 344.9 | 342.8 | 368.5 | 1,416.1 | 1,401 | 1,455.4 | 1,471 | 1,519.6 | 1,521 | 1,517 | 1,511.9 | 1,552.2 | 1,544.4 | 1,574 | 1,810.7 | 1,776.4 | 1,833.5 | 1,941.8 | 1,645.8 | 1,688.5 | 1,690.3 | 1,634.6 | 1,639 | 1,555.5 | 1,583.1 | 1,600 | 1,815.2 | 1,772.3 | 1,757.2 | 1,779.7 | 1,945.5 | 711.9 | 2,004.8 | 1,979.1 | 1,769.8 | 1,788.1 | 1,762.7 | 1,762.2 | 1,716.3 | 1,829.1 | 1,824.4 | 1,812.2 | 1,903.1 | 2,017.7 | 2,029.4 | 2,076.8 | 2,702.9 | 2,928.7 | 3,012.4 | 2,932.4 | 2,759.3 | 2,744.2 | 2,693.5 | 2,685.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 730.7 | 742.7 | 760.6 | 680.8 | 687.9 | 705.6 | 396.2 | 401.6 | 403.7 | 416.1 | 405.9 | 415.5 | 337.2 | 325.8 | 300.3 | 305 | 302.5 | 246.5 | 247.6 | 251.7 | 230.9 | 229.2 | 231.9 | 198.4 | 200.3 | 201.9 | 128.8 | 117.6 | 117.7 | 118.4 | 118 | 117.9 | 145.1 | 146.3 | 147.8 | 154.2 | 164.2 | 799.2 | 791 | 831 | 880.9 | 915 | 921.1 | 924.7 | 927.2 | 919.1 | 917.8 | 962.4 | 967.1 | 950.8 | 969.4 | 1,088.2 | 715.6 | 742.2 | 748.4 | 719.5 | 742.7 | 679.8 | 695.4 | 708.3 | 652.3 | 640.2 | 631.7 | 646.8 | 692.2 | 1,991.2 | 725 | 727.4 | 517.8 | 508.6 | 485.8 | 488 | 426.8 | 431.4 | 436.2 | 2,249.6 | 2,336.8 | 2,491 | 2,513.5 | 2,573.4 | 3,253.5 | 3,598.4 | 3,639.6 | 3,551.6 | 3,340.3 | 3,327 | 3,249.5 | 3,233.5 | 3,114.5 | 3,041.8 | 2,919.8 | 3,061.7 | 2,994.8 | 2,545.5 | 1,278.6 | 1,211.8 | 1,207.8 | 1,148.9 | 1,106.4 | 1,103.6 | 1,174.5 | 1,187.5 | 1,197.9 | 1,219.5 | 102.9 | 96.1 | 59.4 | 60.2 | 60.7 | 61.4 | 62.2 | 58.7 | 187.5 | 189.1 | 190.7 | 192.3 | 193.9 | 195.8 | 197.5 | 199.1 | 200.7 | 202.4 | 202.8 | 204.1 | 107.1 | 97.7 | 94.1 | 94.9 | 95.6 | 96.8 | 97.6 | 98.3 | 99.1 | 99.8 | 99.2 | 96.3 | 96.7 | 97.4 | 98.2 | 98.9 | 87 | 87.9 | 90.4 | 37.5 | 37.7 | 38.8 |
| Goodwill en immateriële activa
| 1,585 | 1,587.7 | 1,605.1 | 1,385.6 | 1,362.8 | 1,385.5 | 854.2 | 856.9 | 852.3 | 875.8 | 896.5 | 872.8 | 741.2 | 735 | 800.5 | 804.9 | 792.8 | 697.5 | 694.2 | 701 | 660.3 | 660.6 | 661.9 | 592.8 | 594.1 | 595.2 | 478.1 | 463.5 | 463.1 | 462.5 | 459.9 | 458.3 | 488.8 | 490 | 492.7 | 497 | 532.7 | 2,215.3 | 2,192 | 2,286.4 | 2,351.9 | 2,434.6 | 2,442.1 | 2,441.7 | 2,439.1 | 2,471.3 | 2,462.2 | 2,536.4 | 2,777.8 | 2,727.2 | 2,802.9 | 3,030 | 2,361.4 | 2,430.7 | 2,438.7 | 2,354.1 | 2,381.7 | 2,235.3 | 2,278.5 | 2,308.3 | 2,467.5 | 2,412.5 | 2,388.9 | 2,426.5 | 2,637.7 | 2,703.1 | 2,729.8 | 2,706.5 | 2,287.6 | 2,296.7 | 2,248.5 | 2,250.2 | 2,143.1 | 2,260.5 | 2,260.6 | 2,249.6 | 2,336.8 | 2,491 | 2,513.5 | 2,573.4 | 3,253.5 | 3,598.4 | 3,639.6 | 3,551.6 | 3,340.3 | 3,327 | 3,249.5 | 3,233.5 | 3,114.5 | 3,041.8 | 2,919.8 | 3,061.7 | 2,994.8 | 2,545.5 | 1,278.6 | 1,211.8 | 1,207.8 | 1,148.9 | 1,106.4 | 1,103.6 | 1,174.5 | 1,187.5 | 1,197.9 | 1,219.5 | 102.9 | 96.1 | 59.4 | 60.2 | 60.7 | 61.4 | 62.2 | 58.7 | 187.5 | 189.1 | 190.7 | 192.3 | 193.9 | 195.8 | 197.5 | 199.1 | 200.7 | 202.4 | 202.8 | 204.1 | 107.1 | 97.7 | 94.1 | 94.9 | 95.6 | 96.8 | 97.6 | 98.3 | 99.1 | 99.8 | 99.2 | 96.3 | 96.7 | 97.4 | 98.2 | 98.9 | 87 | 87.9 | 90.4 | 37.5 | 37.7 | 38.8 |
| Langetermijnbeleggingen
| 35.2 | 35.2 | 35.2 | 39.4 | 40.6 | 42.7 | 42.5 | 35.8 | 35.8 | 53.2 | 52.6 | 2.5 | 0 | 428.7 | 438.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.3 | 0.4 | 0 | 0 | 2.3 | 1.9 | 0 | 0 | 0 | 0 | 0 | 0 | -40.7 | -124.3 | -128 | -123.8 | -121.9 | -125.2 | -126.2 | -119.6 | -74.7 | -77.2 | -86.4 | -92.4 | -97.8 | -91.7 | -81.6 | -67.9 | 0 | 0 | -72.6 | -67.9 | 0 | 0 | 0 | 0 | -80.1 | -73 | -80.1 | -101.5 | -91.5 | -108.7 | -104 | -97.9 | -62.2 | -42.4 | -53.4 | 0 | -171.1 | -176.5 | -138.3 | -46.4 | -88.1 | -184.5 | -184 | -141.7 | -192.4 | -194.5 | -199.1 | 0 | -209 | -230.3 | -225.