Sprint Bioscience AB (publ)
SSE:SPRINT.ST
0.876 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 14.804 | 16.699 | 17.871 | 10.878 | 39.566 | 0.041 | 0 | 0.014 | 0.005 | 0.018 | 0.045 | 0.731 | 34.348 | 0.012 | 0.035 | 1.457 | 5.191 | 4.869 | 5.368 | 5.26 | 4.39 | 19.251 | 4.641 | 0.175 | 3.226 | 0.115 | 17.646 | 2.861 | 2.436 | 9.437 | 9.232 | 8.983 | 8.114 | 14.734 | 3.16 | 3.832 | 3.895 | 1.07 | 1.711 | 2.233 | 0.632 | 0.999 | 0.745 | 0.114 | 0.231 | 2.094 | 2.094 |
| Kosten van de omzet
| 19.313 | 7.628 | 21.702 | 15.891 | 1.756 | 1.287 | 2.16 | 15.005 | 3.367 | 3.362 | 3.221 | 2.924 | 4.002 | 1.746 | 1.764 | 2.354 | 1.985 | 3.233 | 2.887 | 2.467 | 2.042 | 2.115 | 1.55 | 0.352 | -0.699 | 0.255 | 0.837 | 1.6 | 0.507 | 0.362 | 0.521 | 0.596 | -0.396 | 0.137 | 0.081 | 0.401 | 0.037 | -0.229 | -0.417 | -0.045 | -0.286 | -0.027 | -0.396 | -0.752 | -0.678 | 0.078 | 0.078 |
| Brutowinst
| -4.509 | 9.071 | -3.831 | -5.013 | 37.81 | -1.246 | -2.16 | -14.991 | -3.362 | -3.344 | -3.176 | -2.193 | 30.346 | -1.734 | -1.729 | -0.897 | 3.206 | 1.636 | 2.481 | 2.793 | 2.348 | 17.136 | 3.091 | -0.177 | 3.925 | -0.14 | 16.809 | 1.261 | 1.929 | 9.075 | 8.711 | 8.387 | 8.51 | 14.597 | 3.079 | 3.43 | 3.858 | 1.299 | 2.128 | 2.278 | 0.918 | 1.026 | 1.141 | 0.866 | 0.909 | 2.016 | 2.016 |
| Brutowinstmarge
| -0.305 | 0.543 | -0.214 | -0.461 | 0.956 | -30.39 | 0 | -1,070.786 | -672.4 | -185.778 | -70.578 | -3 | 0.883 | -144.5 | -49.4 | -0.616 | 0.618 | 0.336 | 0.462 | 0.531 | 0.535 | 0.89 | 0.666 | -1.011 | 1.217 | -1.217 | 0.953 | 0.441 | 0.792 | 0.962 | 0.944 | 0.934 | 1.049 | 0.991 | 0.974 | 0.895 | 0.991 | 1.214 | 1.244 | 1.02 | 1.453 | 1.027 | 1.532 | 7.596 | 3.935 | 0.963 | 0.963 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.675 | 0 | 0.175 | 0.5 | 0 | 0 | 0 | 0 | 2.885 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.128 | 3.753 | 5.087 | 5.801 | 5.911 | 5.38 | 6.232 | 4.807 | 5.666 | 4.394 | 6.164 | 4.016 | 4.622 | 3.486 | 4.725 | 4.296 | 3.587 | 4.608 | 3.79 | 3.417 | 3.106 | 2.878 | 3.036 | 2.321 | 3.509 | 2.193 | 3.376 | 2.281 | 2.175 | 1.493 | 0.81 | 1.044 | 0.839 | 0.665 | 0.788 | 0.55 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 0 | 14.453 | 14.354 | 12.306 | 10.79 | 11.003 | 13.136 | 11.874 | 9.963 | 5.128 | 3.753 | 5.087 | 5.801 | 5.911 | 5.38 | 6.232 | 4.807 | 5.666 | 4.394 | 6.164 | 4.016 | 4.622 | 3.486 | 4.725 | 4.296 | 3.587 | 4.608 | 3.79 | 3.417 | 3.106 | 2.878 | 3.036 | 2.321 | 3.509 | 2.193 | 3.376 | 2.281 | 2.175 | 1.493 | 0.81 | 1.044 | 0.839 | 0.665 | 0.788 | 0.55 | 3.002 | 3.002 |
| Overige kosten
| 0 | 0.258 | 0 | 0 | 0 | 0 | 10.145 | 0 | 10.142 | 9.679 | 7.459 | 7.705 | 7.263 | 7.071 | 5.925 | 5.743 | 3.636 | 6.041 | 7.574 | 7.031 | 6.542 | 7.661 | 6.265 | 5.921 | 5.295 | 5.973 | 4.87 | 4.361 | 4.022 | 4.982 | 4.751 | -0.089 | 5.658 | 6.977 | 3.681 | 3.813 | 4.149 | 3.056 | 2.721 | 2.913 | 1.892 | 1.75 | 2.098 | 0.789 | 1.682 | 0 | 0 |
