PT Surya Pertiwi Tbk

IDX:SPTO.JK

590 (IDR) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 222,903.013279,387.086168,882.02189,087.695145,706.443285,521.023188,557.277277,295.608381,048.541413,116.932423,069.118331,413.284348,595.844367,104.427217,898.19161,095.64775,803.223202,541.85148,789.685152,545.195100,792.925180,987.8392,814.256290,506.418295,442.656-160,434.757160,434.757-139,084.789
Kortetermijnbeleggingen 0-653,143.3310-644,062.064-645,561.6690-648,228.174109,490.08260,214.65260,194.051000000000000000320,869.5140278,169.578
Liquide middelen en kortetermijnbeleggingen 222,903.013279,387.086168,882.02189,087.695145,706.443285,521.023188,557.277386,785.69441,263.193473,310.983423,069.118331,413.284348,595.844367,104.427217,898.19161,095.64775,803.223202,541.85148,789.685152,545.195100,792.925180,987.8392,814.256290,506.418295,442.656160,434.757160,434.757139,084.789
Nettovorderingen 531,143.942537,027.636530,136.561476,495.734433,056.129471,761.988483,197.571462,468437,507533,634469,487503,197413,006.293453,653.328455,679.16407,185.454367,103.481505,950.635524,564.094462,263.908463,918.752488,529.462505,706.296480,877.793407,723.6520429,256.4430
Voorraad 589,766.064550,987.059567,971.13628,043.059602,402.716534,627.413497,105.569509,765.051480,187.446404,592.86383,032.775407,501.848399,104.184384,422.05362,318.856405,755.964464,258.25459,268.454432,352.195447,491.65439,626.545430,019.672411,347.682504,623.622441,030.6870327,993.2320
Overige vlottende activa 31,365.58119,272.0991,414.78638,920.27736,594.41426,994.5741,401.03945,325.304481,115.651560,690.121-0.01533,067.369435,790.34475,200.783461,495.607431,677.979383,931.409538,745.129609,646.786622,704.107623,384.778621,328.094623,586.392663,451.319566,456.6370522,575.4620
Totaal vlottende activa 1,375,178.61,391,198.1351,268,404.4971,341,477.3441,241,273.9451,326,831.9281,175,602.4521,404,344.0461,402,566.291,438,593.9641,285,604.5551,271,982.5011,183,490.3681,226,727.2591,041,712.652998,529.59923,992.8811,200,555.4331,190,788.6661,222,740.9511,163,804.2491,232,335.5961,127,748.3291,458,581.3591,302,929.981160,434.7571,011,003.451139,084.789
Niet-vlottende activa:
Materiële vaste activa, netto 1,082,514.6131,096,832.0291,098,129.7231,100,929.4361,089,789.9021,077,217.5361,092,790.1071,228,949.1941,231,483.982944,022.7041,285,537.3561,304,797.1021,323,864.3541,329,881.5651,335,257.451,402,143.6441,297,744.1561,281,449.4881,139,283.1221,061,189.589976,499.05892,300.168853,971.735943,990.611890,277.5390804,405.0430
Goodwill 0000000000000000000000000000
Immateriële activa 3,885.6884,229.5344,876.2625,674.3392,560.3072,193.672,958.3573,712.5914,479.735,246.8696,014.5486,782.7077,552.3128,204.5998,964.3728,009.9185,940.2664,487.1944,597.7575.14885.29989.72187.91648.8854.072054.5860
Goodwill en immateriële activa 3,885.6884,229.5344,876.2625,674.3392,560.3072,193.672,958.3573,712.5914,479.735,246.8696,014.5486,782.7077,552.3128,204.5998,964.3728,009.9185,940.2664,487.1944,597.7575.14885.29989.72187.91648.8854.072054.5860
Langetermijnbeleggingen 843,444.544845,134.084846,519.312836,126.319837,663.773192,137.389821,922.673531,376.395532,884.785533,909.856539,419.043527,528.766525,708.685528,425.439628,186.086630,704.097639,193.748640,247.031578,418.836514,693.257503,977.113490,997.896477,132.322268,796.807251,323.5380185,844.7030