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 2.3 | 3.5 | 4 | 4 | 3.2 | 3.1 | 2.6 | 2.7 | 24.5 | 16.2 | 12.5 | 11 | 3.2 | 51.7 | 1.4 | 3.9 | 5.8 | 8.2 | 14.8 | 16.4 | 19.8 | 21 | 22.1 | 24.4 | 32.9 | 29.5 | 52.3 | 50.9 | 46.9 | 64.5 | 62.8 | 50.6 | 45.9 | 51.8 | 51.8 | 50.9 | 40.7 | 124.3 | 128 | 123.8 | 121.9 | 125.2 | 126.2 | 119.6 | 74.7 | 77.2 | 86.4 | 92.4 | 97.8 | 91.7 | 81.6 | 67.9 | 11.1 | 11.7 | 72.6 | 67.9 | 85.9 | 94.1 | 117.6 | 114.7 | 80.1 | 73 | 80.1 | 101.5 | 91.5 | 108.7 | 104 | 97.9 | 62.2 | 42.4 | 53.4 | 0 | 171.1 | 176.5 | 138.3 | 46.4 | 88.1 | 184.5 | 184 | 141.7 | 192.4 | 194.5 | 199.1 | 0 | 209 | 230.3 | 225.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 131.9 | 77.1 | 158.5 | 160.6 | 162.7 | 196.6 | 192 | 204.5 | 625.2 | 656.2 | 679.4 | 725.6 | 590.9 | 180.7 | 174.6 | 616.6 | 615.2 | 603.6 | 592 | 605.9 | 641.7 | 665.4 | 685.4 | 657.5 | 671 | 688.1 | 697.4 | 706.9 | 672.7 | 670 | 671 | 680.5 | 615.9 | 623.5 | 625 | 631.6 | 642 | 756.9 | 736.9 | 729.8 | 820.1 | 817.9 | 837.8 | 911.7 | 771.7 | 772.2 | 741.8 | 733.7 | 746 | 739.1 | 744.5 | 767.8 | 662.3 | 673 | 673.2 | 665.5 | 482 | 459.6 | 447.6 | 442.5 | 390.1 | 386.6 | 384.5 | 382.3 | 408.5 | 410.3 | 409.3 | 409.3 | 351.9 | 347.5 | 337 | 353.8 | 364.3 | 370.8 | 359.1 | 354.3 | 634.3 | 636.9 | 624.6 | 647.3 | 642.2 | 663.2 | 664.4 | 677 | 401.1 | 404.3 | 468.9 | 500.9 | 798.6 | 779.6 | 757.1 | 749.9 | 607.5 | 665.3 | 433.7 | 397.9 | 370.5 | 344.8 | 396.6 | 321.2 | 419.1 | 327.8 | 343.7 | 340 | 23.9 | 21.9 | 18.8 | 18 | 16.3 | 17.6 | 15 | 25.3 | 46.4 | 49.6 | 57.9 | 62.6 | 61.3 | 142.3 | 109.8 | 111.4 | 107.9 | 110.2 | 107.5 | 104 | 43.9 | 128.6 | 40.8 | 40.9 | 32.1 | 31.9 | 33.3 | 33.5 | 29.3 | 39.4 | 39.2 | 32.6 | 32.1 | 31.5 | 28.8 | 26.3 | 24.3 | 24.9 | 31.9 | 30.7 | 30.7 | 34.5 |
| Totaal niet-vlottende activa
| 1,978.4 | 1,974.4 | 2,020 | 1,730.1 | 1,704.4 | 1,762.6 | 1,201.6 | 1,209.8 | 1,644.8 | 1,711 | 1,751.7 | 1,725.2 | 1,443.3 | 1,509.1 | 1,601.5 | 1,615.1 | 1,601.4 | 1,487.4 | 1,477.9 | 1,502.4 | 1,499.3 | 1,521.8 | 1,547.7 | 1,459.1 | 1,483.3 | 1,501.4 | 1,413.6 | 1,407.9 | 1,373.8 | 1,390.5 | 1,387.3 | 1,384.9 | 1,360.7 | 1,378.7 | 1,386.5 | 1,399 | 1,400.3 | 3,636 | 3,586.6 | 3,687.1 | 3,843.4 | 3,935.9 | 3,966.6 | 4,045.7 | 3,912.3 | 3,963.7 | 3,930.8 | 4,015.1 | 4,180.7 | 4,110.6 | 4,213 | 4,496.5 | 3,624.6 | 3,684.6 | 3,664.5 | 3,564.8 | 3,484.9 | 3,309 | 3,379.5 | 3,411.9 | 3,378 | 3,307.5 | 3,268.2 | 3,309.4 | 3,550.1 | 3,618.4 | 3,640.6 | 3,608 | 3,029.9 | 3,040.2 | 2,972 | 2,978.6 | 2,860.8 | 3,101.8 | 3,095.8 | 3,078.1 | 3,427.8 | 3,601.1 | 3,628.3 | 3,717.7 | 4,519.3 | 4,974.9 | 5,040.7 | 4,963.3 | 4,483.3 | 4,491.3 | 4,491.4 | 4,518.4 | 4,748.7 | 4,662.2 | 4,517.6 | 4,651.1 | 4,464 | 4,050.9 | 2,219.5 | 2,101.7 | 2,046.9 | 1,959.1 | 1,956.8 | 1,869.5 | 2,021.9 | 1,958.5 | 1,977.1 | 1,992.6 | 262.7 | 250.8 | 203 | 200.3 | 200 | 202.1 | 199.8 | 207.9 | 431.1 | 440.2 | 457.6 | 467.9 | 469.5 | 556.3 | 528.4 | 525.4 | 510.4 | 514 | 508.7 | 506.2 | 268 | 346.9 | 250.3 | 252.6 | 242.2 | 244 | 246.3 | 248.1 | 244.1 | 253.6 | 255 | 246.8 | 245.8 | 244.7 | 240.5 | 234.3 | 215.6 | 219 | 319.2 | 251.8 | 256.4 | 249.9 |
| Totaal activa