| Bedrijfskosten
| 0 | 14.711 | 14.511 | 14.208 | 9.371 | 10.593 | 10.145 | 11.161 | 10.142 | 14.807 | 11.212 | 12.792 | 13.064 | 12.982 | 11.305 | 11.975 | 8.443 | 11.707 | 11.968 | 13.195 | 10.558 | 12.283 | 9.751 | 10.646 | 9.591 | 9.56 | 9.478 | 8.151 | 7.439 | 8.088 | 7.629 | 2.947 | 7.979 | 10.486 | 5.874 | 7.189 | 6.43 | 5.231 | 4.214 | 3.724 | 2.936 | 2.589 | 2.763 | 1.577 | 2.232 | 3.078 | 3.078 |
| Bedrijfsresultaat
| -4.509 | -5.64 | -3.831 | -5.013 | 28.439 | -11.839 | -12.305 | -14.991 | -13.504 | -18.151 | -14.388 | -15.147 | 17.282 | -14.728 | -13.034 | -13.045 | -5.237 | -10.071 | -9.487 | -10.222 | -8.21 | 4.852 | -6.659 | -10.797 | -8.892 | -9.7 | 7.331 | -7.229 | -5.51 | 0.989 | 1.083 | 2.717 | 0.531 | 4.112 | -2.795 | -3.985 | -2.573 | -5.002 | -3.797 | -3.678 | -2.65 | -2.562 | -2.368 | -0.711 | -1.323 | -1.061 | -1.061 |
| Bedrijfsresultaat ratio
| -0.305 | -0.338 | -0.214 | -0.461 | 0.719 | -288.756 | 0 | -1,070.786 | -2,700.8 | -1,008.389 | -319.733 | -20.721 | 0.503 | -1,227.333 | -372.4 | -8.953 | -1.009 | -2.068 | -1.767 | -1.943 | -1.87 | 0.252 | -1.435 | -61.697 | -2.756 | -84.348 | 0.415 | -2.527 | -2.262 | 0.105 | 0.117 | 0.302 | 0.065 | 0.279 | -0.884 | -1.04 | -0.661 | -4.675 | -2.219 | -1.647 | -4.193 | -2.565 | -3.179 | -6.237 | -5.727 | -0.507 | -0.507 |
| Totaal overige inkomsten en kosten netto
| -0.7 | -0.145 | 0.759 | -0.03 | 0.178 | 0.109 | 0.021 | 0.189 | 0.248 | 0.244 | 0.183 | 0.043 | 0.286 | 0.813 | -0.661 | -1.651 | -0.749 | -2.439 | -0.278 | -0.618 | 1.023 | -0.361 | -1.16 | 0.039 | -0.015 | 0.054 | -0.209 | -0.304 | -0.011 | -0.012 | -0.005 | -2.683 | -0.012 | -0.021 | -0.029 | -0.254 | -0.036 | -0.038 | -0.042 | -0.043 | -0.051 | -0.053 | -0.059 | -0.054 | -0.057 | -0.06 | -0.06 |
| Inkomen voor belasting
| -5.209 | -5.785 | -3.072 | -5.043 | 28.617 | -11.73 | -12.284 | -14.802 | -13.256 | -17.907 | -14.205 | -15.039 | 17.568 | -13.915 | -13.695 | -14.523 | -5.986 | -12.51 | -9.765 | -11.02 | -7.187 | 4.492 | -7.82 | -10.784 | -8.907 | -9.646 | 7.122 | -7.194 | -5.521 | 0.975 | 1.077 | 2.756 | 0.519 | 4.09 | -2.824 | -4.013 | -2.608 | -5.04 | -3.839 | -3.722 | -2.701 | -2.615 | -2.426 | -0.765 | -1.38 | -1.121 | -1.121 |
| Inkomen voor belasting ratio
| -0.352 | -0.346 | -0.172 | -0.464 | 0.723 | -286.098 | 0 | -1,057.286 | -2,651.2 | -994.833 | -315.667 | -20.573 | 0.511 | -1,159.583 | -391.286 | -9.968 | -1.153 | -2.569 | -1.819 | -2.095 | -1.637 | 0.233 | -1.685 | -61.623 | -2.761 | -83.878 | 0.404 | -2.515 | -2.266 | 0.103 | 0.117 | 0.307 | 0.064 | 0.278 | -0.894 | -1.047 | -0.67 | -4.71 | -2.244 | -1.667 | -4.274 | -2.618 | -3.256 | -6.711 | -5.974 | -0.535 | -0.535 |
| Belastingkosten
