Star Petroleum Refining Public Company Limited

SET:SPRC.BK

6.55 (THB) • At close October 30, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) THB.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,948.6961,261.423470.68463.864102.46159.80475.52567.9783,447.3621,436.8672,944.7611,436.1053,432.132,987.841,634.86948.28681.0639.120.17918.25435.7481,070.80773.87243.2313,219.4115,292.5462,171.3651,413.498196.5274,658.37232.9071,585.1082,833.2757,012.1933,948.5112,571.00913,212.78410,994.3132,286.102
Kortetermijnbeleggingen 000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 1,948.6961,261.423470.68463.864102.46159.80475.52567.9783,447.3621,436.8672,944.7611,436.1053,432.132,987.841,634.86948.28681.0639.120.17918.25435.7481,070.80773.87243.2313,219.4115,292.5462,171.3651,413.498196.5274,658.37232.9071,585.1082,833.2757,012.1933,948.5112,571.00913,212.78410,994.3132,286.102
Nettovorderingen 14,764.88317,770.78617,285.75413,975.51811,760.55916,311.90914,328.10918,915.28723,719.38821,739.3313,219.21210,086.68810,355.8139,417.498,514.6057,990.3028,192.057,532.0447,512.86610,426.31212,103.44411,495.02512,540.56415,269.05713,512.04713,443.32512,253.119,686.1166,913.65510,430.26811,646.7519,135.2368,793.7479,164.1278,659.5910,930.02811,417.95711,324.82413,858.49
Voorraad 32,355.2931,140.29923,735.81428,889.85722,011.26724,296.88323,762.21129,798.29730,407.38325,886.52516,486.03317,027.01714,446.76312,990.2269,051.6968,988.2976,960.2857,483.717,856.49212,641.50315,593.92616,540.11612,820.02118,327.83919,239.31415,219.3414,244.42512,816.83614,993.04113,694.90711,776.46410,251.10710,917.3918,953.4389,033.04111,590.12716,721.66910,853.76613,377.74
Overige vlottende activa 720.974592.933206.705441.099313.466242.22391.871145.308134.449110.10180.865146.586111.593137.918121.486175.833157.841176.47134.502168.66188.539143.31261.26997.205198.329225.36363.791.21473.80476.53923.00323.91623.00131.73827.71531.441818.275371.85814.264
Totaal vlottende activa 49,789.84350,765.44241,698.95743,370.33734,187.75340,910.81938,257.71748,926.8757,708.58249,172.82332,730.87128,696.39728,519.55425,715.3819,322.65617,202.71916,012.59715,852.67425,524.0423,254.72827,921.65829,249.26125,521.4333,737.33236,169.134,180.57428,764.75624,007.66522,177.02728,860.08323,706.53221,035.09822,600.72625,176.64821,881.41325,349.4342,170.68633,544.76229,757.647
Niet-vlottende activa:
Materiële vaste activa, netto 24,466.83224,877.85321,240.84523,128.10722,172.1921,828.21522,735.34325,499.00124,337.323,539.51824,218.83525,161.06324,363.13824,496.90424,156.22626,114.64226,083.26828,164.52726,686.27826,380.87126,516.59627,633.45128,698.10628,819.13129,991.15128,803.42630,791.31131,975.63133,110.18434,142.97336,170.58935,626.99136,711.97837,416.65439,005.51939,911.2637,661.40536,842.51837,885.628
Goodwill 000000000000000000000000000000000000000
Immateriële activa 303.069239.458137.601114.336103.969103.891112.95695.08983.49585.91292.8679.40282.76587.67992.953106.989115.025131.139124.043131.902138.643153.504144.494154.159168.714156.943172.828143.722158.392171.063189.866125.504133.265131.12178.28676.3177.99282.0690.063
Goodwill en immateriële activa 303.069239.458137.601114.336103.969103.891112.95695.08983.49585.91292.8679.40282.76587.67992.953106.989115.025131.139124.043131.902138.643153.504144.494154.159168.714156.943172.828143.722158.392171.063189.866125.504133.265131.12178.28676.3177.99282.0690.063
Langetermijnbeleggingen 1,961.0522,072.665-01,543.7281,536.5520000021.88316.70911.8530316.638225.137174.664173.998795.023794.3880000000000000000000
Belastingvorderingen 653.852306.713847.487488.119802.61554.713565.523746.76645.945572.0941,487.6331,928.7931,851.2722,022.0042,437.7752,785.242,849.5943,241.991909.65362.872000000000000000000545.715
