Sportsman's Warehouse Holdings, Inc.
NASDAQ:SPWH
2.2 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 288.734 | 244.24 | 370.394 | 340.569 | 309.495 | 267.529 | 379.269 | 359.72 | 351.021 | 309.505 | 416.288 | 401.014 | 361.778 | 326.992 | 438.195 | 385.748 | 380.989 | 246.835 | 258.152 | 242.466 | 211.766 | 174.017 | 242.683 | 223.099 | 203.288 | 180.059 | 243.165 | 218.115 | 191.493 | 156.898 | 221.376 | 217.161 | 189.804 | 151.615 | 212.73 | 199.704 | 172.985 | 144.493 | 185.578 | 182.532 | 159.468 | 132.425 | 175.728 | 175.059 | 155.857 | 136.52 | 189.015 | 129.864 |
Kosten van de omzet
| 208.876 | 180.846 | 281.624 | 237.384 | 208.678 | 187.485 | 256.481 | 238.898 | 233.482 | 210.414 | 279.714 | 271.392 | 241.724 | 222.945 | 296.19 | 255.166 | 251.896 | 172.061 | 173.125 | 158.256 | 138.544 | 119.844 | 163.177 | 145.518 | 131.011 | 124.493 | 163.501 | 141.152 | 122.875 | 108.283 | 147.068 | 142.896 | 123.619 | 103.143 | 141.918 | 133.139 | 114.983 | 101.342 | 123.977 | 121.881 | 106.641 | 92.297 | 118.844 | 119.836 | 103.665 | 93.589 | 130.55 | 89.723 |
Brutowinst
| 79.858 | 63.394 | 88.77 | 103.185 | 100.817 | 80.044 | 122.788 | 120.822 | 117.539 | 99.091 | 136.574 | 129.622 | 120.054 | 104.047 | 142.005 | 130.582 | 129.093 | 74.774 | 85.027 | 84.21 | 73.222 | 54.173 | 79.506 | 77.581 | 72.277 | 55.566 | 79.664 | 76.963 | 68.618 | 48.615 | 74.308 | 74.265 | 66.185 | 48.472 | 70.812 | 66.565 | 58.002 | 43.151 | 61.601 | 60.651 | 52.827 | 40.128 | 56.884 | 55.223 | 52.192 | 42.931 | 58.465 | 40.141 |
Brutowinstmarge
| 0.277 | 0.26 | 0.24 | 0.303 | 0.326 | 0.299 | 0.324 | 0.336 | 0.335 | 0.32 | 0.328 | 0.323 | 0.332 | 0.318 | 0.324 | 0.339 | 0.339 | 0.303 | 0.329 | 0.347 | 0.346 | 0.311 | 0.328 | 0.348 | 0.356 | 0.309 | 0.328 | 0.353 | 0.358 | 0.31 | 0.336 | 0.342 | 0.349 | 0.32 | 0.333 | 0.333 | 0.335 | 0.299 | 0.332 | 0.332 | 0.331 | 0.303 | 0.324 | 0.315 | 0.335 | 0.314 | 0.309 | 0.309 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 72.908 | 0 | 0 | 0 | 82.931 | 0 | 0 | 0 | 92.878 | 0 | 0 | 0 | 86.967 | 0 | 0 | 0 | 191.326 | 68.336 | 63.46 | 59.53 | 62.537 | 60.07 | 59.089 | 59.216 | 63.085 | 57.441 | 54.384 | 52.382 | 53.195 | 53.718 | 49.514 | 46.116 | 48.703 | 47.396 | 41.216 | 41.903 | 47.456 | 42.026 | 40.484 | 0 | 35.814 | 0 | 0 | 0 | 28.606 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 20.883 | 0 | 0 | 0 | 23.816 | 0 | 0 | 0 | 20.537 | 0 | 0 | 0 | 15.663 | 0 | 0 | 0 | -119.484 | 0 | 0 | 0 | 0.001 | 0 | -0.001 | 0 | -0.002 | 0.002 | -0.001 | 0 | -0.001 | 0.001 | 0 | 0 | 6.634 | 0 | 0 | 0 | 4.629 | 0 | 0 | 0 | 4.685 | 0 | 0 | 0 | 3.773 | 0 |
Verkoop-, algemene en administratieve kosten