| 2,806 | 2,783.1 | 2,799.6 | 2,439.7 | 2,473 | 2,501.6 | 2,021.4 | 1,930.9 | 2,482.5 | 2,489.6 | 2,567.2 | 2,628.6 | 2,489.8 | 2,410.5 | 2,297 | 2,297.7 | 2,250 | 2,256.4 | 2,221.9 | 2,134.5 | 2,062.4 | 2,067.3 | 2,101.4 | 2,057.5 | 2,106.4 | 2,123.8 | 2,012.1 | 2,040.4 | 1,932.8 | 1,929.4 | 1,898.4 | 1,912.5 | 1,989.5 | 2,038.9 | 2,052.2 | 2,181.3 | 2,278.8 | 5,889.2 | 5,779.8 | 5,902.2 | 6,335.8 | 6,440.5 | 6,566.2 | 6,818.6 | 6,548.9 | 6,399.9 | 6,804.9 | 7,130.1 | 7,469.1 | 7,343.9 | 7,462.2 | 7,391.8 | 6,185.8 | 6,247.8 | 6,103.5 | 5,993.3 | 5,912.1 | 5,557.9 | 5,662.3 | 5,724.4 | 5,771.9 | 5,809.9 | 5,834 | 6,121.6 | 6,563.2 | 6,689.6 | 6,537 | 6,237.4 | 5,297.3 | 5,197.9 | 5,248.9 | 5,437.1 | 5,217.8 | 5,262.4 | 5,248.6 | 5,306.4 | 5,905.5 | 6,349.7 | 7,088.7 | 7,588.5 | 7,500.5 | 7,588.9 | 7,660.3 | 7,625 | 7,135.9 | 7,175.1 | 7,045.6 | 7,091.5 | 7,105.7 | 7,034.4 | 6,803.7 | 7,080.1 | 6,791.7 | 6,260.7 | 3,812.8 | 3,164.6 | 3,083.2 | 2,971.3 | 2,942.5 | 2,846 | 2,946.7 | 2,890.8 | 2,932.2 | 2,968.3 | 635.5 | 642.9 | 618.6 | 583.8 | 540.9 | 551.5 | 645.5 | 616 | 806.7 | 846 | 854.6 | 831.4 | 850.9 | 945.4 | 960.2 | 931.7 | 942.9 | 957.7 | 947.9 | 1,024.4 | 714.9 | 716.1 | 578.7 | 560.3 | 628.3 | 621.3 | 588.2 | 579.3 | 580.5 | 591.4 | 636.5 | 624.1 | 621.2 | 632.3 | 599.4 | 574.6 | 546.4 | 551 | 702.4 | 562.4 | 518.3 | 505.3 |
| Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 139.4 | 128.2 | 151.4 | 118.7 | 131.7 | 131 | 120 | 124.5 | 125.2 | 116.2 | 111 | 119.6 | 112.3 | 86.8 | 135 | 102.1 | 134.5 | 137.9 | 148 | 141.2 | 132.5 | 135.9 | 142.2 | 153.6 | 141.2 | 150.7 | 145 | 159.7 | 143.3 | 140.8 | 133.1 | 137.6 | 143.3 | 148.8 | 147.6 | 157 | 185.5 | 461.7 | 432.8 | 210 | 488.4 | 495.6 | 488.9 | 497.5 | 482.3 | 527.2 | 562.3 | 553.1 | 534.2 | 535.1 | 550.8 | 640.8 | 664.1 | 638 | 560.9 | 433.6 | 531.2 | 476.9 | 457.6 | 475 | 480 | 476.8 | 545.3 | 633.7 | 628.4 | 706.8 | 738.8 | 733.8 | 560.4 | 538 | 527.3 | 494.1 | 500.3 | 496.9 | 499.2 | 479.6 | 456.9 | 490.1 | 466.7 | 500.6 | 549.3 | 586.9 | 572.2 | 487 | 557.9 | 569 | 529.6 | 500.9 | 548.3 | 485.4 | 480.3 | 514.3 | 481.3 | 437.6 | 279.1 | 289.4 | 276.1 | 266.3 | 283.5 | 238.3 | 260.4 | 238 | 235.2 | 226.6 | 84.5 | 97.9 | 90.5 | 142.7 | 76.8 | 74.9 | 75.5 | 53 | 68.2 | 90.9 | 88.5 | 71.4 | 77 | 83.7 | 98.4 | 83.3 | 68.9 | 69.5 | 80.1 | 63 | 53.5 | 53.5 | 48.7 | 50 | 66.7 | 57 | 49.4 | 47.1 | 41.8 | 39.2 | 44.2 | 46.8 | 39.2 | 44.5 | 46.5 | 68.3 | 44.7 | 47.5 | 0 | 0 | 0 | 0 |
| Kortlopende schulden
| 72.6 | 300.8 | 337.8 | 46.5 | 144.1 | 142.5 | 72.4 | 14.4 | 2.3 | 15.1 | 15 | 22.9 | 13.7 | 178.7 | 108.9 | 116.7 | 113.6 | 270.9 | 262.9 | 151.3 | 40.6 | 59.5 | 98.3 | 49.9 | 122.4 | 133.3 | 11.7 | 7.5 | 57 | 52 | 35.1 | 32.7 | 32.8 | 39.4 | 51.9 | 31.2 | 75 | 331.6 | 336.2 | 211.9 | 280.7 | 83.9 | 37.7 | 585.6 | 128.1 | 115.2 | 39.2 | 42.1 | 554.9 | 569 | 522 | 75.5 | 86.8 | 136.1 | 110.9 | 87.1 | 155.5 | 174.4 | 177.9 | 150.4 | 121.4 | 211.2 | 211.7 | 189.3 | 336.7 | 383.8 | 392.2 | 334.4 | 300.1 | 280.7 | 173.4 | 211 | 71.2 | 85.9 | 77.9 | 67.5 | 391.7 | 392.5 | 408.9 | 111.8 | 92.7 | 128.3 | 142.6 | 87.9 | 302.6 | 294.4 | 502.7 | 280.3 | 155.8 | 157.1 | 150.8 | 161.6 | 0 | 0 | 0 | 0 | 105 | 117.9 | 105.4 | 97.7 | 68.7 | 142.4 | 160.8 | 49.1 | 3.8 | 3.2 | 2.9 | 2.8 | 3 | 3.9 | 131 | 1.4 | 1.8 | 2.5 | 0.6 | 0.9 | 2.4 | 1.8 | 1.4 | 1.1 | 1.2 | 5.6 | 44.2 | 94 | 84.6 | 83.9 | 13 | 14 | 15.2 | 15.6 | 15.2 | 15.7 | 14.7 | 14.7 | 14.8 | 15.5 | 15.7 | 94.4 | 81.7 | 30.3 | 5.3 | 1.6 | 4.1 | 7 | 2.1 | 2.9 |
| Belastingschulden
| 12.9 | 12.3 | 6.5 | 5.3 | 4 | 13.9 | 14.4 | 4.7 | 6.8 | 8.8 | 46.8 | 42.1 | 60.2 | 2.3 | 1.6 | 0.4 | 2 | 2.7 | 2.2 | 2.2 | 1.4 | 2.3 | 3.1 | 3.5 | 1.7 | 1.8 | 2.2 | 1.2 | 1.4 | 1.3 | 6 | 1.7 | 2 | 4.2 | 2.7 | 1.7 | 2.4 | 42.1 | 42.9 | 43.7 | 83.2 | 134.1 | 238.8 | 73.1 | 15 | 6.3 | 9.8 | 126.5 | 28.3 | 29.2 | 27.4 | 28.2 | 16.7 | 9.7 | 16.3 | 16.3 | 44.2 | 27.6 | 49.1 | 20.3 | 35 | 43.9 | 41.9 | 24.6 | 25 | 15 | 24.2 | 7.5 | 39 | 12 | 17 | 81 | 219.2 | 254.7 | 244.2 | 158.9 | 258.4 | 356.6 | 458.