Sprint Bioscience AB (publ)
SSE:SPRINT.ST
0.876 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 31.719 | 36.005 | 39.891 | 49.934 | 55.072 | 15.503 | 27.243 | 29.493 | 26.729 | 41.441 | 56.981 | 70.644 | 85.708 | 4.656 | 13.294 | 27.075 | 35.416 | 1.452 | 10.162 | 8.38 | 11.156 | 4.419 | 13.82 | 14.69 | 12.812 | 27.16 | 4.358 | 1.479 | 1.913 | 6.617 | 14.226 | 23.607 | 31.557 | 12.481 | 18.985 | 7.627 | 15.384 | 2.762 | 9.084 | 13.976 | 0.002 | 3.512 | -0.603 | 0.603 | -0.002 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.207 | 0 | 0.005 |
Liquide middelen en kortetermijnbeleggingen
| 31.719 | 36.005 | 39.891 | 49.934 | 55.072 | 15.503 | 27.243 | 29.493 | 26.729 | 41.441 | 56.981 | 70.644 | 85.708 | 4.656 | 13.294 | 27.075 | 35.416 | 1.452 | 10.162 | 8.38 | 11.156 | 4.419 | 13.82 | 14.69 | 12.812 | 27.16 | 4.358 | 1.479 | 1.913 | 6.617 | 14.226 | 23.607 | 31.557 | 12.481 | 18.985 | 7.627 | 15.384 | 2.762 | 9.084 | 13.976 | 0.002 | 3.512 | 0.603 | 0.603 | 0.002 |
Nettovorderingen
| 10.003 | 7.647 | 7.429 | 7.938 | 6.545 | 5.255 | 4.506 | 5.389 | 4.92 | 3.397 | 3.904 | 5.293 | 6.319 | 3.228 | 2.857 | 1.329 | 0 | 0 | 0 | 4.985 | 0 | 0 | 0 | 0.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.731 | 0 | 0 | 0 | 0 | 0 | 0 | 0.099 | 0 |
Voorraad
| 0 | -7.647 | -7.429 | -7.136 | -6.545 | -5.255 | -4.506 | -0.001 | -4.92 | -3.397 | -3.904 | 0 | -6.319 | -3.228 | -2.857 | 3.868 | 0 | 0 | 0 | -4.985 | 0 | 0 | 0 | -0.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 7.647 | 7.429 | 7.136 | 6.545 | 5.255 | 4.506 | 0.001 | 4.92 | 3.397 | 3.904 | 5.293 | 6.319 | 3.228 | 2.857 | 0.001 | 9.114 | 10.345 | 9.23 | 8.999 | 8.297 | 21.649 | 7.699 | 3.622 | 3.911 | 3.104 | 2.85 | 3.4 | 2.825 | -0.001 | -0.001 | 3.308 | -0.001 | 1.959 | 5.891 | 6.972 | 2.753 | 0.969 | 0.928 | 1.118 | 0.45 | 0.355 | 0 | 0.205 | 0 |
Totaal vlottende activa
| 41.722 | 43.652 | 47.32 | 57.872 | 61.617 | 20.758 | 31.749 | 34.882 | 31.649 | 44.838 | 60.885 | 75.937 | 92.027 | 7.884 | 16.151 | 32.273 | 44.53 | 11.797 | 19.392 | 17.379 | 19.453 | 26.068 | 21.519 | 18.312 | 16.723 | 30.264 | 7.208 | 4.879 | 4.738 | 11.396 | 16.967 | 26.915 | 33.781 | 14.44 | 24.876 | 14.6 | 21.868 | 3.731 | 10.012 | 15.095 | 0.452 | 3.867 | 0.603 | 0.907 | 0.002 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 4.208 | 4.542 | 4.877 | 4.378 | 2.014 | 2.098 | 2.222 | 2.371 | 2.522 | 2.674 | 2.827 | 2.989 | 3.154 | 1.692 | 1.568 | 0.872 | 1.028 | 1.203 | 1.386 | 1.569 | 1.755 | 1.93 | 2.116 | 2.207 | 2.072 | 2.214 | 1.435 | 1.512 | 2.33 | 2.503 | 1.736 | 1.872 | 1.859 | 1.634 | 1.248 | 1.152 | 0.696 | 0.528 | 0.572 | 0.547 | 0.59 | 0.582 | 0 | 0.576 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.771 | 38.771 | 38.771 | 38.771 | 37.202 | 33.976 | 31.165 | 29.094 | 27.098 | 25.54 | 23.564 | 20.734 | 18.083 | 15.989 | 16.521 | 14.882 | 13.132 | 12.202 | 11.183 | 9.506 | 7.768 | 0 | 0 | 5.989 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.771 | 38.771 | 38.771 | 38.771 | 37.202 | 33.976 | 31.165 | 29.094 | 27.098 | 25.54 | 23.564 | 20.734 | 18.083 | 15.989 | 16.521 | 14.882 | 13.132 | 12.202 | 11.183 | 9.506 | 7.768 | 7.218 | 0 | 5.989 | 0 |
Langetermijnbeleggingen