| 84.075 | 83.697 | 93.791 | 100.113 | 102.334 | 99.003 | 106.747 | 102.322 | 97.023 | 96.085 | 113.415 | 99.974 | 95.87 | 90.419 | 102.63 | 92.252 | 83.606 | 75.219 | 71.842 | 68.336 | 63.46 | 59.53 | 62.538 | 60.07 | 59.088 | 59.216 | 63.083 | 57.443 | 54.383 | 52.382 | 53.194 | 53.719 | 49.514 | 46.116 | 48.703 | 47.396 | 41.216 | 41.903 | 47.456 | 42.026 | 40.484 | 40.349 | 40.499 | 38.24 | 36.142 | 32.26 | 32.379 | 27.019 |
Overige kosten
| -0.457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 84.075 | 83.697 | 93.791 | 100.113 | 102.334 | 99.003 | 106.747 | 102.322 | 97.023 | 96.085 | 113.415 | 99.974 | 95.87 | 90.419 | 102.63 | 92.252 | 83.606 | 75.219 | 71.842 | 68.336 | 63.46 | 59.53 | 62.538 | 60.07 | 59.088 | 59.216 | 63.083 | 57.443 | 54.383 | 52.382 | 53.194 | 53.719 | 49.514 | 46.116 | 48.703 | 47.396 | 41.216 | 41.903 | 47.456 | 42.026 | 40.484 | 40.349 | 40.499 | 38.24 | 36.142 | 32.26 | 32.379 | 27.019 |
Bedrijfsresultaat
| -4.217 | -20.303 | -5.021 | 3.072 | -1.517 | -18.959 | 16.041 | 18.5 | 20.516 | 3.006 | 23.159 | 29.648 | 24.184 | 13.628 | 39.375 | 38.33 | 45.487 | -0.445 | 13.185 | 15.874 | 9.762 | -5.357 | 16.968 | 17.511 | 13.189 | -3.65 | 16.581 | 19.52 | 14.235 | -3.767 | 21.114 | 20.546 | 16.671 | 2.356 | 22.109 | 19.169 | 16.786 | 1.248 | 14.145 | 18.625 | 12.343 | -0.221 | 16.385 | 16.983 | 16.05 | 10.616 | 26.734 | 13.03 |
Bedrijfsresultaat ratio
| -0.015 | -0.083 | -0.014 | 0.009 | -0.005 | -0.071 | 0.042 | 0.051 | 0.058 | 0.01 | 0.056 | 0.074 | 0.067 | 0.042 | 0.09 | 0.099 | 0.119 | -0.002 | 0.051 | 0.065 | 0.046 | -0.031 | 0.07 | 0.078 | 0.065 | -0.02 | 0.068 | 0.089 | 0.074 | -0.024 | 0.095 | 0.095 | 0.088 | 0.016 | 0.104 | 0.096 | 0.097 | 0.009 | 0.076 | 0.102 | 0.077 | -0.002 | 0.093 | 0.097 | 0.103 | 0.078 | 0.141 | 0.1 |
Totaal overige inkomsten en kosten netto
| -3.64 | -2.908 | -3.351 | -3.944 | -3.527 | -2.047 | -1.674 | -1.187 | -0.767 | -0.567 | 54.525 | -0.413 | -0.266 | -0.226 | -0.418 | 1.682 | -1.017 | -1.534 | -1.443 | -2.094 | -2.353 | -2.105 | -2.682 | -2.633 | -4.334 | -3.557 | -3.657 | -3.494 | -3.436 | -3.15 | -3.271 | -3.402 | -3.141 | -3.588 | -3.589 | -3.659 | -3.448 | -3.46 | -8.993 | -4.122 | -4.107 | -5.258 | -5.553 | -13.302 | -3.365 | -3.228 | -2.077 | -0.834 |
Inkomen voor belasting
| -7.963 | -23.535 | -11.284 | -0.872 | -5.044 | -21.006 | 14.367 | 17.313 | 19.749 | 2.439 | 77.684 | 29.235 | 23.918 | 13.402 | 38.956 | 40.012 | 44.47 | -1.979 | 11.742 | 13.78 | 7.409 | -7.462 | 14.286 | 14.878 | 8.855 | -7.207 | 12.923 | 16.026 | 10.799 | -6.917 | 17.843 | 17.144 | 13.53 | -1.232 | 18.52 | 15.51 | 13.338 | -2.212 | 5.152 | 14.503 | 8.236 | -5.479 | 10.832 | 3.681 | 12.685 | 7.388 | 23.548 | 12.288 |
Inkomen voor belasting ratio
| -0.028 | -0.096 | -0.03 | -0.003 | -0.016 | -0.079 | 0.038 | 0.048 | 0.056 | 0.008 | 0.187 | 0.073 | 0.066 | 0.041 | 0.089 | 0.104 | 0.117 | -0.008 | 0.045 | 0.057 | 0.035 | -0.043 | 0.059 | 0.067 | 0.044 | -0.04 | 0.053 | 0.073 | 0.056 | -0.044 | 0.081 | 0.079 | 0.071 | -0.008 | 0.087 | 0.078 | 0.077 | -0.015 | 0.028 | 0.079 | 0.052 | -0.041 | 0.062 | 0.021 | 0.081 | 0.054 | 0.125 | 0.095 |