Overige niet-vlottende activa 2,591.0743,389.1991,734.876197.462364.3811,752.8961,616.576162.425163.591181.688173.805192.614197.828208.703214.827251.428260.571261.751255.046222.375640.412639.782646.60733.49947.66555.27868.23780.24592.696104.957121.002116.428132.191141.324156.633165.039164.924206.12197.854
Totaal niet-vlottende activa 29,975.88130,885.88823,960.8125,471.75224,979.70124,239.71525,030.39826,503.27525,230.33124,379.21225,995.01627,378.58126,506.85526,815.29127,218.4229,483.43529,483.12331,973.40628,770.04127,592.40927,295.6528,426.73729,489.20829,006.78930,207.5329,015.64731,032.37632,199.59833,361.27234,418.99236,481.45735,868.92336,977.43337,689.09939,240.43840,152.60937,904.32137,130.69938,719.26
Totaal activa 79,765.72481,651.3365,659.76768,842.08959,167.45365,150.53563,288.11575,430.14582,938.91373,552.03658,725.88756,074.97755,026.40952,530.6746,541.07746,686.15445,495.7247,826.0854,294.08150,847.13755,217.30857,675.99855,010.63862,744.12166,376.6363,196.22159,797.13256,207.26355,538.29963,279.07560,187.98956,904.02159,578.15962,865.74761,121.85165,502.03880,075.00770,675.46168,476.907
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 19,865.97421,193.10513,402.21316,673.70513,669.22115,731.67311,944.51120,962.84223,210.27123,632.04213,494.47510,979.13111,396.45310,488.0317,224.1657,482.0956,236.7676,751.35211,216.0289,302.06110,722.7513,756.28210,985.7628,207.15114,867.85112,142.2439,171.8078,976.0557,448.46610,192.1037,534.378,356.9787,494.9257,401.3756,285.3869,675.79212,585.70510,030.3210,267.541
Kortlopende schulden 4,255.0154,696.06312,516.365,797.0415,772.3357,505.6749,730.559,042.5696,564.1954,566.124,679.7442,539.1972,406.0231,879.0591,379.6462,486.916902.61312,844.9936,818.8951,606.8953,210.135008,934.848611.011,413.2842,354.0492,989.9723,642.4853,692.2033,840.2673,720.0533,769.9841,298.2711,329.3060000
Belastingschulden 14.197421.1111,151.8651,374.316615.6331,047.781654.621757.5492,846.0481,501.6351,378.205810.1611,368.5941,306.4081,529.0141,540.2443,795.0061,141.161918.7623,435.5453,195.6693,689.3373,570.3861,743.7634,622.9775,707.3744,464.3121,725.8961,805.733,039.1862,208.3851,336.0082,297.952,485.3041,995.921,452.914001,000.499
Uitgestelde opbrengsten 14.197421.11101,510.599822.937000001,844.405810.1611,368.5941,306.4082,125.6971,540.2443,795.0061,412.1553,269.3223,435.5453,195.669002,321.5985,244.5186,283.9154,464.3121,725.8961,805.733,039.1862,208.3851,336.0082,297.952,485.3041,995.920000
Overige kortlopende verplichtingen 864.964997.1762,052.4415.9893.3731,753.5572,228.8552,201.9354,032.8661,919.16712.20112.87612.05417.46710.386.986.65830.67329.87667.04814.3513,702.6074,718.481233.6810.70712.954857.905817.219595.322605.896708.1011,019.16776.76610,347.64610,410.74520,758.76915,250.53513,539.41313,169.966
Totaal kortlopende verplichtingen 25,000.1527,307.45527,971.01523,987.33320,267.86624,990.90423,903.91632,207.34633,807.33230,117.32820,030.82514,341.36515,183.12313,690.96610,739.88811,516.23510,941.04321,039.17321,334.12214,411.54917,142.90517,458.8915,704.24319,697.27620,734.08619,852.39616,848.07314,509.14313,492.00317,529.38814,291.12214,432.19914,339.62521,532.59620,021.35830,434.56227,836.2423,569.73323,437.507
Langlopende verplichtingen:
Langetermijnschulden 6,868.757,000529.248525.84000002,723.4623,374.0487,870.4327,970.5188,489.5148,857.3447,736.0067,932.6310000000000307.38626.0521,557.6482,580.1793,429.4244,417.952,271.9752,658.6120000
Uitgestelde opbrengsten niet-vlottend 1,407.7571,426.2050000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 78.35792.06800000000000000000039.423291.716449.481399.888726.908245.644548.613727.099850.386944.3881,329.1021,106.8551,226.9631,282.6731,513.3631,614.443000
