Splendid Medien AG
FSX:SPM.DE
1.24 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 4.411 | 4.455 | 6.905 | 7.281 | 6.017 | 6.372 | 5.604 | 6.777 | 7.832 | 7.435 | 8.209 | 10.399 | 14.059 | 9.603 | 7.199 | 9.776 | 7.74 | 10.727 | 7.693 | 5.129 | 6.451 | 3.807 |
Kortetermijnbeleggingen
| 0.128 | 0.382 | 0.298 | 0.259 | 0 | 0 | 0.722 | 0.639 | 0.888 | -0.718 | -0.321 | 1.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 4.411 | 4.837 | 7.203 | 7.54 | 6.017 | 6.372 | 6.326 | 7.416 | 8.72 | 7.435 | 8.209 | 11.786 | 14.059 | 9.603 | 7.199 | 9.776 | 7.74 | 10.727 | 7.693 | 5.129 | 6.451 | 3.807 |
Nettovorderingen
| 8.32 | 11.332 | 9.176 | 10.41 | 13.765 | 19.565 | 16.843 | 18.981 | 24.16 | 25.882 | 21.233 | 15.118 | 12.668 | 12.855 | 12.802 | 10.22 | 0 | 0 | 0 | 0 | 0 | 9.215 |
Voorraad
| 0.811 | 0.808 | 0.863 | 0.916 | 0.997 | 1.3 | 1.654 | 2.147 | 2.179 | 2.388 | 1.997 | 2.285 | 2.046 | 1.84 | 1.684 | 1.508 | 1.4 | 1.539 | 0.952 | 0.654 | 0.568 | 0.517 |
Overige vlottende activa
| 0.001 | 0.001 | 0.001 | 0.073 | 0.001 | 19.609 | 0.201 | 0.273 | 0.204 | 1.208 | 0.949 | 0.835 | 1.662 | 0.941 | 0.6 | 0.244 | 9.357 | 7.303 | 5.897 | 9.911 | 4.566 | 0.938 |
Totaal vlottende activa
| 13.542 | 16.978 | 17.243 | 18.727 | 20.78 | 27.281 | 25.024 | 28.817 | 35.263 | 36.913 | 32.388 | 30.024 | 30.435 | 25.239 | 22.285 | 21.748 | 18.497 | 19.569 | 14.542 | 15.694 | 11.585 | 14.477 |
Niet-vlottende activa: | ||||||||||||||||||||||
Materiële vaste activa, netto
| 2.684 | 1.958 | 2.059 | 2.901 | 3.168 | 1.317 | 1.313 | 1.146 | 1.132 | 1.219 | 0.799 | 0.771 | 0.719 | 0.495 | 0.496 | 0.526 | 0.698 | 0.698 | 0.397 | 0.533 | 0.703 | 1.053 |
Goodwill
| 0.308 | 0.326 | 0.872 | 0.872 | 3.872 | 4.868 | 4.868 | 4.868 | 0.326 | 0.326 | 0.326 | 0.326 | 0.326 | 0.326 | 0 | 0.326 | 0 | 0 | 0.326 | 0.326 | 0.328 | 0.347 |
Immateriële activa
| 13.885 | 9.106 | 7.327 | 10.065 | 12.907 | 24.704 | 26.276 | 28.072 | 24.874 | 27.081 | 23.645 | 19.308 | 10.541 | 7.941 | 0 | 5.713 | 0 | 0 | 0.129 | 0.107 | 0.155 | 0.146 |
Goodwill en immateriële activa
| 14.193 | 9.432 | 8.199 | 10.937 | 16.779 | 29.572 | 31.144 | 32.94 | 25.2 | 27.407 | 23.971 | 19.634 | 10.867 | 8.267 | 8.943 | 6.039 | 0.429 | 0.467 | 0.455 | 0.433 | 0.483 | 0.493 |
Langetermijnbeleggingen
| 0.555 | 1.578 | 1.253 | 0.294 | 0.678 | 0.533 | -0.711 | -0.627 | -0.879 | 0.727 | 0.376 | 0.775 | 0 | 1.87 | 0.738 | 3.507 | 0 | 0 | 0 | 0 | 0.288 | 0.375 |