Belastingkosten
| -2.057 | -5.469 | -2.545 | 0.459 | -1.756 | -5.367 | 3.338 | 4.436 | 5.135 | 0.441 | 19.25 | 7.372 | 6.195 | 2.952 | 9.389 | 9.53 | 12.009 | -0.849 | 2.059 | 3.287 | 1.911 | -2.003 | 3.657 | 2.48 | 2.304 | -1.379 | 7.035 | 6.218 | 4.245 | -2.41 | 7.303 | 6.63 | 5.226 | -1.543 | 7.13 | 5.969 | 5.138 | -0.852 | 1.979 | 5.587 | 3.173 | -2.111 | 3.421 | 1.459 | 5.029 | 2.929 | 9.578 | 4.919 |
Nettowinst
| -5.906 | -18.066 | -8.739 | -1.331 | -3.288 | -15.639 | 11.029 | 12.877 | 14.614 | 1.998 | 58.434 | 21.863 | 17.723 | 10.45 | 29.567 | 30.482 | 32.461 | -1.13 | 9.683 | 10.493 | 5.498 | -5.459 | 10.629 | 12.398 | 6.551 | -5.828 | 5.888 | 9.808 | 6.554 | -4.507 | 10.54 | 10.514 | 8.304 | 0.311 | 11.39 | 9.541 | 8.2 | -1.36 | 3.173 | 8.916 | 5.063 | -3.368 | 7.411 | 2.222 | 7.656 | 4.459 | 13.97 | 7.369 |
Nettowinstmarge
| -0.02 | -0.074 | -0.024 | -0.004 | -0.011 | -0.058 | 0.029 | 0.036 | 0.042 | 0.006 | 0.14 | 0.055 | 0.049 | 0.032 | 0.067 | 0.079 | 0.085 | -0.005 | 0.038 | 0.043 | 0.026 | -0.031 | 0.044 | 0.056 | 0.032 | -0.032 | 0.024 | 0.045 | 0.034 | -0.029 | 0.048 | 0.048 | 0.044 | 0.002 | 0.054 | 0.048 | 0.047 | -0.009 | 0.017 | 0.049 | 0.032 | -0.025 | 0.042 | 0.013 | 0.049 | 0.033 | 0.074 | 0.057 |
WPA (Winst Per Aandeel)
| -0.16 | -0.48 | -0.23 | -0.036 | -0.088 | -0.42 | 0.29 | 0.34 | 0.35 | 0.05 | 1.33 | 0.5 | 0.4 | 0.24 | 0.68 | 0.7 | 0.75 | -0.026 | 0.22 | 0.24 | 0.13 | -0.13 | 0.25 | 0.29 | 0.15 | -0.14 | 0.14 | 0.23 | 0.15 | -0.11 | 0.25 | 0.25 | 0.2 | 0.01 | 0.27 | 0.23 | 0.2 | -0.033 | 0.08 | 0.21 | 0.12 | -0.1 | 0.18 | 0.054 | 0.18 | 0.11 | 0.34 | 0.18 |
Verwaterde WPA
| -0.16 | -0.48 | -0.23 | -0.036 | -0.088 | -0.42 | 0.29 | 0.33 | 0.35 | 0.05 | 1.31 | 0.49 | 0.4 | 0.23 | 0.66 | 0.68 | 0.73 | -0.026 | 0.22 | 0.24 | 0.13 | -0.13 | 0.25 | 0.29 | 0.15 | -0.14 | 0.14 | 0.23 | 0.15 | -0.11 | 0.25 | 0.25 | 0.2 | 0.01 | 0.27 | 0.23 | 0.19 | -0.033 | 0.08 | 0.21 | 0.12 | -0.098 | 0.18 | 0.054 | 0.18 | 0.11 | 0.34 | 0.18 |
EBITDA
| 5.38 | -10.235 | 2.664 | 3.072 | 7.45 | -10.177 | -6.971 | 26.339 | 28.278 | 10.417 | 95.916 | 29.648 | 24.184 | 13.628 | 45.191 | 45.96 | 50.834 | 4.888 | -0.905 | 20.706 | 14.407 | -0.744 | 21.618 | 21.948 | 17.689 | 1.013 | 21.379 | 24.092 | 18.627 | 0.175 | 24.926 | 24.241 | 20.006 | 5.488 | 25.114 | 22.202 | 19.695 | 3.87 | 16.758 | 18.625 | 12.343 | 1.631 | 24.998 | 19.173 | 17.719 | 13.752 | 27.494 | 13.03 |
EBITDA ratio
| 0.021 | -0.041 | 0.015 | 0.04 | 0.024 | -0.038 | 0.065 | 0.073 | 0.081 | 0.034 | 0.056 | 0.091 | 0.084 | 0.059 | 0.09 | 0.113 | 0.119 | 0.02 | 0.051 | 0.085 | 0.068 | -0.004 | 0.089 | 0.098 | 0.065 | 0.006 | 0.068 | 0.11 | 0.097 | 0.001 | 0.113 | 0.112 | 0.105 | 0.036 | 0.118 | 0.111 | 0.097 | 0.027 | 0.09 | 0.112 | 0.096 | 0.012 | 0.142 | 0.11 | 0.113 | 0.085 | 0.142 | 0.101 |