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 60.8 | 61.7 | 72.9 | 73.5 | 66.8 | 71 | 65.8 | 52.8 | 45.5 | 45.4 | 43.7 | 44.7 | 50.7 | 49.5 | 106.7 | 103.5 | 83.3 | 91.1 | 94 | 100.8 | 85.6 | 80.3 | 84 | 79.5 | 75.3 | 78.3 | 88.5 | 100.1 | 1.4 | 1.3 | 6 | 117.8 | 2 | 4.2 | 2.7 | 193.3 | 2.4 | 42.1 | 42.9 | 375.4 | 981.4 | 1,063.4 | 1,183.2 | 460.7 | 950.1 | 6.3 | 9.8 | 476.4 | 1,042.9 | 1,035 | 1,034.9 | 28.2 | 16.7 | 9.7 | 16.3 | 16.3 | 44.2 | 27.6 | 49.1 | 1,007.8 | 1,019 | 1,028 | 1,037.3 | 1,180.8 | 1,148.3 | 1,167 | 1,075.4 | 1,050.2 | 874 | 871.6 | 811.3 | 57.3 | 748.1 | 689.1 | 669.3 | 683.2 | 635.7 | 640.4 | 639.5 | 761.2 | 691.6 | 724.7 | 0 | 197.4 | 0 | 0 | 737.3 | 236.1 | 0 | 0 | 0 | 236.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 160.6 | 109.9 | 126.2 | 185.8 | 147.1 | 131.2 | 121.3 | 137.9 | 194.6 | 182.7 | 177.4 | 230.9 | 240.6 | 390.3 | 234.6 | 262.2 | 228.8 | 201.4 | 195 | 313.9 | 206.7 | 188.6 | 158.3 | 183.7 | 186.4 | 179.8 | 180.8 | 192.5 | 284.3 | 291.2 | 276.7 | 186.5 | 356.4 | 383.2 | 367 | 464.9 | 488.9 | 852.1 | 846.1 | 1,144.3 | 905 | 943.8 | 967.7 | 1,018.2 | 966.6 | 910.5 | 949.5 | 545.8 | 1,208.8 | 1,210.8 | 1,217.6 | 721.6 | 1,024.8 | 1,009.2 | 1,015.2 | 703.4 | 980.9 | 897 | 938.5 | 993.6 | 1,001.5 | 999.2 | 1,006.1 | 1,176.7 | 1,188.6 | 1,228.8 | 1,141.8 | 1,081.3 | 905.5 | 871.6 | 872.9 | 937.3 | 850.9 | 722 | 669.3 | 764.7 | 673.2 | 646.7 | 757.6 | 1,201.7 | 935.4 | 734.7 | 801.6 | 955.4 | 772.4 | 785.4 | 773.3 | 838.9 | 861.7 | 872.7 | 779.5 | 856.9 | 859.2 | 732.3 | 332.6 | 347.7 | 400.3 | 368.5 | 324.9 | 418.9 | 335.5 | 357.7 | 373.4 | 403.7 | 175.6 | 181.9 | 184.2 | 141 | 137.8 | 146.8 | 186.3 | 120 | 154.1 | 147.5 | 149.9 | 138.7 | 145.3 | 140.4 | 144.9 | 137.5 | 152.9 | 157.2 | 191.8 | 241.8 | 106 | 87.7 | 61.7 | 61.5 | 62.9 | 62.9 | 56.6 | 60 | 71.7 | 54.7 | 52.2 | 54.3 | 60.5 | 58.9 | 54.6 | 55.6 | 41.9 | 47.5 | 120.8 | 114 | 78.6 | 72.8 |
| Totaal kortlopende verplichtingen
| 446.3 | 633.3 | 694.8 | 401.2 | 493.7 | 489.6 | 393.9 | 333.8 | 374.4 | 368.2 | 393.9 | 439.5 | 477.5 | 707.6 | 586.8 | 584.9 | 562.2 | 704 | 702.1 | 608.6 | 466.8 | 466.6 | 495 | 470.2 | 527 | 543.9 | 428.2 | 461 | 486 | 485.3 | 450.9 | 476.3 | 534.5 | 575.6 | 569.2 | 654.8 | 751.8 | 1,687.5 | 1,658 | 1,609.9 | 1,757.3 | 1,657.4 | 1,733.1 | 2,174.4 | 1,592 | 1,559.2 | 1,560.8 | 1,736.6 | 2,326.2 | 2,344.1 | 2,317.8 | 1,947.8 | 1,792.4 | 1,793 | 1,703.3 | 1,722.3 | 1,711.8 | 1,575.9 | 1,623.1 | 1,639.3 | 1,637.9 | 1,731.1 | 1,805 | 2,024.3 | 2,178.7 | 2,334.4 | 2,297 | 2,157 | 1,805 | 1,702.3 | 1,590.6 | 1,723.4 | 1,641.6 | 1,559.5 | 1,490.6 | 1,470.7 | 1,780.2 | 1,885.9 | 2,091.5 | 1,814.1 | 1,577.4 | 1,449.9 | 1,516.4 | 1,530.3 | 1,632.9 | 1,648.8 | 1,822.5 | 1,620.1 | 1,565.8 | 1,515.2 | 1,410.6 | 1,532.8 | 1,340.5 | 1,169.9 | 611.7 | 637.1 | 781.4 | 752.7 | 713.8 | 754.9 | 664.6 | 738.1 | 769.4 | 679.4 | 263.9 | 283 | 277.6 | 286.5 | 217.6 | 225.6 | 392.8 | 174.4 | 224.1 | 240.9 | 239 | 211 | 224.7 | 225.9 | 244.7 | 221.9 | 223 | 232.3 | 316.1 | 398.8 | 244.1 | 225.1 | 123.4 | 125.5 | 144.8 | 135.5 | 121.2 | 122.8 | 128.2 | 108.6 | 111.2 | 116.6 | 115.4 | 197.8 | 182.8 | 154.2 | 91.9 | 96.6 | 124.9 | 121 | 80.7 | 75.7 |
| Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 665.2 | 549.3 | 517.4 | 551.8 | 529.8 | 533.6 | 242.2 | 243 | 244.6 | 225.5 | 227.7 | 230.8 | 233.9 | 240.7 | 285.4 | 304 | 352.7 | 249.7 | 251.5 | 249.9 | 343.6 | 348.5 | 353.8 | 333.7 | 340.6 | 340.6 | 344.9 | 351.4 | 311 | 315.4 | 319.4 | 323.5 | 331.2 | 334.5 | 337.6 | 9.1 | 347 | 1,143.3 | 1,149.9 | 1,157.8 | 1,173 | 1,181.3 | 1,088.9 | 1,104.3 | 1,558.7 | 1,577 | 1,651.5 | 1,649.9 | 1,594.3 | 1,594.5 | 1,596.8 | 1,925.6 | 1,114.8 | 1,110.7 | 1,111 | 1,110.5 | 1,154.8 | 1,107.4 | 1,135.1 | 1,128.6 | 1,125 | 1,238.8 | 1,270.5 | 1,155.4 | 1,194 | 1,212.5 | 1,231.3 | 1,240.7 | 936.6 | 724 | 741.5 | -152.1 | 765.7 | 779 | 788.1 | 720.9 | 423.4 | 424.4 | 1,025 | 2,414.3 | 2,436.7 | 2,512 | 2,517.7 | 24.8 | 2,460 | 2,470.7 | 2,198.7 | -566.2 | 2,248.5 | 2,330.9 | 2,390.9 | 1,698.2 | 2,709.1 | 2,513.2 | 1,926.4 | 1,295.6 | 1,093.8 | 1,090.3 | 1,153.3 | 1,017 | 1,273.4 | 1,218.1 | 1,262.9 | 1,466.5 | 346.3 | 351.5 | 227.3 | 292.7 | 193.2 | 193.6 | 23.6 | 227.9 | 284.1 | 297 | 311.1 | 318.9 | 319.1 | 417.2 | 415.2 | 414.1 | 416.6 | 427.5 | 338.5 | 336 | 197.9 | 208.1 | 179.4 | 160.3 | 197.5 | 218.9 | 212.6 | 199.7 | 199.1 | 211.8 | 252.6 | 226.1 | 222.4 | 155.7 | 147.6 | 152.7 | 142.2 | 142.3 | 231.1 | 129.7 | 142.3 | 157.7 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 3.7 | 3.9 | 4 | 3.8 | 4.1 | 4.3 | 4.7 | 25.5 | 5.9 | 5.8 | 5.8 | 5.9 | 5.6 | 3.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.6 | 0 | 0 | 0 | 29.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 194.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 850.8 | 0 | 0 | 0 | 632.2 | 0 | 0 | 0 | 752.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -124.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 107.3 | 102.9 | 109.7 | 77 | 63.1 | 75.7 | 30.6 | 34.8 | 25.5 | 27.5 | 30.6 | 31.3 | 21.3 | 19.1 | 29 | 23.8 | 27 | 26.3 | 26.2 | 26.3 | 32.4 | 31.5 | 30.6 | 23.2 | 33.4 | 31.6 | 33 | 29.6 | 39.6 | 45.6 | 43 | 42.4 | 46.4 | 48.7 | 49.8 | 55.2 | 57 | 292.2 | 283.1 | 294.9 | 370.9 | 358.2 | 389.7 | 389.6 | 323.7 | 320.3 | 327.2 | 251.1 | 167.9 | 144.7 | 143.9 | 137.7 | 71 | 80 | 89.5 | 86.9 | 0 | 0 | 0 | 92.1 | 112.4 | 83.8 | 87.5 | 124.7 | 211.2 | 246.1 | 222.2 | 246.6 | 128.4 | 211.8 | 156.8 | 194.4 | 225.2 | 225.4 | 343.7 | 345.1 | 564.8 | 662.5 | 682.4 | 600.6 | 737.7 | 815.2 | 843.5 | 850.8 | 607.3 | 609.7 | 606.3 | 632.2 | 822.2 | 794 | 721 | 752.6 | 664.5 | 470.9 | 404.2 | 403.4 | 326.9 | 329.4 | 330.3 | 322.4 | 258 | 231 | 242.3 | 217.4 | 45.5 | 44.8 | 46 | 46.1 | 22.7 | 15.1 | 7.1 | 15.2 | 11.9 | 25.7 | 25.7 | 25.5 | 23.5 | 16.7 | 16.7 | 16.4 | 19.3 | 19.2 | 21.3 | 20.8 | 65.5 | 64 | 62 | 60 | 78.8 | 68.2 | 67.9 | 67.6 | 64.1 | 65.5 | 65.2 | 64.9 | 63.5 | 63.2 | 62.9 | 62.6 | 43.6 | 43.1 | 25 | 23.5 | 22.3 | 16.3 |
| Overige niet-vlottende verplichtingen
| 229 | 213.8 | 240.2 | 215.1 | 239.5 | 230.1 | 228.6 | 240.1 | 758.3 | 779.8 | 799.2 | 824.1 | 696.8 | 714.9 | 735 | 755.8 | 725 | 724.3 | 727 | 747.3 | 758.3 | 784 | 806.7 | 785.9 | 835.7 | 849.1 | 872.8 | 854.1 | 841.2 | 874.4 | 874.1 | 878.7 | 804 | 807.5 | 810.3 | 1,153.9 | 803.9 | 1,007.1 | 1,001.1 | 1,018.5 | 979.4 | 987.2 | 991.4 | 1,405.5 | 933 | 931.8 | 1,190.7 | 1,214.3 | 1,068.6 | 1,085.3 | 1,113.3 | 1,143.4 | 943.8 | 970.4 | 976.8 | 969.6 | 1,011.8 | 1,029.3 | 1,047.1 | 962.9 | 789.4 | 782.3 | 787.7 | 789.6 | 570.5 | 569.9 | 592.3 | 576.7 | 593.4 | 633.4 | 649 | 1,169.7 | 676.5 | 669.4 | 664.3 | 656.6 | 576.7 | 586.7 | 593.3 | 627.8 | 604.9 | 624 | 682 | 3,149.5 | 705.4 | 745.8 | 716.5 | 2,511.1 | 645.8 | 611.7 | 578 | -149 | 433.7 | 463 | 180.2 | 192.1 | 203.1 | 195.6 | 195.4 | 199.4 | 199.1 | 207.4 | 207.6 | 214.5 | -0.1 | 0 | 90.2 | -4.2 | 92.8 | 91.3 | 91.9 | 92.6 | 112.9 | 113.1 | 113.7 | 113.8 | 116.6 | 119.3 | 120.1 | 120.6 | 123.6 | 124.1 | 124 | 123.4 | 28.7 | 19.5 | 19.4 | 18.9 | 0 | -0.1 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0.1 | 43.7 | 42.2 | 0 | 0 | 0.1 | 0.1 |
| Totaal niet-vlottende verplichtingen