Belastingvorderingen
| 2.459 | 2.779 | 0.412 | 0.27 | 0.09 | 4.99 | 4.485 | 4.315 | 6.226 | 6.004 | 5.911 | 5.648 | 4.823 | 2.952 | 3.194 | 4.296 | 0 | 0 | 2.039 | 0.103 | 0.118 | 0.096 |
Overige niet-vlottende activa
| 0.001 | 0 | 0 | 0 | -0.001 | -0.044 | 2.137 | 1.228 | 1.337 | 0.009 | 0.055 | 0.054 | 0.052 | 0.337 | 0.045 | 0.033 | 13.93 | 13.652 | 8.074 | 8.673 | 8.868 | 15.784 |
Totaal niet-vlottende activa
| 19.892 | 15.747 | 11.923 | 14.402 | 20.714 | 36.368 | 38.368 | 39.002 | 33.016 | 35.366 | 31.112 | 26.882 | 16.461 | 13.921 | 13.416 | 14.401 | 15.057 | 14.817 | 10.965 | 9.742 | 10.46 | 17.801 |
Totaal activa
| 33.434 | 32.725 | 29.166 | 33.129 | 41.494 | 63.649 | 63.392 | 67.819 | 68.279 | 72.279 | 63.5 | 56.906 | 46.896 | 39.16 | 35.701 | 36.149 | 33.554 | 34.386 | 25.507 | 25.436 | 22.045 | 32.278 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||
Crediteuren
| 4.144 | 4.769 | 5.907 | 5.858 | 5.326 | 10.622 | 12.469 | 13.5 | 12.105 | 14.46 | 12.605 | 10.869 | 6.534 | 5.678 | 5.99 | 5.889 | 0 | 0 | 3.448 | 2.827 | 2.259 | 3.313 |
Kortlopende schulden
| 3.143 | 0.672 | 3.507 | 9.473 | 17.2 | 16.917 | 18.747 | 16.745 | 12.781 | 13.773 | 9.842 | 7.749 | 2.573 | 0.413 | 0.252 | 0.065 | 0 | 0 | 0.643 | 1.333 | 1.691 | 7.715 |
Belastingschulden
| 0.411 | 0.519 | 0.281 | 0.315 | 0.084 | 0.153 | 0.1 | 0.028 | 0.313 | 0.249 | 0.22 | 0.31 | 0.216 | 0.119 | 0.643 | 0 | 0.493 | 0.784 | 0.373 | 0.378 | 0 | 0 |
Uitgestelde opbrengsten
| 1.128 | 1.405 | 1.612 | 10.48 | 10.997 | 11.378 | 0 | 7.752 | 10.74 | 11.308 | 7.536 | 9.834 | 7.629 | 6.961 | 7.168 | 7.346 | 0 | 0 | 2.878 | 3.427 | 1.129 | 1.911 |
Overige kortlopende verplichtingen
| 11.83 | 15.631 | 12.436 | 2.267 | 2.422 | 3.183 | 8.408 | 1.133 | 2.374 | 3.958 | 3.935 | 0.311 | 1.93 | 1.587 | 1.166 | 0.458 | 0 | 0 | 6.158 | 7.844 | 5.489 | 5.116 |
Totaal kortlopende verplichtingen
| 20.245 | 22.477 | 23.462 | 28.078 | 35.945 | 42.1 | 39.624 | 39.13 | 38 | 43.499 | 33.918 | 28.763 | 18.666 | 14.639 | 14.576 | 13.758 | 0 | 0 | 13.127 | 15.431 | 10.568 | 18.055 |
Langlopende verplichtingen: | ||||||||||||||||||||||
Langetermijnschulden
| 1.34 | 0.605 | 0.618 | 1.31 | 1.722 | 0.991 | 2.269 | 3.494 | 2.425 | 3.311 | 4.006 | 4.831 | 7.431 | 9.224 | 7.719 | 7.403 | 0 | 0 | 0.03 | 0.673 | 1.445 | 2.709 |
