Sprint Bioscience AB (publ)
SSE:SPRINT.ST
0.876 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -5.64 | -3.072 | -5.043 | 28.439 | -11.839 | -12.305 | -14.802 | -13.504 | -18.151 | -14.388 | -15.146 | 17.282 | -14.728 | -13.034 | -13.045 | -5.237 | -10.071 | -9.487 | -10.222 | -8.21 | 4.852 | -6.659 | -10.797 | -8.893 | -9.7 | 7.331 | -7.229 | -5.51 | 0.989 | 1.083 | 2.717 | 0.531 | 4.112 | -2.795 | -3.87 | -2.608 | -5.04 | -3.839 | -3.722 | -2.701 | -2.615 | -2.426 | -0.456 | -1.38 | -1.121 | -1.121 |
Afschrijvingen & Amortisatie
| 0.334 | 0.257 | 0.09 | 0.084 | 0.124 | 0.149 | 0.152 | 0.152 | 0.153 | 0.162 | 0.167 | 0.157 | 0.124 | 0.142 | 0.156 | 0.175 | 0.183 | 0.183 | 0.185 | 0.186 | 0.186 | 0.184 | 0.226 | 0.183 | 0.159 | 0.135 | 0.105 | 0.172 | 0.15 | 0.136 | 0.132 | 0.123 | 0.113 | 0.084 | 0.068 | 0.051 | 0.045 | 0.044 | 0.1 | 0.097 | 0.1 | 0.089 | 0.095 | 0.075 | 0.07 | 0.07 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 1.79 | -6.472 | 2.269 | 10.868 | -0.158 | 9.885 | -0.488 | -1.608 | 2.214 | 0.38 | -0.19 | -1.623 | -14.121 | 0.574 | 5.633 | -5.749 | -2.426 | 11.346 | -0.729 | 13.748 | -14.079 | -6.139 | 2.367 | -2.285 | -0.689 | 3.034 | -2.125 | 2.396 | -5.651 | -7.573 | -8.504 | 21.075 | -10.546 | -2.374 | -0.77 | 16.329 | -0.307 | 0.65 | -0.012 | -0.323 | 0.563 | -0.079 | 0.229 | 0.119 | 0.082 | 0.082 |
Vorderingen
| -0.221 | 0.509 | -1.393 | -1.144 | -0.895 | 0.883 | -0.468 | -1.523 | 0.507 | 1.391 | 1.026 | -3.092 | -0.374 | 2.344 | 3.917 | -3.862 | 3.979 | -0.231 | -0.701 | 13.35 | -13.95 | -4.078 | 0.29 | -0.807 | -0.254 | 0.547 | -0.641 | 1.954 | -2.038 | 0.561 | -1.083 | -0.265 | 3.933 | 1.081 | -0.488 | -5.515 | 0 | 0 | -0.505 | -0.095 | -0.04 | -0.01 | -0.361 | -0.041 | 0.622 | 0.622 |
Voorraden
| 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0 | 0 | 0 |
Crediteuren
| 0.4 | 0.262 | 0.606 | 2.688 | 0.108 | -1.38 | -0.483 | 2.066 | -0.16 | -0.58 | -1.02 | 0.331 | 1.209 | -0.951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 1.61 | -7.243 | 3.056 | 9.323 | 0.628 | 10.382 | 0.463 | -2.151 | 1.867 | -0.431 | -0.196 | 1.195 | -15.221 | -0.819 | 0.681 | -2.198 | -5.306 | 10.932 | 1.604 | -0.702 | 0.647 | -0.428 | 0.969 | -0.321 | 0.508 | 0.163 | -0.153 | -0.267 | -5.916 | -6.294 | -9.441 | 22.066 | -14.127 | -3.552 | -1.885 | 21.509 | 0.464 | 0.118 | 0.168 | -0.223 | 0.603 | -0.069 | 0.819 | 0.16 | -0.541 | -0.541 |
Overige Niet-Contante Posten
| 0.489 | -0.257 | 0.967 | 0.178 | 0.109 | 0.021 | 1.254 | 0.248 | 0.244 | 0.183 | 0.107 | 0.286 | 0.813 | -0.923 | -1.085 | -0.356 | -2.177 | -0.278 | -0.798 | 1.023 | -0.36 | -1.161 | -0.239 | -0.015 | 0.306 | -0.209 | 0.035 | -0.01 | 0.083 | 0.038 | 0.406 | -0.031 | 2.92 | -0.027 | 0.081 | 0.547 | 0.005 | 0.746 | 0.17 | 0.001 | 0 | -0.001 | -0.309 | 0 | 0.001 | 0.001 |
Kasstroom uit Operationele Activiteiten
| -3.661 | -9.287 | -2.684 | 39.569 | -11.764 | -2.25 | -15.139 | -14.712 | -15.54 | -13.663 | -15.062 | 16.102 | -27.912 | -13.241 | -8.341 | -11.167 | -14.491 | 1.764 | -11.564 | 6.747 | -9.401 | -13.775 | -8.443 | -11.01 | -9.924 | 10.291 | -9.214 | -2.952 | -4.429 | -6.316 | -5.249 | 21.698 | -3.401 | -5.112 | -4.49 | 13.772 | -5.302 | -3.145 | -3.463 | -2.927 | -1.952 | -2.417 | -0.441 | -1.186 | -0.969 | -0.969 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0.001 | -0.756 | -2.