| 1,001.5 | 866 | 867.3 | 843.9 | 832.4 | 839.4 | 501.4 | 517.9 | 1,028.4 | 1,032.8 | 1,057.5 | 1,086.2 | 952 | 974.7 | 1,049.4 | 1,083.6 | 1,104.7 | 1,000.3 | 1,004.7 | 1,023.5 | 1,134.3 | 1,164 | 1,191.1 | 1,172.4 | 1,209.7 | 1,221.3 | 1,250.7 | 1,264.7 | 1,191.8 | 1,235.4 | 1,236.5 | 1,244.6 | 1,181.6 | 1,190.7 | 1,197.7 | 1,218.2 | 1,207.9 | 2,442.6 | 2,434.1 | 2,471.2 | 2,523.3 | 2,526.7 | 2,470 | 2,472.2 | 2,815.4 | 2,829.1 | 3,169.4 | 3,113.5 | 2,830.8 | 2,824.5 | 2,854 | 3,206.7 | 2,129.6 | 2,161.1 | 2,177.3 | 2,167 | 2,166.6 | 2,136.7 | 2,182.2 | 2,183.6 | 2,026.8 | 2,104.9 | 2,145.7 | 2,069 | 1,975.7 | 2,028.5 | 2,045.8 | 2,064 | 1,658.4 | 1,569.2 | 1,547.3 | 1,600.8 | 1,667.4 | 1,673.8 | 1,796.1 | 1,722.6 | 1,564.9 | 1,673.6 | 2,300.7 | 3,642.7 | 3,779.3 | 3,951.2 | 4,043.2 | 4,025.1 | 3,772.7 | 3,826.2 | 3,521.5 | 3,767.3 | 3,716.5 | 3,736.6 | 3,689.9 | 3,807 | 3,807.3 | 3,447.1 | 2,510.8 | 1,891.1 | 1,623.8 | 1,615.3 | 1,679 | 1,538.8 | 1,730.5 | 1,656.5 | 1,712.8 | 1,898.4 | 391.7 | 396.3 | 363.5 | 338.8 | 308.7 | 300 | 122.6 | 335.7 | 408.9 | 435.8 | 450.5 | 458.2 | 459.2 | 553.2 | 552 | 551.1 | 559.5 | 570.8 | 483.8 | 480.2 | 292.1 | 291.6 | 260.8 | 239.2 | 276.3 | 287 | 280.5 | 267.3 | 263.2 | 277.3 | 317.7 | 291 | 285.9 | 218.9 | 210.5 | 215.4 | 229.5 | 227.6 | 256.1 | 153.2 | 164.7 | 174.1 |
| Totaal passiva
| 1,447.8 | 1,499.3 | 1,562.1 | 1,245.1 | 1,326.1 | 1,329 | 895.3 | 851.7 | 1,402.8 | 1,401 | 1,451.4 | 1,525.7 | 1,429.5 | 1,682.3 | 1,636.2 | 1,668.5 | 1,666.9 | 1,704.3 | 1,706.8 | 1,632.1 | 1,601.1 | 1,630.6 | 1,686.1 | 1,642.6 | 1,736.7 | 1,765.2 | 1,678.9 | 1,725.7 | 1,677.8 | 1,720.7 | 1,687.4 | 1,720.9 | 1,716.1 | 1,766.3 | 1,766.9 | 1,873 | 1,959.7 | 4,130.1 | 4,092.1 | 4,081.1 | 4,280.6 | 4,184.1 | 4,203.1 | 4,646.6 | 4,407.4 | 4,388.3 | 4,730.2 | 4,850.1 | 5,157 | 5,168.6 | 5,171.8 | 5,154.5 | 3,922 | 3,954.1 | 3,880.6 | 3,889.3 | 3,878.4 | 3,712.6 | 3,805.3 | 3,822.9 | 3,664.7 | 3,836 | 3,950.7 | 4,093.3 | 4,154.4 | 4,362.9 | 4,342.8 | 4,221 | 3,463.4 | 3,271.5 | 3,137.9 | 3,324.2 | 3,309 | 3,233.3 | 3,286.7 | 3,193.3 | 3,345.1 | 3,559.5 | 4,392.2 | 5,456.8 | 5,356.7 | 5,401.1 | 5,559.6 | 5,555.4 | 5,405.6 | 5,475 | 5,344 | 5,387.4 | 5,282.3 | 5,251.8 | 5,100.5 | 5,339.8 | 5,147.8 | 4,617 | 3,122.5 | 2,528.2 | 2,405.2 | 2,368 | 2,392.8 | 2,293.7 | 2,395.1 | 2,394.6 | 2,482.2 | 2,577.8 | 655.6 | 679.3 | 641.1 | 625.3 | 526.3 | 525.6 | 515.4 | 510.1 | 633 | 676.7 | 689.5 | 669.2 | 683.9 | 779.1 | 796.7 | 773 | 782.5 | 803.1 | 799.9 | 879 | 536.2 | 516.7 | 384.2 | 364.7 | 421.1 | 422.5 | 401.7 | 390.1 | 391.4 | 385.9 | 428.9 | 407.6 | 401.3 | 416.7 | 393.3 | 369.6 | 321.4 | 324.2 | 381 | 274.2 | 245.4 | 249.8 |
| Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 1 | 1 | 1 | 1 | 1 | 1 | 1,009.2 | 1,008.2 | 1,007.8 | 1,007.4 | 1,006.9 | 1,004.5 | 1,003.9 | 1,002.9 | 1,002.4 | 998.9 | 998 | 997.2 | 996.5 | 993.6 | 992.8 | 992 | 991 | 986.7 | 984.4 | 983.6 | 982.6 | 979 | 978.1 | 976 | 975.2 | 972.3 | 971 | 970.4 | 968.8 | 963.5 | 958.5 | 956.5 | 947.7 | 937.4 | 950.6 | 948.5 | 939.9 | 920.8 | 916.9 | 913.1 | 907.8 | 899.9 | 904.1 | 902.7 | 893.9 | 878.1 | 873.9 | 871.8 | 870.1 | 868 | 866.8 | 426.5 | 422.9 | 416.5 | 415.2 | 413.8 | 358 | 357.7 | 357.6 | 356.9 | 356.4 | 354.9 | 354.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Ingehouden winsten