| -0.7 | 0.199 | 0.214 | 0.046 | 0.178 | 0.109 | -0.021 | 0 | -0.248 | -0.244 | -0.183 | -0.043 | 0.575 | 0.882 | 0.207 | -1.675 | 0 | 0 | 0.168 | 0.092 | 0 | -0.001 | 0.001 | 0.006 | 0 | 0 | 0 | -0.299 | 0 | 0.002 | 0 | -2.662 | 0 | 2.886 | 0 | -0.224 | -0.001 | 0 | 0 | 0.004 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 |
| Nettowinst
| -5.209 | -5.785 | -3.072 | -5.043 | 28.617 | -11.73 | -12.263 | -14.802 | -13.008 | -17.663 | -14.022 | -15.039 | 17.568 | -13.915 | -13.695 | -14.523 | -5.986 | -12.51 | -9.765 | -11.02 | -7.187 | 4.492 | -7.82 | -10.784 | -8.907 | -9.646 | 7.122 | -7.194 | -5.521 | 0.975 | 1.077 | 2.756 | 0.519 | 4.09 | -2.824 | -4.013 | -2.608 | -5.04 | -3.839 | -3.722 | -2.701 | -2.615 | -2.426 | -0.765 | -1.38 | -1.121 | -1.121 |
| Nettowinstmarge
| -0.352 | -0.346 | -0.172 | -0.464 | 0.723 | -286.098 | 0 | -1,057.286 | -2,601.6 | -981.278 | -311.6 | -20.573 | 0.511 | -1,159.583 | -391.286 | -9.968 | -1.153 | -2.569 | -1.819 | -2.095 | -1.637 | 0.233 | -1.685 | -61.623 | -2.761 | -83.878 | 0.404 | -2.515 | -2.266 | 0.103 | 0.117 | 0.307 | 0.064 | 0.278 | -0.894 | -1.047 | -0.67 | -4.71 | -2.244 | -1.667 | -4.274 | -2.618 | -3.256 | -6.711 | -5.974 | -0.535 | -0.535 |
| WPA (Winst Per Aandeel)
| -0.075 | -0.083 | -0.044 | -0.072 | 0.41 | -0.17 | -0.18 | -0.3 | -0.28 | -0.38 | -0.3 | -0.19 | 0.46 | -0.51 | -0.52 | -0.82 | -0.3 | -0.82 | -0.64 | -0.89 | -0.5 | 0.38 | -0.61 | -0.94 | -0.66 | -0.71 | 0.7 | -0.89 | -0.58 | 0.1 | 0.11 | 0.35 | 0.06 | 0.45 | -0.32 | -0.54 | -0.3 | -0.57 | -0.44 | -0.65 | -0.41 | -0.3 | -0.28 | -0.1 | -0.16 | -0.144 | -0.154 |
| Verwaterde WPA
| -0.075 | -0.083 | -0.044 | -0.072 | 0.41 | -0.17 | -0.18 | -0.3 | -0.28 | -0.38 | -0.3 | -0.19 | 0.46 | -0.51 | -0.52 | -0.82 | -0.3 | -0.82 | -0.64 | -0.89 | -0.5 | 0.38 | -0.61 | -0.94 | -0.66 | -0.71 | 0.7 | -0.89 | -0.58 | 0.1 | 0.11 | 0.35 | 0.06 | 0.45 | -0.32 | -0.54 | -0.3 | -0.57 | -0.44 | -0.65 | -0.4 | -0.3 | -0.28 | -0.1 | -0.16 | -0.144 | -0.154 |
| EBITDA
| -4.874 | -5.107 | -3.574 | -4.923 | 28.701 | -11.606 | -12.135 | -14.839 | -13.104 | -17.754 | -14.042 | -14.915 | 18.014 | -13.722 | -12.685 | -14.391 | -5.062 | -9.888 | -9.136 | -10.125 | -8.024 | 5.038 | -6.475 | -10.591 | -8.709 | -9.541 | 7.466 | -7.084 | -5.338 | 1.139 | 1.218 | 2.909 | 0.654 | 7.11 | -2.711 | -3.916 | -2.522 | -4.957 | -3.753 | -3.573 | -2.553 | -2.462 | -2.279 | -0.616 | -1.248 | -0.991 | -0.991 |
| EBITDA ratio
| -0.329 | -0.306 | -0.2 | -0.453 | 0.725 | -283.073 | 0 | -1,059.929 | -2,620.8 | -986.333 | -312.044 | -20.404 | 0.524 | -1,143.5 | -362.429 | -9.877 | -0.975 | -2.031 | -1.702 | -1.925 | -1.828 | 0.262 | -1.395 | -60.52 | -2.7 | -82.965 | 0.423 | -2.476 | -2.191 | 0.121 | 0.132 | 0.324 | 0.081 | 0.483 | -0.858 | -1.022 | -0.647 | -4.633 | -2.193 | -1.6 | -4.04 | -2.464 | -3.059 | -5.404 | -5.403 | -0.473 | -0.473 |