Splendid Medien AG

FSX:SPM.DE

1.17 (EUR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 4.4114.4556.9057.2816.0176.3725.6046.7777.8327.4358.20910.39914.0599.6037.1999.7767.7410.7277.6935.1296.4513.807
Kortetermijnbeleggingen 0.1280.3820.2980.259000.7220.6390.888-0.718-0.3211.3870000000000
Liquide middelen en kortetermijnbeleggingen 4.4114.8377.2037.546.0176.3726.3267.4168.727.4358.20911.78614.0599.6037.1999.7767.7410.7277.6935.1296.4513.807
Nettovorderingen 8.3211.3329.17610.4113.76519.56516.84318.98124.1625.88221.23315.11812.66812.85512.80210.22000009.215
Voorraad 0.8110.8080.8630.9160.9971.31.6542.1472.1792.3881.9972.2852.0461.841.6841.5081.41.5390.9520.6540.5680.517
Overige vlottende activa 0.0010.0010.0010.0730.00119.6090.2010.2730.2041.2080.9490.8351.6620.9410.60.2449.3577.3035.8979.9114.5660.938
Totaal vlottende activa 13.54216.97817.24318.72720.7827.28125.02428.81735.26336.91332.38830.02430.43525.23922.28521.74818.49719.56914.54215.69411.58514.477
Niet-vlottende activa:
Materiële vaste activa, netto 2.6841.9582.0592.9013.1681.3171.3131.1461.1321.2190.7990.7710.7190.4950.4960.5260.6980.6980.3970.5330.7031.053
Goodwill 0.3080.3260.8720.8723.8724.8684.8684.8680.3260.3260.3260.3260.3260.32600.326000.3260.3260.3280.347
Immateriële activa 13.8859.1067.32710.06512.90724.70426.27628.07224.87427.08123.64519.30810.5417.94105.713000.1290.1070.1550.146
Goodwill en immateriële activa 14.1939.4328.19910.93716.77929.57231.14432.9425.227.40723.97119.63410.8678.2678.9436.0390.4290.4670.4550.4330.4830.493
Langetermijnbeleggingen 0.5551.5781.2530.2940.6780.533-0.711-0.627-0.8790.7270.3760.77501.870.7383.50700000.2880.375
Belastingvorderingen 2.4592.7790.4120.270.094.994.4854.3156.2266.0045.9115.6484.8232.9523.1944.296002.0390.1030.1180.096
Overige niet-vlottende activa 0.001000-0.001-0.0442.1371.2281.3370.0090.0550.0540.0520.3370.0450.03313.9313.6528.0748.6738.86815.784
Totaal niet-vlottende activa 19.89215.74711.92314.40220.71436.36838.36839.00233.01635.36631.11226.88216.46113.92113.41614.40115.05714.81710.9659.74210.4617.801
Totaal activa 33.43432.72529.16633.12941.49463.64963.39267.81968.27972.27963.556.90646.89639.1635.70136.14933.55434.38625.50725.43622.04532.278
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 4.1444.7695.9075.8585.32610.62212.46913.512.10514.4612.60510.8696.5345.6785.995.889003.4482.8272.2593.313
Kortlopende schulden 3.1430.6723.5079.47317.216.91718.74716.74512.78113.7739.8427.7492.5730.4130.2520.065000.6431.3331.6917.715
Belastingschulden 0.4110.5190.2810.3150.0840.1530.10.0280.3130.2490.220.310.2160.1190.64300.4930.7840.3730.37800
Uitgestelde opbrengsten 1.1281.4051.61210.4810.99711.37807.75210.7411.3087.5369.8347.6296.9617.1687.346002.8783.4271.1291.911
Overige kortlopende verplichtingen 11.8315.63112.4362.2672.4223.1838.4081.1332.3743.9583.9350.3111.931.5871.1660.458006.1587.8445.4895.116
Totaal kortlopende verplichtingen 20.24522.47723.46228.07835.94542.139.62439.133843.49933.91828.76318.66614.63914.57613.7580013.12715.43110.56818.055
Langlopende verplichtingen:
Langetermijnschulden 1.340.6050.6181.311.7220.9912.2693.4942.4253.3114.0064.8317.4319.2247.7197.403000.030.6731.4452.709
Uitgestelde opbrengsten niet-vlottend -1.34000026.170.245000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0.027000.270.090.3780.1770.1240.0360.0490.0190.4140.2880.0980.0460.091000.00100.010.033
Overige niet-vlottende verplichtingen 1.34000.7380.765-24.9892.8392.9620.2640.3120.1040.1040.3220.150.1530.199000.0710.035-0.032-0.029
Totaal niet-vlottende verplichtingen 1.3670.6050.6182.3182.5772.555.536.582.7253.6724.1295.3498.0419.4727.9187.693000.1020.7081.4232.713
Totaal passiva 21.61223.08224.0830.39638.52244.6545.15445.7140.72547.17138.04734.11226.70724.11122.49421.45119.61219.19613.22916.13911.99120.768
Eigen vermogen:
Preferente aandelen 0000000000000000000000
Gewone aandelen 9.799.799.799.799.799.799.799.799.799.799.799.799.799.799.799.79009.798.98.98.9
Ingehouden winsten 1.608-0.597-5.134-7.446-7.2078.828.05911.9317.37514.92915.27412.5989.9894.84734.552-1.1592.914-64.463-66.532-65.768-64.336
Overige gereserveerde algehele resultaten 0.39615.74815.74815.74815.748-4.436-4.079-3.735-2.737-2.425-2.55400000000000
Overige totale aandeelhoudersvermogen 0-15.352-15.352-15.352-15.3524.8324.4754.1313.1332.8212.950.3960.3960.3960.3680.33215.10112.27666.95166.92966.92266.946
Totaal eigen vermogen van aandeelhouders 11.7949.5895.0522.742.97919.00618.24522.11627.56125.11525.4622.78420.17515.03313.15814.67413.94215.1912.2789.29710.05411.51
Totaal eigen vermogen 11.8229.6435.0862.7332.97218.99918.23822.10927.55425.10825.45322.79420.18915.04913.20714.69813.94215.1912.2789.29710.05411.51
Totaal passiva en aandeelhoudersvermogen 33.43432.72529.16633.12941.49463.64963.39267.81968.27972.27963.556.90646.89639.1635.70136.14933.55434.38625.50725.43622.04532.278