| 181.7 | 131.5 | 87.3 | 38.3 | 6.8 | 27.2 | -8.8 | -51.6 | -24.3 | -27.4 | -40.4 | -51.8 | -68.7 | -399.8 | -461.3 | -488.1 | -512.7 | -535.5 | -562.6 | -584.8 | -610.2 | -631.7 | -650.9 | -650.1 | -701.3 | -707.9 | -730.9 | -742.3 | -800.9 | -823.2 | -814.2 | -831.6 | 916.7 | 914.8 | 910.8 | 897.8 | 910.1 | 2,638.7 | 2,615.3 | 2,637.8 | 2,687.7 | 2,640.1 | 2,605 | 2,303.1 | 2,766.3 | 2,714.8 | 2,687.5 | 2,696.6 | 2,568.8 | 2,523.7 | 2,489 | 2,488.3 | 2,438.5 | 2,390.5 | 2,369 | 2,358.6 | 2,305.9 | 2,279 | 2,212.6 | 2,223 | 2,307.5 | 2,273.8 | 2,252.7 | 2,240.5 | 2,278.7 | 2,175.3 | 2,094 | 2,045.9 | 1,950.9 | 1,869 | 1,818.9 | 1,754.2 | 1,681.8 | 1,744.2 | 1,648.7 | 1,642 | 1,610.5 | 1,590.6 | 1,287.2 | 622.6 | 751.1 | 767.7 | 732.1 | 714.2 | 615.4 | 540.4 | 486.6 | 478.2 | 401.4 | 325.6 | 267.3 | 350.8 | 285.9 | 226.6 | 213.3 | 177.8 | 128.5 | 65.8 | 17.3 | -11.7 | 3.4 | -40.6 | -82.3 | -113.2 | -23.9 | -35.1 | 168.6 | -63.8 | -3.9 | -13.7 | -25.7 | -48.7 | 23.9 | 22.1 | 20.4 | 19 | 30.5 | 30.5 | 28.4 | 29.4 | 29.7 | 27.7 | 22.3 | 20.3 | 58.1 | 79.1 | 75.2 | 75.8 | 80.8 | 72.5 | 65.5 | 64.8 | 67.7 | 87.6 | 87.5 | 93.5 | 97.2 | 96.2 | 89.6 | 88.8 | 70.5 | 68.9 | 201 | 169.9 | 157 | 141.4 |
| Overige gereserveerde algehele resultaten
| 260.4 | 244.9 | 250.9 | 261.1 | 250.7 | 262.5 | 259.3 | 257.5 | 237.2 | 254 | 266.9 | 263.9 | 244.5 | 250.6 | 251.2 | 248.5 | 237.2 | 235.3 | 231.4 | 244.3 | 239.9 | 242.7 | 246.6 | 244.9 | 250.5 | 251.5 | 254.5 | 250.1 | 253.3 | 234.2 | 234.1 | 235.1 | 235.4 | 242.2 | 245.6 | 283.3 | 286.6 | -27.2 | -68 | 62.6 | 169 | 284.7 | 293.5 | 287.5 | -213 | -287.8 | -304.1 | -228.9 | -233.1 | -312.2 | -181.6 | -246.5 | -160.9 | -69.2 | -103.5 | -192.6 | -193.9 | -344.9 | -254.5 | -213.6 | -88.6 | -185 | -243.6 | -179.9 | 64.6 | 130.7 | 142.1 | 38.1 | -0.7 | -49.6 | -72.6 | -86.6 | -121.5 | -129.3 | -161.1 | -229.1 | -2.6 | 12.1 | 151.9 | 294.3 | 138.8 | 126.3 | 121 | 166.5 | -171.9 | -169.9 | -214.2 | -243.7 | -125.8 | -100.5 | -104.6 | -90.5 | -89.3 | -22 | -17.8 | -32.5 | -31.4 | -29.8 | -32 | -32.1 | -38.4 | -385 | -372.8 | -358 | -152.3 | -150.3 | -145.9 | -141.7 | -139.8 | -138.9 | -135.5 | -127.4 | -230.7 | -224.1 | -219.8 | -212.6 | -214.3 | -209.3 | -202.1 | -193.5 | -189.9 | -182.8 | -169.7 | -169.7 | -114.1 | -120.9 | -106.2 | -101.3 | -99.2 | -95 | -90.2 | -85.8 | -82.1 | -777.8 | -73.2 | -68.8 | -67.8 | -63.5 | -60.1 | -56.9 | -56.3 | -55.1 | -174.8 | -158.2 | -153.7 | -130.2 |
| Overige totale aandeelhoudersvermogen
| 915.6 | 906.9 | 898.8 | 894.7 | 888.9 | 882.4 | 875.1 | 872.8 | 866.3 | 861.5 | 888.8 | 890.3 | 884 | 876.9 | 870.4 | 868.3 | 858.1 | 851.8 | 845.8 | 842.4 | 831.1 | 825.2 | 819.1 | 819.6 | 820 | 814.5 | 809.1 | 806.4 | 802.1 | 797.2 | 790.6 | 787.6 | -879.7 | -885.4 | -834.6 | -836.7 | -841 | -851.2 | -1,868.7 | -883.5 | -1,821.2 | -1,688.4 | -1,555.8 | -1,437.1 | -1,429.8 | -1,431.2 | -1,322.9 | -1,711.6 | -1,033.7 | -1,043.5 | -1,023 | -1,008.1 | -1,013.8 | -1,025.9 | -1,039 | -1,055 | -1,071.8 | -1,081.1 | -1,094 | -1,097.6 | -1,107.4 | -1,121.8 | -1,131 | -1,022.1 | -919.7 | -964.5 | -1,025.1 | -1,041.5 | -1,082.6 | -856.8 | -589.8 | -495.6 | -604.6 | -536.5 | -467.9 | -222.5 | 34 | 272.1 | 345.2 | 310.9 | 347.9 | 388.7 | 351.6 | 308.4 | 411.2 | 456.3 | 546.6 | 589.9 | 669.2 | 1,117.5 | 1,094.2 | 622 | 1,006.1 | 998.3 | 108.9 | 105.2 | 196.4 | 210.4 | 208 | 241.2 | 232.3 | 921.8 | 905.1 | 861.7 | 154.2 | 147 | -47.1 | 162.2 | 158.3 | 177 | 289.9 | 282 | 380.5 | 371.3 | 364.5 | 355.8 | 350.8 | 345.1 | 337.2 | 322.8 | 320.6 | 309.7 | 295.4 | 294.8 | 234.7 | 241.2 | 225.5 | 221.1 | 225.6 | 221.3 | 211.2 | 210.2 | 203.5 | 895.7 | 193.3 | 191.8 | 190.5 | 182.9 | 176.6 | 173.1 | 210.8 | 213 | 295.2 | 276.5 | 269.6 | 244.3 |
| Totaal eigen vermogen van aandeelhouders