| 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.045 | 0.056 | 0.066 | 0.077 | 0.087 | 0.098 | 0.109 | 0.119 | 0.13 | 0.14 | 0.151 | 0.161 | 0.172 | 10.182 | 0.193 | 0.204 | 0.214 | 43.574 | 0.235 | 0.246 | 0.045 | 0.045 | 0.045 | 0 | 0 | 0 | 37.874 | 0 | 10.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.603 | 0 | -0.002 |
Totaal niet-vlottende activa
| 4.303 | 4.648 | 4.993 | 4.505 | 2.151 | 2.246 | 2.381 | 2.54 | 2.702 | 2.864 | 3.028 | 3.2 | 3.376 | 11.924 | 1.811 | 1.126 | 1.292 | 44.827 | 1.671 | 1.865 | 40.571 | 40.746 | 40.932 | 40.978 | 39.274 | 36.19 | 70.474 | 30.606 | 39.741 | 28.043 | 25.3 | 22.607 | 19.942 | 17.623 | 17.769 | 16.034 | 13.828 | 12.73 | 11.755 | 10.052 | 8.358 | 7.8 | -0.603 | 6.565 | -0.002 |
Totaal activa
| 46.025 | 48.3 | 52.313 | 62.377 | 63.768 | 23.004 | 34.13 | 37.422 | 34.351 | 47.702 | 63.913 | 79.137 | 95.403 | 19.808 | 17.962 | 33.399 | 45.823 | 56.624 | 21.063 | 19.244 | 60.024 | 66.814 | 62.451 | 59.29 | 55.997 | 66.453 | 77.682 | 35.485 | 44.478 | 39.438 | 42.268 | 49.522 | 53.723 | 32.063 | 42.645 | 30.633 | 35.696 | 16.461 | 21.767 | 25.147 | 8.81 | 11.667 | 0 | 7.472 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 6.057 | 6.346 | 5.956 | 5.705 | 5.109 | 2.43 | 2.335 | 3.725 | 4.219 | 2.163 | 2.334 | 2.923 | 3.954 | 3.633 | 2.435 | 3.397 | 2.43 | 2.13 | 3.239 | 2.594 | 3.402 | 2.301 | 3.077 | 4.71 | 3.603 | 4.76 | 5.704 | 3.394 | 4.793 | 4.084 | 1.781 | 3.621 | 1.601 | 2.328 | 2.68 | 2.583 | 1.557 | 1.03 | 1.61 | 0.888 | 0.66 | 0.713 | 0 | 0.619 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | -12.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 0 | 0.192 | 0.385 | 0.577 | 0.769 | 0.186 | 0.385 | 0.577 | 0.769 | 0.192 | 0.385 | 0.577 | 0.769 | 0.195 | 0.195 | 0 | 0.195 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.068 | 0 | 0 | 0 | 0.031 | 0 | 0 | 0 | 0.035 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 12.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.637 | 0 | 0 | 0 | 21.244 | 0 | 0 | 0 | 1.285 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 26.485 | 23.263 | 21.655 | 28.898 | 25.841 | 16.375 | 15.891 | 5.509 | 5.046 | 7.197 | 5.33 | 5.76 | 5.956 | 4.818 | 19.776 | 1.748 | 19.725 | 21.529 | 16.565 | 5.633 | 4.851 | 5.555 | 4.908 | 0.67 | 4.366 | 4.688 | 4.179 | 4.002 | 4.155 | 4.421 | 10.337 | -0 | 26.078 | 4.011 | 18.138 | 0.447 | 23.576 | 2.066 | 1.56 | 0.346 | 1.255 | 1.43 | 0 | 0.99 | 0 |
Totaal kortlopende verplichtingen
| 32.542 | 29.609 | 27.611 | 34.603 | 30.95 | 18.805 | 18.226 | 9.234 | 9.265 | 9.36 | 7.664 | 8.683 | 9.91 | 8.451 | 22.211 | 24.255 | 22.155 | 23.659 | 19.804 | 8.227 | 8.253 | 7.856 | 7.985 | 22.046 | 7.969 | 9.448 | 9.883 | 7.396 | 9.14 | 8.89 | 12.695 | 21.027 | 27.865 | 6.724 | 21.395 | 25.044 | 25.325 | 3.481 | 3.747 | 3.288 | 2.11 | 2.338 | 0 | 1.804 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.769 | 0.769 | 0.769 | 0.769 | 1.538 | 1.538 | 1.538 | 1.538 | 2.378 | 2.305 | 0 | 2.305 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 2.335 | 0 | 4.219 | 2.163 | 2.334 | 2.923 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 2.335 | 0 | 4.219 | 2.163 | 2.334 | 2.923 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.769 | 0.769 | 0.77 | 0.769 | 1.538 | 1.539 | 1.539 | 1.538 | 2.378 | 2.305 | 0 | 2.305 | 0 |