Overige niet-vlottende verplichtingen 1,062.3211,108.833697.718712.559699.794687.224677.154678.434666.3991,187.681950.287865.151795.843696.482516.758506.247539.219490.101483.928481.803470.052458.02328.392324.042315.877307.712299.475291.803284.02276.22268.419260.579252.333208.868203.662198.85500196.16
Totaal niet-vlottende verplichtingen 9,417.1859,627.1061,226.9671,238.399699.794687.224677.154678.434666.3993,911.1434,324.3368,735.5848,766.369,185.9969,374.1028,242.2548,471.851490.101483.928481.803509.475749.736777.873723.931,042.786553.357848.0891,326.2821,760.4592,778.2564,177.7014,796.8595,897.2463,763.5164,375.6371,813.29800196.16
Totaal passiva 34,417.33536,934.56129,197.98125,225.73220,967.6625,678.12824,581.0732,885.7834,473.73134,028.47124,355.16123,076.94923,949.48422,876.96220,113.9919,758.48919,412.89421,529.27421,818.04914,893.35217,652.37918,208.62516,482.11520,421.20621,776.87120,405.75217,696.16215,835.42515,252.46220,307.64418,468.82319,229.05820,236.87125,296.11224,396.99532,247.8627,836.2423,569.73323,633.667
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000
Gewone aandelen 30,004.44330,004.44330,004.44330,004.44330,004.44330,004.44330,004.44330,004.44330,004.44330,004.44330,004.44330,004.44330,004.44330,004.44330,004.44330,004.44330,004.44330,004.44330,004.44330,004.44330,004.44330,004.44330,004.44330,004.44330,004.44330,004.44330,004.44330,004.44330,004.44330,004.44330,004.44330,004.44330,004.44330,004.44330,004.44328,392.42141,029.5141,029.5141,029.51
Ingehouden winsten 11,479.4611,074.9225,452.58710,041.7165,796.9198,551.827,332.9037,072.74716,262.0279,879.9014,595.532,741.0052,628.1641,897.194-108.482-970.673-1,238.215-2,376.5786,167.3529,142.1810,588.05611,187.4419,510.51213,391.29614,713.55715,341.39712,768.59510,195.459,379.89911,581.0458,671.7925,975.3867,135.3065,302.463,599.5012,362.68212,789.8410,322.4115,756.446
Overige gereserveerde algehele resultaten 2,881.5732,654.49121.8433,000.4443,000.4443,000.4443,000.4443,000.4443,000.4443,000.4443,000.4443,000.4443,000.4443,000.4443,000.4443,000.4443,000.4443,000.4443,000.4443,000.4443,000.4443,000.4443,000.4443,000.4443,000.4443,000.4443,000.4443,000.4443,000.4443,000.4443,000.4442,886.52,886.52,886.52,886.52,475.126-3,384.66-5,002.571,965.065
Overige totale aandeelhoudersvermogen 977.711977.711977.711564.552-602.013-2,084.301-1,630.7442,466.731-801.732-3,361.223-3,229.691-2,747.863-4,556.125-5,248.372-6,469.318-5,106.548-5,683.846-4,331.503-6,696.207-6,193.282-6,028.014-4,724.956-3,986.876-4,073.267-3,118.685-5,555.815-3,672.512-2,828.499-2,098.949-1,614.50142.487-1,191.365-684.96-623.768234.41223.949558.96558.96-3,907.782
Totaal eigen vermogen van aandeelhouders 45,343.18744,711.56736,456.58443,611.15538,199.79439,472.40638,707.04542,544.36548,465.18239,523.56534,370.72732,998.02931,076.92629,653.70826,427.08626,927.66626,082.82626,296.80632,476.03235,953.78537,564.92939,467.37238,528.52342,322.91544,599.75942,790.46942,100.9740,371.83840,285.83742,971.43141,719.16637,674.96439,341.28837,569.63536,724.85633,254.17950,993.6546,908.31244,843.24
Totaal eigen vermogen 45,348.38944,716.76936,461.78643,616.35738,199.79439,472.40638,707.04542,544.36548,465.18239,523.56534,370.72732,998.02931,076.92629,653.70826,427.08626,927.66626,082.82626,296.80632,476.03235,953.78537,564.92939,467.37238,528.52342,322.91544,599.75942,790.46942,100.9740,371.83840,285.83742,971.43141,719.16637,674.96439,341.28837,569.63536,724.85633,254.17950,993.6546,908.31244,843.24
Totaal passiva en aandeelhoudersvermogen 79,765.72481,651.3365,659.76768,842.08959,167.45365,150.53563,288.11575,430.14582,938.91373,552.03658,725.88756,074.97755,026.40952,530.6746,541.07746,686.15445,495.7247,826.0854,294.08150,847.13755,217.30857,675.99855,010.63862,744.12166,376.6363,196.22159,797.13256,207.26355,538.29963,279.07560,187.98956,904.02159,578.15962,865.74761,121.85165,502.03878,829.8970,478.04568,476.907