| 1,358.2 | 1,283.8 | 1,237.5 | 1,194.6 | 1,146.9 | 1,172.6 | 1,126.1 | 1,079.2 | 1,079.7 | 1,088.6 | 1,115.8 | 1,102.9 | 1,060.3 | 728.2 | 660.8 | 629.2 | 583.1 | 552.1 | 515.1 | 502.4 | 461.3 | 436.7 | 415.3 | 414.9 | 369.7 | 358.6 | 333.2 | 314.7 | 255 | 208.7 | 211 | 191.6 | 273.4 | 272.6 | 322.8 | 345.4 | 356.7 | 1,761.3 | 1,687.8 | 1,817.9 | 2,043.3 | 2,243.8 | 2,349.6 | 2,158 | 2,127.4 | 1,998.7 | 2,062.9 | 2,268.7 | 2,300 | 2,165.2 | 2,280.9 | 2,227.3 | 2,256.6 | 2,287.4 | 2,217.5 | 2,097.7 | 2,024.6 | 1,836.6 | 1,846.7 | 1,890.8 | 2,089.6 | 1,943 | 1,853.3 | 2,010.8 | 2,394.6 | 2,311.9 | 2,179.8 | 2,006 | 1,826.1 | 1,919.1 | 2,104.2 | 2,109.4 | 1,906.3 | 2,026.9 | 1,959.6 | 2,111.2 | 2,558.8 | 2,787.9 | 2,692.1 | 2,127.8 | 2,141.9 | 2,185.4 | 2,098.6 | 2,067.2 | 1,728.6 | 1,698.6 | 1,689.1 | 1,692.4 | 1,811.6 | 1,769.1 | 1,679.8 | 1,715.3 | 1,617.9 | 1,616.7 | 662.4 | 608.2 | 651.1 | 603.3 | 549.7 | 552.3 | 551.6 | 496.2 | 450 | 390.5 | -22 | -38.4 | -24.4 | -43.3 | 14.6 | 24.4 | 128.7 | 105.9 | 173.7 | 169.3 | 165.1 | 162.2 | 167 | 166.3 | 163.5 | 158.7 | 160.4 | 154.6 | 148 | 145.4 | 178.7 | 199.4 | 194.5 | 195.6 | 207.2 | 198.8 | 186.5 | 189.2 | 189.1 | 205.5 | 207.6 | 216.5 | 219.9 | 215.6 | 206.1 | 205 | 225 | 226.8 | 321.4 | 288.2 | 272.9 | 255.5 |
| Totaal eigen vermogen
| 1,358.2 | 1,283.8 | 1,237.5 | 1,194.6 | 1,146.9 | 1,172.6 | 1,126.1 | 1,079.2 | 1,079.7 | 1,088.6 | 1,115.8 | 1,102.9 | 1,060.3 | 728.2 | 660.8 | 629.2 | 583.1 | 552.1 | 515.1 | 502.4 | 461.3 | 436.7 | 415.3 | 414.9 | 369.7 | 358.6 | 333.2 | 314.7 | 255 | 208.7 | 211 | 191.6 | 273.4 | 272.6 | 285.3 | 308.3 | 319.1 | 1,759.1 | 1,687.7 | 1,821.1 | 2,055.2 | 2,256.4 | 2,363.1 | 2,172 | 2,141.5 | 2,011.6 | 2,074.7 | 2,280 | 2,312.1 | 2,175.3 | 2,290.4 | 2,237.3 | 2,263.8 | 2,293.7 | 2,222.9 | 2,104 | 2,033.7 | 1,845.3 | 1,857 | 1,901.5 | 2,107.2 | 1,973.9 | 1,883.3 | 2,028.3 | 2,408.8 | 2,326.7 | 2,194.2 | 2,016.4 | 1,833.9 | 1,926.4 | 2,111 | 2,112.9 | 1,908.8 | 2,029.1 | 1,961.9 | 2,113.1 | 2,560.4 | 2,790.2 | 2,696.5 | 2,131.7 | 2,143.8 | 2,187.8 | 2,100.7 | 2,069.6 | 1,730.3 | 1,700.1 | 1,701.6 | 1,704.1 | 1,823.4 | 1,782.6 | 1,703.2 | 1,740.3 | 1,643.9 | 1,643.7 | 690.3 | 636.4 | 678 | 603.3 | 549.7 | 552.3 | 551.6 | 496.2 | 450 | 390.5 | -20.1 | -36.4 | -22.5 | -41.5 | 14.6 | 25.9 | 130.1 | 105.9 | 173.7 | 169.3 | 165.1 | 162.2 | 167 | 166.3 | 163.5 | 158.7 | 160.4 | 154.6 | 148 | 145.4 | 178.7 | 199.4 | 194.5 | 195.6 | 207.2 | 198.8 | 186.5 | 189.2 | 189.1 | 205.5 | 207.6 | 216.5 | 219.9 | 215.6 | 206.1 | 205 | 225 | 226.8 | 321.4 | 288.2 | 272.9 | 255.5 |
| Totaal passiva en aandeelhoudersvermogen
| 2,806 | 2,783.1 | 2,799.6 | 2,439.7 | 2,473 | 2,501.6 | 2,021.4 | 1,930.9 | 2,482.5 | 2,489.6 | 2,567.2 | 2,628.6 | 2,489.8 | 2,410.5 | 2,297 | 2,297.7 | 2,250 | 2,256.4 | 2,221.9 | 2,134.5 | 2,062.4 | 2,067.3 | 2,101.4 | 2,057.5 | 2,106.4 | 2,123.8 | 2,012.1 | 2,040.4 | 1,932.8 | 1,929.4 | 1,898.4 | 1,912.5 | 1,989.5 | 2,038.9 | 2,052.2 | 2,181.3 | 2,278.8 | 5,889.2 | 5,779.8 | 5,902.2 | 6,335.8 | 6,440.5 | 6,566.2 | 6,818.6 | 6,548.9 | 6,399.9 | 6,804.9 | 7,130.1 | 7,469.1 | 7,343.9 | 7,462.2 | 7,391.8 | 6,185.8 | 6,247.8 | 6,103.5 | 5,993.3 | 5,912.1 | 5,557.9 | 5,662.3 | 5,724.4 | 5,771.9 | 5,809.9 | 5,834 | 6,121.6 | 6,563.2 | 6,689.6 | 6,537 | 6,237.4 | 5,297.3 | 5,197.9 | 5,248.9 | 5,437.1 | 5,217.8 | 5,262.4 | 5,248.6 | 5,306.4 | 5,905.5 | 6,349.7 | 7,088.7 | 7,588.5 | 7,500.5 | 7,588.9 | 7,660.3 | 7,625 | 7,135.9 | 7,175.1 | 7,045.6 | 7,091.5 | 7,105.7 | 7,034.4 | 6,803.7 | 7,080.1 | 6,791.7 | 6,260.7 | 3,812.8 | 3,164.6 | 3,083.2 | 2,971.3 | 2,942.5 | 2,846 | 2,946.7 | 2,890.8 | 2,932.2 | 2,968.3 | 635.5 | 642.9 | 618.6 | 583.8 | 540.9 | 551.5 | 645.5 | 616 | 806.7 | 846 | 854.6 | 831.4 | 850.9 | 945.4 | 960.2 | 931.7 | 942.9 | 957.7 | 947.9 | 1,024.4 | 714.9 | 716.1 | 578.7 | 560.3 | 628.3 | 621.3 | 588.2 | 579.3 | 580.5 | 591.4 | 636.5 | 624.1 | 621.2 | 632.3 | 599.4 | 574.6 | 546.4 | 551 | 702.4 | 562.4 | 518.3 | 505.3 |