Uitgestelde opbrengsten niet-vlottend
| -1.34 | 0 | 0 | 0 | 0 | 26.17 | 0.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.027 | 0 | 0 | 0.27 | 0.09 | 0.378 | 0.177 | 0.124 | 0.036 | 0.049 | 0.019 | 0.414 | 0.288 | 0.098 | 0.046 | 0.091 | 0 | 0 | 0.001 | 0 | 0.01 | 0.033 |
Overige niet-vlottende verplichtingen
| 1.34 | 0 | 0 | 0.738 | 0.765 | -24.989 | 2.839 | 2.962 | 0.264 | 0.312 | 0.104 | 0.104 | 0.322 | 0.15 | 0.153 | 0.199 | 0 | 0 | 0.071 | 0.035 | -0.032 | -0.029 |
Totaal niet-vlottende verplichtingen
| 1.367 | 0.605 | 0.618 | 2.318 | 2.577 | 2.55 | 5.53 | 6.58 | 2.725 | 3.672 | 4.129 | 5.349 | 8.041 | 9.472 | 7.918 | 7.693 | 0 | 0 | 0.102 | 0.708 | 1.423 | 2.713 |
Totaal passiva
| 21.612 | 23.082 | 24.08 | 30.396 | 38.522 | 44.65 | 45.154 | 45.71 | 40.725 | 47.171 | 38.047 | 34.112 | 26.707 | 24.111 | 22.494 | 21.451 | 19.612 | 19.196 | 13.229 | 16.139 | 11.991 | 20.768 |
Eigen vermogen: | ||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 9.79 | 9.79 | 9.79 | 9.79 | 9.79 | 9.79 | 9.79 | 9.79 | 9.79 | 9.79 | 9.79 | 9.79 | 9.79 | 9.79 | 9.79 | 9.79 | 0 | 0 | 9.79 | 8.9 | 8.9 | 8.9 |
Ingehouden winsten
| 1.608 | -0.597 | -5.134 | -7.446 | -7.207 | 8.82 | 8.059 | 11.93 | 17.375 | 14.929 | 15.274 | 12.598 | 9.989 | 4.847 | 3 | 4.552 | -1.159 | 2.914 | -64.463 | -66.532 | -65.768 | -64.336 |
Overige gereserveerde algehele resultaten
| 0.396 | 15.748 | 15.748 | 15.748 | 15.748 | -4.436 | -4.079 | -3.735 | -2.737 | -2.425 | -2.554 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -0 | -15.352 | -15.352 | -15.352 | -15.352 | 4.832 | 4.475 | 4.131 | 3.133 | 2.821 | 2.95 | 0.396 | 0.396 | 0.396 | 0.368 | 0.332 | 15.101 | 12.276 | 66.951 | 66.929 | 66.922 | 66.946 |
Totaal eigen vermogen van aandeelhouders
| 11.794 | 9.589 | 5.052 | 2.74 | 2.979 | 19.006 | 18.245 | 22.116 | 27.561 | 25.115 | 25.46 | 22.784 | 20.175 | 15.033 | 13.158 | 14.674 | 13.942 | 15.19 | 12.278 | 9.297 | 10.054 | 11.51 |
Totaal eigen vermogen
| 11.822 | 9.643 | 5.086 | 2.733 | 2.972 | 18.999 | 18.238 | 22.109 | 27.554 | 25.108 | 25.453 | 22.794 | 20.189 | 15.049 | 13.207 | 14.698 | 13.942 | 15.19 | 12.278 | 9.297 | 10.054 | 11.51 |
Totaal passiva en aandeelhoudersvermogen
| 33.434 | 32.725 | 29.166 | 33.129 | 41.494 | 63.649 | 63.392 | 67.819 | 68.279 | 72.279 | 63.5 | 56.906 | 46.896 | 39.16 | 35.701 | 36.149 | 33.554 | 34.386 | 25.507 | 25.436 | 22.045 | 32.278 |