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -1.619 | -0.248 | -0.838 | 0 | 0 | 0 | 0 | 0.001 | -0.01 | 0 | -0.094 | -1.93 | -3.268 | -3.749 | -2.13 | -1.284 | -1.559 | -2.891 | -2.83 | -2.797 | -2.441 | -2.852 | -1.818 | -2.272 | -1.15 | -1.019 | -1.747 | -1.969 | -0.656 | -0.641 | -0.784 | -1.35 | -0.71 | -0.041 | -0.041 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.251 | 0 | 0 | -0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | -0.251 | 0 | 0 | -0.045 | 8.108 | -3.226 | -2.811 | -2.071 | -0.001 | -1.559 | -1.974 | -2.83 | -2.652 | -2.093 | -2.353 | -1.639 | -0.001 | -0.93 | -1.019 | -1.677 | -1.969 | -0.001 | -0.599 | -0.742 | -1.007 | -0.695 | -1.073 | -1.073 |
Kasstroom uit Investeringsactiviteiten
| 0.001 | -0.756 | -2.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -1.619 | -0.248 | -0.838 | 0 | 0 | 0 | 0.011 | -0.25 | -0.01 | 0 | -0.139 | -1.93 | -3.268 | -3.749 | -2.13 | -1.285 | -1.559 | -2.891 | -2.83 | -2.797 | -2.441 | -2.852 | -1.818 | -2.273 | -1.15 | -1.019 | -1.747 | -1.969 | -0.656 | -0.641 | -0.784 | -1.35 | -0.71 | -1.114 | -1.114 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12 | 0 | 0 | 0 | 0 | -0.192 | -0.192 | -0.192 | -0.192 | -0.186 | -0.198 | -0.192 | -0.192 | 0 | -0.192 | -0.192 | -0.192 | 0 | -0.073 | -0.146 | -0.146 | -0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | -0.022 | 0 | 0.024 | 0 | 17.903 | 0 | 0 | 0 | 0 | 67.776 | 30.717 | 0.308 | 0 | 48.892 | 0 | 0.043 | 10.011 | 0 | 0 | 26.232 | 0.252 | 0 | 37.622 | 0 | 10.257 | 0 | 0 | 0 | 0.067 | 0 | 0 | 18.484 | 0 | 0 | 0 | 0 | 19.719 | 0 | 6.252 | 2.451 | 2.481 | 1.503 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -0.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.225 | 0 | 0.022 | 0 | 0.024 | 0 | 17.903 | 0 | 0 | 0 | 0 | -1.207 | -11.195 | -0.01 | 0 | -3.761 | 5.781 | -0.036 | -0.973 | 0 | 0 | -1.188 | 12 | -0.07 | -1.148 | -5.282 | 10.065 | 0 | 0 | 0 | 0.066 | 0 | 0 | 18.484 | -0.769 | 0 | 0 | 0 | -0.265 | 0.073 | -0.146 | 0.146 | -0.195 | 1.503 | 2.333 | 2.333 |
Kasstroom uit Financieringsactiviteiten
| -0.225 | 0 | 0 | 0 | 0.024 | 0 | 17.903 | 0 | 0 | 0 | 0 | 66.569 | 19.522 | 0.298 | 0 | 45.131 | 5.781 | 0.007 | 9.038 | 0 | 0 | 13.044 | 12.252 | -0.07 | 36.474 | -5.282 | 10.065 | -0.192 | -0.192 | -0.192 | -0.12 | -0.198 | -0.192 | 18.292 | -0.769 | -0.192 | -0.192 | -0.192 | 19.454 | 0.073 | 6.106 | 2.597 | 2.286 | 1.503 | 2.333 | 2.333 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0.001 | 0 | 0.09 | -0.001 | -0.097 | -0.043 | 0.215 | 0.019 | -0.058 | -0.004 | -0.224 | -0.02 | -0.005 | -0.022 | -0.047 | 0 | 2.593 | 3.201 | -0.02 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -3.886 | -10.043 | -5.138 | 39.569 | -11.74 | -2.25 | 2.764 | -14.712 | -15.54 | -13.663 | -15.064 | 81.052 | -8.638 | -13.781 | -8.341 | 33.964 | -8.71 | 1.782 | -2.776 | 6.737 | -9.401 | -0.87 | 1.878 | -14.348 | 22.802 | 2.879 | -0.434 | -4.704 | -7.609 | -9.381 | -7.95 | 19.076 | -6.504 | 11.358 | -7.757 | 12.622 | -6.321 | -4.892 | 13.974 | -3.51 | 6.106 | 2.597 | 0.495 | -0.393 | 0.25 | 0.25 |
Kaspositie aan het Einde van de Periode
| 36.005 | 39.891 | 49.934 | 55.072 | 15.503 | 27.243 | 29.493 | 26.729 | 41.441 | 56.981 | 70.644 | 85.708 | 4.656 | 13.294 | 27.075 | 35.416 | 1.452 | 10.162 | 8.38 | 11.156 | 4.419 | 13.82 | 14.69 | 12.812 | 27.16 | 4.358 | 1.479 | 1.913 | 6.617 | 14.226 | 23.607 | 31.557 | 12.481 | 18.985 | 7.627 | 15.384 | 2.762 | 9.084 | 13.976 | 0.002 | 3.513 | 3.2 | 0.603 | 0.108 | 0.501 | 0.25 |