Belastingvorderingen 18,314.22618,084.39217,854.55721,231.41520,991.57920,751.74420,511.90926,568.41226,282.66225,996.91125,711.16120,966.47220,849.84720,585.63720,292.07121,694.82521,067.42922,003.04821,361.48720,096.79619,933.45419,770.11119,606.76815,259.58214,925.065014,256.0320
Overige niet-vlottende activa 1,617.5941,649.6681,871.4341,719.6681,719.668648,773.8492,365.3072,137.86820,437.868326,792.2941,171.9881,171.9881,171.9881,171.9881,171.9881,171.9881,171.9881,245.3091,162.8091,163.8091,162.809967.0251,162.809104.5484,423.988-160,434.7574,316.538-139,084.789
Totaal niet-vlottende activa 1,949,776.6651,965,929.7071,969,251.2881,965,681.1781,952,725.2311,941,074.1891,940,548.3531,792,744.4591,815,569.0261,835,968.6331,857,854.0961,861,247.0351,879,147.1861,888,269.2281,993,871.9672,063,724.4721,965,117.5871,949,432.071,744,824.0041,597,218.5991,501,657.7241,404,124.9211,351,961.551,228,200.4281,161,004.202-160,434.7571,008,876.902-139,084.789
Totaal activa 3,324,955.2663,357,127.8423,237,655.7853,307,158.5223,193,999.1763,267,906.1173,116,150.8053,197,088.5053,218,135.3163,274,562.5983,143,458.6513,133,229.5363,062,637.5543,114,996.4883,035,584.6193,062,254.0622,889,110.4693,149,987.5032,935,612.672,819,959.552,665,461.9732,636,460.5162,479,709.8792,686,781.7882,463,934.18302,019,880.3520
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 435,377.693470,394.344451,983.103455,127.211418,502.257491,920.99443,887.824440,030.893411,350.412466,138.976419,948.77357,303.269305,911.986361,996.815352,980.601279,863.822197,103.295446,587.058452,129.004401,283.86330,223.219407,900.911360,460.754455,940.359411,401.4460435,637.4050
Kortlopende schulden 110,578.232136,168.95138,535.848169,524.87189,603.184171,428.254159,972.713149,707.253149,929.967150,381.818151,149.074149,155.27214,516.87142,032.678131,833.15196,677.001143,523.225137,010.771107,965.20590,878.75664,322.28861,424.85261,543.294185,083.31462,616.60351,131.3220
Belastingschulden 28,659.830,370.6155,576.5543,468.81632,451.04825,645.96224,800.8537,642.25725,831.6440,962.67333,755.46437,234.26130,468.79833,644.42427,731.03623,509.31712,583.17125,006.95720,126.43744,183.60938,519.50526,034.199,974.5443,875.88131,192.449015,206.0650
Uitgestelde opbrengsten 81,759.358248,044.73984,481.57286,177.0210073,614.44173,921.208131,884.23078,929.621276,280.85630,468.79833,644.42427,731.03623,509.31712,583.17125,006.95720,126.43744,183.609273,711.72426,034.199,974.5443,875.88131,192.449015,206.0650
Overige kortlopende verplichtingen 188,825.411-0114,166.132197,179.465262,443.431233,816.422113,594.14167,682.081200,666.829264,954.036142,786.133-0255,226.682235,081.706210,763.698263,629.082299,984.565241,368.562233,333.383216,120.8130.002226,472.014209,109.025208,329.893197,428.5750236,391.6210
Totaal kortlopende verplichtingen 816,540.694854,608.033789,166.655908,008.566870,548.871897,165.666791,069.118831,341.436893,831.439881,474.829792,813.598782,739.395806,124.336772,755.623723,308.487663,679.222653,194.256849,973.348813,554.028752,467.037668,257.232721,831.967641,087.613893,229.447702,639.0701,038,366.4130
Langlopende verplichtingen:
Langetermijnschulden 114,155.241177,840.297102,460.525166,791.921151,620.552166,922.142184,327.633205,597.523220,723.527234,402.108252,397.291267,489.65220,002.818304,350.872327,019.21392,909.044278,618.084266,556.654141,976.77297,827.688100,007.0768,734.1399,203.24510,508.90953,976.459096,256.2280