Totaal passiva
| 32.542 | 29.609 | 27.611 | 34.603 | 30.95 | 18.805 | 18.226 | 9.234 | 9.265 | 9.36 | 7.664 | 8.683 | 9.91 | 8.451 | 22.211 | 24.255 | 22.156 | 23.659 | 19.804 | 8.227 | 8.253 | 7.856 | 7.984 | 22.047 | 7.969 | 9.448 | 9.883 | 7.396 | 9.14 | 8.89 | 12.696 | 21.027 | 28.634 | 7.493 | 22.165 | 25.813 | 26.863 | 5.02 | 5.286 | 4.827 | 4.488 | 4.643 | 0 | 4.109 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 6.982 | 6.982 | 6.982 | 6.982 | 6.982 | 6.982 | 6.98 | 6.98 | 3.984 | 3.984 | 3.984 | 3.984 | 3.984 | 2.531 | 2.125 | 2.121 | 2.121 | 1.234 | 1.234 | 1.234 | 1.163 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 0.757 | 0.757 | 0.706 | 0.706 | 0.706 | 0.706 | 0.706 | 0.706 | 0.654 | 0.654 | 0.654 | 0.654 | 0.654 | 0.654 | 0.503 | 0.195 | 0 | 0.195 | 0 |
Ingehouden winsten
| -267.17 | -261.962 | -256.175 | -253.103 | -248.061 | -276.678 | -264.949 | -252.665 | -237.863 | -224.607 | -206.7 | -192.495 | -177.456 | -195.022 | -181.107 | -167.412 | -152.889 | -146.903 | -134.385 | -124.62 | -101.603 | -94.416 | -98.907 | -91.087 | -78.734 | -66.6 | -54.142 | -59.194 | -50.004 | -42.923 | -41.924 | -40.172 | -37.391 | -35.817 | -40.439 | -35.975 | -31.962 | -29.354 | -24.314 | -20.475 | -16.752 | -14.051 | 0 | -9.01 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0.882 | 0 | 0 | 26.774 | 26.774 | -0 | 0 | 25.206 | 21.979 | 19.421 | 17.098 | 15.1 | 13.542 | 11.567 | 8.737 | 3.201 | 1.108 | 0.052 | 0 | 0 | 0 | 0 | 0 | -0 | 0.057 | 3.363 | 0.012 | 1.097 |
Overige totale aandeelhoudersvermogen
| 273.671 | 273.671 | 273.895 | 273.895 | 273.897 | 273.895 | 273.873 | 273.873 | 258.965 | 258.965 | 258.965 | 258.965 | 258.965 | 203.848 | 174.733 | 174.435 | 174.435 | 177.752 | 134.41 | 134.403 | 125.437 | 125.59 | 152.364 | 127.32 | 100.546 | 100.616 | 101.763 | 69.428 | 69.536 | 59.223 | 59.223 | 59.223 | 58.573 | 58.573 | 60.213 | 40.141 | 40.141 | 40.141 | 40.141 | 40.141 | 20.571 | 20.823 | 0 | 12.166 | 0 |
Totaal eigen vermogen van aandeelhouders
| 13.483 | 18.691 | 24.702 | 27.774 | 32.818 | 4.199 | 15.904 | 28.188 | 25.086 | 38.342 | 56.249 | 70.454 | 85.493 | 11.357 | -4.249 | 9.144 | 23.667 | 32.965 | 1.259 | 11.017 | 51.771 | 58.958 | 54.467 | 37.243 | 48.028 | 57.005 | 67.799 | 28.089 | 35.338 | 30.548 | 29.572 | 28.495 | 25.089 | 24.57 | 20.48 | 4.82 | 8.833 | 11.441 | 16.481 | 20.32 | 4.322 | 7.024 | 3.363 | 3.363 | 1.097 |
Totaal eigen vermogen
| 13.483 | 18.691 | 24.702 | 27.774 | 32.818 | 4.199 | 15.904 | 28.188 | 25.086 | 38.342 | 56.249 | 70.454 | 85.493 | 11.357 | -4.249 | 9.144 | 23.667 | 32.965 | 1.259 | 11.017 | 51.771 | 58.958 | 54.467 | 37.243 | 48.028 | 57.005 | 67.799 | 28.089 | 35.338 | 30.548 | 29.572 | 28.495 | 25.089 | 24.57 | 20.48 | 4.82 | 8.833 | 11.441 | 16.481 | 20.32 | 4.322 | 7.024 | 3.363 | 3.363 | 1.097 |
Totaal passiva en aandeelhoudersvermogen
| 46.025 | 48.3 | 52.313 | 62.377 | 63.768 | 23.004 | 34.13 | 37.422 | 34.351 | 47.702 | 63.913 | 79.137 | 95.403 | 19.808 | 17.962 | 33.399 | 45.823 | 56.624 | 21.063 | 19.244 | 60.024 | 66.814 | 62.451 | 59.29 | 55.997 | 66.453 | 77.682 | 35.485 | 44.478 | 39.438 | 42.268 | 49.522 | 53.723 | 32.063 | 42.645 | 30.633 | 35.696 | 16.461 | 21.767 | 25.147 | 8.81 | 11.667 | 3.363 | 7.472 | 1.097 |