Uitgestelde opbrengsten niet-vlottend 000000000000000000000008,463.5550000
Uitgestelde belastingverplichtingen niet-vlottend 0000000000000000000000000000
Overige niet-vlottende verplichtingen 117,194.23434,383.835116,435.54933,763.1233,371.40632,096.54933,113.72849,803.1548,339.91447,219.99545,380.85945,462.10244,109.34343,249.39444,200.97843,495.881176,257.487297,910.739288,814.554280,752.832260,416.357263,218.813252,670.656214,126.522179,730.160112,196.1070
Totaal niet-vlottende verplichtingen 231,349.475212,224.132218,896.074200,555.04184,991.958199,018.691217,441.361255,400.673269,063.441281,622.103297,778.15312,951.752264,112.161347,600.267371,220.189436,404.924454,875.571564,467.393430,791.326378,580.52360,423.433271,952.952261,873.901233,098.986233,706.6190208,452.3360
Totaal passiva 1,047,890.1691,066,832.1651,008,062.7291,108,563.6061,055,540.8291,096,184.3571,008,510.4791,086,742.1081,162,894.881,163,096.9321,090,591.7471,095,691.1471,070,236.4971,120,355.891,094,528.6751,100,084.1471,108,069.8271,414,440.7411,244,345.3541,131,047.5571,028,680.665993,784.919902,961.5151,126,328.433936,345.68901,246,818.7480
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000
Gewone aandelen 270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000270,0000200,0000
Ingehouden winsten 575,668.612583,710.884527,969.993491,076.84435,890.264467,061.385408,748.835399,571.019349,429.677388,134.1337,199.202334,993.428295,088.254283,677.242232,236.405244,839.9210,609.931261,210.662220,170.603223,110.264169,723.357179,943.608117,587.203110,522.79263,093.041086,351.5810
Overige gereserveerde algehele resultaten 5,0005,0005,0005,000-005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0000-00-00-0-0-0-0291,351.581-0278,375.907
Overige totale aandeelhoudersvermogen 704,485.563704,485.563704,485.563704,485.563709,485.563709,485.563704,485.563704,485.563704,485.563704,485.563704,485.563704,485.563704,485.563704,485.563704,485.563704,485.563709,485.563709,485.563709,485.563709,485.563709,485.563709,485.563709,485.563710,357.98723,673.524481,710.0235,000138,765.98
Totaal eigen vermogen van aandeelhouders 1,555,154.1751,563,196.4471,507,455.5561,470,562.4041,415,375.8271,446,546.9481,388,234.3991,379,056.5821,328,915.241,367,619.6631,316,684.7651,314,478.9911,274,573.8171,263,162.8051,211,721.9681,224,325.4631,190,095.4941,240,696.2251,199,656.1661,202,595.8271,149,208.921,159,429.1711,097,072.7661,090,880.7721,056,766.565773,061.604291,351.581417,141.887
Totaal eigen vermogen 2,277,065.0972,290,295.6782,229,593.0562,198,594.9152,138,458.3472,171,721.7592,107,640.3262,110,346.3972,055,240.4362,111,465.6652,052,866.9032,037,538.3891,992,401.0571,994,640.5981,941,055.9431,962,169.9161,781,040.6421,735,546.7621,691,267.3161,688,911.9931,636,781.3071,642,675.5981,576,748.3651,560,453.3541,527,588.494773,061.604773,061.604417,141.887
Totaal passiva en aandeelhoudersvermogen 3,324,955.2663,357,127.8423,237,655.7853,307,158.5223,193,999.1763,267,906.1173,116,150.8053,197,088.5053,218,135.3163,274,562.5983,143,458.6513,133,229.5363,062,637.5543,114,996.4883,035,584.6193,062,254.0622,889,110.4693,149,987.5032,935,612.672,819,959.552,665,461.9732,636,460.5162,479,709.8792,686,781.7882,463,934.183773,061.6042,019,880.352417,141.887